NEW DISTRICT JAIL AT DISTT. ALLAHABAD PREPAIRED EFC … · 2015-09-26 · 6 Extra for RCC Raft...
22
1 Qty. Rate Amount (Lacs) PART (A) 1 Male Barrack 120 capacity (18 Nos) 1 Barrack for 120 Male Prisoners (B Class Frame) A Ground Floor Sqm 601.55 13100.00 78.80 B First Floor Sqm 601.55 13100.00 78.80 C Day Toilet (G.F.) Sqm 26.16 7700.00 2.01 D Bathing Plateform Sqm 5.98 7700.00 0.46 E MUMTY Sqm 10.52 13100.00 0.00 Total Sqm 1235.24 160.08 Extra Provisions 2 Add extra height of general 2.9 mt. to 3.6 m every ht. (3.6-2.9)=0.70/0.30 =2.33*300=699.00 Sqm 1203.10 570.00 6.86 3 Extra for above 0.60 m. plinth ht. each 0.30 m (Only for G.F.) Sqm 633.69 570.00 3.61 4 Add extra for larger modules above 35.00 m Sqm 1203.10 950.00 11.43 5 Add extra for Antitermite treatment Sqm 633.69 250.00 1.58 6 Extra for RCC Raft foundation Sqm 627.71 1800.00 11.30 7 Extra for deep fdn. More than 1.20 m for 0.30 m Sqm 601.55 570.00 3.43 8 Add 5% extra internal site development Lacs 81.28 5% 4.06 202.36 Total of 18 No. 18.00 202.36 3642.40 WATER SUPPLY & SANITARY INSTALLATION 9 Add 5% extra for internal W/S & Sewerage works Lacs 160.08 5% 8.00 10 Add 5% extra for external W/S & Sewerage works Lacs 160.08 5% 8.00 16.01 Total of 18 No. 18.00 16.01 288.15 ELECTRIFICATION 11 Add 12.5% extra for internal Electrification Lacs 160.08 12.50% 20.01 20.01 Total of 18 No. 18.00 20.01 360.18 Total Cost of 18 No. Male Barrack 4290.73 2 Quarnatine Barrack (120 Cap. Double Storey) 2 NOS 1 Barrack for 120 Prisoners A Ground Floor Sqm 601.55 13100.00 78.80 B First Floor Sqm 601.55 13100.00 78.80 C Day Toilet (G.F.) Sqm 26.16 7700.00 2.01 D Bathing Plateform Sqm 5.98 7700.00 0.46 E MUMTY Sqm 10.52 13100.00 0.00 Total Sqm 1235.24 160.08 Extra Provisions 2 Add extra height of general 2.9 mt. to 3.6 m every ht. (3.6-2.9)=0.70/0.30 =2.33*300=699.00 Sqm 1203.10 570.00 6.86 3 Extra for above 0.60 m. plinth ht. each 0.30 m (Only for G.F.) Sqm 633.69 570.00 3.61 4 Add extra for larger modules above 35.00 m Sqm 1203.10 950.00 11.43 5 Add extra for Antitermite treatment Sqm 633.69 250.00 1.58 6 Extra for RCC Raft foundation Sqm 627.71 1800.00 11.30 NEW DISTRICT JAIL AT DISTT. ALLAHABAD PREPAIRED EFC REPORT S.No. Particulars Unit As per PFAD
Transcript of NEW DISTRICT JAIL AT DISTT. ALLAHABAD PREPAIRED EFC … · 2015-09-26 · 6 Extra for RCC Raft...
1
Qty. Rate Amount (Lacs)
PART (A)
1 Male Barrack 120 capacity (18 Nos)
1 Barrack for 120 Male Prisoners (B Class Frame)
A Ground Floor Sqm 601.55 13100.00 78.80
B First Floor Sqm 601.55 13100.00 78.80
C Day Toilet (G.F.) Sqm 26.16 7700.00 2.01
D Bathing Plateform Sqm 5.98 7700.00 0.46
E MUMTY Sqm 10.52 13100.00 0.00
Total Sqm 1235.24 160.08
Extra Provisions
2Add extra height of general 2.9 mt. to 3.6 m every ht.
(3.6-2.9)=0.70/0.30 =2.33*300=699.00Sqm
1203.10 570.00 6.86
3Extra for above 0.60 m. plinth ht. each 0.30 m (Only for
G.F.) Sqm
633.69 570.00 3.61
4 Add extra for larger modules above 35.00 m Sqm 1203.10 950.00 11.43
5 Add extra for Antitermite treatment Sqm 633.69 250.00 1.58
6 Extra for RCC Raft foundation Sqm 627.71 1800.00 11.30
7 Extra for deep fdn. More than 1.20 m for 0.30 m Sqm 601.55 570.00 3.43
8 Add 5% extra internal site development Lacs 81.28 5% 4.06
202.36
Total of 18 No. 18.00 202.36 3642.40
WATER SUPPLY & SANITARY INSTALLATION
9 Add 5% extra for internal W/S & Sewerage works Lacs 160.08 5% 8.00
10 Add 5% extra for external W/S & Sewerage works Lacs 160.08 5% 8.00
16.01
Total of 18 No. 18.00 16.01 288.15
ELECTRIFICATION
11 Add 12.5% extra for internal Electrification Lacs 160.08 12.50% 20.01
20.01
Total of 18 No. 18.00 20.01 360.18
Total Cost of 18 No. Male Barrack 4290.73
2 Quarnatine Barrack (120 Cap. Double Storey) 2 NOS
1 Barrack for 120 Prisoners
A Ground Floor Sqm 601.55 13100.00 78.80
B First Floor Sqm 601.55 13100.00 78.80
C Day Toilet (G.F.) Sqm 26.16 7700.00 2.01
D Bathing Plateform Sqm 5.98 7700.00 0.46
E MUMTY Sqm 10.52 13100.00 0.00
Total Sqm 1235.24 160.08
Extra Provisions
2Add extra height of general 2.9 mt. to 3.6 m every ht.
(3.6-2.9)=0.70/0.30 =2.33*300=699.00Sqm
1203.10 570.00 6.86
3Extra for above 0.60 m. plinth ht. each 0.30 m (Only for
G.F.) Sqm
633.69 570.00 3.61
4 Add extra for larger modules above 35.00 m Sqm 1203.10 950.00 11.43
5 Add extra for Antitermite treatment Sqm 633.69 250.00 1.58
6 Extra for RCC Raft foundation Sqm 627.71 1800.00 11.30
NEW DISTRICT JAIL
AT DISTT. ALLAHABAD
PREPAIRED EFC REPORT
S.No. Particulars Unit
As per PFAD
2
Qty. Rate Amount (Lacs)
S.No. Particulars Unit
As per PFAD
7 Extra for deep fdn. More than 1.20 m for 0.30 m Sqm 601.55 570.00 3.43
8 Add 5% extra internal site development Lacs 81.28 5% 4.06
202.36
Total of 2 No. 2.00 202.36 404.71
WATER SUPPLY & SANITARY INSTALLATION
9 Add 5% extra for internal W/S & Sewerage works Lacs 160.08 5% 8.00
10 Add 5% extra for external W/S & Sewerage works Lacs 160.08 5% 8.00
16.01
Total of 2 No. 2.00 16.01 32.02
ELECTRIFICATION
11 Add 12.5% extra for internal Electrification Lacs 160.08 12.50% 20.01
20.01
Total of 2 No. 2.00 20.01 40.02
Total Cost of 2 No. Quarnatine Barrack 476.75
3 Female Barrack (120 Cap. Double Storey)
1 Barrack for 120 Female Prisoners
A Ground Floor Sqm 601.55 13100.00 78.80
B First Floor Sqm 601.55 13100.00 78.80
C Day Toilet (G.F.) Sqm 26.16 7700.00 2.01
D Bathing Plateform Sqm 31.6 7700.00 2.43
S.F. Mumty 0 0.00 0.00
Total Sqm 1260.86 162.05
Extra Provisions
2Add extra height of general 2.9 mt. to 3.6 m every ht.
(3.6-2.9)=0.70/0.30 =2.33*300=699.00Sqm 1203.10 570.00 6.86
3Extra for above 0.60 m. plinth ht. each 0.30 m (Only for
G.F.) 2 liftSqm 659.31 570.00 3.76
4 Add extra for larger modules above 35.00 m Sqm 1203.10 950.00 11.43
5 Add extra for Antitermite treatment Sqm 659.31 250.00 1.65
6 Extra for RCC Raft foundation Sqm 627.71 1800.00 11.30
7 Extra for deep fdn. More than 1.20 m for 0.30 m Sqm 601.55 570.00 3.43
8 Add 5% extra internal site development Lacs 83.25 5% 4.16
Total 204.64
WATER SUPPLY & SANITARY INSTALLATION
9 Add 5% extra for internal W/S & Sewerage works Lacs 162.05 5% 8.10
10 Add 5% extra for external W/S & Seqwerage works Lacs162.05 5% 8.10
Total 16.21
ELECTRIFICATION
11 Add 12.5% extra for internal Electrification Lacs 162.05 12.50% 20.26
Total 20.26
Total Cost of 1 No. Female Barrack 241.10
4 Young Adult Barrack (120 Cap. Double Storey)
1 Young Adults Barrack (B Class Frame)
A Ground Floor Sqm 601.55 13100.00 78.80
B First Floor Sqm 601.55 13100.00 78.80
C Day Toilet (G.F.) Sqm 26.16 7700.00 2.01
D Bathing Plateform Sqm 5.98 7700.00 0.46
E MUMTY Sqm 10.52 13100.00 0.00
Total Sqm 1235.24 160.08
Extra Provisions
3
Qty. Rate Amount (Lacs)
S.No. Particulars Unit
As per PFAD
2Add extra height of general 2.9 mt. to 3.6 m every ht.
(3.6-2.9)=0.70/0.30 =2.33*300=699.00Sqm
1203.10 570.00 6.86
3Extra for above 0.60 m. plinth ht. each 0.30 m (Only for
G.F.) Sqm
633.69 570.00 3.61
4 Add extra for larger modules above 35.00 m Sqm 1203.10 950.00 11.43
5 Add extra for Antitermite treatment Sqm 633.69 250.00 1.58
6 Extra for RCC Raft foundation Sqm 627.71 1800.00 11.30
7 Extra for deep fdn. More than 1.20 m for 0.30 m Sqm 601.55 570.00 3.43
8 Add 5% extra internal site development Lacs 81.28 5% 4.06
202.36
Total of 1 No. 1.00 202.36 202.36
WATER SUPPLY & SANITARY INSTALLATION
9 Add 5% extra for internal W/S & Sewerage works Lacs 160.08 5% 8.00
10 Add 5% extra for external W/S & Sewerage works Lacs 160.08 5% 8.00
16.01
Total of 1 No. 1.00 16.01 16.01
ELECTRIFICATION
11 Add 12.5% extra for internal Electrification Lacs 160.08 12.50% 20.01
20.01
Total of 1 No. 1.00 20.01 20.01
Total Cost of 1 No. Young Adults Barrack 238.37
5 High Security Barrack (12 Cap. Single Storey)
1 Barrack for 12 Prisoners
A Ground Floor Sqm 233.91 13100.00 30.64
Total Sqm 233.91 30.64
Extra Provisions
2Add extra height of general 2.9 mt. to 3.6 m every ht.
(4.9-2.9)=2.0/0.30 =6.60*300=2000.00Sqm
233.91 1995.00 4.67
3Extra for above 0.60 m. plinth ht. each 0.30 m (Only for
G.F.) 2 liftSqm
233.91 570.00 1.33
4 Add extra for larger modules above 35.00 m Sqm 233.91 950.00 2.22
5 Add extra for Antitermite treatment Sqm 233.91 250.00 0.58
6 Extra for RCC Raft foundation Sqm 233.91 1800.00 4.21
7 Extra for deep fdn. More than 1.20 m for 0.30 m Sqm 233.91 570.00 1.33
8 Add 5% extra internal site development Lacs 30.64 5% 1.53
46.52
Total of 2 No. 2.00 46.52 93.05
WATER SUPPLY & SANITARY INSTALLATION
9 Add 5% extra for internal W/S & Sewerage works Lacs 30.64 5% 1.53
10 Add 5% extra for external W/S & Seqerage works Lacs 30.64 5% 1.53
3.06
Total of 2 No. 2.00 3.06 6.13
ELECTRIFICATION
11 Add 12.5% extra for internal Electrification Lacs 30.64 12.50% 3.83
3.83
Total of 2 No. 2.00 3.83 7.66
Total Cost of 2 No. High Security Barrack 106.84
4
Qty. Rate Amount (Lacs)
S.No. Particulars Unit
As per PFAD
6 Hospital Ward (150 Cap.)
1 Hospital Sqm 841.95 13100.00 110.30
Total Sqm 841.95 110.30
Extra Provisions
2Add extra height of general 2.9 mt. to 3.6 m every ht.
(3.6-2.9)=0.70/0.30 =2.33*300=699.00Sqm 841.95 570.00 4.80
3Extra for above 0.60 m. plinth ht. each 0.30 m (Only for
G.F.) 2 liftSqm 841.95 570.00 4.80
4 Add extra for larger modules above 35.00 m Sqm 841.95 950.00 8.00
5 Add extra for Antitermite treatment Sqm 841.95 250.00 2.10
6 Extra for RCC Raft foundation Sqm 841.95 1800.00 15.16
7 Extra for deep fdn. More than 1.20 m for 0.30 m Sqm 841.95 570.00 4.80
8 Add 5% extra internal site development 110.30 5% 5.51
Total 155.47
WATER SUPPLY & SANITARY INSTALLATION
9 Add 10% extra for internal W/S & Sewerage works 110.30 10% 11.03
10 Add 5% extra for external W/S & Sewerage works 110.30 5% 5.51
Total 16.54
ELECTRIFICATION
11 Add 12.5% extra for internal Electrification 110.30 12.50% 13.79
12 Power wiring & plug 4% 110.30 4% 4.41
Total 18.20
Total Cost of Hospital Ward (150 Cap.) 190.21
7 Hospital Ward (96 Cap.)
1 G.F. Sqm 631.72 13100.00 82.76
F.F. Sqm 631.72 13100.00 82.76
Total Sqm 1263.44 165.51
Extra Provisions
2Add extra height of general 2.9 mt. to 3.6 m every ht.
(3.6-2.9)=0.70/0.30 =2.33*300=699.00Sqm 1263.44 570.00 7.20
3Extra for above 0.60 m. plinth ht. each 0.30 m (Only for
G.F.) 2 liftSqm 631.72 570.00 3.60
4 Add extra for larger modules above 35.00 m Sqm 1263.44 950.00 12.00
5 Add extra for Antitermite treatment Sqm 631.72 250.00 1.58
6 Extra for RCC Raft foundation Sqm 631.72 1800.00 11.37
7 Extra for deep fdn. More than 1.20 m for 0.30 m Sqm 631.72 570.00 3.60
8 Add 5% extra internal site development 165.51 5% 8.28
Total 213.14
WATER SUPPLY & SANITARY INSTALLATION
9 Add 10% extra for internal W/S & Sewerage works 165.51 10% 16.55
10 Add 5% extra for external W/S & Sewerage works 165.51 5% 8.28
Total 24.83
ELECTRIFICATION
11 Add 12.5% extra for internal Electrification 165.51 12.50% 20.69
12 Power wiring & plug 4% 165.51 4% 6.62
Total 27.31
Total Cost of Hospital Ward (96 Cap.) 265.28
8 Isolation Cell (24 Cap. 01 No.)
1 G.F. Sqm 315.16 13100.00 41.29
Total Sqm 315.16 41.29
Extra Provisions
5
Qty. Rate Amount (Lacs)
S.No. Particulars Unit
As per PFAD
2Add extra height of general 2.9 mt. to 3.6 m every ht.
(3.6-2.9)=0.70/0.30 =2.33*300=699.00Sqm 315.16 570.00 1.80
3Extra for above 0.60 m. plinth ht. each 0.30 m (Only for
G.F.) 2 liftSqm 315.16 570.00 1.80
4 Add extra for larger modules above 35.00 m Sqm 315.16 950.00 2.99
5 Add extra for Antitermite treatment Sqm 315.16 250.00 0.79
6 Extra for RCC Raft foundation Sqm 315.16 1800.00 5.67
7 Extra for deep fdn. More than 1.20 m for 0.30 m Sqm 315.16 570.00 1.80
8 Add 5% extra internal site development 41.29 5% 2.06
Total 58.19
WATER SUPPLY & SANITARY INSTALLATION
9 Add 5% extra for internal W/S & Sewerage works 41.29 5% 2.06
10 Add 5% extra for external W/S & Sewerage works 41.29 5% 2.06
Total 4.13
ELECTRIFICATION
11 Add 12.5% extra for internal Electrification 41.29 12.50% 5.16
12 Power wiring & plug 4% 41.29 4% 1.65
Total 6.81
Total Cost of Isolation Cell (Drug Adiet) 69.14
9 Cell (24 Cap. 01 No.)
1 G.F. Sqm 315.16 13100.00 41.29
Total Sqm 315.16 41.29
Extra Provisions
2Add extra height of general 2.9 mt. to 3.6 m every ht.
(3.6-2.9)=0.70/0.30 =2.33*300=699.00Sqm 315.16 570.00 1.80
3Extra for above 0.60 m. plinth ht. each 0.30 m (Only for
G.F.) 2 liftSqm 315.16 570.00 1.80
4 Add extra for larger modules above 35.00 m Sqm 315.16 950.00 2.99
5 Add extra for Antitermite treatment Sqm 315.16 250.00 0.79
6 Extra for RCC Raft foundation Sqm 315.16 1800.00 5.67
7 Extra for deep fdn. More than 1.20 m for 0.30 m Sqm 315.16 570.00 1.80
8 Add 5% extra internal site development 41.29 5% 2.06
Total 58.19
WATER SUPPLY & SANITARY INSTALLATION
9 Add 5% extra for internal W/S & Sewerage works 41.29 5% 2.06
10 Add 5% extra for external W/S & Sewerage works 41.29 5% 2.06
Total 4.13
ELECTRIFICATION
11 Add 12.5% extra for internal Electrification 41.29 12.50% 5.16
12 Power wiring & plug 4% 41.29 4% 1.65
Total 6.81
Total Cost of Isolation Cell (Mental) 69.14
10 Single Seated Room (10 Capacity)
1 Single seated Room 10 Cap.
A Ground Floor Sqm 190.77 7700.00 14.69
Total Sqm 190.77 14.69
Extra Provisions
2Add extra height of general 2.9 mt. to 3.6 m every ht.
(3.6-2.9)=0.70/0.30 =2.33*300=699.00Sqm
190.77 570.00 1.09
3Extra for above 0.60 m. plinth ht. each 0.30 m (Only for
G.F.) 2 liftSqm
190.77 570.00 1.09
6
Qty. Rate Amount (Lacs)
S.No. Particulars Unit
As per PFAD
4 Add extra for larger modules above 35.00 m Sqm 190.77 950.00 1.81
5 Add extra for Antitermite treatment Sqm 190.77 230.00 0.44
6 Extra for RCC Raft foundation Sqm 190.77 1800.00 3.43
7 Extra for deep fdn. More than 1.20 m for 0.30 m Sqm 190.77 390.00 0.74
8 Add 5% extra internal site development 14.69 5% 0.73
24.03
Total of 3 No. 3.00 24.03 72.08
WATER SUPPLY & SANITARY INSTALLATION
9 Add 5% extra for internal W/S & Sewerage works Lacs 14.69 5% 0.73
10 Add 5% extra for external W/S & Seqerage works Lacs 14.69 5% 0.73
1.47
Total of 3 No. 3.00 1.47 4.41
ELECTRIFICATION
11 Add 12.5% extra for internal Electrification Lacs 14.69 12.50% 1.84
1.84
Total of 3 No. 3.00 1.84 5.51
Total Cost of 3 No. Single Seated Room 82.00
11 Double Seated Room (02 Capacity) for Female Barrack
1 Double seated Room 02 Cap.
A Ground Floor Sqm 76.30 7700.00 5.88
Total Sqm 76.30 5.88
Extra Provisions
2Add extra height of general 2.9 mt. to 3.6 m every ht.
(3.6-2.9)=0.70/0.30 =2.33*300=699.00 Sqm 76.30 300.00 0.23
3Extra for above 0.60 m. plinth ht. each 0.30 m (Only for
G.F.) 2 lift Sqm 76.30 300.00 0.23
4 Add extra for larger modules above 35.00 m Sqm 76.30 950.00 0.72
5 Add extra for Antitermite treatment Sqm 76.30 230.00 0.18
6 Extra for RCC Raft foundation Sqm 76.30 1800.00 1.37
7 Extra for deep fdn. More than 1.20 m for 0.30 m Sqm 76.30 390.00 0.30
8 Add 5% extra internal site development 5.88 5% 0.29
Total 9.20
WATER SUPPLY & SANITARY INSTALLATION
9 Add 5% extra for internal W/S & Sewerage works Lacs 5.88 5% 0.29
10 Add 5% extra for external W/S & Sewerage works Lacs 5.88 5% 0.29
Total 0.59
ELECTRIFICATION
11 Add 12.5% extra for internal Electrification Lacs 5.88 12.50% 0.73
Total 0.73
Total Cost of Double Seated Room for Female
Barrack 10.52
12 Double Seated Room (02 Capacity) for Young Adults
1 Double seated Room 02 Cap.
A Ground Floor Sqm 76.30 7700.00 5.88
Total Sqm 76.30 5.88
Extra Provisions
2Add extra height of general 2.9 mt. to 3.6 m every ht.
(3.6-2.9)=0.70/0.30 =2.33*300=699.00Sqm 76.30
300.00 0.23
3Extra for above 0.60 m. plinth ht. each 0.30 m (Only for
G.F.) 2 liftSqm 76.30
300.00 0.23
4 Add extra for larger modules above 35.00 m Sqm 76.30 950.00 0.72
7
Qty. Rate Amount (Lacs)
S.No. Particulars Unit
As per PFAD
5 Add extra for Antitermite treatment Sqm 76.30 230.00 0.18
6 Extra for RCC Raft foundation Sqm 76.30 1800.00 1.37
7 Extra for deep fdn. More than 1.20 m for 0.30 m Sqm 76.30 390.00 0.30
8 Add 5% extra internal site development 5.88 5% 0.29
Total 9.20
WATER SUPPLY & SANITARY INSTALLATION
9 Add 5% extra for internal W/S & Sewerage works Lacs 5.88 5% 0.29
10 Add 5% extra for external W/S & Sewerage works Lacs 5.88 5% 0.29
Total 0.59
ELECTRIFICATION
11 Add 12.5% extra for internal Electrification Lacs 5.88 12.50% 0.73
Total 0.73
Total Cost of Double Seated Room for Young Adults
Barrack 10.52
13 Administrative Building
1 Administrative Building
A Ground Floor Sqm 740.84 14400.00 106.68
B First Floor Sqm 329.55 14400.00 47.46
Total Sqm 1070.39 154.14
Extra Provisions
2Add extra height of general 2.9 mt. to 3.6 m every ht.
(3.6-2.9)=0.70/0.30 =2.33*300=699.00Sqm 1070.39 300.00 3.21
3Extra for above 0.60 m. plinth ht. each 0.30 m (Only for
G.F.) 2 liftSqm 740.84 300.00 2.22
4 Add extra for Larger Modules above 35.00 m2 Sqm 370.29 950.00 3.52
5 Add extra for Antitermite treatment Sqm 740.84 250.00 1.85
6 Extra for RCC Raft foundation Sqm 740.84 1800.00 13.34
7 Extra for deep fdn. More than 1.20 m for 0.30 m Sqm 740.84 570.00 4.22
8 Add 5% extra internal site development 106.68 5% 5.33
Total 187.83
WATER SUPPLY & SANITARY INSTALLATION
9 Add 5% extra for internal W/S & Sewerage works 154.14 5% 7.71
10 Add 5% extra for external W/S & Sewerage works 154.14 5% 7.71
Total 15.41
ELECTRIFICATION
11 Add 12.5% extra for internal Electrification 154.14 12.50% 19.27
12 Add 4% Power wiring & plug 154.14 4% 6.17
Total 25.43
Total Cost of Administrative Building 228.68
14 Ladies Administrative Building
1 Ladies Administrative Building
A Ground Floor Sqm 75.88 14400.00 10.93
Total Sqm 75.88 10.93
Extra Provisions
2Add extra height of general 2.9 mt. to 3.6 m every ht.
0.60MSqm 75.88 300.00 0.23
3Extra for above 0.60 m. plinth ht. each 0.30 m (Only for
G.F.) 2 liftSqm 75.88 300.00 0.23
4 Add extra for Antitermite treatment Sqm 75.88 250.00 0.19
5 Extra for RCC Raft foundation Sqm 75.88 1800.00 1.37
6 Extra for deep fdn. More than 1.20 m for 0.30 m Sqm 75.88 570.00 0.43
8
Qty. Rate Amount (Lacs)
S.No. Particulars Unit
As per PFAD
7 Add 5% extra internal site development 10.93 5% 0.55
Total 13.92
WATER SUPPLY & SANITARY INSTALLATION
8 Add 5% extra for internal W/S & Sewerage works 10.93 5% 0.55
9 Add 5% extra for external W/S & Sewerage works 10.93 5% 0.55
Total 1.09
ELECTRIFICATION
10 Add 12.5% extra for internal Electrification 10.93 12.50% 1.37
11 Add 4% Power wiring & plug 10.93 4% 0.44
Total 1.80
Total Cost of Ladies Administrative Building 16.81
15 Armaury/Guard Room
1 Armaury
A Ground Floor Sqm 34.06 7700.00 2.62
2 Guard Room
A Ground Floor Sqm 7.07 7700.00 0.54
Total Sqm 41.13 3.17
Extra Provisions
3Add extra height of general 2.9 mt. to 3.6 m every ht.
(3.20-2.9)=0.30/0.30 =1*300=300Sqm 41.13 300.00 0.12
4Extra for above 0.60 m. plinth ht. each 0.30 m (Only for
G.F.) 2 liftSqm 41.13 300.00 0.12
5 Add extra for Antitermite treatment Sqm 41.13 230.00 0.09
6 Extra for RCC Raft foundation Sqm 41.13 1800.00 0.74
7 Extra for deep fdn. More than 1.20 m for 0.30 m Sqm 41.13 390.00 0.16
8 Add 5% extra internal site development 3.17 5% 0.16
Total 4.57
WATER SUPPLY & SANITARY INSTALLATION
9 Add 5% extra for internal W/S & Sewerage works 3.17 5% 0.16
10 Add 5% extra for external W/S & Sewerage works 3.17 5% 0.16
Total 0.32
ELECTRIFICATION
11 Add 12.5% extra for internal Electrification 3.17 12.50% 0.40
Total 0.40
Total Cost of Armaury/Guard Room 5.28
16 Santary Post
1 Santary Post
A Ground Floor Sqm 7.07 7700.00 0.54
Total Sqm 7.07 0.54
Extra Provisions
2Add extra height of general 2.9 mt. to 3.6 m every ht.
Sqm 7.07300.00 0.02
3Extra for above 0.60 m. plinth ht. each 0.30 m (Only for
G.F.) 2 liftSqm 7.07
300.00 0.02
4 Add extra for Antitermite treatment Sqm 7.07 230.00 0.02
5 Extra for RCC Raft foundation Sqm 7.07 1800.00 0.13
6 Add 5% extra internal site development 0.54 5% 0.03
0.76
Total of 2 No. 2.00 0.76 1.52
9
Qty. Rate Amount (Lacs)
S.No. Particulars Unit
As per PFAD
ELECTRIFICATION
7 Add 12.5% extra for internal Electrification 0.54 12.50% 0.07
0.07
Total of 2 No. 2.00 0.07 0.14
Total Cost of 2 No. Santary Post 1.65
17 Generator Room & Sub Station
1 Generator Room & Sub Station
A Ground Floor Sqm 114.16 7700.00 8.79
Total Sqm 114.16 8.79
Extra Provisions
2Add extra height of general 2.9 mt. to 3.6 m every ht.
Sqm 114.16 300.00 0.34
3Extra for above 0.60 m. plinth ht. each 0.30 m (Only for
G.F.) 2 liftSqm 114.16 300.00 0.34
4 Add extra for Antitermite treatment Sqm 114.16 230.00 0.26
5 Extra for RCC Raft foundation Sqm 114.16 1800.00 2.05
6 Extra for deep fdn. More than 1.2 m for 0.30 m Sqm 114.16 390.00 0.45
7 Add 5% extra internal site development 8.79 5% 0.44
Total 12.68
ELECTRIFICATION
8 Add 12.5% extra for internal Electrification 8.79 12.50% 1.10
9 Extra for Power wiring & plug 8.79 5% 0.44
Total 1.54
Total Cost of Generator Room & Sub Station 14.22
18 Hospital for Ladies, Creche & Kitchen (01 No. single storey)
1 Hospital for Ladies, Creche & Kitchen
A Ground Work Sqm 74.40 13100.00 9.75
Total Sqm 74.40 9.75
Extra Provisions
2Add extra height of general 2.9 mt. to 3.6 m every ht.
(3.6-2.9)=0.70/0.30 =2.33*300=699.00Sqm 74.40 300.00 0.22
3Extra for above 0.60 m. plinth ht. each 0.30 m (Only for
G.F.) 2 liftSqm 74.40 300.00 0.22
4 Add extra for larger modules above 35.00 m Sqm 74.40 950.00 0.71
5 Add extra for Antitermite treatment Sqm 74.40 250.00 0.19
6 Extra for RCC Raft foundation Sqm 74.40 1800.00 1.34
7 Extra for deep fdn. More than 1.20 m for 0.30 m Sqm 74.40 570.00 0.42
8 Add 5% extra internal site development 9.75 5% 0.49
Total 13.34
WATER SUPPLY & SANITARY INSTALLATION
9 Add 10% extra for internal W/S & Sewerage works 9.75 10% 0.97
10 Add 5% extra for external W/S & Sewerage works 9.75 5% 0.49
Total 1.46
ELECTRIFICATION
11 Add 12.5% extra for internal Electrification 9.75 12.50% 1.22
12 Power wiring & plug 4% 9.75 4% 0.39
Total 1.61
Total Cost of Hospital for Ladies, Creche & Kitchen 16.41
10
Qty. Rate Amount (Lacs)
S.No. Particulars Unit
As per PFAD
19 Central watech Tower, Canteen & C.O.Office (03 No.)
1 Central watch Tower, Canteen & C.O.Office
A Ground Floor Sqm 50.68 13100.00 6.64
B First Floor Sqm 6.55 13100.00 0.86
C Second Floor Sqm 6.55 13100.00 0.86
D Third Floor Sqm 30.93 13100.00 4.05
Total Sqm 94.71 12.41
Extra Provisions
2Add extra height of general 2.9 mt. to 3.6 m every ht.
(3.6-2.9)=0.70/0.30 =2.33*300=699.00Sqm
94.71 570.00 0.54
3Extra for above 0.60 m. plinth ht. each 0.30 m (Only for
G.F.) 2 liftSqm
50.68 570.00 0.29
4 Add extra for Antitermite treatment Sqm 50.68 250.00 0.13
5 Extra for RCC Raft foundation Sqm 50.68 1800.00 0.91
6 Extra for deep fdn. More than 1.20 m for 0.30 m Sqm 50.68 570.00 0.29
7 Add 5% extra internal site development 6.64 5% 0.33
14.90
Total of 3 No. 3.00 14.90 44.69
WATER SUPPLY & SANITARY INSTALLATION
8 Add 10% extra for internal W/S & Sewerage works 12.41 10% 1.24
9 Add 5% extra for external W/S & Seqerage works 12.41 5% 0.62
1.86
Total of 3 No. 3.00 1.86 5.58
ELECTRIFICATION
10 Add 12.5% extra for internal Electrification 12.41 12.50% 1.55
1.55
Total of 3 No. 3.00 1.55 4.65
Total Cost of 3 No. Central watch Tower, Canteen &
C.O.Office 54.92
20 Corner Watch Tower
1 Corner watch Tower
A Ground Floor Sqm 8.47 7700.00 0.65
B First Floor Sqm 6.55 7300.00 0.48
C Second Floor Sqm 6.55 7700.00 0.50
D Third Floor Sqm 30.91 8000.00 2.47
Total Sqm 52.48 4.11
Extra Provisions
2Add extra height of general 2.9 mt. to 3.6 m every ht.
(3.6-2.9)=0.70/0.30 =2.33*300=699.00Sqm 52.48
300.00 0.16
3Extra for above 0.60 m. plinth ht. each 0.30 m (Only for
G.F.) 2 liftSqm 8.47
300.00 0.03
4 Add extra for Antitermite treatment Sqm 8.47 230.00 0.02
5 Extra for RCC Raft foundation Sqm 39.38 1800.00 0.71
6 Extra for deep fdn. More than 1.20 m for 0.30 m Sqm 8.47 390.00 0.03
10 Add 5% extra internal site development Lacs 4.11 5% 0.21
5.26
Total of 3 No. 3.00 5.26 15.77
WATER SUPPLY & SANITARY INSTALLATION
7 Add 5% extra for internal W/S & Sewerage works Lacs 4.11 5% 0.21
8 Add 5% extra for external W/S & Seqerage works Lacs 4.11 5% 0.21
0.41
Total of 3 No. 3.00 0.41 1.23
11
Qty. Rate Amount (Lacs)
S.No. Particulars Unit
As per PFAD
ELECTRIFICATION
9 Add 12.5% extra for internal Electrification Lacs 4.11 12.50% 0.51
0.51
Total of 3 No. 3.00 0.51 1.54
Total Cost of 3 No. Corner Watch Tower 18.54
21 Godown (02 No. Single Storey)
1 Godown (B Class Load Bearing)
A Ground Floor Sqm 286.65 10000.00 28.67
Total Sqm 286.65 28.67
Extra Provisions
2Add extra height of general 2.9 mt. to 3.6 m every ht.
Sqm 286.65 300.00 0.86
3Extra for above 0.60 m. plinth ht. each 0.30 m (Only for
G.F.) 2 lift Sqm 286.65 300.00 0.86
4 Add extra for Antitermite treatment Sqm 286.65 230.00 0.66
6 Extra for RCC Raft foundation Sqm 286.65 1800.00 5.16
7 Extra for deep fdn. More than 1.20 m for 0.30 m Sqm 286.65 390.00 1.12
8 Add 5% extra internal site development 28.67 5% 1.43
38.76
Total of 2 No. 2.00 38.76 77.51
ELECTRIFICATION
9 Add 12.5% extra for internal Electrification 28.67 12.50% 3.58
3.58
Total of 2 No. 2.00 3.58 7.17
Total Cost of 2 No. Godown 84.68
22 Barrier Check Post
1 Barrier Check Post
A Ground Floor Sqm 10.85 7700.00 0.84
Total Sqm 10.85 0.84
Extra Provisions
2Add extra height of general 2.9 mt. to 3.6 m every ht.
Sqm10.85 300.00 0.03
3Extra for above 0.60 m. plinth ht. each 0.30 m (Only for
G.F.) 2 liftSqm
10.85 300.00 0.03
4 Add extra for Antitermite treatment Sqm 10.85 230.00 0.02
5 Extra for RCC Raft foundation Sqm 10.85 1800.00 0.20
6 Add 5% extra internal site development 0.84 5% 0.04
Total 1.16
WATER SUPPLY & SANITARY INSTALLATION
7 Add 5% extra for internal W/S & Sewerage works 0.84 5% 0.04
8 Add 5% extra for external W/S & Sewerage works 0.84 5% 0.04
Total 0.08
ELECTRIFICATION
9 Add 12.5% extra for internal Electrification 0.84 12.50% 0.10
Total 0.10
Total Cost of Barrier Check Post 1.35
23 Pump House (02 No. Single Storey)
1 Pump House
A Ground Floor Sqm 22.26 7700.00 1.71
Total Sqm 22.26 1.71
12
Qty. Rate Amount (Lacs)
S.No. Particulars Unit
As per PFAD
Extra Provisions
2Add extra height of general 2.9 mt. to 3.6 m every ht.
(3.6-2.9)=0.70/0.30 =2.33*300=699.00Sqm
22.26 300.00 0.07
3Extra for above 0.60 m. plinth ht. each 0.30 m (Only for
G.F.) 2 liftSqm
22.26 300.00 0.07
4 Add extra for Antitermite treatment Sqm 22.26 230.00 0.05
5 Extra for RCC Raft foundation Sqm 22.26 1800.00 0.40
6 Add 5% extra internal site development Lacs 1.71 5% 0.09
2.39
Total of 2 No. 2.00 2.39 4.77
WATER SUPPLY & SANITARY INSTALLATION
7 Add 5% extra for internal W/S & Sewerage works Lacs 1.71 5% 0.09
8 Add 5% extra for external W/S & Sewerage works Lacs 1.71 5% 0.09
0.17
Total of 2 No. 2.00 0.17 0.34
ELECTRIFICATION
9 Add 12.5% extra for internal Electrification Lacs 1.71 12.50% 0.21
0.21
Total of 2 No. 2.00 0.21 0.43
Total Cost of 2 No. Pump House 5.54
24 School (Male+Female+Young Adults)
1 School (Male+Female+Young Adults)
A Ground Floor (900.00+158.50+158.50=792.50Sqm) Sqm 1217.00 7700.00 93.71
Total Sqm 1217.00 93.71
Extra Provisions
2Add extra height of general 2.9 mt. to 3.6 m every ht.
(3.6-2.9)=0.70/0.30 =2.33*300=699.00 Sqm 1217.00 300.00 3.65
3Extra for above 0.60 m. plinth ht. each 0.30 m (Only for
G.F.) 2 lift Sqm 1217.00 300.00 3.65
4 Add extra for Antitermite treatment Sqm 1217.00 230.00 2.80
5 Extra for RCC Raft foundation Sqm 1217.00 1800.00 21.91
6 Extra for deep fdn. More than 1.20 m for 0.30 m Sqm 1217.00 390.00 4.75
7 Add 5% extra internal site development Lacs 93.71 5% 4.69
Total 135.15
WATER SUPPLY & SANITARY INSTALLATION
8 Add 5% extra for internal W/S & Sewerage works Lacs 93.71 5% 4.69
9 Add 5% extra for external W/S & Sewerage works Lacs 93.71 5% 4.69
Total 9.37
ELECTRIFICATION
10 Add 12.5% extra for internal Electrification Lacs 93.71 12.50% 11.71
Total 11.71
Total Cost of School 156.23
25 Multipurpose Hall & Toilet Block
1 Multipurpose hall & Toilet Block
A Ground Floor (750.00+13.45) Sqm 763.45 10000.00 76.35
Total Sqm 763.45 76.35
Extra Provisions
2Add extra height of general 2.9 mt. to 3.6 m every ht.
(3.6-2.9)=0.70/0.30 =2.33*300=700Sqm 778.62 700.00 5.45
3Extra for above 0.60 m. plinth ht. each 0.30 m (Only for
G.F.) 2 liftSqm 750.00 300.00 2.25
13
Qty. Rate Amount (Lacs)
S.No. Particulars Unit
As per PFAD
4 Add extra for Antitermite treatment Sqm 750.00 230.00 1.73
5 Extra for RCC Raft foundation Sqm 750.00 1800.00 13.50
6 Extra for deep fdn. More than 1.20 m for 0.30 m Sqm 750.00 390.00 2.93
7 Add 5% extra internal site development 76.35 5% 3.82
Total 106.01
WATER SUPPLY & SANITARY INSTALLATION
8 Add 5% extra for internal W/S & Sewerage works 76.35 5% 3.82
9 Add 5% extra for external W/S & Sewerage works 76.35 5% 3.82
Total 7.63
ELECTRIFICATION
10 Add 12.5% extra for internal Electrification 76.35 12.50% 9.54
Total 9.54
Total Cost of School 123.19
26 Bakery & Store
1 Bakery & Store
A Ground Floor Sqm 63.55 7700.00 4.89
Total Sqm 63.55 4.89
Extra Provisions
2Add extra height of general 2.9 mt. to 3.6 m every ht.
Sqm 63.55 300.00 0.19
3Extra for above 0.60 m. plinth ht. each 0.30 m (Only for
G.F.) 2 lift Sqm 63.55 300.00 0.19
4 Add extra for Antitermite treatment Sqm 63.55 230.00 0.15
5 Extra for RCC Raft foundation Sqm 63.55 1800.00 1.14
6 Extra for deep fdn. More than 1.20 m for 0.30 m Sqm 63.55 390.00 0.25
7 Add 5% extra internal site development Lacs 4.89 5% 0.24
Total 7.06
WATER SUPPLY & SANITARY INSTALLATION
8 Add 5% extra for internal W/S & Sewerage works Lacs 4.89 5% 0.24
9 Add 5% extra for external W/S & Sewerage works Lacs 4.89 5% 0.24
Total 0.49
ELECTRIFICATION
10 Add 12.5% extra for internal Electrification Lacs 4.89 12.50% 0.61
Total 0.61
Total Cost of Bakery & Store 8.16
27 Supritendent Visitor Room
1 Waiting Room
A Ground Floor Sqm 40.00 10000.00 4.00
Total Sqm 40.00 4.00
Extra Provisions
2Add extra height of general 2.9 mt. to 3.6 m every ht.
Sqm 40.00 300.00 0.12
3Extra for above 0.60 m. plinth ht. each 0.30 m (Only for
G.F.) 2 lift Sqm 40.00 300.00 0.12
4 Add extra for Antitermite treatment Sqm 40.00 230.00 0.09
5 Extra for RCC Raft foundation Sqm 40.00 1800.00 0.72
6 Extra for deep fdn. More than 1.2 m for 0.3 m Sqm 40.00 390.00 0.16
7 Add 5% extra internal site development 4.00 5% 0.20
Total 5.41
14
Qty. Rate Amount (Lacs)
S.No. Particulars Unit
As per PFAD
WATER SUPPLY & SANITARY INSTALLATION
8 Add 5% extra for internal W/S & Sewerage works 4.00 5% 0.20
9 Add 5% extra for external W/S & Sewerage works 4.00 5% 0.20
Total 0.40
ELECTRIFICATION
10 Add 12.5% extra for internal Electrification 4.00 12.50% 0.50
Total 0.50
Total Cost of Supritendent Visitor Room 6.31
28 Garrage
A Ground Floor Sqm 107.57 7700.00 8.28
Total Sqm 107.57 8.28
Extra Provisions
2Add extra height of general 2.9 mt. to 3.6 m every ht.
Sqm 107.57 150.00 0.16
3 Add extra for Antitermite treatment Sqm 107.57 230.00 0.25
4 Extra for RCC Raft foundation Sqm 107.57 1800.00 1.94
5 Add 5% extra internal site development 8.28 5% 0.41
Total 11.04
ELECTRIFICATION
6 Add 12.5% extra for internal Electrification 8.28 12.50% 1.04
Total 1.04
Total Cost of Garrage 12.08
29 Police Chouki
1 Police Chouki
A Ground Floor Sqm 92.42 7700.00 7.12
Total Sqm 92.42 7.12
Extra Provisions
2Add extra height of general 2.9 mt. to 3.6 m every ht.
Sqm 92.42 300.00 0.28
3Extra for above 0.60 m. plinth ht. each 0.30 m (Only for
G.F.) 2 liftSqm 92.42 300.00 0.28
4 Add extra for Antitermite treatment Sqm 92.42 230.00 0.21
5 Extra for RCC Raft foundation Sqm 92.42 1800.00 1.66
6 Extra for deep fdn. More than 1.2 m for 0.3 m Sqm 92.42 390.00 0.36
7 Add 5% extra internal site development 7.12 5% 0.36
Total 10.26
WATER SUPPLY & SANITARY INSTALLATION
8 Add 5% extra for internal W/S & Sewerage works 7.12 5% 0.36
9 Add 5% extra for external W/S & Sewerage works 7.12 5% 0.36
Total 0.71
ELECTRIFICATION
10 Add 12.5% extra for internal Electrification 7.12 12.50% 0.89
Total 0.89
Total Cost of Police Chouki 11.86
30 Video Confrencing Room
1 Video Confrencing Room
A Ground Floor Sqm 76.22 13250.00 10.10
Total Sqm 76.22 10.10
Extra Provisions
15
Qty. Rate Amount (Lacs)
S.No. Particulars Unit
As per PFAD
2Add extra height of general 2.9 mt. to 3.6 m every ht.
(3.6-2.9)=0.70/0.30 =2.33*300=699.00Sqm 76.22 300.00 0.23
3Extra for above 0.60 m. plinth ht. each 0.30 m (Only for
G.F.) 2 liftSqm 76.22 300.00 0.23
4 Add extra for Antitermite treatment Sqm 76.22 230.00 0.18
5 Extra for RCC Raft foundation Sqm 76.22 1800.00 1.37
6 Extra for deep fdn. More than 1.2 m for 0.3 m Sqm 76.22 390.00 0.30
7 Add 5% extra internal site development 10.10 5% 0.50
Total 12.91
WATER SUPPLY & SANITARY INSTALLATION
8 Add 5% extra for internal W/S & Sewerage works 10.10 5% 0.50
9 Add 5% extra for external W/S & Sewerage works 10.10 5% 0.50
Total 1.01
ELECTRIFICATION
10 Add 12.5% extra for internal Electrification 10.10 12.50% 1.26
Total 1.26
Total Cost of Video Confrencing Room 15.18
31 Identification Room
1 Identification Room
A Ground Floor Sqm 148.66 7700.00 11.45
Total Sqm 148.66 11.45
Extra Provisions
2Add extra height of general 2.9 mt. to 3.6 m every ht.
(3.6-2.9)=0.70/0.30 =2.33*300=699.00Sqm
148.66 300.00 0.45
3Extra for above 0.60 m. plinth ht. each 0.30 m (Only for
G.F.) 2 liftSqm
148.66 300.00 0.45
4 Add extra for Antitermite treatment Sqm 148.66 230.00 0.34
5 Extra for RCC Raft foundation Sqm 148.66 1800.00 2.68
6 Extra for deep fdn. More than 1.20 m for 0.30 m Sqm 148.66 390.00 0.58
7 Add 5% extra internal site development 11.45 5% 0.57
Total 16.51
WATER SUPPLY & SANITARY INSTALLATION
8 Add 5% extra for internal W/S & Sewerage works 11.45 5% 0.57
9 Add 5% extra for external W/S & Sewerage works 11.45 5% 0.57
Total 1.14
ELECTRIFICATION
10 Add 12.5% extra for internal Electrification 11.45 12.50% 1.43
Total 1.43
Total Cost of Identification Room 19.08
32 Visitor shed
1 Visitor shed
A Ground Floor Sqm 125.34 10000.00 12.53
Total Sqm 125.34 12.53
Extra Provisions
2Add extra height of general 2.9 mt. to 3.6 m every ht.
(3.6-2.9)=0.70/0.30 =2.33*300=699.00Sqm
125.34 300.00 0.38
3Extra for above 0.60 m. plinth ht. each 0.30 m (Only for
G.F.) 2 liftSqm
125.34 300.00 0.38
4 Add extra for Antitermite treatment Sqm 125.34 230.00 0.29
5 Extra for RCC Raft foundation Sqm 125.34 1800.00 2.26
6 Extra for deep fdn. More than 1.2 m for 0.30 m Sqm 125.34 390.00 0.49
16
Qty. Rate Amount (Lacs)
S.No. Particulars Unit
As per PFAD
7 Add 5% extra internal site development 12.53 5% 0.63
Total 16.95
WATER SUPPLY & SANITARY INSTALLATION
8 Add 5% extra for internal W/S & Sewerage works 12.53 5% 0.63
9 Add 5% extra for external W/S & Sewerage works 12.53 5% 0.63
Total 1.25
ELECTRIFICATION
10 Add 12.5% extra for internal Electrification 12.53 12.50% 1.57
Total 1.57
Total Cost of Visitor shed 19.77
33 Main Kithcen (03 No. Single Storey)
1 Main Kitchen
A Ground Work Sqm 435.57 10000.00 43.56
Total Sqm 435.57 43.56
Extra Provisions
2Add extra height of general 2.9 mt. to 3.6 m every ht.
(3.6-2.9)=0.70/0.30 =2.33*300=699.00Sqm
435.57 300.00 3.67
3Extra for above 0.60 m. plinth ht. each 0.30 m (Only for
G.F.) 2 liftSqm
435.57 300.00 1.31
4 Add extra for larger modules above 35.00 m Sqm 435.57 950.00 4.14
5 Add extra for Antitermite treatment Sqm 435.57 230.00 1.00
6 Extra for RCC Raft foundation Sqm 435.57 1800.00 7.84
7 Extra for deep fdn. More than 1.20 m for 0.30 m Sqm 435.57 390.00 1.70
8 Add 5% extra internal site development 43.56 5% 2.18
65.39
Total of 3 No. 3.00 65.39 196.17
WATER SUPPLY & SANITARY INSTALLATION
9 Add 5% extra for internal W/S & Sewerage works Lacs 43.56 5% 2.18
10 Add 5% extra for external W/S & Seqerage works Lacs 43.56 5% 2.18
4.36
Total of 3 No. 3.00 4.36 13.07
ELECTRIFICATION
11 Add 12.5% extra for internal Electrification Lacs 43.56 12.50% 5.44
12 Power wiring & plug 4% 43.56 4% 1.74
7.19
Total of 3 No. 3.00 7.19 21.56
Total Cost of 3 No. Main Kitchen 230.80
34 Reserved Warder Barrack
1 Reserved Warder Barrack
A Ground Floor Sqm 100.00 7700.00 7.70
B First Floor Sqm 100.00 7300.00 7.30
Total Sqm 200.00 15.00
Extra Provisions
2Add extra height of general 2.9 mt. to 3.6 m every ht.
(3.6-2.9)=0.70/0.30 =2.33*300=699.00Sqm
213.44 300.00 0.64
3Extra for above 0.60 m. plinth ht. each 0.30 m (Only for
G.F.) 2 liftSqm
100.00 300.00 0.30
4 Add extra for Antitermite treatment Sqm 106.72 230.00 0.25
5 Extra for RCC Raft foundation Sqm 106.72 1800.00 1.92
6 Extra for deep fdn. More than 1.2 m for 0.3 m Sqm 106.72 390.00 0.42
7 Add 5% extra internal site development 7.70 5% 0.39
Total 18.91
17
Qty. Rate Amount (Lacs)
S.No. Particulars Unit
As per PFAD
WATER SUPPLY & SANITARY INSTALLATION
8 Add 5% extra for internal W/S & Sewerage works 15.00 5% 0.75
9 Add 5% extra for external W/S & Seqerage works 15.00 5% 0.75
Total 1.50
ELECTRIFICATION
10 Add 12.5% extra for internal Electrification 15.00 12.50% 1.88
Total 1.88
Total Cost of Visitor shed 22.28
35 Leagle Room/Vocational Lab/Saloon/Laundry
1 Leagle Room/Vocational Lab/Saloon/Laundry
G.F. Sqm 315.16 13100.00 41.29
Total Sqm 315.16 41.29
Extra Provisions
2Add extra height of general 2.9 mt. to 3.6 m every ht.
(3.6-2.9)=0.70/0.30 =2.33*300=699.00 Sqm 315.16 300.00 0.95
3Extra for above 0.60 m. plinth ht. each 0.30 m (Only for
G.F.) 2 lift Sqm 315.16 300.00 0.95
4 Add extra for larger modules above 35.00 m Sqm 315.16 950.00 2.99
5 Add extra for Antitermite treatment Sqm 315.16 250.00 0.79
6 Extra for RCC Raft foundation Sqm 315.16 1800.00 5.67
7 Extra for deep fdn. More than 1.20 m for 0.30 m Sqm 315.16 570.00 1.80
8 Add 5% extra internal site development 41.29 5% 2.06
56.49
Total of 3 No. 3.00 56.49 169.48
WATER SUPPLY & SANITARY INSTALLATION
9 Add 10% extra for internal W/S & Sewerage works 41.29 10% 4.13
10 Add 5% extra for external W/S & Seqerage works 41.29 5% 2.06
6.19
Total of 3 No. 3.00 6.19 18.58
ELECTRIFICATION
11 Add 12.5% extra for internal Electrification 41.29 12.50% 5.16
12 Power wiring & plug 4% 41.29 4% 1.65
6.81
Total of 3 No. 3.00 6.81 20.44
Total Cost of 3 No. Leagle Room/Vocational
Lab/Saloon/Laundry 208.49
36 Community Centre
1 Community Centre
A Ground Floor Sqm 500.01 10000.00 50.00
Total Sqm 500.01 50.00
Extra Provisions
2Add extra height of general 2.9 mt. to 3.6 m every ht.
(4.00-2.9)=1.10/0.30 =3.66*300=1100.00Sqm 500.01
600.00 3.00
3Extra for above 0.60 m. plinth ht. each 0.30 m (Only for
G.F.) 2 liftSqm 500.01
300.00 1.50
4 Add extra for Antitermite treatment Sqm 500.01 230.00 1.15
5 Extra for RCC Raft foundation Sqm 500.01 1800.00 9.00
6 Extra for deep fdn. More than 1.2 m for 0.3 m Sqm 500.01 390.00 1.95
7 Add 5% extra internal site development 50.00 5% 2.50
Total 69.10
18
Qty. Rate Amount (Lacs)
S.No. Particulars Unit
As per PFAD
WATER SUPPLY & SANITARY INSTALLATION
8 Add 5% extra for internal W/S & Sewerage works 50.00 5% 2.50
9 Add 5% extra for external W/S & Sewerage works 50.00 5% 2.50
Total 5.00
ELECTRIFICATION
10 Add 12.5% extra for internal Electrification 50.00 12.50% 6.25
Total 6.25
Total Cost of Community Centre 80.35
37 Dormitory (16 No. Cap. Double Storey)
A Ground Floor Sqm 106.72 7700.00 8.22
B First Floor Sqm 106.72 7300.00 7.79
Total Sqm 213.44 16.01
Extra Provisions
2Add extra height of general 2.9 mt. to 3.6 m every ht.
(3.6-2.9)=0.70/0.30 =2.33*300=699.00Sqm
213.44 300.00 0.64
3Extra for above 0.60 m. plinth ht. each 0.30 m (Only for
G.F.) 2 liftSqm
106.72 300.00 0.32
4 Add extra for Antitermite treatment Sqm 106.72 230.00 0.25
5 Extra for RCC Raft foundation Sqm 106.72 1800.00 1.92
6 Extra for deep fdn. More than 1.2 m for 0.3 m Sqm 106.72 390.00 0.42
7 Add 5% extra internal site development 8.22 5% 0.41
Total 19.96
WATER SUPPLY & SANITARY INSTALLATION
8 Add 5% extra for internal W/S & Sewerage works 16.01 5% 0.80
9 Add 5% extra for external W/S & Sewerage works 16.01 5% 0.80
Total 1.60
ELECTRIFICATION
10 Add 12.5% extra for internal Electrification 16.01 12.50% 2.00
Total 2.00
Total Cost of Dormitory 23.56
38 Type-IV Residence (Single storey)
1 Type-IV Residence
A Ground Floor (Garrage+Servant Qtr.)152.63+25.87) Sqm 152.63 11900.00 18.16
25.87 11250.00 2.91
Total Sqm 178.50 21.07
Extra Provisions
2Add extra height of general 2.9 mt. to 3.6 m every ht.
Sqm 178.50 300.00 0.54
3Extra for above 0.60 m. plinth ht. each 0.30 m (Only for
G.F.) 2 liftSqm 178.50 300.00 0.54
4 Add extra for Antitermite treatment Sqm 178.50 230.00 0.41
5 Extra for RCC Raft foundation Sqm 178.50 1800.00 3.21
6 Extra for deep fdn. More than 1.2 m for 0.3 m Sqm 178.50 390.00 0.70
7 Add 5% extra internal site development 18.16 5% 0.91
27.37
Total of 4 No. 4.00 27.37 109.49
WATER SUPPLY & SANITARY INSTALLATION
8 Add 12% extra for internal W/S & Sewerage works 21.07 12% 2.53
9 Add 5% extra for external W/S & Sewerage works 21.07 5% 1.05
3.58
Total of 4 No. 4.00 3.58 14.33
19
Qty. Rate Amount (Lacs)
S.No. Particulars Unit
As per PFAD
ELECTRIFICATION
10 Add 12.5% extra for internal Electrification 21.07 12.50% 2.63
2.63
Total of 4 No. 4.00 2.63 10.54
Total Cost of 4 No. Type-IV Residence 134.36
39 Type-III Residence (Double Storey)
1 Type-III Residence
A Ground Floor (79*2=158.00)+12.84 Sqm 170.84 11300.00 19.30
B First Floor (79*2=158.00)+12.84 Sqm 170.84 10600.00 18.11
Total Sqm 341.68 37.41
Extra Provisions
2Add extra height of general 2.9 mt. to 3.6 m every ht.
(3.0-2.9)=0.10/0.30 =0.33*300=100.00Sqm
341.68 100.00 0.34
3Extra for above 0.60 m. plinth ht. each 0.30 m (Only for
G.F.) 2 liftSqm
170.84 300.00 0.51
4 Add extra for Antitermite treatment Sqm 170.84 230.00 0.39
5 Extra for RCC Raft foundation Sqm 170.84 1800.00 3.08
6 Extra for deep fdn. More than 1.2 m for 0.3 m Sqm 170.84 390.00 0.67
7 Add 5% extra internal site development 19.30 5% 0.97
Total 43.37
WATER SUPPLY & SANITARY INSTALLATION
8 Add 12% extra for internal W/S & Sewerage works 37.41 12% 4.49
9 Add 5% extra for external W/S & Sewerage works 37.41 5% 1.87
Total 6.36
ELECTRIFICATION
10 Add 12.5% extra for internal Electrification 37.41 12.50% 4.68
Total 4.68
Total Cost of 01 Block (04 Residence) 54.39
40 Type-III Residence (Single Storey)
A Ground Floor (79*2=158.00) Sqm 158.00 11300.00 17.85
Total Sqm 158.00 17.85
Extra Provisions
2Add extra height of general 2.9 mt. to 3.6 m every ht.
(3.0-2.9)=0.10/0.30 =0.33*300=100.00Sqm
158.00 100.00 0.16
3Extra for above 0.60 m. plinth ht. each 0.30 m (Only for
G.F.) 2 liftSqm
158.00 300.00 0.47
4 Add extra for Antitermite treatment Sqm 158.00 230.00 0.36
5 Extra for RCC Raft foundation Sqm 158.00 1800.00 2.84
6 Extra for deep fdn. More than 1.2 m for 0.3 m Sqm 158.00 390.00 0.62
7 Add 5% extra internal site development 17.85 5% 0.89
Total 23.20
WATER SUPPLY & SANITARY INSTALLATION
8 Add 12% extra for internal W/S & Sewerage works 17.85 12% 2.14
9 Add 5% extra for external W/S & Sewerage works 17.85 5% 0.89
Total 3.04
ELECTRIFICATION
10 Add 12.5% extra for internal Electrification 17.85 12.50% 2.23
Total 2.23
Total Cost of 01 Block (02 No. Residence) 28.47
20
Qty. Rate Amount (Lacs)
S.No. Particulars Unit
As per PFAD
41 Type-II Residence (G.F.+F.F.+S.F.+T.F.)
1 Type-II Residence
A Ground Floor (57.70*2=115.40)+12.84 Sqm 128.24 11300.00 14.49
B First Floor (57.70*2=115.40)+12.84 Sqm 128.24 10600.00 13.59
C Second Floor (57.70*2=115.40)+12.84 Sqm 128.24 11300.00 14.49
D Third Floor (57.70*2=115.40)+12.84 Sqm 128.24 11650.00 14.94
Total Sqm 512.96 57.52
Extra Provisions
2Add extra height of general 2.9 mt. to 3.6 m every ht.
(3.0-2.9)=0.10/0.30 =0.33*300=100.00Sqm 512.96
100.00 0.51
3Extra for above 0.60 m. plinth ht. each 0.30 m (Only for
G.F.) 2 lift (570*2=1040.00)Sqm 128.24
300.00 0.38
4 Add extra for Antitermite treatment Sqm 128.24 230.00 0.29
5 Extra for RCC Raft foundation Sqm 128.24 1800.00 2.31
6 Extra for deep fdn. More than 1.2 m for 0.3 m Sqm 128.24 390.00 0.50
7 Add 5% extra internal site development 14.49 5% 0.72
62.24
Cost of 13 Block 13.00 62.24 809.14
WATER SUPPLY & SANITARY INSTALLATION
8 Add 12% extra for internal W/S & Sewerage works 57.52 12% 6.90
9 Add 5% extra for external W/S & Seqerage works 57.52 5% 2.88
9.78
Cost of 13 Block 13.00 9.78 127.11
ELECTRIFICATION
10 Add 12.5% extra for internal Electrification 57.52 12.50% 7.19
7.19
Cost of 13 Block 13.00 7.19 93.46
Total Cost of 13 Block Type-II Residence 1029.71
42 Type-II Residence (G.F.+F.F.+S.F.)
1 Type-II Residence
A Ground Floor (57.70*2=115.40)+12.84 Sqm 128.24 11300.00 14.49
B First Floor (57.70*2=115.40)+12.84 Sqm 128.24 10600.00 13.59
C Second Floor (57.70*2=115.40)+12.84 Sqm 128.24 11300.00 14.49
Total Sqm 384.72 42.58
Extra Provisions
2Add extra height of general 2.9 mt. to 3.6 m every ht.
(3.0-2.9)=0.10/0.30 =0.33*300=100.00Sqm
384.72 100.00 0.38
3Extra for above 0.60 m. plinth ht. each 0.30 m (Only for
G.F.) 2 lift (570*2=1040.00)Sqm
128.24 300.00 0.38
4 Add extra for Antitermite treatment Sqm 128.24 230.00 0.29
5 Extra for RCC Raft foundation Sqm 128.24 1800.00 2.31
6 Extra for deep fdn. More than 1.2 m for 0.3 m Sqm 128.24 390.00 0.50
7 Add 5% extra internal site development 14.49 5% 0.72
47.17
Cost of 1 Block 1.00 47.17 47.17
WATER SUPPLY & SANITARY INSTALLATION
8 Add 12% extra for internal W/S & Sewerage works 42.58 12% 5.11
9 Add 5% extra for external W/S & Seqerage works 42.58 5% 2.13
7.24
Cost of 1 Block 1.00 7.24 7.24
ELECTRIFICATION
10 Add 12.5% extra for internal Electrification 42.58 12.50% 5.32
5.32
21
Qty. Rate Amount (Lacs)
S.No. Particulars Unit
As per PFAD
Cost of 1 Block 1.00 5.32 5.32
Total Cost of 01 Block Type-II (06 No. Residence) 59.73
43 Type-I Residence (G.F.+F.F.+S.F.)
1 Type-I Residence
A Ground Floor (34.20*4=136.80)+12.84 Sqm 149.64 11300.00 16.91
B First Floor (34.20*4=136.80)+12.84 Sqm 149.64 10600.00 15.86
C Second Floor (34.20*2=68.40)+12.84 Sqm 81.24 11300.00 9.18
Total Sqm 380.52 41.95
Extra Provisions
2Add extra height of general 2.9 mt. to 3.6 m every ht.
(3.0-2.9)=0.10/0.30 =0.33*300=100.00Sqm
380.52 100.00 0.38
3Extra for above 0.60 m. plinth ht. each 0.30 m (Only for
G.F.) 2 lift (570*2=1040.00)Sqm
149.64 570.00 0.85
4 Add extra for Antitermite treatment Sqm 149.64 250.00 0.37
5 Extra for RCC Raft foundation Sqm 149.64 1800.00 2.69
6 Extra for deep fdn. More than 1.2 m for 0.3 m Sqm 149.64 570.00 0.85
7 Add 5% extra internal site development 16.91 5% 0.85
Total 47.95
WATER SUPPLY & SANITARY INSTALLATION
8 Add 12% extra for internal W/S & Sewerage works 41.95 12% 5.03
9 Add 5% extra for external W/S & Seqerage works 41.95 5% 2.10
Total 7.13
ELECTRIFICATION
10 Add 12.5% extra for internal Electrification 41.95 12.50% 5.24
Total 5.24
Total Cost of 01 Block (10 No. Residence) 60.33
44 Main wall, Circle wall, Partition wall, Campus wall
1 Main wall (Analysis) RM 1796.23 52636.00 945.46
2 Circle wall (Analysis) RM 2602.05 43523.00 1132.49
3 Partition wall (Analysis) RM 1741.60 30053.00 523.40
4 Campus wall (Analysis) RM 3970.62 13831.00 549.18
5 Gate in Main wall (L/S Rate) No. 2 200000.00 4.00
6 Gate in Circle wall (L/S Rate) No. 9 230000.00 20.70
7 Gate in Partition wall (L/S Rate) No. 22 125000.00 27.50
8 Gate in Campus wall (L/S Rate) No. 5 80000.00 4.00
Total Cost of All walls & Gate 3206.73
45 OHT, hand pump, Tubewell, Road, Drain etc.
1 Over Head Tank 200kl. (Jail Campus)DSR2013 Ltr. 200000 40.00
2 Over Head Tank 200 Kl. (Residence Campus) Ltr. 200000 40.00
4 Tube well for Drinking water No. 2 24.00
5 Tube well for Agriculture Works No. 1 12.00
6 Hand Pump India Marka II No. 30 12.00
7 Sewerage Treatment Plant Mld 2 400.00
8 Sewer Line (63 Acre*4047=226877.09Sqm) Sqm 226877.09 199.65
9 100 mm Distribution line Sqm 226877.09 145.20
10 Storm water Drain Sqm 226877.09 154.28
11 Horticulture Operations Sqm 226877.09 127.05
13 Internal Road & Pathway Sqm 226877.09 263.18
Total Cost 1417.36
22
Qty. Rate Amount (Lacs)
S.No. Particulars Unit
As per PFAD
Total (1 to 45) 13427.09
46 Cost of Pond 4.98
47 Cost of Rain water Harvesting 282.72
48 Cost of Fire fighting work 210.27
Total 13925.06
49 Contingency 2% 278.50
Total 14203.56
50 Less 5% due to RNN Working -710.18
Total 13493.39
51 Add 12.5% Centage Charges 1686.67
Total 15180.06
52 Add 1% Labour Cess 134.93
Total (A) 15314.99
PART-B
1 Substation works 272.09
2 Panel, Cable work 5.41
3 External Electrification works 225.04
Total 502.54
4 Contingency 2% 10.05
Total 512.59
5 Less 5% due to RNN Working 25.63
Total 486.96
6 Add 12.5% Centage Charges 60.87
Total 547.83
7 Add 1% Labour Cess 4.87
Total 552.70
8 630 KVA Transformer 27.00
9 Genertor 25 KVA, 62.5 KVA 16.60
10 Electrical Connection charge payable to UPPCL 100.00
Total (B) 696.30
G.Total (A+B) 16011.29
