Nandan Denim Limited

14
NANDAN DENIM LIMITED Narration Mar-10 Mar-11 Mar-12 Mar-13 Mar-14 Trailing Best Case Worst Case Sales 375.83 507.40 573.84 703.12 893.75 1,057.08 1,136.06 1,113.29 Expenses 316.92 440.26 491.25 596.21 761.07 903.85 967.45 951.92 Operating Profit 58.91 67.14 82.59 106.91 132.68 153.23 168.62 161.38 Other Income 0.25 0.26 0.54 1.53 3.99 4.01 - - EBIDT 59.16 67.40 83.13 108.44 136.67 157.24 168.62 161.38 Depreciation 22.60 25.36 33.26 40.92 49.73 58.78 58.78 58.78 EBIT 36.56 42.04 49.87 67.52 86.94 98.46 109.84 102.60 Interest 16.91 16.78 27.84 31.76 32.03 33.98 33.98 33.98 Profit before tax 19.64 25.25 22.03 35.76 54.91 64.48 75.86 68.62 Tax 6.70 8.55 7.51 4.71 15.60 16.04 25% 25% Net profit 11.58 17.35 18.79 31.05 39.31 48.46 56.99 51.55 EPS 10.63 12.50 11.30 Price to earning 7.85 5.73 5.57 3.78 - 6.84 6.84 5.39 Price 72.65 85.43 60.98 RATIOS: Dividend Payout 0.00% 0.00% 20.33% 14.62% 11.55% OPM 15.67% 13.23% 14.39% 15.21% 14.85% 14.50% TRENDS: 10Years 7Years 5Years 3Years Recent BEST WORST Sales Growth 35.28% 21.99% 22.69% 20.77% 27.11% 27.11% 20.77% OPM 15.10% 14.81% 14.68% 14.84% 14.50% 14.84% 14.50% Price to Earnin 9.47 8.50 5.95 5.39 6.84 6.84 5.39 SCREENER.IN

description

Analysis sheet of nandan denim