Model Estimates

115

Transcript of Model Estimates

Page 1: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 1/115

Page 2: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 2/115

  

Page 3: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 3/115

INDEX 

SI.No.  Page No. 

Water Conservation (Chapter -1) 

1  Model Estimate : for construction of new Earthen Dam cumembankment in different area 

1,2

2  Model Estimate : for construction of new Earthen Dam cum

Embankment in different area 

3

3  Model Estimate : for construction of Soak pit for Accumulation of

refuse Water of Tube-Well 

4,5,6 

4  Model Estimate : for excavation of Irrigation tank including land

development 

7,8

5  Model Estimate : for Contour Bund including "30-40 Model"  9, 10 

Drought Proofing (Chapter - 2) 

6  Model Estimate : for partheneum weeding clearing including

Jatropha curcus & Nursing 

11

7  Model Estimate : for tube well platform with connecting drain,

soak-pit for drinking water purpose 

12,13,14,15 

8  Model Estimate : for plantation of mango (variety : Himsagar)  16

9  Model Estimate : for Nursery work for preparation of seedlings  17

10  Model Estimate : for roadside plantation & Details of seeds  18,19,20 

11  Model Estimate : for construction of Recharge Boro pit for

Rain water Harvesting 

21,22,23 

12  Model Estimate : Bamboo Plantation  24

13  Model Estimate : 1 ha Block Plantation  25,26 

14  Model Estimate : 5.0 ha Block Plantation  27,28 

Irrigation Canals (Chapter - 3) 

15  Model Estimate : for Re-Excavation of drainage cannel (silt clearance)  29,30 

16  Model Estimate : for construction of drainage and irrigation cannelin connection with drainage and irrigation in rural area 

31

Minor Irrigation (Chapter - 4) 

17 Model Estimate : for 20% Sech Doba to enhance cropping intensity in

mono-cropping zone 

32,33 

18 Model Estimate : for 10% Sech Doba to enhance cropping intensity in

mono-cropping zone 

34,35 

19 Model Estimate : for Construction of Boro bandh  36,37,38,39 

v

Page 4: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 4/115

Sl.No.  Page No. 

20 Model Estimate : for Dug- Well  40,41,42,43,44 

21 for Construction of Happa for drinking water for catties (20 ft. x 15 ft.x 6 ft.) 

45

22  for Construction of Happa for drinking water for catties ( 30 ft. x 24 ft.x 8 ft.) 

46

23 for Construction of Happa for drinking water for catties (40 ft. x 30 ft.x 10 ft.) 

47,48 

24 for Construction of Check Dam / Weir/Jore Bundh on NaturalStream, Construction of Check Dam (2.4 m high, 20 m wide) onNatural Stream 

49, 50, 51, 52,53 

Renovation of tradit ional water bodies including DesMting of tanks (Chapter - 5) 

25 Model Estimate : for Re-Excavation of Silted Pond  54,55 

Land Development on Common Land (Chapter - 6) 

26  Land Development for individual beneficiaries in different areas  56

27 Model Estimate : for Development of Play ground  57

Flood Protection / Protection Work / Drainage in water logged areas (Chapter - 7)

28 or Raising & Strengthening of embankment Details of Estimate  58,59 

29 for Turfing in the Country side of newly raising and StrengtheningEmbankment with Grass sods in order to protect the Embankment from

Damages 

60,61 

30 for pilling at the Vulnerable portion of embankment in order tocomplete the Raising and Strengthening work of the sundarbanEmbankment 

62,63 

31 or Making Porcupine Cages Making of 1 unit porcupine cage byEngaging Local Resources & Labour  

64, 65, 66 

32 for protection of earthen embankment to check the erosion by sausagewith bullah pilling 

67, 68, 69 

33 for construction of Ring Bandh at the Vulnerable Zone where forwardembankment is in deplorable condition 

70, 71,72 

34 for protection work at the Vulnerable zone of the tidal embankment bybrick pitching with Sausage in order to check the erosion 

73,74 

35 construction of platform for tube well in different Blocks  75,76 

VI 

Page 5: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 5/115

Sl.No.  Page No.

36 Model Estimate : Renovation of Kuchha Drain for drainage water   77,78 

37 Model Estimate : Construction of Outlet in canel, Hapa &

waterlogged area 

78, 79, 80 

38 Model Estimate : Construction of earthwork embankment in orderto protect the flood water  

81

39 Model Estimate : Construction of single vent 3'-0" diaHume Pipe Sluice 

82,83,84,85 

Rural Connectiv ity (Chapter-8) 

40 Model Estimate : for construction of 6-50 ft (1.98M) wide single

brick pavement Road 

86,87 

41 Model Estimate : for construction of 6.50 ft (1.98M) Wide DoubleBrick Pavement Road. 

88,89 

42 Model Estimate : for construction of 6.50 ft (1.98M)

Widejamal metal Road 

90,91 

43 Model Estimate : Construction of Moorum Boulder Road  92,93 

44 Model Estimate : for Upgradation of Earthen Road Embankment  94,95 

45 Model Estimate : for construction of concrete Road  96,97 

46 Model Estimate : for construction of single brick flat soling road  98,99 

47 Model Estimate : for construction of Brick Pavement

(Herring bone bond 200 mm thick) 

100,101,102,

103,104 

48 Model Estimate : for Convergence scheme of earth work in road

embankment for P.M.G.S.Y. Roads 

105,106 

49 S. O. R. : Revised SOR for earth work  107, 108,109 

VII 

Page 6: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 6/115

Page 7: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 7/115

Page 8: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 8/115

 

 

 

Page 9: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 9/115

                          

                                                                                                                        

                                                                

       

                                            

                    

                                                     

                                            

      

                                                                     

             

             

        

       

                             

          

     

           

          

             

          

        

                                      

         

            

               

     

   

                            

       

   

              

   

                      

         

             

             

           

      

       

                           

     

       

            

   

                

     

                   

     

                     

    

           

          

 

                     

        

          

 

       

              

          

  

  

                             

      

          

      

          

          

 

       

              

          

  

  

                            

      

          

        

        

          

    

                  

          

  

  

   

                      

                              

    

           

       

              

          

  

  

                  

            

                  

        

   

          

          

              

       

               

    

              

           

               

        

          

 

                  

               

     

                

       

     

   

      

          

    

   

           

                             

               

   

           

               

              

                   

           

   

      

                  

         

       

   

       

   

          

  

       

   

        

        

   

              

                                  

      

            

                 

                 

     

                    

            

              

         

          

               

     

                      

        

         

               

       

                  

       

              

       

   

       

      

       

      

       

            

          

  

       

   

        

        

        

   

         

       

            

            

          

        

       

   

                 

                         

                   

           

       

              

       

      

  

  

  

        

   

         

       

                        

                      

     

   

                 

                         

                   

           

       

              

       

      

  

  

  

        

         

       

      

       

      

       

      

       

      

       

      

       

      

          

       

   

        

       

       

       

       

       

       

   

    

       

Page 10: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 10/115

 A. Cost of Wage Component :

(i) Unskilled Labour : 4 Nos. @ 81.00 Each = 324.00

(ii) Skilled Labour : 1 Nos. @ 162.00 Each = 162.00

Total : 486.00

B. Cost of Materials Component :  

SI. No. 

Descript ion of Materials.  Quantity  Rate  Unit    Amount  (Rs.) 

1  ist.Class bricks. 317 Nos. 2800.00 0/00 Nos. 887.60

2  Cement 2.500 Bags 250.00 Bags 625.00

3  Stone chips (20mm. Down) 0.083 Cum. 1450.00 Cum. 120.35

4  Course Sand. 0.281 Cum. 329.00 Cum. 92.45

5  River Sand / Silver Sand 0.200 Cum. 210.00 Cum. 42.00

6  1 st. Class brick bats 0.200 Cum. 450.00 Cum. 90.00

7  M.S.Rod 6.000 Cum. 35.00 Cum. 210.00

8  Black wire 0.200 Cum. 40.00 Cum. 8.00

9  100 mmdia. UPVCpipe 1 No. 58.00 Cum. 58.00

10  100 mmdia. UPVCpipe(Bend Pipe)

1 No. 14.00 Cum. 14.00

11  Display Board & other

worksite facilities.

L.S. 800.00

2947.40

Say, Rs. 2947.00 

C. Value of the Project : ( A + B )

 A. Wage Component: Rs. 486.00

B. Material Component: Rs. 2947.00

Rs. 3433.00 

Note: 

i) The scheme is to be taken up in cluster form covering at least 15 (fifteen) families making the

project cost above Rs. 50,000.00

ii) Unit wise proportional cost of supervisor, water carrier should be added with unit cost for actual

cost per unit.

iii) Rate of all materials calculated in respect of local market price approved by the authority

concerned.

5

Page 11: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 11/115

Page 12: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 12/115

 

Page 13: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 13/115

 

 

 

Page 14: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 14/115

   

Page 15: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 15/115

Page 16: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 16/115

 

Page 17: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 17/115

 

 

 

 

 

 

 

Page 18: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 18/115

 

 

   

 

   

 

Page 19: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 19/115

 

 

Page 20: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 20/115

Page 21: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 21/115

MODEL ESTIMATE FOR PLANTATION OF MANGO ( VARIETY : Himsagar )

UNIT Area -1 ha  Plant Spacing - 10m x 10m 

Item No. 

Description of item, quantity & rate  No. of Unskilled

Labour (USL) 

Wage Cost

Rs. 81.00 per

USL (lakh Rs.) 1  Survey & demarcation of plantation pit  2  0.00162 

2  Cleaning of plantation area, cutting jungle and  5  0.00405 

3   Alignment of pit  3  0.00243 

4  Digging of planting pit of size 1 m x 1 m x 1 m.

100 nos. (E/W @ 72 CFT / USL ) 

51  0.04131 

5  Filling up planting pit with water, soil etc. 100 nos.  7  0.00567 

6  Planting & carriage 100 plants  5  0.00405 

7   Application of manures & fertiliser 100 plants  5  0.00405 

8  Staking, mulching, weeding etc.  7  0.00567 

9  Intercultural operations  10 0.00810 10 Gap filling etc.  2  0.00162 

11 Cutting of cow protection trench (1312 ft x 3 ft

x 3 f t =11808 eft @ 72 eft/ USL) 

164 0.13284 

12 Digging of hapa, 90 nos. (108 eft per hapa @

72cft/ USL ), Dimension: Top-7 ft x 7 ft,

Bottom- 5ft x 5 ft, Depth- 3 ft. 

135 0.10935 

13  Labour charges to complete the total fencing work for

one ha area including cutting and splitting of bamboo

binding of wire rigidly with nail pole etc. 

156 0.12636 

14 Watchman for 180 days  180 0.14580 

15  Manual irrigation time to time(16 times @ 5 nos.USL / time ) 

80 0.06480 

TOTAL  812  0.65772 

NON WAGE COST 

Item No. 

Descript ion of item, quantity & rate  Estimated

Expenditure

(Lakh Rs.) 

1  Organic manure ( 2000 kg @ Rs.2 /kg)  0.04000 

2  Chemical fertiliser, pesticides, fungicides etc.  0.01500 

3  Bamboo for fencing (150no @ Rs. 50 /pc.)  0.07500 

4  Nail (5 kg @ Rs. 50 /kg.)  0.00250 5  Glwire(5kg.@Rs. 50/KG.)  0.00250 

6  Supervisor (20 no. @ Rs.122/-)  0.02440 

7  Monitoring  0.05000 

8  Unforeseen item (5%)  0.01060 

TOTAL  0.22000 

TOTAL COST 

1  Wage Cost ( Lakh Rs.) 0.65772 

2  NonWage Cost ( Lakh Rs.) 0.22000 

GRAND TOTAL ( Lakh Rs.)  0.87772 

----> 74.93 

% Of Grand Total 

16

Page 22: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 22/115

Model estimate of Nursery work for preparation of seedlings underNREGA 

Size of transplant bed - 6.0 m. x 1.2 m.

Size of Mother bed - 6.0 m. x 1.2 m. x 0.3 m.

No. of seedlings per hector - 1600 nos.

Unit- 10,000 nos. of seedlings. 

 A. LABOUR COMPONENT 

SI. No. 

Description of Item  Quantity of

mandays 

Rate (Rs.) 

 Amount  (Rs.) 

1  Cleaning and demarcation of land for Mother bed.  1  81  81

2  Preparation of Mother bed including pulverizing

soil, mixing cow dung, manure, sowing seeds, size

(a) Mother bed - 6.0m. x 1.2m. x 0.3m. = 2nos. (b)

Tube bed 6.0m. x 1.2m. x 0.15m. = 10 nos.  

4.5  81  364.5 

3  Sowing seeds in mother bed  1.5  81  121.5 

4  Filling of polythene tubes with manures soil after

mixing cow dung with good earth, insecticide and

Bio Fertilisers as and when required (1 man days

per 250 nos. packet filling) 

40 81  3240 

5  Fencing nursery area  2  81  162

6  Making nursery sheds with thatch and bamboo  4  81  324

7  Pricking our seedlings and dibbling seed in the

tube beds. 

6  81  486

8  Tending including sorting, shifting two times  12  81  972

9  Watering, wedding and cleaning (April to June)  90  81  7290 

161 nos.  TOTAL  13041 

B. MATERIAL COMPONENT 

SI. No. 

Description of Item  Rate (Rs.) 

 Amount  (Rs.) 

1  Price of seeds  L.S.  500

2  Price of Nursery tools  L.S.  200

3  Price of cow dung L.S. 

5004  Cost of collection of good earth for filling tubes  L.S.  450

5  Price of oil cakes on insecticide for nursery  L.S.  200

6  Price of material for shade and fencing  L.S.  350

7  Price of polythene tubes (200 mm. x 100 mm. flat)  L.S.  750

8  Carriage of materials.  L.S.  120

9  Provision for Supervisor 3 nos.  122 366

10 Display board  L.S.  500

TOTAL:   3936 

Total Estimated cost = Rs. 13,041.00 + Rs. 3,936.00 = Rs. 16,977.00 (Rupees Sixteenthousand Nine hundred Seventy Seven only). 

17 

Page 23: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 23/115

Model estimate for roadside plantation under NREGA 

Length of road : 1.00 K.M.

For ordinary mixed soil: 

No. of seedlings / row K.M. 400 nos. @ 2.5 m. c/c.  

No. of rows per K.M. in each side of the road = 2 x no. of seedlings required perK.M. (for both side) of road = 400 x 2 x 2 = 1600 nos.

Species maybe planted : - 

a)  Flowering trees 40% (Sonalu, Mingiri, Krishnachura, Kanchan, 

Simul etc.)Jarul, Radhachura 

b) Decorative plants 20 % (Kadam, Debdaru, Jhau, Kusum etc.)

c) Timber Yielding 30 % (Sishu, Gamar, Mehogani, Siris, Neem etc.)

d) Fruit Yielding 10% (Mango, Kul, Jam etc.)

Per KM of road (One Hector)

SI. No. 

Descript ion of Item  Unit per

mandays 

No. of

mandays 

 Amount (Rs.)

1.  Survey and demarcation  1.00 K.M.  1  81.00 

2.  Initial cleaning and planting site by cutting bushes,

weeds and removing the same. 

625 sq.m.  16  1296.00 

3.  Digging planting pits of size 0.45m. x 0.45 m. x 0.30 m.  39 pits  41 3321.00 

4.  Filling planting pits with basal dose application

20 days before planting (50 gms. Per pit) 

100 pits  16  1296.00 

5.  Planting potted seedlings  80 plants  20 1620.00 

6.  Live fencing by sowing seeds of babla / khair /

boga medulla / cutting of Ipomoea 

830 sq.m.  12 972.00 

7.  Filling up vacancies by planting potted seedlings  2500 sq.m.  4  324.00 

8.  1 st. cleaning , mulching with fertilizer   100 pits  16  1296.00 

9.  2nd. cleaning , mulching with fertilizer   114 pits  14 1134.00 

10. 3rd. cleaning, mulching with fertilizer   133 pits  12 972.00 

11.  Application of insecticides  3  243.00 

12. Biological protection of plantation by engaging

mazdoor from August to January - 6 months

(180 days) @ 1 labour /day  

180 14580.00 

13.  Water carrier and creche  7  567.00 

TOTAL WAGE component  27702.00

Material component 

SI.No.  Descript ion of Item  Quantity   Rate   Amount (Rs.)

14. Cost of fertiliser N.P.K. (10:26:26) @ 50 grams / pit  80 Kg.  Rs. 10 / Kg.  800.00 

15.  Cost of Insecticides  L.S.  400.00 

16.  Cost of raising seedlings (1600 + 10%) = 1 760 nos.  1 760 nos.  Rs.2/seedling  3520.00 

17. Display of signboard  2 nos  L.S.  1000.00 

18.  Carriage of seedling etc.  L.S.  700.00 

19.  Provision of Supervisor   7 nos.  122.00  854.00 

TOTAL NON WAGE com ponent  7274.00 

Total Estimated cost per KM = Rs. 27,702.00 + Rs. 7,274.00 = Rs. 34,976.00 (Rupees Thirty fourthousand nine hundred seventy six only) 

18

Page 24: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 24/115

Page 25: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 25/115

Page 26: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 26/115

                                                                            

                                                           

                                                    

       

                                            

                    

                                                     

       

                                     

      

                                                                     

             

             

        

   

    

                             

          

     

           

          

             

          

        

                                      

         

            

               

        

                            

          

              

   

                                                                          

                                              

               

                                             

                     

                          

                                        

                     

    

      

  

  

    

                                         

                     

      

             

          

   

    

  

          

                                   

   

                                         

                

                     

          

          

          

   

    

  

          

                                                   

                                            

    

                                                           

                         

    

                                             

                   

                

       

   

    

  

          

    

                                                                    

                     

             

    

      

  

          

                                                                        

      

             

          

          

          

          

       

    

      

          

     

   

       

       

       

       

       

       

   

    

       

Page 27: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 27/115

 

 

 

 

 

 

Page 28: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 28/115

Page 29: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 29/115

 

 

Page 30: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 30/115

         

     

     

       

     

       

 

Page 31: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 31/115

 

Page 32: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 32/115

         

     

     

       

     

       

 

Page 33: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 33/115

 

Page 34: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 34/115

 

 

 

 

Page 35: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 35/115

 

Page 36: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 36/115

 

 

Page 37: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 37/115

Page 38: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 38/115

Page 39: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 39/115

MODEL ESTIMATE OF 10 % SECH DOBA TO ENHANCE CROPPING INTENSITY IN

MONO-CROPPING ZONE UNDER N.R.E.G.S. PROGRAMME 

Item No.1 UNIT-100M 

1 Earth work for excavation of pond 

(Considering mixed soil to be excavated ) 

i) Volume of earth work : 1/2 (48T + 42') x 1/2 (30T + 24") x 6' = 7290 cft. 

ii) Considering lift 5' to 8' and lead 80' to 160'

Hence mandays required 

Considering 1/3 female & 2/3 Male Labour engaged. Total Labour- N 

Out put per Male 85 eft x 0.94 M.F. = 80 eft Say. 

Output per Female 72 eft x 0.94 M.F. = 68 eft. Say

Hence, (2/3 x 80 x N) + (1/3 x 68 x N) = 7290 eft By equating N, 96  

No. of Male Labour- 64, Female Labour- 32 

 Assuming 50 USK engaged per day. Time of Completion 2 days 

2. Wage Component :- 

i. No. of USK 96 @ Rs. 81.00 Rs. 7776.00 

ii. Crech/Watering @ 1 USK / day 2 Nos. @ Rs. 81.00 Rs. 162.00 

3. Non Wage Component :- 

i. Supervision @ SSK/50 USK 2 Nos. @ Rs. 122.00 Rs. 244.00

ii. First aid box Rs. 100.00

iii Shed. Rs. 100.00 

iv. Water pot/Jug Rs. 80.00 

v. Display board / Photograph Rs. 1000.00 

Total Rs. 9462.00

34 

Page 40: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 40/115

Page 41: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 41/115

Page 42: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 42/115

 

Page 43: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 43/115

 

 

 

 

 

Page 44: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 44/115

Page 45: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 45/115

 

 

 

 

 

 

 

 

 

 

 

   

                 

          

                 

                      

Page 46: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 46/115

                 

          

                 

                      

 

 

 

   

   

 

Page 47: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 47/115

No.  of Labour  SI. No. 

Description  Meterial

Required

   S   k   i   l  e   d

   S  e  m   i

   S   k   i   l  e   d

   U  n  -   S   k   i   l   d

Quantity

of

Material

9  12.00 mm thick plaster (to wall, floor, dado etc.) with sand andcement mortar (1:4) 

Platform 1 X 3.14 X (1.863)2-(0.913)

2  = 9.52 m

2  Sand /

100 m2 

Sand =

0.27 cum

  2 X 3.14 X 1.863 X 0.15 = 1.75495  1.460 

Covering 2 X 3.14 X 0.913 X 0.85 =4.87 m2

ring

wall of well 2 X 3.14 X 0.778 X 0.25 = 1.22 Drain 4 X 1.20 X 0.150 = 0.72 

Cement/

100 m2

0.366 

Cement =

).O68 cum

= 1.94 bags

  1 X 1.20 X 0.500 = 0.60  (ltNo-24<b);  

18.69  Page- 91) 2.08  3.12 

(A Group of U.SL = 3.00 SL = 2.00

@ 18.00M2/ M.D) 

(P & RD Schedule Item No-68(i); Page No-103) 

10  Neat cement punning about 1.5mm thick in wall, dado, etc.

complete. Same as Item No. 9 

= 18.69 m2

2

Cement/

100 m2

0.152 

Cement =

0.028am =

0.80 bags

  (A Group of U.SL =1.00 SL = 2.00 

@ 50.00M2/ M.D)  It. No-34;

Page- 93)

 

(P & RD Schedule Item No-70; Page No-103)  0.75  0.37 

11  Precast RCC ring made with cement concrete (1:2:4) with graded

stone chips and 0.08 % reinforcement including the cost of

shuttering and reinforcement filled and fixed in position

 joining with cement mortar (1:2) ......... Etc. 

31 m 

12  Lowering burnt earthen ring or precast RCC ring completed

(upto 1.5 dia) 

31 m 

= 31.00 m 

(A Group of U.SL =3.00 SL = 1.00 

@ 12.00Ml M.D) 

(P & RD Schedule Item No-101(a); Page No-106)  2.58  7.75 

Total =  34.21  0.30  7.79 

Say  34.00  0.00  74.00  

42 

Page 48: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 48/115

Page 49: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 49/115

Page 50: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 50/115

Page 51: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 51/115

                                                                  

                           

                           

                                 

               

                                                

                                                         

         

                                                                               

                            

                                            

                                                         

        

              

               

               

                                              

                                                         

                        

                              

                                                   

                  

       

                                         

             

                  

                                                               

                                                                   

          

                      

      

             

             

                         

               

                                                     

              

              

                  

   

                                                                                                                                                                                        

                 

                                                 

                      

                                                                                              

   

                                                   

          

      

      

   

            

   

         

      

       

   

      

                                                       

                                                    

   

         

      

       

   

      

   

                                                   

          

      

      

   

         

   

         

      

       

   

   

                                                       

                                                      

         

   

         

      

       

   

   

   

                                                   

          

      

      

   

         

   

         

      

       

   

   

                                                       

                                                      

         

   

         

      

       

   

   

                                                                                                                                           

   

                                                   

          

      

   

   

         

   

      

      

         

   

                                                       

                                                       

         

   

      

      

         

   

             

      

          

   

                

   

   

                                    

                                                                                                              

                                                           

   

          

                                                                                                          

                                 

   

             

                

   

                              

      

                   

                                     

                             

                                                      

                                      

                   

                                        

                          

      

                   

Page 52: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 52/115

Page 53: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 53/115

Page 54: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 54/115

 

Page 55: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 55/115

                                      

         

                                                      

       

                        

  

                    

            

        

               

                    

                            

 

                         

      

              

         

              

       

              

                    

          

                        

                

                   

         

         

         

         

         

         

         

         

         

            

            

    

                                                 

                             

                                                 

                                  

                                                         

                                     

                                                        

                       

                                                                                    

                                                                                     

                                                                                            

                                                   

                                

                                              

                            

                                               

                                  

                                                 

                         

                                                  

                               

             

      

   

      

                      

              

   

 

 

      

   

                      

        

   

      

                      

      

   

 

 

      

                                               

          

                                                 

                       

                                                                            

         

      

   

      

                      

      

   

 

 

      

   

                      

        

   

      

                      

      

   

 

 

      

        

            

        

    

    

                                                                                  

             

      

       

      

      

                  

   

   

      

 

      

                        

    

                                           

                                     

         

      

       

   

                        

   

   

         

 

         

                                                                                          

                                                

                           

                        

    

                                                

                              

          

      

       

   

                        

   

   

      

 

         

                             

    

                                                

                              

             

   

      

       

   

                        

   

   

         

 

         

                     

    

                                                                              

       

   

      

       

   

                        

   

   

   

 

   

                                           

    

                                                     

                      

             

      

       

      

      

                  

   

   

      

 

      

                                                 

Page 56: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 56/115

Page 57: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 57/115

Page 58: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 58/115

Page 59: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 59/115

Page 60: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 60/115

Page 61: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 61/115

 

 

Page 62: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 62/115

          

      

Page 63: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 63/115

Model Estimate 

for Raising & Strengthening of Embankment Details of Estimate & Abstract of Cost  

Unit-100 MT 

SI.No.  Description of Item  Quanti ty Unit  Rate   Amount  No. of

Labour  

1525

31

Per

Day

Per

Day

81 

122

123525

3782

1525

Nos.

31Nos

1  Earth work in Excavation forembankment ............

Leveling dressing etc.(Considering mixed soil to

be excavated) Existing section of embankment

(22'-0" + 4'-0")/2 x 6’-0” = 78.00sft Proposed

section of embankment (61 '-0" + 6'-0")/2 x 11 '-0"

= 368.50sft

Considering length of earthen embankment to be

construction 100m =328'-0"

i. Volume of earth work = (368.50-78.00) =

290.50sft x 328 = 95284cft.

ii. As per NREGS schedule considering lift 10'-0"

to 12'-0" & lead 320'-0"to 400'-0"

Hence mandays required = 95284/(71 x 0.88)

1525 nos mandays @ 81.00 each Rs.123525.00

iii. Supervisor = 1525/50 = 30.50nos. Say 31

nos (1 no supervisor for every 50 heads)

Total Rs. = 127307.00 

Work Site Facilities :-

Rs. 1000.00

Rs. 500.00

Rs. 200.00

Rs. 100.00

i. Display board 2 Nos.

ii. Shed

iii. First aid box

iv. Water pot, Jug

Total Rs.1,29,107.00

(Rupees One Lak twenty nine thousand one hundred Seven) only. 

58

Page 64: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 64/115

                                                                                             

                                                                                                

                     

                                          

                              

        

                                                   

      

Page 65: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 65/115

 

 

 

 

Page 66: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 66/115

   

                                    

                                       

                                                                           

                                                                                                                                                                     

                     

                                             

      

            

                                             

         

                                                  

                                                                                              

Page 67: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 67/115

 

 

 

 

 

Page 68: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 68/115

   

                                    

         

                                                                                                                                                

                  

                                                         

                                                                                                

   

            

                                             

         

                                                     

                                                

                                             

Page 69: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 69/115

   

 

 

 

 

 

Page 70: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 70/115

Page 71: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 71/115

Page 72: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 72/115

Page 73: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 73/115

Page 74: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 74/115

Page 75: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 75/115

 

 

 

 

Page 76: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 76/115

 

 

 

Page 77: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 77/115

                                       

         

                                                                                                                     

                                             

                           

                                                               

         

         

                                                 

               

                                                            

                                                         

                                                    

Page 78: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 78/115

MODEL ESTIMATE 

PROTECTION WORK AT THE VULNERABLE ZONE OF THE TIDAL 

EMBANKMENT BY BRICK PITCHING WITH SAUSAGE IN ORDER TO 

CHECK THE EROSION UNDER NREGA PROGRAMME. 

SI. 

No. 

Description of Item of work   Qty.  unit  Rate   Amount 

(Rs.) Unit Length = 3287100 M 

1  Supplying to site and pitching (20 cm thick) with 1stclass Kiln burnt bricks including dressing rammingand preparing bed to proper slope complete withnecessary earth work not exceeding 300 mm indepth and fillings gaps with powered earth or localsand (including cost of sand) 328'-0" x ( 22.36 + 1.5 ) = 7826.08 sft= 731.3 cum 

731.3  sqm  496.00  362725.00

2  Making sausages square or rectangle in sectionmade with full bricks rolled inside with 10 s.w.g. etc. 328'-0" = 100 m 

100  m  2330.00  233000.00

3  Providing filter on slope with well graded JhamaKhoa including cost and carriage of materials to siteand preparing bed 37.5 mm down 328'-0" x 24'-0" x O'-6" = 3936 cft = 111.40 M3

 

111.4  cum  1365.00  152061.00

4  Earth work in excavation for embankment tank canaletc.Volume of Earth = {(15 + 65)/2 x 10 - (10 + 25)/2 x

10 }x 328= (400 - 175) x 328 = 73,800 cftConsidering ordinary mixed soil with lead 160'-0"'to240'-0"and lift 5'to 8' 

Output for Male = 81 x 0.94 = 76.14

Output for Female = 69 x 0.94 = 64.86

Say, Total labour involved = n nos.

2/3 x n x 76.14 + 1/3 x n 64.86 = 73800

hence, n = 73800/72.38 = 1020 nos.

Wage Cost

Supervisor = 5438 / 50 = 109 nos.Display board "First Aid Box"

Water Carrier  

73800

76.14

64.86 

1020

20 

20 

nos.

nos. 

nos. 

81.00

122.00 

81.00 

82620.00

2440.00

500.00

1620.00Rs.  8,34,966.00

 Abstract Cost 

(i) Unit Considered 

(ii) Wage Cost (iii) Non-Wage Cost 

TOTAL PROJECT COST 

= 100 metre 

= Rs. 82620.00Rs. 752346.00 

Rs. 8,34,966.00 

73

Page 79: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 79/115

                                       

                                                                                                                        

                                             

                                                         

                                                         

                                    

         

                                                

                              

                                                                 

Page 80: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 80/115

 

   

 

 

 

 

Page 81: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 81/115

 

 

 

   

 

Page 82: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 82/115

 

 

 

 

    

   

Page 83: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 83/115

Page 84: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 84/115

                

                        

                        

 

 

Page 85: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 85/115

Page 86: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 86/115

 

 

Page 87: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 87/115

                                                                                                                                                                                                 

       

                                           

          

                       

                         

      

        

            

                    

            

            

    

                      

                           

              

               

                          

        

           

                                 

    

                     

     

                

                

                

         

        

                

     

                

                

      

        

     

                      

      

                

                

         

        

              

                 

                  

                

                

              

         

        

             

         

           

         

               

                      

          

   

  

  

   

    

                  

          

                 

       

               

                       

             

                       

      

                

                

      

        

     

                

                

      

        

     

                

                

      

        

     

                   

                

         

        

             

         

        

  

                

       

                

    

          

   

   

  

   

   

    

           

                      

               

                        

       

          

                       

                

     

                

                

      

        

                

     

                

                

      

        

                

     

                

                

      

        

     

              

     

                

                

         

        

               

                       

     

                

                

         

        

           

     

                

      

   

                      

        

          

        

     

                         

              

     

                

                

         

        

           

           

              

     

                

                

        

        

           

           

                        

           

                

                

           

       

        

 

                          

     

                                               

                

                

         

        

             

             

        

                   

       

             

    

          

   

   

      

  

      

Page 88: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 88/115

    

                      

                      

          

                  

                         

     

                

                

                      

                

         

    

     

                

                   

                         

                   

                         

         

       

        

     

                

                                          

                

      

        

           

     

                   

      

                                            

        

          

        

             

             

           

                

                                  

   

   

   

   

  

      

    

              

              

                    

           

             

              

       

     

                

                

      

    

        

     

                

                

      

        

 

         

     

                

                

         

        

       

     

                

                

      

    

        

 

              

     

                

                

      

        

        

     

                

                

      

        

             

         

        

                   

                                     

   

   

   

  

   

    

        

           

            

         

      

         

                        

                

         

         

        

                   

                                     

   

   

   

  

   

    

                

            

              

                     

     

                  

       

   

         

   

       

       

                  

          

   

   

  

   

   

   

   

   

      

                                                  

          

                       

                         

      

        

            

                    

                        

Page 89: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 89/115

Page 90: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 90/115

                                                                                                                             

Page 91: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 91/115

 

 

Page 92: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 92/115

 

 

Page 93: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 93/115

 

 

 

 

Page 94: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 94/115

 

Page 95: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 95/115

 

 

 

 

Page 96: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 96/115

 

 

 

 

Page 97: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 97/115

 

Page 98: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 98/115

 

Page 99: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 99/115

 

 

 

Page 100: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 100/115

 

 

Page 101: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 101/115

Page 102: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 102/115

Page 103: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 103/115

Page 104: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 104/115

 

     

     

 

Page 105: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 105/115

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Page 106: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 106/115

   

 

 

Page 107: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 107/115

                                                                                 

         

         

       

       

                          

                    

            

            

    

          

              

      

                                 

                       

                                                                                                 

                   

        

              

                

             

                      

                   

                                                       

                                                

             

                

                      

                                                                             

                                                                                   

            

       

             

                

                      

                                         

                                        

 

             

                                          

                

             

                      

                                                               

                                           

             

                

                   

                                                                                              

                

                

          

                

                   

                                                   

                                        

                

             

                      

                                                           

                                   

            

       

             

                

                   

 

             

                

             

                      

             

         

                   

                                            

                                         

   

          

                   

        

             

       

                

                      

   

          

                   

      

                                            

                                            

                                         

                                                    

             

                         

                                      

         

          

Page 108: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 108/115

                                                 

                                

                                     

              

                                     

          

  

       

                                         

               

                  

           

   

             

           

                      

                                       

              

      

         

         

                             

                         

                        

   

                      

             

                    

   

               

          

     

               

          

     

             

             

                              

               

               

   

                                                             

            

          

            

      

      

   

   

   

   

   

                

                                                              

                                                      

                                                  

                    

                                                    

                                               

        

   

                                                                           

            

       

       

         

      

                

       

   

   

   

   

   

             

                                               

                

                                           

                 

                                        

        

                                                            

   

                                                               

            

       

            

      

                  

      

   

   

   

   

                                

                                                     

         

                                           

          

                                               

                  

                                                              

                                          

   

                                                                  

            

                    

            

  

               

         

   

   

   

   

      

             

                                                                  

                                                     

           

                                                                   

                                          

              

                    

   

                                           

                   

            

   

          

         

      

      

   

   

   

   

   

                

                                            

           

                                                               

                                                     

                                             

               

  

                

        

                               

                

                       

   

                                   

                                         

   

         

            

Page 109: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 109/115

 

 

 

 

Page 110: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 110/115

 

 

 

 

 

 

    

 

 

 

 

Page 111: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 111/115

Page 112: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 112/115

GOVERNMENT OF WEST BENGAL 

Panchayats & Rural Development Department 63, N. S. Road, Kolkata - 700 001. 

ORDER 

No. 6052-RD/P/NREGA/18S-09/06  Date -1 9

TH

 October,2006 With the launching of the NREGA in ten districts of the stare it has become imperative to revise theSchedule of Rates / Works, particular of earthworks, in respect of unskilled labourers to ensure that aperson working for seven hours would earn,on an average, a wage equal to the prevailing minimum wagefixed. Considering that there are diverse nature of soil in different regions of the state, from hard rocky soilto loose and soft soil including slashy and muddy soil and also that women labourers generally give loweroutput than the male labourers, work-time-motion studies have been performed in a few selected districtscovereingall the different types of soil to contend with. On the basis of those study reports and other fieldleavel experiences and suggestions, the soil has been broadly classified into five major categories viz.loose and soft soil ordinary mixed soil, mixed medium hard soil, hard soil and muddy and slashy soil andthe Schedule of Rate/Work for earthwork is accordingly revised-as follows for men and women unskilledlabourers separately. 

This Revised Schedule of Rate for earthwork will take effect from the date of this order in all the districts forall Rural Employment Programmes viz. NREGA, SGRY. etc. under the Department of Panchyats & RuralDevelopment. 

Tnis is in supersession of all previous Schedule of Rates / Works so far as it relates to earthwork only.

Revised Schedule of Rate / Work for earthwork under Rural Employment Programmes 

Earth work in excavation for embankment, tank and canal etc. lift uptc 5 (five) ft. including removing andstacking the spoils trimming the sites, leveling, dressing, etc. when necessary — per manday. 

Qty in eft

Loose and soft soil to be excanated by spade 

Lead upto

80 ft. 

Beyond 80

upto 160 ft. 

Beyond 160

to 240 ft. 

Beyond 240

to 320 ft. 

Beyond 320

to 400 ft. 

Beyond 400

to 480 ft. 

Beyond 480

to 560 ft. 

Beyond 56C

to 640 ft. 

Male  99.00  95.00  90.00  84.00  79.00  71.00  67.00  64.00 

Female  85.00  81.00  77.00  71.00  67.00  60.00  57.00  54.00 

Ordinary Mixed soil to be excavated by Spade 

Lead upto

80 ft. 

Beyond 80

upto 160 ft. 

Beyond 160

to 240 ft. 

Beyond 240

to 320 ft. 

Beyond 320

to 400 ft. 

Beyond 400

to 480 ft. 

Beyond 480

to 560 ft. 

Beyond 56C

to 640 ft. 

Male  88.00  85.00  81.00  75.00  71.00  64.00  60.00  57.00 

Female  75.00  72.00  69.00  64.00  60.00  54.00  53.00  47.00 

Mixed medium hard soi l with Moorum, Kankar, pebbles etc. to be excaveted by pick-axe 

Lead upto

80 ft. 

Beyond 80

upto 160 ft. 

Beyond 160

to 240 ft. 

Beyond 240

to 320 ft. 

Beyond 320

to 400 ft. 

Beyond 400

to 480 ft. 

Beyond 480

to 560 ft. 

Beyond 56C

to 640 ft. 

Male  72.00  68.00  65.00  60.00  57.00  53.00  50.00  46.00 

Female  61.00  58.00  57.00  53.00  50.00  46.00  42.00  39.00 

Hard Soil / Moorum - Laterite or Rocky soi l to be excavated by p ick-axe ( no blasting required) 

Lead upto

80 ft. 

Beyond 80

upto 160 ft. 

Beyond 160

to 240 ft. 

Beyond 240

to 320 ft. 

Beyond 320

to 400 ft. 

Beyond 400

to 480 ft. 

Beyond 480

to 560 ft. 

Beyond 56C

to 640 ft. 

Male  58.00  54.00  51.00  47.00  44.00  40.00  37.00  35.00 

Female  49.00  46.00  43.00  40.00  37.00  34.00  32.00  30.00 

107 

Page 113: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 113/115

GOVERNMENT OF WEST BENGAL 

Panchayats & Rural Development Department 63, N. S. Road, Kolkata - 700 001. 

ORDER 

No. 6052-RD/P/NREGA/18S-09/06  Date -1 9

TH

 October,2006 With the launching of the NREGA in ten districts of the stare it has become imperative to revise theSchedule of Rates / Works, particular of earthworks, in respect of unskilled labourers to ensure that aperson working for seven hours would earn,on an average, a wage equal to the prevailing minimum wagefixed. Considering that there are diverse nature of soil in different regions of the state, from hard rocky soilto loose and soft soil including slashy and muddy soil and also that women labourers generally give loweroutput than the male labourers, work-time-motion studies have been performed in a few selected districtscovereingall the different types of soil to contend with. On the basis of those study reports and other fieldleavel experiences and suggestions, the soil has been broadly classified into five major categories viz.loose and soft soil ordinary mixed soil, mixed medium hard soil, hard soil and muddy and slashy soil andthe Schedule of Rate/Work for earthwork is accordingly revised-as follows for men and women unskilledlabourers separately. 

This Revised Schedule of Rate for earthwork will take effect from the date of this order in all the districts forall Rural Employment Programmes viz. NREGA, SGRY. etc. under the Department of Panchyats & RuralDevelopment. 

Tnis is in supersession of all previous Schedule of Rates / Works so far as it relates to earthwork only.

Revised Schedule of Rate / Work for earthwork under Rural Employment Programmes 

Earth work in excavation for embankment, tank and canal etc. lift uptc 5 (five) ft. including removing andstacking the spoils trimming the sites, leveling, dressing, etc. when necessary — per manday. 

Qty in eft

Loose and soft soil to be excanated by spade 

Lead upto

80 ft. 

Beyond 80

upto 160 ft. 

Beyond 160

to 240 ft. 

Beyond 240

to 320 ft. 

Beyond 320

to 400 ft. 

Beyond 400

to 480 ft. 

Beyond 480

to 560 ft. 

Beyond 56C

to 640 ft. 

Male  99.00  95.00  90.00  84.00  79.00  71.00  67.00  64.00 

Female  85.00  81.00  77.00  71.00  67.00  60.00  57.00  54.00 

Ordinary Mixed soil to be excavated by Spade 

Lead upto

80 ft. 

Beyond 80

upto 160 ft. 

Beyond 160

to 240 ft. 

Beyond 240

to 320 ft. 

Beyond 320

to 400 ft. 

Beyond 400

to 480 ft. 

Beyond 480

to 560 ft. 

Beyond 56C

to 640 ft. 

Male  88.00  85.00  81.00  75.00  71.00  64.00  60.00  57.00 

Female  75.00  72.00  69.00  64.00  60.00  54.00  53.00  47.00 

Mixed medium hard soi l with Moorum, Kankar, pebbles etc. to be excaveted by pick-axe 

Lead upto

80 ft. 

Beyond 80

upto 160 ft. 

Beyond 160

to 240 ft. 

Beyond 240

to 320 ft. 

Beyond 320

to 400 ft. 

Beyond 400

to 480 ft. 

Beyond 480

to 560 ft. 

Beyond 56C

to 640 ft. 

Male  72.00  68.00  65.00  60.00  57.00  53.00  50.00  46.00 

Female  61.00  58.00  57.00  53.00  50.00  46.00  42.00  39.00 

Hard Soil / Moorum - Laterite or Rocky soi l to be excavated by p ick-axe ( no blasting required) 

Lead upto

80 ft. 

Beyond 80

upto 160 ft. 

Beyond 160

to 240 ft. 

Beyond 240

to 320 ft. 

Beyond 320

to 400 ft. 

Beyond 400

to 480 ft. 

Beyond 480

to 560 ft. 

Beyond 56C

to 640 ft. 

Male  58.00  54.00  51.00  47.00  44.00  40.00  37.00  35.00 

Female  49.00  46.00  43.00  40.00  37.00  34.00  32.00  30.00 

107 

Page 114: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 114/115

 

 

 

}

Page 115: Model Estimates

8/10/2019 Model Estimates

http://slidepdf.com/reader/full/model-estimates 115/115