Low-Income Housing Tax Credits
description
Transcript of Low-Income Housing Tax Credits
National Development Council
Low-Income Housing Tax Credits
Lecture Notes
National Trust for Historic PreservationNovember 4, 2010Washington, DC
John LinnerNational Development Council
1946 N. 13th, #484, Toledo, OH 43604ph: 419-242-5713
1
National Development Council
2
Tax Credits
• A direct, dollar-for-dollar reduction of tax liability
• Two kinds for rental housing1. Historic Rehabilitation Tax Credits (HRTCs)2. Low-Income Housing Tax Credits (LIHTCs)
• Intended to give investors an incentive to make investments that have a public purpose
National Development Council
3Low-Income Housing Tax Credits (LIHTCs)
• Introduced in Tax Reform Act of 1986
• Extended in Revenue Reconciliation Act of 1993
• Intended to encourage investment in low-income rental housing
• Principal federal subsidy for low-income housing
• Annual credit for 10 years
National Development Council
4
For Permanent Rental Housing
• Excludes nursing homes, health care facilities
• Must be for “general use”
• Normally, minimum six month initial lease term (exception for SRO’s, housing for the homeless)
National Development Council
5
1. Incomes of occupants
2. Rent restrictions
3. State agency approval
Three Threshold Criteria
National Development Council
6
• 20 percent of units must be occupied by tenants with incomes below 50 percent of area median income (AMI)
OR• 40 percent of units must be occupied by tenants
with incomes below 60 percent of AMI• Election must be made by time building is placed in
service• Must be met in first year credits are claimed
• Receive credits only on units occupied by qualified low-income tenants (applicable fraction)
• Maximum credit award requires 100 percent low-income occupancy
Income/Occupancy
National Development Council
7
• Gross wages and salaries• Social Security, pension, retirement• Disability, worker’s compensation, unemployment• Welfare• Alimony, child support• Earned income tax credit > taxes• Interest, dividends or imputed income• Qualifying amount is “anticipated” total• Once qualified, a household’s income may rise above
LIHTC limits without disqualifying unit• Annual recertifications may be waived for 100 percent
low-income projects
What Counts as Income?
National Development Council
8
• All units receiving LIHTCs have rent restrictions
• Restrictions based on number of bedrooms, imputed household size, and AMI
• Imputed household size equals number of bedrooms x 1.5 persons per bedroom (one person for a 0-bedroom unit)
• Rent cannot exceed 30 percent of income qualifier (either 50 or 60 percent of median) for the assumed household size
• Maximum rent includes all utilities except telephone
Rent Restrictions
National Development Council
9Computation for Two-Bedroom Unit
• Imputed household size is 2 x 1.5 persons/bedroom = three-person household
• DC median income for three-person household is $92,400
• 60 percent of median is .60 x $92,400 = $55,440 or $4,620 per month
• Maximum two-bedroom rent is 30 percent of $4,620 per month, or $1,386 per month
• If utility allowance for two-bedroom unit is $125 per month maximum contract rent is $1,386 – 125 = $1,261 per month
National Development Council
10Computation for a One-Bedroom Unit• Imputed household size is 1 x 1.5 persons per
bedroom = 1.5 persons
• If DC median income for one person is $71,900 and median for two persons is $82,200, median for 1.5 persons is midpoint or $77,050
• 60 percent of median equals $46,230 or $3,852 per month
• 30 percent of median is $1,155 per month
• If utility allowance for one-bedroom unit is $100 per month, maximum contract rent is
$1,155 - $100 = $1,055 per month
National Development Council
11
Computation for a One-bedroom Unit (cont.)
• Maximum rents do not include rental assistance (Section 8) or payments for supportive services from government agencies or non-profits
• Maximum rents do include any tenant payments for services that are required as a condition of occupancy• In assisted living projects, services must be optional
or funded by agencies
National Development Council
12Tenant Charges for On-site Facilities
• If tenants must pay to use on-site facilities (garage spaces, storage spaces), then either• Payments count against maximum LIHTC rent, or• Costs of facilities are excluded from basis
National Development Council
13
LIHTC Rents (cont.)
• Income qualification is based on the individual household’s income. Must be below threshold for that household.
• Rent is based not on tenant’s household size or income but on threshold for imputed household size
National Development Council
14
Maximum Rents May Decline
• Maximum gross LIHTC rent may decline with decline in AMI, but cannot be less than initial maximum
• Maximum contract rent may decline because of increase in utility allowance
National Development Council
15LIHTC Projects Must Remain Low-income on a Long-term Basis
• Rent and income restrictions are in force for a minimum of 15 years (compliance period)
• Additional 15-year “extended use obligation”
National Development Council
16
State Agency Approval
• LIHTCs are administered by states• Each state receives $2.15 LIHTCs per resident
($2.465 million minimum) for 2011• State agency allocates credits
• Creates own allocation plan• Underwrites projects• Monitors projects
• At least 10 percent set aside for projects sponsored by non-profit organizations
• States may require low-income occupancy for longer than 30 years
National Development Council
17
Two Kinds of LIHTCs
• 70 percent present value (9% credit) – presently fixed at 9.0%
• 30 percent present value(4% credit) – floats and is adjusted monthly – 3.24% for November of 2010
National Development Council
18
Two Kinds of LIHTCs (cont.)
• Most projects are “9% deals” - receive 9% credit on all rehabilitation work or new construction
• Others are “4% bond deals” - receive 4% credit on all rehabilitation work or new construction
• Also sometimes receive 4% credit on the building portion of acquisition on a rehabilitation project
National Development Council
19
Grants Excluded from Basis
• No credits on costs funded with grants
• Convert grants into loans
National Development Council
20New Construction/Substantial Rehabilitation
• Annual credit for 10 years
• Substantial rehabilitation requires spending the greater of• $6,000 per unit, or• 20 percent of remaining depreciable basis
• “9 percent deal” - receive 9% credit on basis items (improvement costs)
OR• “4 percent bond deal” - receive 4% credit on
basis items
National Development Council
21ExampleNew Construction Project
USES SOURCES$500
5,000 1,000$6,500
LandResid. ImprovementComml. ImprovementTOTAL
$2,0001,350
3,150$6,500
Bank LoanHOMEEquityTOTAL
LIHTCs$5,000
x .09450
x 10$4,500
Credit Basis
Maximum LIHTC/Year
Total LIHTCs over 10 years
National Development Council
22Example30% Basis Increase for Difficult Development Areas andQualified Census Tracts
USES SOURCES$1,000 6,000$7,000
LandResid. ImprovementTOTAL
$1,500586
4,914 $7,000
Bank LoanHOMEEquityTOTAL
LIHTCs$6,000
x 1.37,800
x .09702
x 10$7,020
Resid. Improvement
Credit Basis
Maximum LIHTC/Year
Maximum LIHTCs over 10 years
National Development Council
30% Basis Increase contd.
• A state may also provide the 30% basis increase for any project that the state believes needs additional credits in order to be feasible
23
National Development Council
24Improvement Basis (9% or 4% Credit)
• Include• Construction and supervision• Architectural, engineering, design fees• Construction financing costs (fees, appraisals,
interest)• Developer fees• Permits and inspection fees• Performance bonds• Furnishings• Environmental assessment• Development consulting fees• Property taxes and insurance• Community service space (qualified census tract,
serve primarily low-income residents, limits on percentage of building basis)
National Development Council
25Not Considered Part of Construction or Rehabilitation Basis
• Exclude• Permanent financing expenses• Syndication costs• Tax credit application fees• Reserves• Acquisition expense (land or building)• Off-site improvements (generally)• Organizational expense• All costs attributable to non-residential (exception
for community service space)• All costs attributable to market-rate units
National Development Council
26
Acquisition Credit
• Can also receive 4% credit on portion of acquisition price attributable to building
• Available with substantial rehabilitation only• Must spend greater of $6,000 per unit or 20% of
building basis
• Must meet “10 year placed in service rule”• Waivers for REO’s, preservation projects
National Development Council
27Acquisition/Rehabilitation In Difficult Development Area
USES SOURCES
$2,000 5,000$7,000
Acquisition (1/2 building)RehabilitationTOTAL
$1,800867
4,333$7,000
Bank LoanHOMEEquityTOTAL
LIHTCs
$5,000 Rehabx 1.3
6,500 Credit Basisx .09
585 Credit on Rehabilitation
1,000 Existing Building Valuex .034
34 Credit on Acquisition
585 Credit on Rehabilitation
+ 34 Credit on Acquisition$619 TOTAL LIHTC/YEAR
National Development Council
28
Historic Rehabilitation Tax Credits Reduce LIHTC Basis
$4,000,000 Rehabilitationx .20Credit Rate=$800,000RTC
$4,000,000 Rehabilitation- 800,000 RTC=$3,200,000LIHTC Credit Basisx .09
$288,000 Maximum Annual LIHTC
National Development Council
29
Historic Rehabilitation Tax Credits Reduce LIHTC Basis (cont.)
• With 30% LIHTC basis increase
$4,000,000 Rehabilitation- 800,000 RTC=$3,200,000x 1.3 LIHTC credit basis increase=$4,160,000x .09= $374,000 Maximum annual LIHTC
National Development Council
30Issues in Combining LIHTCs and RTCs
• Compliance with historic standards may increase costs
• RTC’s reduce basis for LIHTCs – even greater impact if project is eligible for 30% basis increase
National Development Council
31
Master Tenant Leases
• Tax code allows RTCs to be passed through to a tenant
• Create separate partnership (master tenant) to lease building and take RTCs
• No basis reduction on LIHTCs
• Used most often on large bond deals
National Development Council
32
Example
• Project with $10 Million of Historic Rehabilitation in Qualified Census Tract
No Master Tenant Master Tenant
$10,000 Rehab- 2,000 HRTC$8,000x 1.3
10,400 LIHTC Basis
x .0324$337 LIHTC/Year
$10,000 Rehabx 1.3
$13,000 LIHTC Basisx .0324
$429 LIHTC/Year
National Development Council
33
Typical Credit “Prices”
• RTCs - $.80-.90 per dollar
• LIHTCs - $.65-.80 per dollar
• Prices are negotiated between developers and investors
• Prices have declined sharply since peak in 2006-2007
National Development Council
34
Competition Problem
• Most states have two or three times as many proposed projects as they can fund
• Makes the application process increasingly uncertain
• Incur substantial predevelopment costs with no assurance of feasible project
National Development Council
35
Solution – Bond Deal
• Qualify for “4%” credit outside state’s normal allocation process
• Requires allocation of “private activity” bond cap
• State gets $95 per resident in bond cap (compared to $2.15 per resident in LIHTC’s)
National Development Council
36Tax-Exempt Financing and LIHTCs
• Projects with 50 percent of costs funded with tax-exempt financing automatically receive 4% credit without state approval outside state’s LIHTC Allocation process• Financing must be from state’s volume cap for
private activity bonds
• Often mixed-income projects
National Development Council
37
Must Fund Half of Development Costs With Tax-exempt Debt
• Must pay for 50 percent of cost (land plus depreciable basis) with bond proceeds
• Rent restrictions may limit the amount of permanent debt
• Can meet the 50 percent test with tax-exempt interim financing and pay down with investor equity and soft permanent debt
National Development Council
38
Problem – 4% Credit Yields Fewer Credits and Less Equity
$100,000 Basisx .09
$9,000 LIHTC/Yearx 10
$90,000 LIHTCsx .70
$63,000 Equity/Unit
$100,000 Basisx .0324
$3,240 LIHTC/Yearx 10
$32,400 LIHTCsx .70
$22,680 Equity/Unit
National Development Council
39
Need More Debt to Do Bond Deals
• Higher “must pay” debt > higher NOI > higher rents
• Without higher rents > large amounts of deferred payment loans (HOME, CDBG, AHP, State or local subsidies)
National Development Council
40
Two General Types of Bond Deals
• Relatively high rents, NOI sufficient to support Enough permanent debt to meet 50 percent test• Often mixed income with significant portion of units
at market rate
• 100 percent of units at tax credit rents, meet 50 percent test with interim financing
National Development Council
41
Bond Deals Are Often Riskier
• Higher rents, more market risk
• More debt service than “9%” tax credit projects
• Frequently done with FHA insurance - lower debt coverage requirements, less margin for error
National Development Council
42
Bond Deals (cont.)
• Advantages of 4% bond deals• Less competition for bond cap than for tax credits• May be faster – do not have to wait for LIHTC round
• Disadvantages of bond deals• Less equity, more debt• More players• Higher transaction costs• Lower investor interest today
National Development Council
43Who Are the Limited Partners in Tax Credit Deals?
• Corporate equity funds
• Large corporate direct investors
• Private placements
• Equity funds for individuals
National Development Council
44Methods of Organizing the Ownership of an LIHTC Project
• Limited Partnership
• Limited Liability Company
Objectives• Limited liability for investors
• Direct pass-through of credits, losses and gains
National Development Council
45
Limited Partnership
• At least one General Partner (GP)• At least one Limited Partner (LP)
• GP owns 0.01 percent• LP owns 99.99 percent
• GP manages partnership• LP is passive investor
• LP has limited liability• GP has unlimited liability
National Development Council
46Limited Liability Corporation (LLC)
• A corporation taxed like a partnership
• At least one manager (like a GP)
• At least one member (like an LP)
• Advantages over Limited Partnership• Limited liability for all owners• Investors can have role in management
National Development Council
47Investors Invest ForTax Benefits - Credits, Losses
• LP invests solely for tax benefits - gets 99.99% of the tax credits and the losses
• Developer/GP tries to capture as many of the cash benefits as possible (developer’s fees, cash flow, residuals)
National Development Council
48Ways Of DivertingCash Flow To GP
• Deferred developer fees
• Payments on GP loans
• Partnership management fees
• Incentive management fees – limited to lesser of 80-90 percent of cash flow or some percentage (10-15 percent) of effective gross
National Development Council
49
Investors Also Value Losses
Principal Payments+ Reserve Deposits- Depreciation- Amortization- Accrued Interest= Taxable Income (Losses)x Tax Rate= Taxes (Tax Savings)
National Development Council
50
Doing a LIHTC Project – Step One
• Applying for credits• Site identification and control• Preliminary design concept and budget• Information about the development team• Market/feasibility analysis• Financial projections
• Operating pro forma• Estimate of credits• Sources and uses
• Letters of interest from financing sources
National Development Council
51
Site Control
• Option
• Ground lease
• Purchase
National Development Council
52
Market Analysis
• Compare LIHTC rents to market rents
• Market vacancy rates
• Vacancy/waiting lists in other subsidized projects
• Population trends
National Development Council
53
Financial Projections
• Construction sources and uses
• Permanent sources and uses
• Operating pro forma
• 15-year cash flow
National Development Council
54ConstructionSources And Uses
USES SOURCES
BANK HOME L.P. EQUITY TOTAL
Site AcquisitionOff-SitesOn-Site Imp.ConstructionContingencyBondPermits, FeesArch. & EngineerConst. Super.Soils TestEnviron. Assess.Const. Loan FeesConst. InterestReal Estate TaxInsuranceAppraisalLegalConsultingTitleMarketingPerm. Loan FeeLIHTC Application
$374,00045,00015,000
5,00040,000
10,000
10,000
$50,000
15,000355,000
50,00090,00020,000
2,0003,000
5,000
10,000
$50,00025,000
171,000
2,000
10,0002,000
5,0005,000
$100,00025,00015,000
900,00045,00015,00050,00090,00020,000
2,0003,0005,000
40,0005,000
10,0002,000
10,00010,000
2,00010,000
5,0005,000
TOTAL $499,000 $600,000 $270,000 $1,369,000
National Development Council
55PermanentSources And Uses
USES SOURCES
PERM. LOAN
HOME L.P. EQUITY
DEFER. DEV FEE TOTAL
Pay Const. LoanRollover HOMERollover EquityVac. ReserveOper. ReserveAuditPerm. Loan FeeSynd. CostsDev. Fee
$367,000
20,000
5,000
$600,000$132,000
270,000
50,0008,000
40,000150,000 $50,000
$499,000600,000270,000
20,00050,000
8,0005,000
40,000200,000
TOTAL $392,000 $600,000 $650,000 $50,000 $1,692,000
National Development Council
56Pro Forma Incomeand Expense Statement
Gross Residential IncomeCommercial IncomeOther Income
Total Gross Income
$150,00040,000
2,000192,000
Residential VacancyCommercial Vacancy
Effective Gross Rent
7,500 6,000168,500
Operating ExpensesTaxesInsuranceMaintenanceManagementUtilitiesReplacement ReservesOperating ReservesTOTAL
10,0006,000
12,00013,00010,000
6,000 8,000
65,000
Net Operating Income
Debt Service
Cash Flow
113,500
91,600
$21,900
National Development Council
57Letters of Interest from Financing Sources
• Bank construction loan
• Bank permanent loan
• Public gap loan
• Investor equity
National Development Council
Doing a LIHTC Project – Step Two• Closing the deal
• Receive credit award – don’t have a deal without an allocation of credits
• Negotiate financing commitments• Investor – letter of intent, partnership agreement• Permanent lender• Construction lender• Gap lender
• Final design and budgeting• Select contractor• Construction loan closing
58
National Development Council
59Doing a LIHTC Project – Step Three
• Construction• Monitor progress and quality• Control change orders• Keep project on schedule• Get certificate of occupancy
National Development Council
Doing a LIHTC Project – Step Four
• Operations• Permanent loan closing• Rent-up• Management• Disposition
60
National Development Council
61
Rent-up
• Qualification of tenants
• Meeting 20/50 or 40/60 threshold
• 100 percent occupancy of low-income units
National Development Council
62
Management
• Tenant income qualification
• Compliance
• Maintaining financial records
• Tax returns
National Development Council
63
Key Issues in Calculating Returns
• When project is placed in service
• Reaching 100 percent rent-up
• Percentage of annual credit amount in first year
• Additional tax savings from losses
National Development Council
64
Key Deadlines in LIHTC Process• Place in service by 12/31 in year of credit award or get
carryover allocation
• To get carryover, incur 10 percent of costs by 12/31 in year of credit award or within 12 months of credit award
• If get carryover, place in service within 24 months of 12/31 in year of credit award
• Must meet low-income threshold in year credits claimed
• Establish basis in year placed in service or following year
National Development Council
65Meeting 10 Percent Carryover Test
• Must incur costs equal to 10 percent of basis plus land costs
• Minimize cash outlay by• Accruing 20 percent of developer fee• Buying land with seller note
National Development Council
66
Establishing Basis of a Building
Total basis-eligible costsx Percentage rented to qualified tenants (Applicable Fraction)= LIHTC Basis
• Applicable fraction is lesser of percentage of units or percentage of square footage leased to qualified tenants
• Units not rented to qualified tenants when basis is established may be added the following year, but credits will be at 2/3 rate for balance of compliance period
National Development Council
67Calculating Credits for the First Year
• Unit eligible in month first occupied by qualified tenant
• Units rented in January receive 12 months, in February receive 11 months, etc.
• Portion of the annual award not received the first year is received in the eleventh year
National Development Council
68
Example
• Project with 15 identical units• Annual allocation of $100,000 of LIHTCs• Placed in service in by May 1st• Five units rented in May, June and July
MonthNew Units
RentedCredit/Months
Per UnitTotal
Credit/Months
MayJuneJuly
555
876
4035
30105
Potential Credit/months = 12 months x 15 units = 180 credits/month
105/180 = 58.333%$100,000 x 58.333% = $58,333 LIHTCs in First Year
National Development Council
6969Investors’ Primary Objective IsTax Credits
• Pay in advance for credits promised in the future
• Often have 80 or 90% of money invested upon completion, before a project has qualified for any LIHTCs
• How do they manage the risk?
• Tax Credit Adjusters
National Development Council
7070
Credit Adjusters
• Investors reduce capital contributions if• Shortfall in total credits promised in
partnership agreement• Delay in delivering credits
• Reduction in equity to maintain the investor’s yield from the project
National Development Council
7171
Three Kinds of Adjusters
• Adjuster for shortfall in total LIHTCs delivered -- reduce capital contributions
• Adjuster for delay in delivery of LIHTCs -- reduce capital contributions
• Adjuster for units that go out of compliance -- investor gets cash flow to make up for lost credits
National Development Council
7272
Shortfall in Total Credits
• Investor agrees to invest $.70 per $1.00 of LIHTCs. Commits $7 million in equity for $10 million in LIHTCs over 10 years
• Project only qualifies for $9.8 million in LIHTCs, a shortfall of $200,000
• $200,000 x $.70 = $140,000 reduction in capital
• Capital reduced to $6,860,000
National Development Council
7373
Delay in Credit Delivery
• In first year, units become qualified for credits when they are first rented to qualified tenants
• Sooner units are leased, more credits delivered in first year
• Credits not delivered in first year are delivered in year 11 -- much lower value
• Investors want credits sooner rather than later
National Development Council
7474
Example
• 12-unit project with $144,000 annual LIHTC allocation• Leasing schedule is four units in January, four units in
February, four in March
Month #Units Credit Months/Unit Credit MonthsJan 4 12 48Feb 4 11 44Mar 4 10 40
132
• Project could generate a maximum of 144 credit months: 132/144 = 91.67%
• 91.67% of $144,000 is $132,000 -- year one credits• Projected delivery -- $132,000 for 2010, $144,000 for
2011-19, $12,000 for 2020
National Development Council
7575
Example (cont.)
• Slow delivery because of completion delay and slow leasing reduces year one creditMonth #Units Credit Months/Unit Credit MonthsFeb 3 11 33Mar 3 10 30 April 3 9 27May 3 8 24
114
114/144 = 79.17% of annual79.17% x $144,000 = $114,000 Year one credits
Promised $132,000Delivered 114,000Shortfall$18,000
Investor will reduce capital contributions for delay in delivery
National Development Council
7676
Example (cont.)
• Investor agreed to invest $.70 per $1.00 assuming 91.67% of annual credit amount in first year: $1,008,000
• Agreement provides for credit adjuster of $.65 per $1.00 shortfall in year one credits
• Shortfall of $18,000 x .65 = $11,700 downward adjuster
$1,008,000- 11,700 Adjuster $996,300 Capital
• Increases deferred developer fee
National Development Council
7777
Future Reduction in Tax Credits
• If units go out of compliance, credits could be reduced in the future, after the investor has contributed all its capital
• Investor gets distribution of cash to make up for lost credits
National Development Council
7878
Most Projects Have Adjustments
• Adjuster for late delivery is most common
• Adjuster for shortfall on total credits is relatively uncommon
• Adjuster for units going out of compliance is very rare
National Development Council
79Key Participants in Typical LIHTC Deal
• Private permanent lender
• Private construction lender
• Public “gap” lender
• Tax credit investor (Limited Partner)
• Developer (General Partner)
National Development Council
80Private Permanent Lender Concerns
• Marketability – rents, vacancy
• Adequate operating budget
• Property management
• Adequate reserves – rentup, replacement, operating
• Debt coverage
National Development Council
81Private Permanent Lender Protections
• First mortgage or deed of trust
• Subordination of rent restrictions
National Development Council
82Private ConstructionLender Concerns
• General contractor
• Developer’s experience/finances
• Adequate construction budget
• Permanent sources’ conditions for funding (completion, rent-up)
National Development Council
83Private ConstructionLender Protections
• First mortgage or deed of trust
• Subordination of rent restrictions
• Completion guarantees
• Performance and payment bonds
• Timing of funding
National Development Council
84
Public Agency Concerns
• Regulatory compliance – CDBG, HOME, etc.
• Maximizing private financing
• Avoiding foreclosure by senior lender – adequate debt coverage
• Insuring completion
• Long-term affordability
National Development Council
85
Public Agency Protections
• Performance and payment bonds
• Regulatory agreements
• Right to cure loan defaults
National Development Council
86
Investor Concerns
• Completion by developer
• No defaults for 15 years
• Compliance for 15 years
• Internal rate of return
National Development Council
87
Investor Protections
• During development stage• Staged pay-ins, inspections• Completion guarantees• Performance and payment bonds
• During operations• Deferred developer fees• Credit adjusters• Operating reserves• Developer operating deficit guarantees• Right to remove General Partner to cure defaults
National Development Council
88
Developer Concerns
• Size and timing of developer fee
• Operating reserves
• Share of cash flow and residuals
• Buyout price
• Operating deficit guarantees
National Development Council
89
Reserves
• Rent Up Reserves• Funds to cover cost of operations from close of
permanent financing to breakeven • Funded from capital budget (sources of funds)
• Operating Reserves• Funds to cover shortfalls from operations for the
term of permanent financing• Funded from capital budget or from operations or
both• Replacement Reserves
• Funds to cover cost of replacement of building systems when needed
• Funded from capital budget or from operations or both
National Development Council
90
Key Partnership Issues• Timing of capital contributions
• Amount during construction• Amount by permanent closing• Requirements for final payment
• Operating deficit guarantees• Maximum amount• Duration
• Reserves• Amount• Provisions for release
• Developer fee• Timing of paymanet• Amount payable
• Credit adjusters• Completion guarantees
National Development Council
Asset Management
• If you fund a LIHTC project, you have a 15-year asset management responsibility
• Oversee project on behalf of investor
• Is the project performing?
• Is the project providing information (financial statements, audits, K-l’s) in a timely manner?
91
National Development Council
92Asset Management Responsibilities
• Make sure the project is completed -- within budget, on time
• Make sure project delivers tax credits on time• Make sure the project meets all regulatory
requirements -- LIHTC, HOME, etc.• Make sure the property is well maintained• Make sure the project can generate sufficient
income to pay debt service and expenses
National Development Council
93What Is Needed toManage Assets Effectively?
• Information to track performance• Budgets, schedules and deadlines• Financing documents and regulatory agreements• Construction and property management documents• Financial statements and operational reports• Site visits
• Analysis and follow-up
National Development Council
94Asset Management During Construction
• Construction risk: most common issues• Change orders
• Hidden conditions• Changing governmental requirements• General partner “upgrades”• Inadequate plans and specs, architect’s errors
• Delays• Weather• Permitting, inspections• Disputes with subcontractors• Availability of materials
• Issues with contractors• Construction deficiencies• Failure to perform
• Design and construction deficiencies
National Development Council
95Asset Management During Construction
• Potential impacts of these problems• Increased project costs, completion at risk• Failure to meet critical deadlines -- loss of credits• Delayed rent-up and credit delivery• Reduced payable developer fee• Undercapitalized reserves• Reduction in equity
National Development Council
96
Asset Management during construction (cont.)
• What the asset manager needs to watch• Is the project on schedule?• Is the work being completed in accordance with the
approved plans and specs?• Are the subcontractors being paid?• Is there sufficient money remaining to complete the
project?• Change orders• Remaining margin for error
• Cost increases funded first from contingency;• next from payable developer fee;• next from developer’s personal funds
National Development Council
97
Asset Management during construction (cont.)
• Managing the risk: protections• Insurance
• Architect’s professional liability (errors and omissions)• Builder’s risk
• Liquidated damages from contractor• Payment and performance bond/letter of credit• Sign-off on construction draws
National Development Council
98Asset Management During Lease-up
• Getting the project built is just the beginning
• Lease-up must start long before construction ends
National Development Council
99
Asset Management during lease-up (cont.)
• Lease-up risk: most common issues• Delayed occupancy
• Delayed construction completion• Slow lease-up
• Market and marketing• Qualification of tenants
• Organization/property management• Failure to achieve projected rents• Post lease-up occupancy
National Development Council
100
Asset Management during lease-up (cont.)
• What the Asset Manager needs to watch• Is the project on schedule to lease up and reach
stabilized occupancy within the timeframe originally projected?•Restricted units•Market rate units•Commercial space
• Is the project meeting regulatory requirements?• Is the project on schedule to deliver credits as
projected?
National Development Council
101
Asset Management during lease-up (cont.)
• What the Asset Manager needs to watch• Is the project on its way to financial and operational
stability?•Is occupancy stabilized?•Are rents meeting projections?•Are expenses tracking projections as project
leases up?•Is project on target to convert to permanent
financing?•Are reserves being funded?
National Development Council
102
Asset Management during Lease-up (cont.)
• Most common “mistakes” during lease-up• Not understanding or confirming project’s
regulatory restrictions• Filling previously qualified units before all
LIHTC units have been qualified• Relaxing screening requirements• Not tracking inquiries and applicants
National Development Council
103Asset Management during Operations• What the asset manager needs to watch
• Is the project meeting financial and operating projections and obligations?• Debt service, taxes, insurance, reserves
• Is the property being well managed and well maintained?
• Is the project in compliance with all regulatory and reporting requirements?
National Development Council
104
Asset Management during operations (cont.)
• Operations risk: most common issues• Negative cash flow -- revenues are insufficient to
meet all financial obligations• Potential consequences
• Mortgage default• Inability to convert to permanent financing• Delay in investor capital contribution• Inadequate maintenance
• How do you know?• Quarterly financial statements, annual audit• Failure to pay taxes and insurance or to fund reserves• Delinquency on loan payments
National Development Council
105
Asset Management during operations (cont.)
• Source of the problem?• Rents lower than anticipated• Vacancy higher than anticipated• Rent concessions and incentives• Expenses higher than anticipated – which ones?• Restrictions - too many units at 30 or 40% AMI• Commercial space
National Development Council
106
Asset Management during operations (cont.)
• Operations risk: poor maintenance• Maintenance neglected, condition declines
• How do you know?• Site visits• Reports from other agencies – HUD, State• High turnover• Rising vacancy• 8823
• Potential solutions• Change in management• Increased GP oversight• Removal of general partner
National Development Council
107
Asset Management during operations (cont.)
• Operations risk: non-compliance• Rent and income restrictions of applicable
programs (LIHTC, HOME, CDBG, etc.) and other requirements are not followed
• Potential consequences• Loss of tax credits, credit adjusters• Action by public agencies• 8823
• How do you know?• Regular site visits, file review• State agency review
• Potential solutions• Increased GP involvement• Third party review• Compliance training for management• Change in property management
National Development Council
108
Partnership Operating Statements
• Balance Sheet• Assets -- what the partnership owns
• Current and long-term• Liabilities -- what the partnership owes
• Current and long-term• Partners’ equity -- difference between assets
and liabilities
National Development Council
109
Operating Statements
• Typical partnership assets• Current (should become cash within 12
months)• Petty cash• Accounts receivable---tenants, governments• Reserve accounts---replacement, operating • Prepaid expenses (taxes, insurance)
• Long-term• Land• Buildings• Furniture and equipment• Minus depreciation
National Development Council
110
Operations
• Typical partnership liabilities• Current (due within 12 months)
• Current portion of long-term debt • Accounts payable • Accrued taxes, insurance, interest
• Long-term • Mortgages• Deferred developer fees
National Development Council
Questions on Assets• Cash on hand?
• Accounts receivable---is management collecting? Are tenants paying?• Government receivables
• Are the reserve accounts properly funded?
111
National Development Council
Questions on Liabilities
• Accounts payable reasonable? Are vendors being paid?
• How do current liabilities compare to current assets?• Can they be paid?
• Accruals
112
National Development Council
113
Operating Statement
• Profit and Loss or Income Statement• Current and prior year comparison? Trends?• Compared with budget• Debt coverage ratio (DCR)
• Notes• Accrual vs. cash
National Development Council
114
Most Common Measure of Operating Strength --- Debt Coverage Ratio
Debt Coverage Ratio
DCR = NOIRequired Debt Service
National Development Council
Net Operating Income
Rents + Other Income Cash Collections - Operating Expenses - Reserve Deposits Net Operating Income (Cash
Available to Pay Debt Service)
115
National Development Council
116
Calculating NOI from Financial Statement
Financial statements are prepared on accrual basis
Need to adjust for tax-deductible non-cash expenses and non-deductible cash expenses, and non-cash income
Income (loss)- Non-cash income- Non-deductible cash expenses+ Tax-deductible non-cash expenses+ Discretionary expenses+ Interest Net Operating Income
National Development Council
117
• Non-cash income (rare)• Cancellation of debt, debt forgiveness
• Non-deductible cash expenses• Required reserve deposits
• Non-cash, tax-deductible expenses• Depreciation of property• Amortization of intangibles
Calculating NOI from Financial Statement
National Development Council
118
Calculating NOI from Financial Statement
• Discretionary expenses – paid to partners• Partnership management fee (to GP)• Tax credit compliance fee (to GP)• Asset management fee (to LP)• Incentive management fee (to GP)
• Interest – 3 kinds• Must pay interest• Discretionary interest (residual receipts)• Accrued interest - deferred
National Development Council
119
Net Income (Loss)- Non-cash Income+ Depreciation/Amortization (non-cash)+ Asset Management Fees (discretionary)+ Partner and Incentive Mgt. Fees (discretionary)+ Interest Expense (part of debt service)- Required Reserve Deposits = Net Operating Income (NOI)
DCR = NOIRequired Debt Service
Calculating the Debt Coverage Ratio (DCR)
National Development Council
120What Happens at the End of the Compliance Period?
• Sale for fair market value with split of residuals
• Sale for “minimum price”
National Development Council
121
Minimum Price Sale
• Debt plus taxes
• Property is transferred to general partner
• General partner assumes all debt and gives limited partner enough cash to pay “exit” taxes
National Development Council
When Does An Investor Have Exit Taxes?
• When the investor’s capital account is negative
Capital contributed- HRTC’s- Losses+ Income- Cash distributions
Capital account
122
National Development Council
123
Exit Taxes contd.
• If investor’s capital account is negative, the investor has exit taxes
• HRTC’s and losses reduce capital account
• Losses increased by non-cash tax-deductible expenses• Depreciation• Amortization• Accrued interest
• Losses reduced by non-deductible cash expenses• Principal payments• Reserve deposits
National Development Council
124
Exit Taxes contd.
Depreciation+ Amortization+ Accrued Interest Payments- Principal Payments- Reserve Deposits= Losses
National Development Council
125Most “9% Credit” Deals Today Have No Exit Tax Liability
• Investors putting in large amounts of equity - less chance of losses exceeding capital contributions
• With more equity, less need for accruing subordinate loans
National Development Council
126Types Of Projects TodayThat Often Have Exit Taxes
• Historic rehabs
• Tax-exempt bond deals
• Projects with minimum units low-income
• Projects with large accruing loans
National Development Council
127127Considerations in Negotiating “Exit”
• What’s the property’s value? Greater than debt?• NOI > debt service?• Substantial cash flow?
• Extended use agreement, other long-term rent and income restrictions
• Deferred maintenance, capital improvement needs
• Who wants to own it?
National Development Council
128Questions to Ask When Evaluating LIHTC Deal
• Is the site a good residential location?• How do the rents compare to market?• Is the operating budget adequate?• Sufficient contingency/developer fee to cover
cost overruns?• Sufficient operating reserves/developer fee to
fund operating deficits?• Does the developer have sufficient capital and
motivation to make it work for 15 years?• Adequate operating “margin for error”?• Exit strategy?