New LAS Calculator

7/31/2019 New LAS Calculator

1/43

Norm Policy stipulated parameter

Top up Trigger Price

10% fall in Share price from the price at which shares

are pledged.

Time Allowed to Top Up 3 trading days for Top-Up

Sell off Trigger

20% fall in share price from the price a which shares

are pledgedMaximum Loan Amt for a Nifty

500 Scrip Rs.150 crore

Listing

Company to be listed with Bombay Stock Exchange

and/or National Stock Exchange

Volume considered for pledge

X times the average daily trading volume for the past

six months (recorded on NSE & BSE put together), if

the total shares pledged as a % of total shares issued

lies

Between 10% - 25% - Upto 8 Days



Group

Category A, B and S scrips/ NSE 500 companies

(excluding scrips with 5% circuit-breakers).

Pledge of Shares of Total Share

Capital

Security of shares of a company where more than

50% of issued and paid up capital is already pledged

with other financiers (including shares proposed to be

pledged) (i.e. if total pledged shares are more than

50% of share capital) will not be taken into

consideration.

Security Cover 2 times for Nifty 500 companies, 2.5 times for others

Other Checks

Security Mechanism a.) Pledge of shares

b.) Escrow of shares along with a Non Disposal

undertaking by the entity who holds shares.

Tenure of loan Upto 36 months

Listing period Minimum 1 year

Shares

Equity shares, in dematerialized form and fully paid-

up only

Below par value

Share value should not have fallen below par value in

past 52 weeks


2/43

Maximum P/E ratio

PE ratio is specific to nature of industry or growth

phase of a Company. In many cases the client may be

engaged in more than one line of business in varying

industries. Here it becomes difficult to analyse PE

ratios against industry benchmarks. PE will be a point

of discussion and suitably mentioned and analysed inthe CAM.

End Use End use of funds will be identified.

Letter from the Customer

A letter stating that the loan will not be used for

speculative purposes and A letter stating that the loan

will be used for the identified purpose.


3/43

For Current

Trasaction Compliance

Enter % fall in share price from price at

which shares were originally pledged 10% Complied

Enter no. of Days allowed for Top-Up 0 Complied

Enter % fall in share price from price at

which shares were originally pledged 20% Complied

Proposed Loan Amount (Rs. Crores) 115 Complied

Stock Exchange on which Company is Listed Both

Either NSE and/or BSE

mandatory

Scrip Category NSE 500 Mandatory

% of Shares Pledged after the current facility #DIV/0! #DIV/0!

Enter Security Conver 2.0 Complied

8 #DIV/0!

Enter times of 6 mothly average volume to

be considered for loan elgibility


4/43


5/43

Input Cell


6/43

Calculation for Loan Against Share Eligibility

Company:

Exchange: NSE & BSE (Select from Drop Down) Both

Category of stock (Look up into the link and select) NSE 500

If Others - (Select from Drop Down) NSE-500

Market Capitalisation (In Rs. Crores)

52 week high

52 week low

Total Number of outstanding shares issued & paid up

PE Multiple of the Scrip

Maximum Exposure on the scrip in % 10%

Maximum Exposure on the scrip in number of shares as pledge 0

Maximum Exposure on the scrip in number of shares as loan 0

Average daily volume traded on NSE for the past six months #DIV/0!

Average daily volume traded on BSE for the past six months #DIV/0!

Times of daily volume to be considered for pledge #DIV/0!

Volume of shares to be considered for pledge #DIV/0!

Security cover 2.0

Shares considered for loan #DIV/0!

Maximum shares to be considered for Loan eligibility #DIV/0!

Price to be considered #DIV/0!

Average Price of preceding 3 months #DIV/0!

Current market price

Maximum Eligibility for the company

Total value of pledged shares #DIV/0!

Total loan eligibility (in Rs) #DIV/0!

Times of Daily Volume to be considered for Pledge

Shares held by Promoter/Promoter Group as a % of Total No. of Shares

Shares pledged by Promoter/Promoter Group as a % of Total No. of Shares

Total shares that will be pledged by Promoter/Promoter Group after the

proposed facility as a % of Total No. of Shares #DIV/0!

Proposed amount of Current Facility (in Rs. Crores)

Trading volume trends


7/43

-

0

0

0

0

1

1

11

1

1

Total Volume

Total Volume


8/43

Source

http://www.nseindia.com/content/indices/ind_cnx500list.csv

www.bseindia.com

www.moneycontrol.com

www.nseindia.com

www.nseindia.com

Shareholding Pattern (NSE or BSE)

www.moneycontrol.com

From worksheet "Data from NSE"

From worksheet "Data from BSE"

2 times for NSE 500 Companies/ 2.5 times for Non NSE 500 companies

#DIV/0!

From worksheets "Data from NSE" & "Data from BSE"

www.nseindia.com



Max Rs. 150 Crores
http://www.nseindia.com/content/indices/ind_cnx500list.csvhttp://www.bseindia.com/http://www.moneycontrol.com/http://www.nseindia.com/http://www.nseindia.com/http://www.moneycontrol.com/http://www.nseindia.com/http://www.nseindia.com/http://www.moneycontrol.com/http://www.nseindia.com/http://www.nseindia.com/http://www.moneycontrol.com/http://www.bseindia.com/http://www.nseindia.com/content/indices/ind_cnx500list.csv


9/43


10/43

Input Cell

Criterion Cell

Output Cell

Warning Cell

DO not change

contents of any of

the Criterion,Output or Warning

Cells


11/43

Kindly fill in the closing price and no of shares

Columns A, B & C need to be updated

29-Feb-12

28-Feb-12

27-Feb-12

24-Feb-12

23-Feb-1222-Feb-12

21-Feb-12

17-Feb-12

16-Feb-12

15-Feb-12

14-Feb-12

13-Feb-12

10-Feb-12

9-Feb-12

8-Feb-12

7-Feb-12

6-Feb-12

3-Feb-12

2-Feb-12

1-Feb-12

31-Jan-12

30-Jan-12

27-Jan-12

25-Jan-12

24-Jan-12

23-Jan-1220-Jan-12

19-Jan-12

18-Jan-12

17-Jan-12

16-Jan-12

13-Jan-12

12-Jan-12

11-Jan-12

10-Jan-12

9-Jan-12

7-Jan-12

6-Jan-12

5-Jan-12

4-Jan-12

3-Jan-12

2-Jan-12

30-Dec-11

29-Dec-11

28-Dec-11

Date Close Price Total Volume

-

0

0

1

1

1

1

30-Aug-11 30-Sep-11 31-Oct-11


12/43

27-Dec-11

26-Dec-11

23-Dec-11

22-Dec-11

21-Dec-11

20-Dec-11

19-Dec-1116-Dec-11

15-Dec-11

14-Dec-11

13-Dec-11

12-Dec-11

9-Dec-11

8-Dec-11

7-Dec-11

5-Dec-11

2-Dec-11

1-Dec-11

30-Nov-11

29-Nov-11

28-Nov-11

25-Nov-11

24-Nov-11

23-Nov-11

22-Nov-11

21-Nov-11

18-Nov-11

17-Nov-1116-Nov-11

15-Nov-11

14-Nov-11

11-Nov-11

9-Nov-11

8-Nov-11

4-Nov-11

3-Nov-11

2-Nov-11

1-Nov-11

31-Oct-11

28-Oct-11

26-Oct-11

25-Oct-11

24-Oct-11

21-Oct-11

20-Oct-11

19-Oct-11

18-Oct-11


13/43

17-Oct-11

14-Oct-11

13-Oct-11

12-Oct-11

11-Oct-11

10-Oct-11

7-Oct-115-Oct-11

4-Oct-11

3-Oct-11

30-Sep-11

29-Sep-11

28-Sep-11

27-Sep-11

26-Sep-11

23-Sep-11

22-Sep-11

21-Sep-11

20-Sep-11

19-Sep-11

16-Sep-11

15-Sep-11

14-Sep-11

13-Sep-11

12-Sep-11

9-Sep-11

8-Sep-11

7-Sep-116-Sep-11

5-Sep-11

2-Sep-11

30-Aug-11


14/43

data for the scrip for last six months on NSE with latest data point on the top

30-Nov-11 31-Dec-11 31-Jan-12 29-Feb-12

Total Volume

Total Volume


15/43

Kindly fill in the closing price and no of shares data for the scrip for la

Columns A, B & C need to be updated

29-Feb-12

28-Feb-12

27-Feb-12

24-Feb-12

23-Feb-1222-Feb-12

21-Feb-12

17-Feb-12

16-Feb-12

15-Feb-12

14-Feb-12

13-Feb-12

10-Feb-12

9-Feb-12

8-Feb-12

7-Feb-12

6-Feb-12

3-Feb-12

2-Feb-12

1-Feb-12

31-Jan-12

30-Jan-12

27-Jan-12

25-Jan-12

24-Jan-12

23-Jan-1220-Jan-12

19-Jan-12

18-Jan-12

17-Jan-12

16-Jan-12

13-Jan-12

12-Jan-12

11-Jan-12

10-Jan-12

9-Jan-12

7-Jan-12

6-Jan-12

5-Jan-12

4-Jan-12

3-Jan-12

2-Jan-12

30-Dec-11

29-Dec-11

28-Dec-11

Date

Close

Price

Total

Volume

-

0.20

0.40

0.60

0.80

1.00

1.20


16/43

27-Dec-11

26-Dec-11

23-Dec-11

22-Dec-11

21-Dec-11

20-Dec-11

19-Dec-1116-Dec-11

15-Dec-11

14-Dec-11

13-Dec-11

12-Dec-11

9-Dec-11

8-Dec-11

7-Dec-11

5-Dec-11

2-Dec-11

1-Dec-11

30-Nov-11

29-Nov-11

28-Nov-11

25-Nov-11

24-Nov-11

23-Nov-11

22-Nov-11

21-Nov-11

18-Nov-11

17-Nov-1116-Nov-11

15-Nov-11

14-Nov-11

11-Nov-11

9-Nov-11

8-Nov-11

4-Nov-11

3-Nov-11

2-Nov-11

1-Nov-11

31-Oct-11

28-Oct-11

26-Oct-11

25-Oct-11

24-Oct-11

21-Oct-11

20-Oct-11

19-Oct-11

18-Oct-11


17/43

17-Oct-11

14-Oct-11

13-Oct-11

12-Oct-11

11-Oct-11

10-Oct-11

7-Oct-115-Oct-11

4-Oct-11

3-Oct-11

30-Sep-11

29-Sep-11

28-Sep-11

27-Sep-11

26-Sep-11

23-Sep-11

22-Sep-11

21-Sep-11

20-Sep-11

19-Sep-11

16-Sep-11

15-Sep-11

14-Sep-11

13-Sep-11

12-Sep-11

9-Sep-11

8-Sep-11

7-Sep-116-Sep-11

5-Sep-11

2-Sep-11

30-Aug-11


18/43

st six months on NSE with latest data point on the top

Total Volume

Total Volume


19/43


20/43


21/43


22/43


23/43


24/43

29-Feb-12 -

28-Feb-12 -

27-Feb-12 -

24-Feb-12 -

23-Feb-12 -22-Feb-12 -

21-Feb-12 -

17-Feb-12 -

16-Feb-12 -

15-Feb-12 -

14-Feb-12 -

13-Feb-12 -

10-Feb-12 -

9-Feb-12 -

8-Feb-12 -

7-Feb-12 -

6-Feb-12 -

3-Feb-12 -

2-Feb-12 -

1-Feb-12 -

31-Jan-12 -

30-Jan-12 -

27-Jan-12 -

25-Jan-12 -

24-Jan-12 -

23-Jan-12 -20-Jan-12 -

19-Jan-12 -

18-Jan-12 -

17-Jan-12 -

16-Jan-12 -

13-Jan-12 -

12-Jan-12 -

11-Jan-12 -

10-Jan-12 -

9-Jan-12 -

7-Jan-12 -

6-Jan-12 -

5-Jan-12 -

4-Jan-12 -

3-Jan-12 -

2-Jan-12 -

30-Dec-11 -

29-Dec-11 -

28-Dec-11 -

Date

Total

Volume


25/43

27-Dec-11 -

26-Dec-11 -

23-Dec-11 -

22-Dec-11 -

21-Dec-11 -

20-Dec-11 -

19-Dec-11 -16-Dec-11 -

15-Dec-11 -

14-Dec-11 -

13-Dec-11 -

12-Dec-11 -

9-Dec-11 -

8-Dec-11 -

7-Dec-11 -

5-Dec-11 -

2-Dec-11 -

1-Dec-11 -

30-Nov-11 -

29-Nov-11 -

28-Nov-11 -

25-Nov-11 -

24-Nov-11 -

23-Nov-11 -

22-Nov-11 -

21-Nov-11 -

18-Nov-11 -

17-Nov-11 -16-Nov-11 -

15-Nov-11 -

14-Nov-11 -

11-Nov-11 -

9-Nov-11 -

8-Nov-11 -

4-Nov-11 -

3-Nov-11 -

2-Nov-11 -

1-Nov-11 -

31-Oct-11 -

28-Oct-11 -

26-Oct-11 -

25-Oct-11 -

24-Oct-11 -

21-Oct-11 -

20-Oct-11 -

19-Oct-11 -

18-Oct-11 -


26/43

17-Oct-11 -

14-Oct-11 -

13-Oct-11 -

12-Oct-11 -

11-Oct-11 -

10-Oct-11 -

7-Oct-11 -5-Oct-11 -

4-Oct-11 -

3-Oct-11 -

30-Sep-11 -

29-Sep-11 -

28-Sep-11 -

27-Sep-11 -

26-Sep-11 -

23-Sep-11 -

22-Sep-11 -

21-Sep-11 -

20-Sep-11 -

19-Sep-11 -

16-Sep-11 -

15-Sep-11 -

14-Sep-11 -

13-Sep-11 -

12-Sep-11 -

9-Sep-11 -

8-Sep-11 -

7-Sep-11 -6-Sep-11 -

5-Sep-11 -

2-Sep-11 -

30-Aug-11 -


27/43

Sr. No Category of shareholder Number of shareholders

Total number of

shares


28/43


29/43


30/43


31/43

Number of shares held in de materialized form

% of shares

(A+B)1

% of shares

(A+B+C)

Number of

shares

% No. of

shares

Total shareholding as a

percentage of total number of

shares

Shares pledged or

otherwise encumbered


32/43


33/43


34/43


35/43

Latest Data as on date:

Latest Equity (Rs in Crs)

Latest Reserve (Rs in Crs)

Latest Book Value(Unit Curr.)

Latest EPS(Unit Curr.)

Latest Market Price(Unit Curr.) as on 12/Jan/2011

Latest P/E Ratio 52 Week High(Unit Curr.)

52 Week Low(Unit Curr.)

Market Capitalisation (Rs in Crs)

Stock Exchange

Dividend Yield %


36/43

Sr. No Name of the shareholder

Number of

shares


37/43


38/43

Shares as a percentage of total number of shares {i.e., Grand Total (A)+(B)+(C)

indicated in Statement at para (I)(a) above}

Number of

shares

As a

percentage

% of Grand

Total

Total shares held

encumbered


39/43


40/43


41/43

10.04


42/43

Particulars Sep-10 Mar-11

Capital

R&S

Secured Loan

Unsecured Loan

Investments

Net Current assetsTNW

Debt/Equity

Dividend

Total Income

Interest

PBT

PAT


43/43

Amount

Rs. In CrsName of the Lender

New LAS Calculator

Documents

Transcript of New LAS Calculator