Navios Maritime Partners Q4 and FY 2013 Earnings Conference Call
Navios Maritime Containers Inc. · Navios Containers expressly disclaims any obligations or...
Transcript of Navios Maritime Containers Inc. · Navios Containers expressly disclaims any obligations or...
Navios Maritime Containers Inc.
Navios Maritime Containers Inc.
Q1 2018 Earnings Presentation
May 7, 2018
Navios Maritime Containers Inc.
Forward Looking Statements
2
This presentation contains forward-looking statements concerning future events, including future contracted revenues and
rates, EBITDA, future available days, future financial performance of the fleet, timing of vessel deliveries, and Navios
Containers' growth strategy and measures to implement such strategy; including future vessel acquisitions and the ability to
secure or refinance related financing, the further growth of our containership fleet, and entering into further time charters.
Words such as “may,” “expects,” “intends,” “plans,” “believes,” “anticipates,” “hopes,” “estimates,” and variations of such
words and similar expressions are intended to identify forward-looking statements. These forward-looking statements are
based on the information available to, and the expectations and assumptions deemed reasonable by Navios Containers at
the time these statements were made. Although Navios Containers believes that the expectations reflected in such forward-
looking statements are reasonable, no assurance can be given that such expectations will prove to have been correct.
These statements involve known and unknown risks and are based upon a number of assumptions and estimates which are
inherently subject to significant uncertainties and contingencies, many of which are beyond the control of Navios Containers.
Actual results may differ materially from those expressed or implied by such forward-looking statements. Factors that could
cause actual results to differ materially include, but are not limited to, risks relating to the future vessel acquisitions, the
quality of the fleet and the market for the fleet vessels, the uncertainty relating to global trade, including prices of seaborne
commodities and continuing issues related to seaborne volume and ton miles, our continued ability to enter into long-term
time charters, our ability to maximize the use of our vessels, expected demand in the container shipping sector in general,
fluctuations in charter rates for container carrier vessels, the aging of our fleet and resultant increases in operations costs,
the loss of any customer or charter or vessel, the financial condition of our customers, changes in the availability and costs
of funding due to conditions in the bank market, capital markets and other factors, increases in costs and expenses,
including but not limited to: crew wages, insurance, provisions, port expenses, lube oil, bunkers, repairs, maintenance, and
general and administrative expenses, the expected cost of, and our ability to comply with, governmental regulations and
maritime self-regulatory organization standards, as well as standard regulations imposed by our charterers applicable to our
business, general domestic and international political conditions, competitive factors in the market in which Navios
Containers operates, and risks associated with global operations. Navios Containers expressly disclaims any obligations or
undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any
change in Navios Containers' expectations with respect thereto or any change in events, conditions or circumstances on
which any statement is based. Navios Containers makes no prediction or statement about the performance of its common
stock.
Navios Maritime Containers Inc.
■ Global brand, industry relationships
and reputation
■ Economies of scale of ~ 200 vessel
fleet owned/managed
■ Ship management within the public
company – cost center vs profit
center
■ Track record of value creation
through the cycle
■ Access to deal flow
■ Professional management team
■ Alignment of interests
■ Fixed OpEx
NMCI Within the Navios Group
Why important for NMCI?
Scale, experience and relationships
3
Navios Maritime
Holdings Inc.
(NYSE: NM) 71 dry bulk vessels: 38 owned, 33 chartered-in
Navios Maritime
Containers Inc.
(N-OTC:NMCI)25 containerships Navios
Maritime Partners L.P.
(NYSE: NMM)38 vessels: 13 Capes,
17 Panamaxes, 3 Ultra-Handymaxes, 5 containerships
Navios South American
Logistics Inc.Port Terminal facilities,
barging & cabotageSpecial Purpose Vehicles Navios
Europe I & II 24 vessels:
12 containerships, 5 Panamax, 2 Handymax,
5 Product Tankers
Navios Maritime
Midstream Partners L.P.
(NYSE: NAP)6 VLCCs
Navios Maritime
Acquisition Corporation (NYSE: NNA)
35 vessels - 26 product tankers, 7 VLCCs, 2
chemical tankers
Navios Maritime Containers Inc.
Ownership Structure
39.1% Interest60.9% Interest
100% Interest
Common Shareholders Navios Group
(36.0% NMM / 3.1% NM)
25 Containerships
4
11 x 10,000 TEU12 x 8,200 TEU19 x 4,250-4,730 TEU 13 x 3,450 TEU
Navios Maritime
Containers Inc.(OSLO N-OTC: NMCI)
Navios Maritime Containers Inc.
NMCI: Company Highlights
5
Navios Group’s Containership Vehicle – Right of First Refusal for all Containerships
New Growth Vehicle
Focused on the
Containership Sector
New growth vehicle with attractive entry point and clean, low-cost structure
Attractive opportunities today to buy containerships towards bottom of the cycle
Access to distressed deals from banks / operators – available only to select
managers
Leverage Existing
Operating Platform
Leverage an established large operating platform
Economies of scale = ~ 5% lower operating expenditures than the industry
Charterers prefer to deal with large, safe and reliable owners
Well Positioned to
Grow in Container
Market Recovery
Sector poised for recovery: trade growth + high scrapping + lack of new orders
Focus on containerships with attractive deployment opportunities in higher
growth trades
Acquisitions provide free cash flow in current market with significant capital
appreciation and cash flow yield improvement as market recovers
Strong Sponsor with
Seasoned
Management
Strong & strategic relationships with banks and other key industry players
Management team has average industry experience of 20+ years per person
Demonstrated access of Navios Group to debt and equity capital markets
Long track record of financial reporting, compliance and investor accountability
Navios Maritime Containers Inc.
A Growth Platform in the Containership Sector
Navios Maritime Containers Inc.
Established in April 2017 to take advantage of dislocation in the containership market
Focused on growth in Panamax segment with attractive entry point and market fundamentals
Current fleet strategy focused on two most attractive segments within the containership sector
from a demand/supply perspective
• 22 “Baby Panamaxes” (3,450 - 4,730 TEU)
• 3 “New Panamaxes” (7,500 - 10,000 TEU)
Visible growth pipeline: 17 containerships within the Navios Group coupled with secondary
market opportunities
Well capitalized with $180 million of equity and $177 million of debt
Low cash breakeven and attractive cash yields at current market rates
No legacy liabilities
Experienced management team with unique access to deal flow
Commitment from Navios Group with $70 million cash investment
6
Navios Maritime Containers Inc.
3
22
25
Fleet Evolution
7
Fleet Acquisitions & Highlights
14
3
4
4
Q2/Q3 2017 Q3/Q4 2017 Q4 2017 Q1/Q2 2018
Acquisition
Price$118.0 million $31.2 million $96.8 million $129.0 million $375 mm
Contracted
EBITDA (1)
~ $45 million
5 vessels on TC with
staggered
expirations ending in
Q1 2019
--
~ $70 million
4 vessels on TC
through Q2 2020
~ $13 million
3 vessels on TC with
staggered expirations
ending Q1 2019
~ $128mm
Average Age 10 years 8 years 9.5 years 9.9 years 10 years
# of vessels
11x4,250 TEU
3x3,450 TEU
from RMT
fleet liquidation
2x4,250 TEU
1x4,360 TEU from
commercial banks
4x4,730 TEU from
German owner
1x4,250 TEU from commercial bank
1x10,000 TEU from 3rd party
2x8,204 TEU from NMM
3,450-5,000 TEU
7,500-10,000 TEU
(1) Contracted EBITDA at the time of acquisition assumes Opex of $6,100 for the 3,450-5,000 TEU vessels and $7,400 per day for the 8,000-10,000 TEU vessels in the fleet.
G&A assumed to be $685 per vessel per day. Based on 360 operating days and 365 cost days.
Navios Maritime Containers Inc.
$180
$243
Equity Invested Current NAV
The NMCI Story So Far…(the First Twelve Months)
8
Navios Maritime Containers Inc.
Charter rates have increased 64% since initial vessels acquired in June 2017
Significant growth in the value of the equity invested since inception
• Current NAV implies an increase in equity value of ~$63 million (35%)
Source: Clarksons. Rates shown reflect 6-12 month TC rate for 4,400 TEU for June 2017 and April 2018.
Note: NAV based on charter-adjusted fleet values for NMCI fleet of 25 vessels as of March 2018. Total equity capital invested reflects the total equity raised at NMCI since inception.
Appreciation of Equity Invested
($ in
mill
ion
s)
+ 35%
Charter Rate Improvement
$7,300
$12,000
Rates June 2017 Current Rates
+ 64%
($ p
er
da
y)
Navios Maritime Containers Inc.
$12,000
$20,388
Current Rates 15- Year Avg
$20,000
$33,475
Current Rates 7- Year Avg
Significant Potential Upside
9
Navios Maritime Containers Inc.
~ 70% potential further charter rate increase as rates recover to their historical averages
Current vessel values remain well below historical averages
Source: Clarksons. Rates shown reflect 6-12 month TC rate for 4,400 TEU and 3-Year TC for 9,000 TEU vessels.
Note: Fleet values shown based on NMCI fleet of 25 vessels as of March 2018. Fleet value at 15-year averages reflects 15-year average values for 3,450 and 4,730 TEU vessels
and 7-year average for the 8,000-10,000 TEU vessels.
Potential Rate Improvement
($ /
da
y)
+ 70%
$379.3
$755.9
Current Charter- FreeAppraised Fleet Value
Fleet Value at 15-Yr Avg
4,250 TEU 8,200 TEU
+ 67%
Potential Growth in Fleet Value
+100%
Navios Maritime Containers Inc.
0
5
10
15
20
25
30
35
40
NB 5 10 15 20 25
Scrap value NB parity 3.6-3.8K TEU Discount to NB parity
56%
0
10
20
30
40
50
60
70
80
90
100
NB 5 10 15 20 25Scrap value NB parity 8.5k-9.1k TEU Discount to NB parity
Attractive Entry Point
10
Discount to Newbuild Parity 4,250 TEU
Significant discount to NB parity, even with today`s NB prices around historically low levels
Scrap value
Discount to Newbuild Parity 8,200 TEU
Scrap Value
37%
Vessels acquired at significant discounts to current newbuild parity
Significant upside potential in current market as asset values move to their historical
averages
Source: Clarksons.
Note: In the diagrams above, the red markers on the discount to newbuild parity lines reflect the most recent purchase prices of this vessel size acquired by NMCI.
Navios Maritime Containers Inc.
Acquisition of Three Containerships
11
Vessel Size Year
Built
Net Charter
Rate($ / day)
Charter
Expiration
Expected NTM
EBITDA (1)
($ in millions)
YM Utmost 8,204 TEU 2006 $34,266 08 / 2018 $5.5
YM Unity 8,204 TEU 2006 $34,266 10 / 2018 $6.4
Navios Unison 10,000 TEU 2010 $26,663 03 /2019 $6.8
$117.25 million acquisition of three containerships – expected delivery in Q2 2018
• Expected aggregate NTM EBITDA: $18.7 million (1)
• Special committee of NMCI board unanimously approved acquisition of two vessels from NMM
Financing:
$61.0 million new bank financing
• $25.0 million loan to finance the 10,000 TEU containership
• $36.0 million loan to finance the two 8,204 TEU containerships
$56.25 million of equity
(1) The Next Twelve Months (“NTM”) EBITDA calculations assume (a) revenue based on contracted time charter rates through the charter expiration dates (as
indicated in the table above) and per open day; $20,000 and $27,000 for the 8,204 TEU and 10,000 TEU containerships, respectively and (b) operating expenses in
line with the management agreement and normal operations.
Navios Maritime Containers Inc.
Transaction Rationale: Attractive Cash Yield
(1) Cash Yield = EBITDA / Purchase Price. Based on total purchase price of $117.25 million for three vessels acquired. 12
$18.7
$27.3
NTM EBITDACurrent Rates
EBITDA7-Yr Avg Rates
~46%
16% 23%
$33,475 / $33,475($ / Day)
Cash Yields of Three Containerships Acquired (1)
$27,000 / $20,000
16% yield in current market, increasing to 23% as rates recover to historical average
46% cash flow upside with EBITDA increasing to $27.3 million
7,500-10,000 TEU vessels are new “workhorses” of sector; strong demand by charterers
10,000 TEU / 8,200 TEU
Source: Clarksons. Average rates shown for 3-year TC for 9,000 TEU vessel.
Navios Maritime Containers Inc.
13
Sale & Leaseback Financing
$119.0 million sale & leaseback financing
• Refinance $92.4 million loan facilities maturing at the end of 2019
• 5-year sale & leaseback (20-year amortization profile)
• Purchase obligation in year five
• Executed term sheet - expect to complete documentation in Q2 2018 (1)
$49.3 million additional cash in 2018
• $26.6 million additional cash from refinancing
• $22.7 million reduction in debt service in remaining 9M 2018
Financing Highlights
Normalizes NMCI debt amortization profile with no debt maturities until 2022
Reduces 2018 debt service by $22.7 million, significantly reducing cash breakeven
Provides incremental cash liquidity to finance vessel acquisitions
Fixed rate financing for 5 years at attractive market levels
Establishes relationship with one of the largest leasing house in China
(1) No assurances can be provided that the Company will successfully complete this financing.
Transaction Summary
Navios Maritime Containers Inc.
12,629
20,952
Current Rates 15Yr. Average rates
Expected Free Cash Flow Generation FY 2018
Cash Flow Analysis 2018E
($ Thousands) Current rates 15 –yr. avg. rates
Contracted Revenues 117,216 117,216
Total Expenses (Opex, G&A and debt service) (84,264) (84,264)
Net cash from contracted revenue $32,952 $32,952
Revenue from open days* 25,997 43,129
Free cash generation 58,949 76,081
Open Days 2,059 2,059
$33.0 million of net cash in 2018 only from contracted revenues alone
2,059 open days provide additional $26.0 million at current rates
14
$58.9 million
$76.1 million29%
.
Note: Current rate based on Clarksons SIN April 2018 rates of $12,000 per day for 4,250 TEU vessels, $11,500 per day for 3,450 TEU vessels, $20,000 per day for 8,200 TEU
vessels and $27,000 per day for 10,000 TEU vessels.15 year average rates; 4,250 TEU $20,388; 3,450 TEU: $17,286 per day. Average rates for 8,200 TEU and 10,000 TEU:
$33,475 per day reflect a seven year period. Cash flow generation assumes normal operational performance of current fleet.
Rates shown in above tables are weighted to reflect vessel sizes for open days.
Fleet of 25 Vessels w/ Sale & Leaseback Financing
15-year average charter rates would provide $76.1 million Free Cash Flow in 2018
Navios Maritime Containers Inc.
15
Navios Maritime Containers Inc.
FY 2018E FY 2019E
Revenue Breakeven per
open day
$17,881
$24,644
Cash Breakeven – FY2018 -2019
• Total Available Days of Fleet: 8,614 for FY2018 and 9,125 for FY2019
$6,85076.1% Fixed
20.4% Fixed
FY 2019E
.
Note: Breakeven per open day is the rate per open day necessary for total revenues to equal total expenses.
Navios Maritime Containers Inc.
Liquidity and Debt Maturity Profile
March 31, 2018(US $’000)
As of March 31,
2018
Cash (1)$33,291
Debt (2)$114,447
Stockholders’ Equity 172,814
Capitalization $287,261
Net Debt / Capitalization 28.3%
Pro Forma Debt Maturity (3)
20.3
72.3
0
10
20
30
40
50
2018 2019 2020 2021 2022 2023
($ m
illio
n)
16
(1) Includes restricted cash of $0.4 million, as of March 31, 2018.
(2) Net of deferred financing fees of $1.4 million.
(3) Pro forma debt maturity schedule reflects the $119.0 million sale & leaseback financing (refinancing facilities maturing in 2019), and the two
new $61.0 million term loans that are expected to be funded in Q2 2018. No assurances can be provided that the Company will successfully
complete the sale & leaseback financing.
Current Debt Maturity
31.8
5.1 1.70.0
10.0
20.0
30.0
40.0
50.0
2018 2019 2020 2021 2022 2023
($ m
illio
n)
Navios Maritime Containers Inc.
Fleet Summary
17
25 Vessels (120K TEU)Average age of combined fleet: 10.1 years
25 Containerships
1 Vessel
10,000 TEU
2 Vessels
8,204 TEU
19 Vessels
4,250 - 4,730 TEU
3 Vessels
3,450 TEU
10,000 TEU 16,408 TEU 82,780 TEU 10,350 TEU
Navios Maritime Containers Inc.
Mar-18 May-18 Jul-18 Sep-18 Nov-18 Jan-19 Mar-19 May-19 Jul-19 Sep-19 Nov-19 Jan-20 Feb-20 Apr-20 Jun-20
APL Atlanta
APL Denver
APL Los Angeles
APL Oakland
NileDutch Okapi
Navios Tempo
Navios Unison
MOL Devotion
MOL Destiny
Navios Spring
Navios Domino
Navios Azure
YM Unity
Navios Indigo
MOL Delight
YM Utmost
Navios Vermillion
Navios Verde
Navios Summer
Navios Lapis
MOL Dedication
Navios Amaranth
Navios Felicitas
Navios Amarillo
Navios Verano
$26,850 July 2018 (1)
$26,850 February 2019 (1)
$9,500 November 2018
$26,850 November 2018 (1)
$26,663 March 2019
Employment Summary
$ 7,431 July 2018
18
Charter Coverage
Remainder 2018 (Q2-Q4 )
$7,604 July 2018
$9,144 May 2018
$34,266 October 2018 (1)
$7,093 July 2018
$9,000 August 2018
$8,444 November 2018
42.7%
$8,133 October 2018
$9,000 August 2018
$7,575 June 2018
$34,266 August 2018(1)
$9,381 August 2018
$27,156 May 2020 (1)
$27,156 April 2020 (1)
$27,156 March 2020 (1)
$27,156 June 2020 (1)
30.7%
69.3%
Fixed days Open days
$10,468 May 2019
$11,011 May 2019
$11,603 November 2018
$26,850 September 2018 (1)
Daily charter-out rate net of commissions, where applicable. See fleet appendix for further detail.
Charter expiration dates shown reflect expected redelivery date based on the midpoint of the full redelivery period in the charter agreement, unless otherwise noted.
(1) Charter expiration dates shown reflect earliest redelivery date of the full redelivery period in the charter agreement.
Navios Maritime Containers Inc.
Navios Holdings agreed to provide Navios Containers the following:
Commercial and Technical Management
10-year agreement
Opex - initial rates ~ 5% below the industry average (1)
• $6,100 per day for 3,000 up to 5,500 TEU containerships, fixed for two years
• $7,400 per day for 8,000 and 10,000 TEU containerships, fixed for two years
Administrative Services
Reimbursement of allocated G&A costs
No Other fees and expenses
NO additional technical or commercial management fees
NO commissions charged for commercial management
NO commissions or fees charged for any sale or purchase transaction
NO commissions or fees charged for originating any loan or other financing transactions
Economies of Scale
(1) Drewry Shipping Consultants – Annual Report 2016/2017. Drewry only identifies opex and drydock amortizations, but does not include commercial management or other costs. Based
on the 2016 average for vessel operating costs for containership sizes between 3,000 and 6,000 TEU, and for vessels between 8,000 and 10,000 TEU. 19
Navios Containers leverages the economies of scale of Navios Holdings
from a ~200 vessel diverse fleet under management
Navios Maritime Containers Inc.
NMCI Q1 2018 Earnings Highlights
20
Earnings Highlights
(Figures in $’000, except active vessels, TCE and available
days) Three Months Ended
March 31, 2018
Revenue $29,917
EBITDA 15,706
Net Income 3,041
EPS $0.10
Active Vessels at period end 22
Available Days 1,907
TCE $15,259
EBITDA represents net income before interest and finance costs, before depreciation and amortization. We use EBITDA as liquidity measure and reconcile
EBITDA to net cash provided by/(used in) operating activities, the most comparable U.S. GAAP liquidity measure. EBITDA is calculated as follows: net cash
provided by operating activities adding back, when applicable and as the case may be, the effect of (i) net increase/(decrease) in operating assets, (ii) net
(increase)/decrease in operating liabilities, (iii) net interest cost, (iv) deferred finance charges and (v) payments for drydock and special survey costs. Navios
Containers believes that EBITDA is a basis upon which liquidity can be assessed and represents useful information to investors regarding Navios Containers’
ability to service and/or incur indebtedness, pay capital expenditures, meet working capital requirements and pay dividends. Navios Containers also believes that
EBITDA is used (i) by prospective and current lessors as well as potential lenders to evaluate potential transactions; (ii) to evaluate and price potential acquisition
candidates; and (iii) by securities analysts, investors and other interested parties in the evaluation of companies in our industry.
EBITDA has limitations as an analytical tool, and therefore, should not be considered in isolation or as a substitute for the analysis of Navios Containers’ results as
reported under U.S. GAAP. Some of these limitations are: (i) EBITDA does not reflect changes in, or cash requirements for, working capital needs; (ii) EBITDA
does not reflect the amounts necessary to service interest or principal payments on our debt and other financing arrangements; and (iii) although depreciation and
amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future. EBITDA does not reflect any cash
requirements for such capital expenditures. Because of these limitations, among others, EBITDA should not be considered as a principal indicator of Navios
Containers’ performance. Furthermore, our calculation of EBITDA may not be comparable to that reported by other companies due to differences in methods of
calculation.
Navios Maritime Containers Inc.
Balance Sheet
21
Selected Balance Sheet Data (in $’000)
March 31, 2018 December 31, 2017
Cash & cash equivalents (1) $33,291 $14,501
Other current assets 15,255 6,870
Vessels, net 189,663 177,597
Total Assets $296,529 $266,811
Other current liabilities $9,268 $7,060
Current portion of long term debt, net 40,747 42,499
Long term debt, net of current portion and discount 73,700 76,534
Stockholders’ equity 172,814 140,718
Total Liabilities & Stockholders’ Equity $296,529 $266,811
Net Debt / Book Capitalization 28.3% 40.2%
(1) Includes restricted cash of $0.4 million as of March 31, 2018 and $0.3 million as of December 31, 2017.
Navios Maritime Containers Inc.
Industry Overview
Navios Maritime Containers Inc.
5.3%
2.1%
4.2%
5.7% 5.2% 4.9%
-10%
-5%
0%
5%
10%
15%
20%
25%
0
20
40
60
80
100
120
140
160
180
200
220
199
6
199
7
199
8
199
9
200
0
200
1
200
2
200
3
200
4
200
5
200
6
200
7
200
8
200
9
201
0
201
1
201
2
201
3
201
4
201
5
201
6
201
7e
201
8f
201
9f
growthm TEU
Source : Clarkson Research Services, IMF Apr 2018
Trade Growth % World GDP Growth % (RHS)
1996 – 2017 CAGR = 7.0%
World Container Trade 1996-2019
World trade growth
2016 4.2%
2017 e 5.7%
2018 F 5.2%
2019 F 4.9%
23
Navios Maritime Containers Inc.
907
1,686
1,070 1,169
1,667
538 53837
434
517
0
200
400
600
800
1,000
1,200
1,400
1,600
1,800
On1/1/2017
On1/1/2018
Orderbook by year of delivery:Actual # vessels delivered: 2015 = 211; 2016 = 132; 2017 = 152; 2018 = 67
‘000 TEU
2016 2017 2018 2017 2018 2019 2020 2021
Before non-delivery
Deliveries
2018 Apr* 0.54 million TEU delivered; 0.70 million projected (23% non deliveries by TEU); 67 vessels delivered
2017 1.17 million TEU delivered; 1.69 million projected (31% non deliveries by TEU); 152 vessels delivered
2016 0.91 million TEU delivered; 1.39 million projected (35% non deliveries by TEU); 132 vessels delivered
2015 1.66 million TEU delivered; 1.89 million projected (12% non deliveries by TEU); 211 vessels delivered
2014 1.51 million TEU delivered; 1.62 million projected ( 7% non deliveries by TEU); 207 vessels delivered
2013 1.35 million TEU delivered; 1.84 million projected (27% non deliveries by TEU); 206 vessels delivered
2012 1.26 million TEU delivered; 1.58 million projected (20% non-deliveries by TEU); 212 vessels delivered
2011 1.22 million TEU delivered; 1.65 million projected (26% non-deliveries by TEU); 193 vessels delivered
2010 1.38 million TEU delivered; 2.24 million projected (38% non-deliveries by TEU); 264 vessels delivered
Container Ship Orderbook
Source: Clarksons; *Apr Non-deliveries are preliminary
Orderbook on 5/3/18: 2018= 0.83 M TEU; 2019= 0.97 M TEU;
2020= 0.63 M TEU; 2021= 0.15 M TEU24
Non-deliveries
32%
32%
Navios Maritime Containers Inc.
1.4%
4.6%
10.3%
0%
5%
10%
15%
20%
Fleet Age Profile (% TEU)
25+ yrs 20-24 yrs 15-19 yrs
Source: Clarksons; Unless noted, all data in TEU; YTD through 5/3/18;
*Apr Non-deliveries are preliminary
Containership Net Fleet, Age Profile + Historical Scrapping
DemolitionYear Total Demolition (‘000 TEU) % of Fleet2000 15.5 0.35%
2001 36.2 0.74%
2002 68.1 1.23%
2003 25.7 0.42%
2004 8.0 0.12%
2005 2.3 0.03%
2006 23.8 0.29%
2007 20.9 0.22%
2008 101.2 0.93%
2009 378.4 3.07%
2010 132.6 1.02%
2011 77.9 0.55%
2012 334.7 2.17%
2013 444.2 2.72%
2014 372.6 2.16%
2015 193.5 1.05%
2016 654.4 3.30%
2017 399.6 1.99%
2018 Thru 5/3 25.8 0.12%
Deliveries Scrapping Net Fleet Growth
Year Actual Projected% Non-
DeliveryYear TEU
% of
FleetYear TEU % of Fleet
Fleet Period
End
2018 Apr* 536 K 700 K 23% 2018 26 K 0.1% 2018(1) 510 K 2.4% 21,342 K
2017 1,169 K 1,686 K 31% 2017 400 K 2.0% 2017 766 K 3.8% 20,832 K
2016 907 K 1,386 K 35% 2016 654 K 3.3% 2016 247 K 1.2% 20,066 K
2015 1,659 K 1,889 K 12% 2015 193 K 1.1% 2015 1,461 K 8.0% 19,819 K
2014 1,513 K 1,624 K 7% 2014 373 K 2.2% 2014 1,139 K 6.6% 18,358 K
2013 1,347 K 1,840 K 27% 2013 444 K 2.7% 2013 890 K 5.4% 17,220 K
2012 1,265 K 1,578 K 20% 2012 335 K 2.2% 2012 916 K 5.9% 16,330 K
2011 1,224 K 1,652 K 26% 2011 78 K 0.5% 2011 1,129 K 7.9% 15,414 K
0.40 M = 143 Vessels Scrapped in 2017
2018 Net Fleet Growth 0.51 M =
0.54 M Delivered – 0.03 M Scrapped
Total Containership Fleet: 5,218
2018 Deliveries: 67 ships, 536K TEU to 5/3/18
3.49 M TEU
25(1) Net Fleet Growth YTD reflects deliveries and scrapping through 5/3/18
For the whole fleet that is: 0.54M TEU delivered – 0.03M TEU scrapped
Navios Maritime Containers Inc.
6%
14%
8%
0%1% 0%
31%
36%
13%
0%
10%
20%
30%
40%
2%
7%
7%
9%
5%
3%3% 3%
6%
5%
3%
2%
0%0%
2%
0%0% 0% 0% 0% 0%
0%
2%
4%
6%
8%
10%2016 2017 2018
Orderbook and Scrapping by Vessel SizeOrderbook-to-Fleet Ratio by Segment Scrapping in % of Fleet by Segment
Attractive supply characteristics for the 4,000 - 5,100 TEU and 7,500 - 10,000 TEU ships
No orderbook
for 4,000-5,099
TEU segment
Source: Clarksons Research Services, Alphaliner
26
No orderbook
for 7,500-
10,000 TEU
segment
Navios Maritime Containers Inc.
Improving Fundamentals 2,000-5,100 TEU Sizes
Navios Maritime Containers Inc.
28
Deployment 4,000 – 5,100 TEU Containerships: Depends on Specifications
Pre Panama Canal expansion, main trading route was Far East – US (through old Panama Canal locks)
Post Canal expansion, deployment in Far East – US East Coast declined by 81%: vessels redeployed to
different trades after being replaced by wider and larger vessels
Redeployment limited due to port restrictions in high growth trading areas (Africa and Intra Asia)
~260/270 LOA, Draft 12.5 m, Beam 32m
~290 LOA, Draft 13.5m, Max Beam 32m
Not all Panamaxes Are the Same
Shorter vessels with shallower draft found new
deployment in Africa and Intra Asia where limitations
in port infrastructure eliminate larger and deeper
vessels
Less deployment options for longer and deeper draft
vessels led to increased scrapping and idle capacity
Baby Panamax
Panamax Max
88% of the 4-5,100 TEU vessels scrapped
since 2015 were Panamax Maxes
(95 out of 108 ships) 13
95
0
20
40
60
80
100
Baby panamax Panamax Max
54,465 TEU
435,827 TEU
# of vessels
Vessels Scrapped
Source: Clarksons
Navios Maritime Containers Inc.
29
NMCI Baby Panamaxes Trading in High Growth Trading Areas
Higher trade growth in Intra Asia and Africa N-S favoring NMCI Fleet
Trade Growth - NMCI Baby-Panamax Fleet Deployment (1)
Intra Asia
6.6%
(1) NMCI Fleet voyages for Nov 2017 – Jan 2018, trade growth estimate for 2018
Africa N-S
7.2%
Navios Maritime Containers Inc.
0
5
10
15
20
25
30
35
40
NB 5 10 15 20 25
Scrap value NB parity 3.6-3.8K TEU Discount to NB parity
$ M
illi
on
s
Discount to Newbuild Price Parity
30
Historical NB Price ($mm) Discount to NB Parity
Significant discount to NB parity, even with today`s NB prices around historically low levels
Source: Clarksons
Scrap value
20
30
40
50
60
70
80
90
100
96 97 98 99 00 01 02 03 04 05 06 07 08 09 10 11 12 13 14 15 16 17 18
3.6-3.8K, infl adj Avg 1996-2017, infl adj
$ M
illi
on
s
Avg. ~$56.1m
Avg. ~$44.4m
Navios Maritime Containers Inc.
2,000 to 5,100 TEU Trade: Intra-Asia Outpaces World
2-5,100 TEU Intra-Asia Deployment
Source: Clarksons Research
0%
1%
2%
3%
4%
5%
6%
7%
8%
0
10
20
30
40
50
60
70
2013 2014 2015 2016 2017e 2018f
Intra-Asia (M TEU LHS) Intra-Asia (% growth RHS)
Global Trade (% growth RHS)
Intra-Asia Trade Growth 2013 to 2018
Intra-Asia trade lane has been one of the fastest growing, outpacing world container trade growth
every year since 2013
Currently accounts for 29% of total container trade
2,000 to 5,100 TEU vessels saw an increase of 97% since 2013 in deployment on the Intra-Asia
trade lane
168
331
0
50
100
150
200
250
300
350
Jan 2013 Apr 2018
# of vessels
97%
31
Navios Maritime Containers Inc.
Partners Trade Start date
Cosco, Evergreen, Yangming North Europe East Med Nov 2017
Cheng Lie, APL Korea, China SE Asia Nov 2017
Cosco China Indonesia Dec 2017
APL, OOCL China Pakistan Dec 2017
WHL, Cosco China West India Jan 2018
WHL, Cosco, IAL, OOCL, SeaCon China East India Jan 2018
PIL China Latin America Jan 2018
MCC China SE Asia Mar 2018
Cosco, CMA CGM, Evergreen, OOCL North Europe USEC Apr 2018
Evergreen Thailand Indonesia Apr 2018
ONE Japan Thailand, Vietnam Apr 2018
HMM Asia North Europe Apr 2018
SM Lines Asia US West Coast May 2018
32
Growing cargo volumes and capacity expansions boosts demand for 4,000 – 5,000 TEU vessels
Line operators in order to increase market share are starting new strings to service their customers
Line operators new services creates demand for additional 66 vessels
New Services Boost Demand for 4,000 - 5,000 TEU Vessels
66Vessels
Source: Alphaliner
Navios Maritime Containers Inc.
Fleet Development (# of vessels)
2013: 94 removed vs 69 delivered
2014: 74 removed vs 41 delivered
2015: 41 removed vs 37 delivered
2016: 124 removed vs 20 delivered
2017: 65 removed vs 29 delivered
2018 YTD: 5 removed vs 19 delivered
-
200,000
400,000
600,000
Jan 2017 Apr 2018
33
Improving Fundamentals for 2,000 to 5,100 TEU Fleet
Idle CapacityFleet DeploymentFleet Size
96%
4,200
4,600
5,000
5,400
Jan 2017 Apr 2018 4,000
4,400
4,800
5,200
5,600
6,000
Jan 2017 Apr 2018
2.6%
7.1%
Increase in Intra-Asia trade lifts deployment
Idle capacity decreased by 96% since January 2017
Source: Clarksons: YTD through 5/3/18
TEU ‘000 TEU ‘000 TEU
-25 -58 -62
-166-202
-188
-300
-200
-100
0
-100
-50
0
2013 2014 2015 2016 2017 2018 YTD
2-5.1K TEU Annual Net Fleet Growth (LHS) 2-5.1K TEU Cumulative Net Fleet Growth (RHS)
Cumulative since 2013: -188 vessels
Fleet decreased 3.1%
Record 445,000 TEU
scrapped in 2016 in 2,000 to 5,100 TEU sector
Navios Maritime Containers Inc.
Attractive Opportunities in 7,500-10,000 TEU Sizes
Navios Maritime Containers Inc.
20%
21%
59%
35
7,500-10,000 TEU Vessels - the Workhorses of Containerships
Source: Trade map based on Clarkons Seanet (8,000-11,000 TEU).
Vessel deployment data from Alphaliner Apr 2018.
In ~60% of worldwide containership
deployments, 7,500-10,000 vessels dominate
EU – US
Far East – US
Africa related
M East related
Lat Am related
Oceania related
tradeIntra Asia
Intra Europe
and other(0-5,100 teu vessels –
89% of the trade)
Worldwide Containership Deployments
Far East – EU(10,000+ teu
vessels – 89%
of the trade )
1.47
0.65
1.98
2.42
3.66
2.31
0.000.0
0.5
1.0
1.5
2.0
2.5
3.0
3.5
4.0 Million TEU
Navios Maritime Containers Inc.
0.0
0.5
1.0
1.5
2.0
2.5
3.0
3.5
4.0
4.5
Jan 2015 Apr 2018
Other
Africa related
EU America
M East related
Lat Am related
FE America
FE Europe
36
7,500-10,000 TEU The New “Panamax” Post Canal Expansion
Pre cascading
main trading route
New trading routes
post Panama canal
expansion
7,500 – 10,000 TEU Containership Trade Development
Source: Alphaliner
Pre and post Panama
canal expansion
trading routes
Million TEU
2015 - 2018 Deployment by Trading Route (+0.54 Million TEU)
3.5
4.0 0.04 M TEU
0.26 M TEU
0.18 M TEU
0.42 M TEU
0.28 M TEU
0.10 M TEU
0.75 M TEU
Increase in deployment in
worldwide trade more than
offset decline in Far East –
Europe trade due to Cascading
Panama Canal expansion
created new trading routes
Far East – US East coast and
Far East – Lat Am East coast
trade, currently deploy 30% of
the 7,500 -10,000 TEU fleet
Navios Maritime Containers Inc.
0
10
20
30
40
50
60
70
80
90
100
NB 5 10 15 20 25
Scrap value NB parity 8.5-9.1K TEU Discount to NB parity
$ M
illi
on
s
Discount to Newbuild Price Parity
37
Historical NB Price ($mm) Discount to NB Parity
Significant discount to NB parity, even with today`s NB prices around historically low levels
Source: Clarksons
Scrap value
40
60
80
100
120
140
160
180
06 07 08 09 10 11 12 13 14 15 16 17 18
8.5K - 9.1K TEU infl adj Avg 1996-2017, infl adj
$ M
illi
on
s
Avg. ~$108.1m
Navios Maritime Containers Inc.
Appendix
Navios Maritime Containers Inc.
Navios Containers Fleet
39
Vessel Name TEU Built Employment Exp Date(2) Charter Rate (1)
Navios Verano 3,450 2006 TC May-2018 $9,144
Navios Summer 3,450 2006 TC Aug-2018 $9,000
Navios Spring 3,450 2007 TC Nov-2018 $8,444
Navios Vermillion 4,250 2007 TC Aug-2018 $9,000
Navios Indigo 4,250 2007 TC Oct-2018 $8,133
Navios Amaranth 4,250 2007 TC July-2018 $7,093
Navios Amarillo 4,250 2007 TC June-2018 $7,575
Navios Verde 4,250 2007 TC Aug-2018 $9,381
Navios Azure 4,250 2007 TC Nov-2018 $11,603
Navios Domino (ex MOL Dominance) 4,250 2008 TC Nov-2018 $9,500
MOL Dedication 4,250 2008 TC Jul-2018(3) $26,850
MOL Delight 4,250 2008 TC Sep-2018(3) $26,850
MOL Destiny 4,250 2009 TC Nov-2018(3) $26,850
MOL Devotion 4,250 2009 TC Feb-2019(3) $26,850
Navios Lapis 4,250 2009 TC July-2018 $7,604
Navios Tempo 4,250 2009 TC
May-2018
May-2019
$7,411
$11,011
Niledutch Okapi (ex Navios Dorado) 4,250 2010 TC May-2019 $10,468
Navios Felicitas 4,360 2010 TC July-2018 $7,431
APL Oakland 4,730 2008 TC Mar-2020(3) $27,156
APL Los Angeles 4,730 2008 TC Apr-2020(3) $27,156
APL Denver 4,730 2008 TC May-2020(3) $27,156
APL Atlanta 4,730 2008 TC June-2020(3) $27,156
Total – 22 vessels 93,130
Owned vessels to be delivered in Q2
2018TEU Built Employment Exp Date(2) Charter Rate (1)
YM Utmost 8,204 2006 TC Aug-2018(3) $34,266
YM Unity 8,204 2006 TC Oct-2018(3) $34,266
Navios Unison 10,000 2010 TC Mar-2019 $26,663
Total – 3 vessels 26,408
(1) Daily charter-out rate net of commissions, where applicable.
(2) Charter expiration dates shown reflect expected redelivery date based on the midpoint of the full redelivery period in the charter agreement, unless otherwise noted.
(3) Charter expiration dates shown reflect earliest redelivery date of the full redelivery period in the charter agreement.
Navios Maritime Containers Inc.
www.navios-containers.com