November 2017 - Fibria – Relações com Investidores Presentation_UBS v2.pdf · 2 Pulp and Paper...
Transcript of November 2017 - Fibria – Relações com Investidores Presentation_UBS v2.pdf · 2 Pulp and Paper...
UBS II Pulp & Paper Day - SP
November, 2017
2
The information contained in this presentation may include statements whichconstitute forward-looking statements, within the meaning of Section 27A of the U.S.Securities Act of 1933, as amended, and Section 21E of the U.S. Securities ExchangeAct of 1934, as amended. Such forward-looking statements involve a certain degree ofrisk and uncertainty with respect to business, financial, trend, strategy and otherforecasts, and are based on assumptions, data or methods that, although consideredreasonable by the company at the time, may turn out to be incorrect or imprecise, ormay not be possible to realize. The company gives no assurance that expectationsdisclosed in this presentation will be confirmed. Prospective investors are cautionedthat any such forward-looking statements are not guarantees of future performanceand involve risks and uncertainties, and that actual results may differ materially fromthose in the forward-looking statements, due to a variety of factors, including, but notlimited to, the risks of international business and other risks referred to in thecompany’s filings with the CVM and SEC. The company does not undertake, andspecifically disclaims any obligation to update any forward-looking statements, whichspeak only for the date on which they are made.
Disclaimer
3
Pulp and Paper Market2Financial and Operational Highlights3
Company Overview1
2017 Outlook – CAPEX and Cash Cost4Expansion Project – Horizonte 2
Back up65
4
Company Overview
5
Shareholder Structure and Corporate Governance
(1) Controlling group (2) Free Float 41.33% + Treasury 0.16%
Votorantim S.A. (1)
29.42%
BNDESParticipações (1)
29.08%
FreeFloat (2)
41.33%
► Only 1 class of shares → 100% voting rights
► 100% tag along rights (Brazilian corporate law establishes 80%)
► Board of Directors with minimum 20% independent members
► Financial Statements in International Standards – IFRS
► Adoption of Arbitration Chamber
► SEC Registered ADR Level III program
Listed on Novo Mercado, highest level at BM&FBovespa:
Policies approved by the Board of Directors:
Fiscal Council
Board of Directors
20% independent members
Role of CEO andchairman is split
Personnel and Remuneration
Committee
Statutory Audit
Committee
Finance Committee
Sustainability Committee
Innovation Committee
30% independent
members
100% independent
members
50% independent members
45% independent members -
General Meeting
► Indebtedness and Liquidity
► Market Risk Management
► Risk Management
► Corporate Governance
► Related Parties Transactions
► Anti-Corruption
► Information Disclosure
► Securities Trading
► Antitrust
► Genetically Modified Eucalyptus
► Dividend Policy
► Sustainability
6
A Winning Player
Port Terminal Pulp Unit
Três Lagoas I and II
Santos
AracruzPortocel
Caravelas
BelmonteVeracel
Jacareí
Superior Asset Combination Main Figures – 3Q17 LTM
Pulp capacity(1) million tons 7.250
Net revenues US$ billion 3.190
Total Forest Base(2) thousand hectares 1,056
Planted area(2) thousand hectares 633
Net Debt US$ billion 3.863
Net Debt/EBITDA (in Dollars)(3) X 3.28
Source: Fibria(1) Includes Horizonte 2 pulp capacity.(2) Including 50% of Veracel, excluding forest partnership areas and forest bases linked to the sales of Losango and forest assets in Southern Bahia State; As of December 31, 2016. (3) For covenants purposes, the Net Debt/EBITDA ratio is calculated in Dollars.
7
Fibria’s Units Industrial Capacity
(1) Veracel is a joint operation between Fibria (50%) and Stora Enso (50%) and the total capacity is 1,120 thousand ton/year
1
Três Lagoas– Mato Grosso do Sul – 3,250 thousand t/year
8
Worldwide presence
Strong global customer base
Long-term relationships
Focus on customers with stable business
Customized pulp products and services
Sound forestry and industrial R&D
Focus on less volatile end-use markets such as tissue
Lower dependence on volatile markets such as China
Efficient logistics set up
Low counterparty credit risk
100% certified pulp (FSC and PEFC/Cerflor)
Sales Mix by Region and by End Use - Fibria Highlights
Fibria’s Commercial Strategy
Net Revenues by Region - Fibria
Region – 3Q17 End Use – 3Q17
39% 41% 43%36% 33%
28% 24% 24%
22%20%
24% 25% 24%32% 37%
9% 10% 9% 10% 10%
2013 2014 2015 2016 3Q17 LTM
Europe North America Asia LatAm
34%
20%
36%
9%
Europe
North America
Asia
LatinAmerica
53%
30%
17%
TissuePrinting
& Writing
Specialties
9
Leadership Position
(1) Fiber Consumption, Recycled Fiber and Pulp: RISI | Market Pulp, Hardwood and Eucalyptus: PPPC SRN May 2017
Recycled Fiber 244 million t
46% 54%
59%
18% 82%
59% 41%
41%
33% 67%
23%77%
Fiber Consumption414 million t
Pulp 170 million t
Chemical142 million t
Mechanical28 million t
Integrated Mills 83 million t
Market Pulp 59 million t
Hardwood32 million t
Other Eucalyptus Pulp producers:
17 million t
Softwood/Other 27 million t
Acacia/Other 9 million t
Eucalyptus23 million t
Industry Outlook(1)
10
Pulp Supply Agreement: Puma Project
► Pulp volumes:
► Minimum of 900 kt of hardwood for the first 4 years
► 75% of 900 kt for the fifth year (phase out 1)
► 50% of 900 kt for the sixth year (phase out 2)
► Selling price based on the average net price charged by Fibria at the Port of Paranaguá (FOB Paranaguá)
► Sales destination: Globally, except for South America
► Operational startup: Mar/2016
► Agreement benefits:
Puma Project
Mutual value creation, with better servicing for both Companies customers’ base
Logistics and commercial structure synergies;
Ensure sales volumes;
Ensure pulp market access with Klabin brand.
Logistics and commercial optimization and synergies;
Support customers’ growth and enhance customers’ needs;
Potential development of new customers.
Klabin’s sales volume (kt)
2Q16 3Q16 4Q16 2016 1Q17 2Q17 3Q17
131 164 183 478 204 202 148
11
Pulp and Paper Market
12
2016 Global growth has “ONLY” been relying on China
2013 2014
2015 2016
5.3%
5.5%
-0.2%
19.0%
-300
0
300
600
900
1200
1500
Global NA WE China
3.3%
5.2% 2.0%5.2%
-300
0
300
600
900
1200
1500
Global NA WE China
3.3%
-3.5%
3.7%6.2%
-300
0
300
600
900
1200
1500
Global NA WE China
4.3%
-4.4% -2.6%
20.2%
-300
0
300
600
900
1200
1500
Global NA WE China
Source: PPPC Global 100
BHKP DEMAND (KT AND % CHANGE, Y-O-Y)
13
SO WHAT CAN WE EXPECT IN 2017 ?
BHKP CAPACITY CHANGES
FIBRIA EXPECTED SCENARIO FOR 2017 AT END OF 2016
1,350
800
-550
-60
-40
-55
-300
-100
100
300
1,000
500
BEKP demand growth¹
Net
Unexpected Closures,…
Navigator Cacia
Resolute Calhoun
Taiwan P&P
APRIL Rizhao
APRIL Kerinci
Metsa
Fibria TLS II
APP OKI
Klabin
1,350
-20
-195
-550
-40
-55
-420
-270
-390
100
300
1,000
500
BEKP demand growth¹
Net
Unexpected Closures,…
CMPC
Resolute Calhoun
Taiwan P&P
APRIL Jiangmen
APRIL Rizhao
APRIL Kerinci
Metsa
Fibria TLS II
APP OKI
Klabin
FIBRIA EXPECTED SCENARIO FOR 2017, TODAY:
APRIL -1,080(2)
OKI’s output in 2017 fully offset by APRIL’s conversions/integrations
Unexpected Closures,Conversions and Downtime
Unexpected Closures,Conversions and Downtime
(1) Fibria’s estimates (2) Kerinci integration to P&W | Rizhao conversion to DP and 20,000 tons of temporary downtime | Jiangmen integration to P&W
(‘000 t)
14
WE EXPECT A COMBINATION OF THE FOLLOWING FACTORS
Not only, a good « BEKP Demand/Net Capacity increase » ratio: ≈ 1.75, which is well above the last 3 years
But also, a more WIDESPREAD demand between the regions!
USA: a recovery of the demand for Eucalyptus mainly triggered by a few local HW closures (temporarily or not)
US$ strengthening / loss of competitiveness of local pulp producers (integrated or not)
Europe: a recovery of the HW demand due to increasing competitiveness of the European papermakers
Euro devaluation... US$/Euro parity !?
China: an on-going increase of the demand for Eucalyptus Pulp New paper capacities: 2.3 million tons/y of which:
Tissue = 600 kton/y UWF = 400 Kton/y
On-going substitution of non wood fibers and old pulp mills
15
Shipments of Hardwood and Eucalyptus Pulp
Global Market BEKP Demand
(1) Source: PPPC G100– Sep/2017 (2) Source: PPPC Global 100 – December/2016
CAGR BEKP 2012-2016(2)
2,073kt
109 kt
351 kt
1,275kt
338 kt
12%
6%5%
29%
7%
Total NorthAmerica
WesternEurope
China Others
BHKP downtimes (‘000 t)(3)
Hardwood inventories – in days(1)
9M17 vs. 9M16(1)
40
33
35
37
39
41
43
45
47
49
Ap
r-1
3Ju
n-1
3A
ug-
13
Oct
-13
De
c-1
3Ja
n-1
4A
pr-
14
Jun
-14
Au
g-1
4O
ct-1
4D
ec-
14
Feb
-15
Ap
r-1
5Ju
n-1
5A
ug-
15
Oct
-15
De
c-1
5Fe
b-1
6A
pr-
16
Jun
-16
Au
g-1
6O
ct-1
6D
ec-
16
Feb
-17
Ap
r-1
7Ju
n-1
7A
ug-
17
Avg=40
0 100 200 300 400 500
1Q17
2Q17
3Q17
4Q17
Unescheduled Scheduled
Total: 1.161 mt
(3) Source: ABTCP, RISI and Fibria
1,027kt
5 kt
914kt
208kt
81 kt
-60 kt
316kt
Total NorthAmerica
WesternEurope
China Other
BHKP BEKP
489kt
152kt
-100 kt
3%
4%
5%0% -1% -1%
12%
3% 3%8%
16
Technical Age and Scale in the Pulp IndustryFurther closures are expected due to lack of adequate investments in the industry…
Hardwood (BHKP) Producers – Integrated and Market Pulp Mills
Softwood (BSKP) Producers – Integrated and Market Pulp Mills
STRONG
Weighted average
technical age 12.3 years
Weighted average
capacity 1,350,000 t/a
Aracruz
Três Lagoas
Veracel
Jacareí
WEAK
STRONGWeighted average
technical age 21 years
Weighted average
capacity 534,000 t/a
North American Pulp Mills Other Pulp Mills
WEAK
More than 6.6 million tons of capacity above 25 years and with annual capacity below 500,000 t/y.
PM Capacity, 1000 t/a
0
100
200
300
400
500
600
700
800
900
1000
051015202530
Technical age, years
Source: Poyry
PM Capacity, 1000 t/a
0
500
1000
1500
2000
051015202530
Technical age, years
3000
17Source: Poyry, PPPC, RISI and Public information.
Closures of Hardwood Market Pulp Capacity Worldwide(000 ton)
Capacity closures DO happen
-910
-85
-1,260-1,180
-540-500
-105
-1,085
-445
-315
-670
-1,410
2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017-2018(1)
(1) Closures/conversion/integration 2016: -25 kt Guangdong Dingfeng, -30 kt Verso Wickliffe, -200 kt APRIL Kenrinci, -80 kt Taiwan P&P, -110 kt Woodland, -20 kt BILT, -205 kt IP. (2) Closures/conversion/integration 2017 (-1,155 kt): -55 kt Taiwan P&P, -40 kt Resolute Calhoum, -250 kt APRIL RIZHAO, -390 kt APRIL Kenrinci, -420 kt APRIL Jiangmen. 2018 (-255 kt): -60 kt
Navigator, -125 kt Mondi, -70 kt APRIL RIZHAO.
(2)
Closures do not include temporary movements.(approx. 850 kt in 2017)
Potential Additional
Conversions
18
452 437
361 358309 302
208 218193 171
5855
116
32
62 56
61 5260
60
4236
36
22
20
121110 95
38
3015
473
432
398
USA China Canada Iberia Chile/Uruguay Indonesia Brazil Fibria 3Q17LTM
Fibria w/ H22019 pro-
forma
Fibria w/ H2Structural pro-
forma
Cash Production Cost (US$/t) Delivery CIF Europe
More Competitive Cash Cost with H2BHKP (US$/t)
Sources: Hawkins Wright (Production Costs September 2017) and Fibria’s 3Q17 Earnings Release. FX considered at R$/US$ = 3.12 (also assumed by Hawkins Wright). Fibria with Horizonte 2 (H2) cash production cost was estimated according to weighted average cost, after mill balance, converted at R$/US$ = 3.12. Includes energy sales. Pro-forma figures are in real terms (considering IPCA inflation up to 2018).
Interest
Capex
Income taxSG&A
WC benefit
=($39/t)
-US$75
BHKP capacity (‘000 t)
1,140 1,875 1,100 2,285 4,795 3,830 16,265 TOTAL: 31,290
Assuming WC release = 0
19
New Capacity Investment PipelineNo major new capacity announced after OKI and H2 projects
Cap
acit
y A
dd
itio
ns
(‘0
00
to
n)(2
)
Pu
lp p
rice
s -
CIF
Eu
rop
e (U
S$/t
on
)(2)
(1) Partially integrated production.(2) Sources: Hawkins Wright, Poyry and Fibria Analysis. Pulp price estimates according to RISI (Oct/17)
813
905
1.010
0
0,5
1
1,5
2
2,5
0
200
400
600
800
1000
1200
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
BHKP BHKP adjusted by CPI
Valdivia
APP Hainan
Veracel
Nueva Aldea Santa
Fé
Mucuri
FrayBentos
KerinciPL3
Três Lagoas
Rizhao
APP Guangxi
ChenmingZhanjiang
Eldorado
Montes del Plata
Maranhão
Guaíba II
APP South Sumatra(1)
Klabin
OjiNantong
Horizonte 2
Metsa
7,400 kt 5,250 kt
In the last 15 years, pulp volatility has been just 8%...why?
20
► Market price closer to producer’s marginal cost
► The marginal cost producers are based in Europe and North America
► Flattish industry cost curve
► Higher flexibility to adjust supply side during imbalanced market
► Lower dependency on Asian market compared to hard commodities
► Market end users are linked to consumer goods, such as tissue
► Incipient pulp price futures market and low liquidity
Source: Bloomberg – Oct 24st, 2017
0
40
80
120
160
Ap
r-0
0Ju
l-0
0O
ct-0
0Ja
n-0
1A
pr-
01
Jul-
01
Oct
-01
Jan
-02
Ap
r-0
2Ju
l-0
2O
ct-0
2D
ec-
02
Mar
-03
Jun
-03
Sep
-03
De
c-0
3M
ar-0
4Ju
n-0
4Se
p-0
4D
ec-
04
Mar
-05
Jun
-05
Sep
-05
De
c-0
5M
ar-0
6Ju
n-0
6Se
p-0
6D
ec-
06
Mar
-07
Jun
-07
Sep
-07
De
c-0
7M
ar-0
8Ju
n-0
8A
ug-
08
No
v-0
8Fe
b-0
9M
ay-0
9A
ug-
09
No
v-0
9Fe
b-1
0M
ay-1
0A
ug-
10
No
v-1
0Fe
b-1
1M
ay-1
1A
ug-
11
No
v-1
1Fe
b-1
2M
ay-1
2A
ug-
12
No
v-1
2Fe
b-1
3M
ay-1
3A
ug-
13
No
v-1
3Fe
b-1
4M
ay-1
4Ju
l-1
4O
ct-1
4Ja
n-1
5A
pr-
15
Jul-
15
Oct
-15
Jan
-16
Ap
r-1
6Ju
l-1
6O
ct-1
6Ja
n-1
7A
pr-
17
Jul-
17
Oct
-17
BHKP - FOEX Europe (base 100) CPI (base 100)
21
Lowest volatility among commodities¹
(1) Bloomberg – up to Oct 25st, 2017
Low volatility of hardwood pulp price, even thoughnew capacities have come on stream during the period.
20
50
80
110
140
170
200
230Ja
n-1
2Fe
b-1
2M
ar-1
2A
pr-
12
May
-12
Jun
-12
Jul-
12
Au
g-1
2Se
p-1
2O
ct-1
2N
ov-
12
Dec
-12
Jan
-13
Feb
-13
Mar
-13
Ap
r-1
3M
ay-1
3Ju
n-1
3Ju
l-1
3A
ug-
13
Sep
-13
Oct
-13
No
v-1
3D
ec-1
3Ja
n-1
4Fe
b-1
4M
ar-1
4A
pr-
14
May
-14
Jun
-14
Jul-
14
Au
g-1
4Se
p-1
4O
ct-1
4N
ov-
14
Dec
-14
Jan
-15
Feb
-15
Mar
-15
Ap
r-1
5M
ay-1
5Ju
n-1
5Ju
l-1
5A
ug-
15
Sep
-15
Oct
-15
No
v-1
5D
ec-1
5Ja
n-1
6Fe
b-1
6M
ar-1
6A
pr-
16
May
-16
Jun
-16
Jul-
16
Au
g-1
6Se
p-1
6O
ct-1
6N
ov-
16
Dec
-16
Jan
-17
Feb
-17
Mar
-17
Ap
r-1
7M
ay-1
7Ju
n-1
7Ju
l-1
7A
ug-
17
Sep
-17
Oct
-17
Iron Ore Soy Bean Crude Oil Sugar BHKP - FOEX Europe Exchange Rate (R$/US$)
142
174
60
4553
100 = January 1, 2012
36% 34% 34%28% 26% 25% 24% 23%
17%14%
6%
WTI Crude Oil Sugar Nickel Iron Ore Copper Soy Ibovespa LME Metals Cattle FX BHKP
(2) Since January 1, 2009 up to Oct 25th, 2017
Historical Volatility of Commodities (US$)2 – Lower than FX
82
22
Financial and Operational Highlights
23
Each 5% depreciation of the Real increases EBITDA by around R$490m and FCF by R$600m
815
1,488
1,173 1,1531,295 1,185
1,560
1,073 1,1781.447
1.833
2009 2010 2011 2012 2013 2014 2015 2016 3Q17LTM
2017² 2018²
Exchange Rate
Average¹ (R$/US$)
EBITDA Margin³
EBITDA (US$ million)
Fibria net pulp price²(US$/t)
Fibria net pulp price(R$/t)
2.00 1.76 1.67 1.95 2.16 2.35 3.33 3.49 3.30 3.17 3.24
456
670 639 581 610 572 582
496 496588 573
29%
40%34% 36%
40% 39%
53%
43% 42% 40% 44%
912 1,179 1,067 1,133 1,311 1,3441,951 1,731 1,638
1,864 1,857
(1) 2017 and 2018 according to Focus Report (Brazilian Central Bank – Oct 20, 2017) | (2) 2017 and 2018 according market consensus | (3) Not considering the effect of Klabin sales
24
Cash Production Cost (R$/t) – 3Q17
Cash production cost ex-downtimes (R$/t)Cash Production Cost (R$/t)
3Q17 vs 3Q16 Ex-downtimes
Utilities result:2Q16: R$ 4/t | 1Q17: R$ 9/t | 2Q17: R$ 27/t
-8%
328
Avgdistance
(km):260
638624 610
(14)
13 8
(2)
(38)
5
3Q16 Scheduleddowntime
3T16 w/odowntimes
Inflation Price effectover inflation
(chemicals andenergy)
FX Energy sales Other 3Q17
-2%
624660
610
638660
610
3Q16 2Q17 3Q17
Downtimes impactCash production cost ex-downtimes
-8%660
610(34)
2
(19)
3
2Q17 Wood Inflation/FX Energy sales Other 3Q17
25
Cash Production Cost in dollars
But lately, it has been influencedby non-recurring effects:
Wood Energy price Input consumption
Consistently controlling the cash production cost
Fibria’s Cash Production Cost(1) (USD/ton)
231
264281
242 234220
186 195213
2009 2010 2011 2012 2013 2014 2015 2016 3Q17LTM
1.99 1.76 1.67 1.95 2.16 2.35 3.33 3.49AverageFX
(BRL/USD)
(1) Excludes Conpacel
3.20
26
Net Results (R$ million) – 3Q17
(1)
1,256
743
464
258
(149)
(538)
(394)(156)
AdjustedEBITDA
Δ FX debt Δ MtM hedge
Net interest Deprec.,amortiz. and
depletion
Income taxes Others Net income∆
Non-recurring effects
(1) Includes other Exchange rate/monetary variations, other financial income/expense and other operating income/expenses.
27
Free Cash Flow (1) - 3Q17 and LTM (R$ million)
1,256
549(519)
(209)
32
(9)
1
Adjusted EBITDA Capex(ex-H2 e logistics
projects)
Net interest Working capital Income Taxes Other FCL
3Q17
3,775
1,576
(2,100)(706)
648
(43)
2
Adjusted EBITDA Capex(ex-H2 e logistics
projects)
Net interest Workingcapital(2)
Income Taxes Other FCL
UDM 3Q17
(1) Not considering Horizonte 2 capex (3Q17: R$772 mn | LTM: R$3,323 mn), pulp logistics projects (3Q17: R$14 mn) | LTM: R$36 mn) and dividends (LTM: R$397 mn).(2) Mainly related to working capital release from Klabin’s agreement
28
3Q17 Indebtedness
473 414 408350
268200
144209
326
96143
108 78 45 39 39 59107
2009 2010 2011 2012 2013 2014 2015 2016 UDM3Q17
12,604 12,238
3,810 3,863
Jun/17 Sep/17R$ US$
3.33.7 3.5
Interest gross expenseAverage cost in US$ (% p.a.)
Interest expense/revenue (US$ million) and interest coverage
Net debt/EBITDA (R$) Net debt/EBITDA (US$)
Interest on financial investments
6.3 5.95.5
5.24.6
3.4 3.3(1)
Cost of debt
3.85
3.24
3.75 3.2818,788 19,051
5,679 6,014
Jun/17 Sep/17
Gross debt
R$ US$
6,184 6,813
1,869 2,151
Jun/17 Sep/17
Cash position
R$ US$
49
55 54
3Q16 2Q17 3Q17
CRA
H2
CRA
H2H2CRA
H2
CRA
Average maturity (in months)
Cost of debt in US$(1) and debt maturity
2.75.1 4.1 4.3 5.8 7.3 15.4 7.2
5.4
Interest coverage (x)(2)
6.3 5.95.5
5.24.6
3.4 3.3(1)
Cost of debt
CRA CRA
(1) Considering the portion of debt in reais fully adjusted by the market swap curves at the end of each period | (2) LTM EBITDA/LTM net interest
Net debt (million) and leverage Gross debt and cash position (million)
29
Agribusiness Credit Receivable Certificates (CRAs)CRA accounted for 25% of the total debt
The largest CRA issuer in Brazil (R$ 4,915 million; Av. cost 98%)
Av. interest rate of financial investments(1)
(1) Refer to note 7 – cash and cash equivalents in 3Q17 Financial Statements
82%
84%
86%
88%
90%
92%
94%
96%
98%
100%
102%
104%
106%
R$ 675 million-(15/oct)
R$ 880 million-1°tranche (16/jun)
R$ 470 million-2°tranche (16/jun)
R$ 374 million-1°tranche (16/aug)
R$ 326 million -2°tranche (16/aug)
R$ 1,250 million-(16/dec)
R$ 675 million
Tenor: 6 yOct, 15
R$ 880 million
Tenor: 7 yJun, 16
R$ 470 million
Tenor: 7 yJun, 16
R$ 374 million
Tenor: 7 yAug, 16
R$ 326 million
Tenor: 4 yAug, 16
R$ 1,250 million
Tenor: 7 yDec, 16
R$ 757million
Tenor: 5 ySep, 17
R$ 184million
Tenor: 6 ySep, 17
%CDI
R$ 941 million
30(3) Capex to be executed (cash) related to Horizonte 2 project. | (4) Related to the agreement with Klabin
Robust Liquidity – USD million(@September 30, 2017)
2,047
596
2,642
138
581
957 827665 628 642 721
114 39
703
Liquidity 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
Pre-payment BNDES NCE
Bonds Finnvera CRA and other
Cash on hand(1)
Revolver
0.41
1.99
0.210.37
0.17
0.470.12
Pre-payment CRA BNDES FDCO ECA Working capital (4) Total
0.1 - 20170.2 - 2018
0.42
0.10
3Q153Q15
2Q17
0.41
2.46
0.1 – 2018
4Q17
Liquidity(1) and debt amortization schedule (US$ million)
H2 Capex(2):
Funding Horizonte 2 (US$ billion)
(1) Not including US$101 million related to MtM of hedging transactions. | (2) Financial execution of US$1,688 million (cash) capex up to Sep/2017. FX (R$/US$) 3.33.
Funds withdrawn until Sep. 30, 2017. Contracted funds to be withdrawn
210 302
0.25
Horizonte 2 Project
US$2.2 bi
0.26 M excess cash
31
WAIVER ON 4.5X COVENANT WAS EARLY NEGOTIATEDHorizonte 2 start-up in 3Q17 boosts EBITDA and FCF generation
Net debt / Ebitda (USD)Initiatives for Leveraging Management
US$854 MM initiatives mapped
US$220 MM implementedduring the expansion cycle.
Working capital release
▐ Range of 2.0x to 2.5x net debt/EBITDA
▐ Maximum 3.5x net debt/EBITDA during expansion cycles
Leverage guidelines
▐ Covenants only triggered if Fibria loses the Investment Grade by 2 of the 3 rating agencies
▐ During the most critical periods of expansion, 4.5x covenant was waived
Highlights
1.862.10
2.64
3.303.79 3.75
3.28
4.5
7.0
6.0
4.5
1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 2019
Actual (in US$)
Covenant level
3.5x
2.0x – 2.5x
Indebtness limits(1)
Waiver
H2 Start-up
(1) As stated on the Liquidity and Indebtedness Policy and Shareholders Agreement
32
Net Debt/EBITDA (R$)(1)
Dividends paid during expansion projects:
Fibria R$ 2,840 MM
Suzano R$ 222 MM
Klabin R$ 741 MM
3.2
5.2
2.3
6.3
4.4
8.1
4.4
1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17
Fibria Suzano Klabin Eldorado
Horizonte 2
Maranhão
Puma
Lowest leverage peak during the largest expansion project in LatAmwith the lowest cash production cost and lowest cost of funding
(1) Fibria’s historical data in BRL. The period in bold represents companies’ expansion capex execution.
33
One of the best performances among Brazilian corporate issuers(1)
(1) G-spread on Oct 20st, 2017
Historical G-spread (bps)
BBB-
BBB-
Rating Outlook
Negative
Stable
129 152 173 174 196 196 196 205 221 225 261
360
583
145186 198 222 226 236
328
Issuance with maturity in 2024 Issuance with maturity in 2027
0
200
400
600
800
1000
1200
1400
2010 2011 2012 2013 2014 2015 2016 2017
Fibria 2020 - 7.5% Fibria 2021 - 6.75%
Fibria 2024 - 5.25% Fibria 2027 - 5.50%
34
ROE and ROIC (R$)
ROE = Adjusted EBIT(1)/ Equity before IAS 41(2) and ROIC = Adjusted EBIT(3)/ Invested Capital before IAS 41(2)
3.4%5.7% 6.2%
25.1%
9.8%7.5%
22.7%
30.5%
4.7%6.1% 5.6%
15.6%
6.9% 6.3%
11.0%13.2%
2012 2013 2014 2015 2016 3Q17LTM
Fibria after H22019 (pro-forma)
Fibria after H2Structural (pro-
forma)
ROE ROIC
(6)
(6)
Average FX(R$/US$)
AverageNet Pulp
Price (US$)
1.95 2.16 2.35 3.33
581 610 561 586
3.20
535
3.49
496
3.38(4)
541(5)
3.38(4)
541(5)
(1) Adjusted EBITDA – CAPEX – Net Interest – Taxes (2) International accounting standards for biological assets. (3) Adjusted EBITDA – CAPEX – Taxes (4) FX for H2 cash cost and sustaining capex (5) Actual Fibria’s net realized pulp price – average last 3 years (6) Considers the cost structure presented on slide 36 and balance sheet 2Q17 (invested capital and equity)
35
2017 OUTLOOK – CAPEX AND CASH COST
Fibria CAPEX 2017 – BRL million
36
(1) Converted at 2017 average FX - BRL/USD 3.24, according to Focus Report (Brazilian Central Bank – Jun 16th, 2017) (2) Includes R&D, IT, Health Safety and Environmental expenses
2,010
3,011
415
2017 CAPEXMaintenance
Logistics Projects Modernization H2 Others 2017 CAPEX TotalGuidance
5,213
1,595
5779
56
USD 620 mn(1) USD1,609 mn(1)
Forestry
Industry
(2)
Structural CAPEX – BRL million
37
(1) Converted at 2017 average FX - BRL/USD 3.24 - According to Focus Report (Brazilian Central Bank – Jun 16th, 2016) (2) November/2016 estimate. Includes modernization expenses
2,055
1,662
2,068
2017Guidance
Modernization Non-recurringwood purchase
Forestryequipments
Non-recurringprojects
Turbogeneratoroverhaul
Structuralcapex
H2 sustainingcapex
Structuralcapex with H2
USD632 M(1)
USD489 M(1)
USD608 M(1)
(2)
Cash Cost (USD/t) @2021BRL/USD 3.19
38
206
155 (26) (19) (2) (1) (3)
LTM 3Q16 Horizonte 2Project
Wood costreduction
Bleaching line B Maritime woodshipping project
Others 2021
FX Cash cost (US$/t)
3.00 164
3.10 159
3.19 155
3.30 150
3.50 142
FX Sensitivity
39
Expansion Project – Horizonte 2
40
• Follow the growth of strategic customers
• Developing new customers
• Distribution to new geographic markets
• Efficiency and competitiveness gains in logistics
• Higher quality in customer service
• Greater ability to capture new expansion market windows
• Strong M&A position
Competitiveness
Commercial positioning
Long-term growthpotential
What is the importance of growth for Fibria?
• Wider fixed costs dilution
• Cost curve position improvement
• Greater bargaining power with suppliers
41
HORIZONTE 2 PROJECT
41
Site Overview
(1) Industrial capex.
Start-up brought forward: about 2 months ahead of
schedule
Inside the fence(1)
Capex of US$ 947/t
Cash production cost
US$116/t(@R$/US$3.38)
Energy Surplus130 MWh
Expansion Capex of US$2,193
million (US$1,124/t)
42
5,300 5,300 5,300 5,300 5,300 5,300
477
1,755 1,850 1,950 1,950 1,950900
900 900 900 900 900
2017 2018 2019 2020 2021 2022
Klabin's Puma Project ('000 t)(1)¹Horizonte 2 ('000 t)¹Current Production ('000 t)
Nominal Capacity (‘000 t)
6,677
7,955 8,050 8,150 8,150 8,150
(1) The volumes in 2017 and 2018 will depend on the learning curve of the plants. The agreement with Klabin may be renewed by mutual consent.
ESTIMATED MARKET BHKP CAPACITY RANKING 2017 (000T)
Source: RISI, Hawkins Wright, PPPC and Fibria (Nov 2016)
0 2000 4000 6000 8000
DomtarSoedraKlabin
International PaperLwarcel
ResoluteVerso
Georgia PacificWoodlandNavigator
MetsäOji
NipponIlim
MarubeniMondi
AltriEnce
CenibraStora Enso
AraucoEldorado
UPMCMPC
AprilSuzano
APPFibria 8,150
Current Capacity
New Capacity
New Capacity – Klabin Agreement
New Capacity – Horizonte II Project
43
Pulp sales destination: Fibria growing where the market grows
(1) Considers 3Q17 last twelve months. | (2) Includes Klabin’s sales volume
34%
40%
33%
37%
18%20%
8%10%
Total sales volume distributionafter H2 start up(2)
Current net revenue distribution(1)
44
Average distance from forest to mill H1 + H2 up to 100 km
Horizonte 2 Forestry BaseForestry base secured as planned
TOTAL TRÊS LAGOAS UNIT FOREST BASE:
308,000 ha
HORIZONTE 1 FOREST BASE:
121,000 ha
HORIZONTE 2 FOREST BASE:
187,000 ha
ALREADY PLANTED (87%):
162,000 ha
45
LogisticsIntegrated logistics - outbound and shipping
Mato Grosso
Mato Grosso do Sul
Goiás
Brasília
Railway export corridor with high reliability and capacity
Less transit time from mill to the Port of Santos
Higher productivity per train
With T32, Fibria becomes the pulp player with the highest storage capacity in Port of Santos
Port Terminal 32
46
LogisticsThe most advanced rolling stock on the most efficient railway
47
HORIZONTE 2 CAPEXDisbursement flexibility and reduction from 2015
7,706
6,705
1,809
58
(478)(453) (184)
56 59 275 306
5,536
7,345
Initial budget(May 2015)
Capacityincrease
Contingencies Savings Indirect costs Change ofscope
Updated(in real terms)
Paymentnegotiation
Inflation FX August 2017Budget
To be disbursed
US$2.8 bn US$2.2 bn
R$/US$=2.80 R$/US$=3.35
Executed
75%
21%
4%
BRL EUR USD
Breakdown by currencyCash Capex (R$ million)(1)
(1) As of September 2017. R$/US$ @ 3.35.
1348 144
888801
9841,100
596 601701
919
87
459
2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18
To be disbursed Executed
US$million
4 14 43 265 239 294 328 178 179 138 210 276 26
48
Horizonte 2 project assumptions
Unit R$ US$Avg – previous
projects(7)
Expansion capex(1) $ billion 7.3 2.2 2.9
Expansion capex(1) $/t 3,767 1,124
Inside the fence capex $/t 3,172 947
Sustaining capex(2) $/t 253 75
Cash production cost(3) $/t 393 116
All in cash cost (estimated)(4)(6) $/t - 321
Pulp price(5) $/t - 541 -
Free cash flow (estimated)(6) $/t - 220
Payback period (estimated) years - 5.1
(1) Includes chemical leasing (R$/US$ @ 3.35). Previous peers projects multiplied by 1,950,000 tons to make the information comparable. (2) Estimated sustaining capex in after mill balance (R$/US$ @ 3.38). (3) Estimated weighted average cost, after mill balance. Includes energy sales (R$/US$ @ 3.38). Figures are in real terms (considering inflation up to 2018).(4) Cash cost + freight + SG&A + Sustaining Capex + Interest + taxes (R$/US$ @ 3.38) | Assuming working capital = 0. (5) Actual Fibria’s net realized pulp price – average last 3 years.(6) Note: All in cash cost and free cash flow figures assumes working capital = 0, delivered to Europe and is based on the estimations already presented in Fibria’s previous public materials.(7) According to RISI, considering the average of the BHKP projects since 2009 in Latam – the average excludes H2 figures.
49
Free cash flow – H2 Project (US$/t)
FCF/t(2) sensibility to net pulp price and FXFCF/t from net pulp price (US$/t)(1)
(1) FX @ 3.38 and assuming working capital = 0. (2) Size of the bubble = FCL/t in US$
541
331
220
116
94
75
1520
Last 3 yrsFibria's
pulp price
Cash cost Freightdelivery toEurope and
SG&A
EBITDA Sustainingcapex
Interest Income taxafter tax
shield
PerpetuityFCF
170
220
287
369
443
400
450
500
550
600
650
700
750
1,50 2,50 3,50 4,50 5,50
FCF (US$/t)
FX (R$/US$)
Pu
lp p
rice
(U
S$/t
)
50
H2 cash production cost decrease
12%
90%
100%
2017 2018 2019
Accumulated benefit per year (US$/t)
US$116/t cash cost(1)
(1) R$/US$ @ 3.38
▐ Wood competitiveness (distance forest-mill):
– Current Fibria: 328 km | Structural Fibria: ~166 km
– H1+H2: up to 100 km
▐ Energy surplus:
– Current Fibria: ~70 MW | Structural Fibria: 200 MW
– H2: 130 MW
▐ Synergies with Line 1 – fixed cost dilution
▐ Automated nursery
▐ High technology and scale
Why so low?
51
Final Remarks
• Economies of scale
• Synergies with current operations
• Wood availability and low distance from forest to mill
• Fibria’s total energy surplus to be increased by 130 MWh
• Cash cost competitiveness
• Meet customers’ demand growth
• Attractive returns even in adverse scenarios of pulp price and BRL
• Solid financial profile
52
A winning strategySo far, better than expected
Real 124 th tons
Schedule 81 th tons
Production (tons)
Learning Curve (30 days)
(status: 09/30/2017)
+53 %
Digester feeding
0% 0% 0%14%
25% 22%
5%
30%20%
42%
42%30%
59%63%
57%73% 64%
62%
36%
58%67% 59%
54%
72% 72%83%
85%84%
24%
47%
1º 2º 3º 4º 5º 6º 7º 8º 9º 10º 11º 12º 13º 14º 15º 16º 17º 18º 19º 20º 21º 22º 23º 24º 25º 26º 27º 28º 29º 30º
Prod
Rea
l/N
omin
al
H1 - 03/30/09
H2 - 08/23/17
Start-up
828
15431331
330
18661207
25501858
38723517
44783933
2195
35234079
36234403
5224
1460
2886
3930
48194115
57374984
38574205
54325115
1º
2º
3º
4º
5º
6º
7º
8º
9º
10
º
11
º
12
º
13
º
14
º
15
º
16
º
17
º
18
º
19
º
20
º
21
º
22
º
23
º
24
º
25
º
26
º
27
º
28
º
29
º
30
º
31
º
32
º
33
º
34
º
35
º
36
º
37
º
38
º
39
º
Actual Expected
Aug. 23Sep. 30
53
BACK UP
Maritime Wood Shipping Project
► Capex and Opex reduction;
► Increase in cargo handling due to increase in
stack height volume
► Reduction in heavy truck road traffic
► Capex: R$ 54 million (accomplished in 2016)
► Start-up: Sep/2017
► Saving OPEX: R$ 24 million/year
PROJECT DESCRIPTION (ARACRUZ UNIT)
Forestry operations productivity
Transportation
51
Third-party wood reductionNon-recurring impacts starting to decrease
Third party wood increase from previous forecast due to recent rain shortage at Aracruz Unit forest base and optimization of Três Lagoas forest base
The average distance will drop sharply generating an Opex reduction
52(1) Does not include Veracel but considers H2 Project forest base | (2) FX @ BRL/USD3.30.
NPV from peak to normalized level(2):CAPEX: BRL1.5 billion (USD 0.5 billion) | OPEX: BRL 1.0 billion (USD 0.3 billion)
Total NPV:BRL2.5 Bn or USD0.8 Bn
788Thir
d-p
arty
wo
od
¹ (%
)
225193 197 187 181 194
242
311 307 290239
190 173 170 167 166 164
0
50
100
150
200
250
300
350
0%
5%
10%
15%
20%
25%
30%
35%
40%
45%
50%
2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Average distance from forest to mill
Third-party wood
Average d
istance fro
mfo
rest to m
ill ¹ (km
)
68%34% 63% 73% 67% 75% 72%% Planting 84%
Third-party wood reduction
► Most part of the standing wood was already paid
► Despite the higher forest to mill distance, the wood from Losango is less expensive than the
available wood from around Espírito Santo and Bahia States
► Positive impact over industrial costs due to better productivity
Losango
53
Industrial: maintenance downtimes schedule change
► Regulatory Standard 13 (Boiler and Pressure Vessel Inspection) extended the maximum period between recovery boiler inspections from 12 to 15 months.
► Fibria was the first company to use the extended period benefit
► NPV: R$385 million
54
1Q16 2Q16 3Q17 4Q17 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19
Mills
Aracruz A
Aracruz B
Aracruz C
Jacareí
Três Lagoas 1
Três Lagoas 2
Veracel
12 months 15 months
2016 2017 2018 2019
No maintenance downtime
No maintenance downtime
No maintenance downtime
No maintenance downtime
No maintenance downtime
58
Global Market Pulp Demand
Hardwood demand will continue to increase at a faster pace than Softwood
Paper Production – Runnability with BHKP
Source: RISI conference, August 2014.
Demand growth rateHardwood (BHKP) vs. Softwood (BSKP) (000 ton)
Source: PPPC reports. Excludes Sulphite and UKP market pulp (Nov./16)
000 ton 2000 2010 2020Growth 2000-2010
Growth 2010-2020
Hardwood 16.2 25.1 35.6 55% 42%
Eucalyptus 6.6 15.9 25.2 140% 58%
Softwood 18.9 22.2 25.8 17% 16%
Market Pulp 35.1 47.3 61.4 35% 30%
0
5.000
10.000
15.000
20.000
25.000
30.000
35.000
40.000
19
98
19
99
20
00
20
01
20
02
20
03
20
04
20
05
20
06
20
07
20
08
20
09
20
10
20
11
20
12
20
13
20
14
20
15
20
16
20
17
20
18
20
19
20
20
20
21
Hardwood Softwood
Source: PPPC report (May 2017)
2016 - 2021 CAGR:Hardwood: +3.04%Softwood: +1.24%
59
China's Share of Market Pulp(2)
10% 10%12% 14%
21%
17%
22%23% 23% 24%
25% 26%
0
2
4
6
8
10
12
14
16
0%
5%
10%
15%
20%
25%
30%
2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016
Eucalyptus Hardwood Total % Compared to the global Market Pulp
Benefiting From China’s Growth
(1) PPPC – Pulp China – Flash Report – Jul/2017(2) PPPC – W20. Coverage for chemical market pulp is 80% of world capacity (3) RISI
(million t)
Latin America is the leading exporter of BHKP to China, accounting to approximately 56% of China's total imports in 7M17
(‘000s t)
(1) includes South Africa and New Zealand. | (2) Includes China, Japan, Malaysia, Russia, Thailand and Vietnam.
China’s Hardwood Imports of BHKP by Country(1)
6,019
3,319
1,145 1,304
110122 19
6,773
3,787
1,480
1,121
140160
85
BHKP Total LatinAmerica (1)
Indonesia Others(2) USA Canada WesternEurope
7M16 7M17
World Tissue Consumption, 1995-2016(3)
Per Capita Consumption of Tissue by World Region(3)
(Kg/capita/year)
(million t)
0
5
10
15
20
25
30
35
40
1995 2000 2005 2010 2011 2012 2013 2014 2015 2016N.America W.Europe E.Europe JapanChina Asia FE Middle East LatAmAfrica Oceania
Annual Growth Rate +3.7%
24,9
15,9 15,3
11,2
6,0 6,2 5,6
0,6
N.America
WestEurope
Japan Oceania EastEurope
LatAm China Africa
60
Growth rate Chinese GDP vs. Eucalyptus Shipments to China (Sept-09 = base 100)
Source: Bloomberg and PPPC – W20 report (Aug/2017)
-
50
100
150
200
250
300
China GDP Eucalyptus Shipments
284
76
61
Global Paper Consumption
CAGR 2000 – 2010Developed Markets: - 2.1%Emerging Markets : + 5.6%
P&W Consumption (000 tons)(1)
Tissue Consumption (000 tons)(1)
CAGR 2010 – 2020Developed Markets: - 3.1%Emerging Markets : + 0.9%
CAGR 2000 – 2010Developed Markets: + 1.5%Emerging Markets : + 6.6%
CAGR 2010 – 2020Developed Markets: + 1.4%Emerging Markets : + 5.9%
Source: RISI
20
00
20
01
20
02
20
03
20
04
20
05
20
06
20
07
20
08
20
09
20
10
20
11
20
12
20
13
20
14
20
15
20
16
20
17
E
20
18
E
20
19
E
20
20
E
Developed Markets Emerging Markets
99,977103,286117,611 109,758
20
00
20
01
20
02
20
03
20
04
20
05
20
06
20
07
20
08
20
09
20
10
20
11
20
12
20
13
20
14
20
15
20
16
20
17
E
20
18
E
20
19
E
20
20
E
Developed Markets Emerging Markets
20,979
30,357
41,712
62
Benefiting From China’s Growth
Ship
men
ts (
00
0 t
on
)
BH
KP
pri
ces
-C
IF C
hin
a (U
S$/t
on
)
(‘000s t)
China: Eucalyptus pulp shipments
2010
average:
250 ktons
2011
Average
379 ktons
2012
Average
370 ktons
2013
Average
439 ktons
2014
Average
504 ktons
2015
Average
531 ktons
2016
Average
612 ktons
Source: PPPC Global 100 August 2017
0
100
200
300
400
500
600
700
800
900
0
100
200
300
400
500
600
700
800
900
mai
-10
jun
-10
jul-
10
ago
-10
set-
10
ou
t-1
0n
ov-
10
dez
-10
jan
-11
fev-
11
mar
-11
mai
-11
jun
-11
jul-
11
ago
-11
set-
11
ou
t-1
1n
ov-
11
dez
-11
jan
-12
fev-
12
mar
-12
abr-
12
jun
-12
jul-
12
ago
-12
set-
12
ou
t-1
2n
ov-
12
dez
-12
jan
-13
fev-
13
mar
-13
abr-
13
mai
-13
jul-
13
ago
-13
set-
13
ou
t-1
3n
ov-
13
dez
-13
jan
-14
fev-
14
mar
-14
abr-
14
mai
-14
jun
-14
ago
-14
set-
14
ou
t-1
4n
ov-
14
dez
-14
jan
-15
fev-
15
mar
-15
abr-
15
mai
-15
jun
-15
jul-
15
set-
15
ou
t-1
5n
ov-
15
dez
-15
jan
-16
fev-
16
mar
-16
abr-
16
mai
-16
jun
-16
jul-
16
ago
-16
ou
t-1
6n
ov-
16
dez
-16
jan
-17
fev-
17
mar
-17
abr-
17
mai
-17
jun
-17
jul-
17
ago
-17
set-
17
BHKP Price
Shipments
2017
Average
689 ktons
63
Global BHKP Market Pulp Supply Cost Curve
Source: Pöyry.
COST CURVE EVOLUTION
USD
/Ad
t, 2
01
3 c
ost
leve
l
Cumulative Capacity Million t/a
Cost position of marginal
producer
64
Tightening plantation wood and chip supply could add to the cash cost of Asian pulp mills
Source: Pöyry.
Cumulative Capacity Million t/a
USD
/Ad
t, 2
01
3 c
ost
leve
l
65
Growth in Asia is empowered by urbanization and increasing disposable income
Source: Pöyry.
66
The share of non-wood pulp will decline
Source: Pöyry.
67
Current Zero Cost Collars
(1) As of Oct 24, 2017.
3.00
3.50
4.00
4.50
5.00
5.50
6.00
4Q2017 1Q2018 2Q2018 3Q2018 4Q2018
ZCC ¹
Strike Put Strike Call FWD
Nocional Strike Put Strike Call FWD
4Q2017 US$ 360 MM 3.36 5.73 3.95
1Q2018 US$ 502 MM 3.22 4.52 3.60
2Q2018 US$ 544 MM 3.15 4.48 3.59
3Q2018 US$ 460 MM 3.15 4.30 3.51
4Q2018 US$ 415 MM 3.18 4.40 3.56
Total US$ 2,281 MM 3.21 4.64 3.63
68
Hedge
GovernanceHedging Strategy
Debt Hedge:
▶ Maturity aligned with original debt (until 2023)
▶ No margin call
▶ No threshold
▶ Swap operations (currency and rate)
Operating Hedge:
▶ Net FX exposure protection in US$ up to Dec/18
▶ No leverage
▶ No margin call
▶ No threshold
▶ Current strategy:
▶ Zero Cost Collar (protecting a minimum EBITDA
margin)
▶ All Fibria operations are registered at CETIP
▶ Hedging Policy approved by the Board of Directors
and available at the Investor Relations website.
▶ Periodical follow up of the hedge portfolio by the
Finance Committee.
▶ Maximum % of exposed operational cash flow is
defined according to the FX risk management
policy.
▶ Governance, Risk and Compliance (GRC)
Department:
▶ Independent report to CEO and to the Statutory
Auditing Committee
▶ Responsible for monitoring policies compliance
▶ Independent from Treasury Department
69
Initiatives for Leverage Management
Amount
Net
Debt/EBITDA
reduction
(USD
million)(x)
Working Capital Release 95 0.09x
Accounts receivable (customers) 40 0.04x
Accounts payable (suppliers) 55 0.05x
Capex 96 0.10x
Forestry 31 0.03x
Capex H2 65 0.07x
Total 191 0.19x
Initiatives expected to be implemented in the short term
Initiatives under analysis
Amount
Net
Debt/EBITDA
reduction
(USD
million)(x)
Accounts payable
(suppliers)420 0.37x
Others 110 0.12x
Total 530 0.49x
Total: USD 721 million (0.68x)
90%
95%
100%
105%
110%
set-16 dez-16 mar-17 jun-17 set-17 dez-17 mar-18 jun-18 set-18
Real Euro CAD Peso Chileno RMB Rupia Peso Uruguaio
Bloomberg Forecast
EVOLUTION OF CURRENCIESFX devaluation is expected
70
70
** Bloomberg Forecast (Sep 5, 2017)
Sep/16 Dec/16 Mar/17 Jun/17 Sep/17 Dec/17 Mar/18 Jun/18 Sep/18
Chilean peso Uruguayan peso
Free cash flow(1)
Positive quarterly FCF in the last 5 years, even during appreciated FX
71
USD million
EBITDA Margin
Average FX
125
29
77
194
84
113
53
329
4
111
51
103
130112
317
225
158
118 124 135
80
174
2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17
(1) Excluding H2 Project, dividends, pulp logistics and land purchase effects.
1.96 2.03 2.06 2.00 2.07 2.29 2.27 2.37 2.23 2.27 2.55 2.87 3.07 3.45 3.84 3.90 3.51 3.25 3.26 3.15 3.22 3.16
37% 37% 41% 39% 39% 41% 42% 41% 35% 35% 45% 50% 50% 56% 54% 52% 43% 43% 36% 37% 45% 49%
72
Fibria’s tax structure
(1) Considering FX 3.1680 | (2) Considering average FX for the period
Description and Amount¹ Maturity
(a) Operating income As stated in the income statement
(-)(b) Goodwill (Aracruzacquisition)
- Annual tax deduction: US$ 28 million (tax)
- Remaining Balance Sep/17: US$ 0.118 billion (base)2018
(-)(c) Forestry Capex in MS state (net)
2017 tax deduction related to depletion: US$ 27.9 million Undefined
(+/-)(d) Exchange variation(cash)
---------- ----------
(+/-)(e) Other ---------- ----------
Tax base beforecompensations
(a) + (b) + (c) + (d) + (e)
(f) (-) Tax loss carryforward- Up to 30% of tax base before compensations
- Balance up to Sep/17: US$ 769 million (base)Undefined
(g) Tax base Tax base before compensations – tax loss carryforward (f) ----------
(h) Income tax Tax base (g) * 34% ----------
(i) (-) Federal tax credits
Balance Sep/2017:- PIS/COFINS: US$ 236 million
- Withholding tax (IR and CSLL): US$ 391 million- Reintegra: US$ 52 million
Undefined
Cash Tax Income Tax (h) – tax credits (i)
2010 2011 2012 2013 2014 2015 2016 3Q17
US$ 9 million US$ 2 million US$ 8 million US$ 14 million US$ 12 million US$ 23 million US$ 36 million US$ 8 million
TAX PAYMENT2 (cash basis)
73
Dividends
2017
April 28, 2017 May 18, 2017 Mid-November, 2017 Mid-December, 2017
GSM to approved dividend distribution (approved R$393 million)
Extraordinarydividendappraisal
Extraordinarydividendpayment(if approved)
► Proposed dividends based on cash generation, taking into consideration the company’s strategicplanning and in line with its policies, notably the Indebtness and Risk Management policies.
► Preserving Investment Grade.
Commitment to Corporate Governance best practices.
Extraordinary dividend if Policy criteria are met.
Dividendpayment of R$ 393 million