LFB General Aid Provisions for K-12 School Districts

download LFB General Aid Provisions for K-12 School Districts

of 18

Transcript of LFB General Aid Provisions for K-12 School Districts

  • 8/7/2019 LFB General Aid Provisions for K-12 School Districts

    1/18

    Legislative Fiscal BureauOne East Main, Suite 301 Madison, WI 53703 (608) 266-3847 Fax: (608) 267-6873

    March 15, 2011

    TO: Members

    Wisconsin Legislature

    FROM: Bob Lang, Director

    SUBJECT: Hypothetical Illustration of the General School Aid Provisions of the Governors 2011-

    13 Budget Bill

    This memorandum provides information on the general school aids provisions of the

    Governors budget bill, discusses why general school aid projections for the 2011-12 and 2012-13

    school years cannot be done, and illustrates the hypothetical effect of those provisions as if they had

    been enacted for the 2010-11 aid year.

    The general school aids appropriation funds equalization, integration, and special adjustment

    aid. Almost all of the funding in the appropriation is distributed through the equalization aid

    formula. A major objective of the equalization aid formula is tax base equalization. The formulaoperates under the principle of equal tax rate for equal per pupil expenditures. There is an inverse

    relationship between equalization aid and property valuations. Districts with low per pupil property

    valuations receive a larger share of their costs through the formula than districts with high per pupil

    property valuations.

    Special adjustment aid is funded as a first draw from the general aid appropriation. This aid

    is equal to the amount needed to make an eligible district's total general aid eligibility in the current

    year equal to 85% of the districts prior year general aid payment.

    Under the 2011-13 budget bill (Senate Bill 27/Assembly Bill 40), funding in the generalschool aids appropriation would decrease from $4,652,500,000 in 2010-11 to $4,261,954,000 in

    2011-12 and $4,293,658,000 in 2012-13. This would result in changes of -8.4% and 0.7%,

    respectively, compared to the prior year. The bill would also provide that, for the 2011-12

    distribution of general aid, special adjustment aid would be calculated based on 90% of a districts

    prior year general aid payment. This provision would further limit the year-to-year decline in a

    districts general aid payment in 2011-12. The current law 85% provision would resume beginning

    in the 2012-13 aid year.

  • 8/7/2019 LFB General Aid Provisions for K-12 School Districts

    2/18

    Page 2

    The equalization aid formula is calculated using school district data (pupil membership,

    shared costs, and equalized valuations) from the prior school year. For example, 2011-12 aid will

    be calculated using membership and shared costs from the 2010-11 school year and 2010 equalized

    values. Reliable data to project 2011-12 general aid is not available at this time. Budgeted cost and

    unaudited membership for the 2010-11 school year that is currently available will likely differ

    significantly from the audited data that will be available later in the calendar year. Data onequalized value by district will be available later in the spring. No information is currently

    available to project 2012-13 general aid.

    The first statewide estimates of general aid for 2011-12 will be made on July 1, 2011, while

    2012-13 estimates will be made on July 1, 2012. By law, DPI is statutorily required to prepare

    general aid distributions by July 1 and October 15 of each year, using the most accurate data

    available. The July 1 distribution is an estimate that uses budgeted shared cost information rather

    than audited data. The October 15 distribution uses audited cost data, and districts use this estimate

    to set their levies under revenue limits.

    To provide some indication of the effects of the general aid provisions of the bill, this

    memorandum shows the distribution of general aid for 2010-11, the most recent year for which

    audited data is available, as if the general aid provisions of the bill had been in effect for that year.

    While this does not give any indication of the aid districts will receive in 2011-12 or 2012-13, it can

    provide an illustration of the possible magnitude of the changes, both in comparison to what

    districts received in the prior 2009-10 aid year and to what districts received in 2010-11 under

    current law.

    The attachment shows, for each district, the net general aid payment received in 2009-10 and

    2010-11 under current law, and the change in aid between the two years, both in dollar and

    percentage terms. The bill also shows the hypothetical aid payment each district would have

    received in 2010-11 if the general aid provisions of the bill (the funding reduction and the

    modification to special adjustment aid) had been in effect for the distribution of aid in that year.

    Also shown is the change in aid between the two years under this hypothetical illustration, both in

    dollar and percentage terms. (The payments shown in the attachment are net of aid reductions for

    Milwaukee for the Milwaukee parental choice program and statewide for the Milwaukee and

    Racine charter school program. The minor, temporary reallocation of aid under the Act 28

    adjustment is not reflected in the 2010-11 payments to more clearly illustrate the effects of the bill.)

    Districts shown in the attachment with an approximately 15% reduction in aid between the

    current law actual aid payments in 2009-10 and 2010-11 would have generally been those districtseligible for special adjustment aid in 2010-11, while the districts with an approximately 10%

    reduction in aid between the actual 2009-10 aid payment and the 2010-11 hypothetical aid payment

    would have generally been those districts eligible for special adjustment aid in that year had the

    provisions of the bill been in effect. (The percentages are not exact due to changes in the choice

    and charter aid reductions.)

  • 8/7/2019 LFB General Aid Provisions for K-12 School Districts

    3/18

    Page 3

    On a statewide basis, the reduction in aid funding under the bill in combination with the

    increase in the special adjustment aid percentage would result in more aid being distributed as a

    first draw under special adjustment and less aid being distributed through the equalization aid

    formula compared to current law. Under current law, in 2010-11, $4,548.0 million in equalization

    aid and $25.6 million in special adjustment aid eligibility was generated. Using the hypothetical

    2010-11 aid distribution as an illustration, $3,939.0 million in equalization aid eligibility and$248.2 million in special adjustment aid eligibility would have been generated. As noted above, the

    distribution of equalization and special adjustment aid in 2011-12 and 2012-13 cannot be projected

    at this time.

    If a district would be eligible for special adjustment aid in 2011-12 under both current law

    and the bill provision, the special adjustment aid provision of the bill would result in a relative

    increase in aid in 2011-12 compared to current law for those districts. For those districts that would

    otherwise not be eligible for special adjustment aid under current law in 2011-12 but would be as a

    result of the bill provision, the aid reduction resulting from the overall funding reduction in the

    appropriation is smaller than it otherwise would be in 2011-12 compared to current law. Thespecial adjustment aid provision applies for only 2011-12 under the bill. Larger aid reductions in

    2012-13 could be possible as a result of returning to the 85% threshold under the bill in that year.

    RK/le

    Attachment

  • 8/7/2019 LFB General Aid Provisions for K-12 School Districts

    4/18

    *Notaprojectionof2011-12or2012-13generalaid.

    Page4

    ATTACHMENT

    HypotheticalIllus

    trationofGeneralSchoolAidProvisionsofGovernor'sBudg

    etBillAsIfEffectivein2010-1

    1AidYear

    CurrentLaw

    AsIfBillHadApplied

    2010-11Changeto2009-10

    2010-11C

    hangeto2009-10

    2009-10Net

    2010-11Net

    2010-11Hypothetical

    SchoolDistrict

    Payment

    Pay

    ment

    Amount

    Percent

    NetPayment*

    Amount

    Percent

    Abbotsford

    $5,056,602

    $4,928,772

    -$127,830

    -2.5%

    $4,664,548

    -$392,054

    -7.8%

    Adams-FriendshipArea

    6,215,795

    5,399,699

    -816,096

    -13.1

    5,579,141

    -636,654

    -10.2

    Albany

    2,789,387

    2,659,118

    -130,269

    -4.7

    2,503,923

    -285,464

    -10.2

    Algoma

    3,205,601

    3,272,818

    67,217

    2.1

    2,877,626

    -327,975

    -10.2

    Alma

    1,391,964

    1,324,451

    -67,513

    -4.9

    1,249,487

    -142,477

    -10.2

    AlmaCenter

    4,695,339

    4,857,500

    162,161

    3.5

    4,616,233

    -79,106

    -1.7

    Almond-Bancroft

    3,324,322

    3,359,580

    35,258

    1.1

    3,099,094

    -225,228

    -6.8

    Altoona

    10,641,067

    10,307,666

    -333,401

    -3.1

    9,565,677

    -1,075,390

    -10.1

    Amery

    9,024,271

    9,747,176

    722,905

    8.0

    8,423,371

    -600,900

    -6.7

    Antigo

    16,720,776

    16,448,253

    -272,523

    -1.6

    15,009,275

    -1,711,501

    -10.2

    AppletonArea

    84,711,838

    81,765,776

    -2,946,062

    -3.5

    76,042,398

    -8,669,440

    -10.2

    Arcadia

    7,616,926

    7,522,915

    -94,011

    -1.2

    7,017,771

    -599,155

    -7.9

    Argyle

    2,376,718

    2,453,457

    76,739

    3.2

    2,264,575

    -112,143

    -4.7

    ArrowheadUHS

    5,690,319

    4,830,472

    -859,847

    -15.1

    5,108,769

    -581,550

    -10.2

    Ashland

    15,667,624

    15,666,850

    -774

    0.0

    14,660,476

    -1,007,148

    -6.4

    Ashwaubenon

    12,039,334

    10,219,358

    -1,819,976

    -15.1

    10,808,102

    -1,231,232

    -10.2

    Athens

    3,858,102

    3,656,603

    -201,499

    -5.2

    3,463,156

    -394,946

    -10.2

    Auburndale

    6,116,913

    5,999,458

    -117,455

    -1.9

    5,615,029

    -501,884

    -8.2

    Augusta

    4,531,984

    4,532,786

    802

    0.0

    4,158,641

    -373,343

    -8.2

    Baldwin-WoodvilleArea

    10,223,515

    10,645,672

    422,157

    4.1

    9,767,532

    -455,983

    -4.5

    Bangor

    4,640,924

    4,412,843

    -228,081

    -4.9

    4,165,815

    -475,109

    -10.2

    Baraboo

    15,153,545

    16,394,438

    1,240,893

    8.2

    14,050,230

    -1,103,315

    -7.3

    Barneveld

    2,741,829

    2,804,403

    62,574

    2.3

    2,522,394

    -219,435

    -8.0

    BarronArea

    11,104,397

    11,004,768

    -99,629

    -0.9

    10,387,624

    -716,773

    -6.5

    Bayfield

    521,329

    442,442

    -78,887

    -15.1

    467,932

    -53,397

    -10.2

  • 8/7/2019 LFB General Aid Provisions for K-12 School Districts

    5/18

    CurrentLaw

    AsIfBillHadApplied

    2010-11Changeto2009-10

    2010-11C

    hangeto2009-10

    2009-10Net

    2010-11Net

    2010-11Hypothetical

    SchoolDistrict

    Payment

    Pay

    ment

    Amount

    Percent

    NetPayment*

    Amount

    Percent

    *Notaprojectionof2011-12or2012-13generalaid.

    Page5

    BeaverDam

    $20,869,342

    $20,947,802

    $78,460

    0.4%

    $18,786,966

    -$2,082

    ,376

    -10.0%

    Beecher-Dunbar-Pembine

    284,093

    241,104

    -42,989

    -15.1

    254,995

    -29,098

    -10.2

    Belleville

    5,913,929

    5,916,921

    2,992

    0.1

    5,308,706

    -605,223

    -10.2

    BelmontCommunity

    2,044,856

    1,943,393

    -101,463

    -5.0

    1,835,548

    -209

    ,308

    -10.2

    Beloit

    57,274,537

    57,028,846

    -245,691

    -0.4

    54,790,354

    -2,484

    ,183

    -4.3

    BeloitTurner

    8,710,200

    9,108,223

    398,023

    4.6

    8,410,630

    -299,570

    -3.4

    Benton

    2,138,999

    2,150,243

    11,244

    0.5

    2,044,067

    -94,932

    -4.4

    BerlinArea

    11,094,746

    11,159,775

    65,029

    0.6

    10,262,525

    -832,221

    -7.5

    BigFootUHS

    142,294

    120,761

    -21,533

    -15.1

    127,719

    -14,575

    -10.2

    Birchwood

    113,792

    96,573

    -17,219

    -15.1

    102,137

    -11,655

    -10.2

    BlackHawk

    3,258,348

    3,061,405

    -196,943

    -6.0

    2,924,799

    -333,549

    -10.2

    BlackRiverFalls

    11,370,407

    10,979,806

    -390,601

    -3.4

    10,206,625

    -1,163,782

    -10.2

    Blair-Taylor

    4,810,207

    4,582,803

    -227,404

    -4.7

    4,317,765

    -492

    ,442

    -10.2

    Bloomer

    7,467,836

    7,623,055

    155,219

    2.1

    6,920,639

    -547,197

    -7.3

    Bonduel

    5,462,356

    5,240,261

    -222,095

    -4.1

    4,903,328

    -559,028

    -10.2

    BoscobelArea

    6,432,774

    6,558,413

    125,639

    2.0

    6,159,204

    -273,570

    -4.3

    Bowler

    3,291,800

    3,213,846

    -77,954

    -2.4

    2,986,839

    -304,961

    -9.3

    BoycevilleCommunity

    5,450,379

    5,637,962

    187,583

    3.4

    5,228,386

    -221,993

    -4.1

    Brighton#1

    565,677

    480,151

    -85,526

    -15.1

    507,815

    -57,862

    -10.2

    Brillion

    6,282,041

    6,304,052

    22,011

    0.4

    5,819,524

    -462,517

    -7.4

    Bristol#1

    1,971,955

    2,194,367

    222,412

    11.3

    1,770,435

    -201,520

    -10.2

    Brodhead

    7,980,078

    7,909,683

    -70,395

    -0.9

    7,308,612

    -671,466

    -8.4

    BrownDeer

    5,707,764

    5,852,711

    144,947

    2.5

    5,124,520

    -583

    ,244

    -10.2

    Bruce

    2,676,768

    2,913,122

    236,354

    8.8

    2,435,082

    -241,686

    -9.0

    BurlingtonArea

    18,306,951

    17,932,910

    -374,041

    -2.0

    16,434,098

    -1,872,853

    -10.2

    Butternut

    778,570

    921,346

    142,776

    18.3

    753,320

    -25,250

    -3.2

    CadottCommunity

    5,918,533

    5,846,084

    -72,449

    -1.2

    5,413,902

    -504,631

    -8.5

    Cambria-Friesland

    2,722,343

    2,573,274

    -149,069

    -5.5

    2,443,709

    -278,634

    -10.2

    Cambridge

    3,872,334

    3,496,687

    -375,647

    -9.7

    3,473,082

    -399,252

    -10.3

    Cameron

    5,805,744

    5,946,612

    140,868

    2.4

    5,475,981

    -329,763

    -5.7

  • 8/7/2019 LFB General Aid Provisions for K-12 School Districts

    6/18

    CurrentLaw

    AsIfBillHadApplied

    2010-11Changeto2009-10

    2010-11C

    hangeto2009-10

    2009-10Net

    2010-11Net

    2010-11Hypothetical

    SchoolDistrict

    Payment

    Pay

    ment

    Amount

    Percent

    NetPayment*

    Amount

    Percent

    *Notaprojectionof2011-12or2012-13generalaid.

    Page6

    Campbellsport

    $7,467,928

    $7,471,212

    $3,284

    0.0%

    $6,700,868

    -$767,060

    -10.3%

    Cashton

    4,149,677

    4,218,925

    69,248

    1.7

    3,971,629

    -178,048

    -4.3

    Cassville

    1,589,514

    1,574,009

    -15,505

    -1.0

    1,426,788

    -162,726

    -10.2

    CedarGrove-BelgiumArea

    5,831,069

    6,067,528

    236,459

    4.1

    5,218,051

    -613

    ,018

    -10.5

    Cedarburg

    10,689,176

    11,361,383

    672,207

    6.3

    9,596,841

    -1,092,335

    -10.2

    Central/WestoshaUHS

    5,977,929

    5,918,776

    -59,153

    -1.0

    5,366,480

    -611,449

    -10.2

    Chequamegon

    3,363,387

    3,212,502

    -150,885

    -4.5

    3,208,832

    -154,555

    -4.6

    Chetek

    3,801,042

    4,976,362

    1,175,320

    30.9

    3,980,109

    179,067

    4.7

    Chilton

    7,836,044

    7,794,230

    -41,814

    -0.5

    7,102,933

    -733,111

    -9.4

    ChippewaFallsArea

    28,497,253

    30,421,803

    1,924,550

    6.8

    27,014,949

    -1,482,304

    -5.2

    Clayton

    2,784,227

    2,924,647

    140,420

    5.0

    2,753,848

    -30,379

    -1.1

    ClearLake

    4,531,996

    4,554,233

    22,237

    0.5

    4,225,389

    -306,607

    -6.8

    ClintonCommunity

    8,489,901

    8,384,276

    -105,625

    -1.2

    7,781,130

    -708,771

    -8.3

    Clintonville

    11,045,085

    10,737,638

    -307,447

    -2.8

    9,935,795

    -1,109,290

    -10.0

    Cochrane-FountainCity

    3,514,642

    3,605,808

    91,166

    2.6

    3,155,015

    -359,627

    -10.2

    Colby

    7,224,694

    7,238,984

    14,290

    0.2

    6,795,087

    -429,607

    -5.9

    Coleman

    3,647,007

    3,290,374

    -356,633

    -9.8

    3,271,245

    -375,762

    -10.3

    Colfax

    5,332,324

    5,466,159

    133,835

    2.5

    5,006,193

    -326,131

    -6.1

    Columbus

    6,176,679

    6,045,948

    -130,731

    -2.1

    5,544,717

    -631,962

    -10.2

    Cornell

    3,483,075

    3,621,089

    138,014

    4.0

    3,383,755

    -99,320

    -2.9

    Crandon

    3,018,777

    3,174,969

    156,192

    5.2

    2,710,433

    -308,344

    -10.2

    Crivitz

    963,875

    818,019

    -145,856

    -15.1

    865,148

    -98,727

    -10.2

    CubaCity

    4,158,620

    4,116,832

    -41,788

    -1.0

    3,732,977

    -425,643

    -10.2

    Cudahy

    18,010,504

    17,279,860

    -730,644

    -4.1

    15,930,683

    -2,079

    ,821

    -11.5

    Cumberland

    4,910,765

    4,444,165

    -466,600

    -9.5

    4,408,540

    -502,225

    -10.2

    DCEverestArea

    40,130,330

    40,340,172

    209,842

    0.5

    37,154,287

    -2,976,043

    -7.4

    DarlingtonCommunity

    5,493,218

    5,256,853

    -236,365

    -4.3

    4,922,547

    -570,671

    -10.4

    DeerfieldCommunity

    4,989,795

    5,017,540

    27,745

    0.6

    4,479,139

    -510,656

    -10.2

    DeForestArea

    16,623,568

    14,938,392

    -1,685,176

    -10.1

    14,922,899

    -1,700,669

    -10.2

    Delavan-Darien

    9,685,183

    10,729,436

    1,044,253

    10.8

    8,686,956

    -998,227

    -10.3

  • 8/7/2019 LFB General Aid Provisions for K-12 School Districts

    7/18

    CurrentLaw

    AsIfBillHadApplied

    2010-11Changeto2009-10

    2010-11C

    hangeto2009-10

    2009-10Net

    2010-11Net

    2010-11Hypothetical

    SchoolDistrict

    Payment

    Pay

    ment

    Amount

    Percent

    NetPayment*

    Amount

    Percent

    *Notaprojectionof2011-12or2012-13generalaid.

    Page7

    Denmark

    $9,915,794

    $9,614,849

    -$300,945

    -3.0%

    $8,900,783

    -$1,015,011

    -10.2%

    DePere

    22,556,797

    22,812,757

    255,960

    1.1

    20,239,852

    -2,316,945

    -10.3

    DeSotoArea

    2,770,568

    2,683,342

    -87,226

    -3.1

    2,487,154

    -283,414

    -10.2

    Dodgeland

    5,967,323

    6,139,554

    172,231

    2.9

    5,648,276

    -319,047

    -5.3

    Dodgeville

    7,664,277

    7,467,469

    -196,808

    -2.6

    6,880,022

    -784,255

    -10.2

    Dover#1

    610,933

    804,361

    193,428

    31.7

    718,142

    107

    ,209

    17.5

    Drummond

    81,774

    61,155

    -20,619

    -25.2

    64,680

    -17

    ,094

    -20.9

    Durand

    6,535,427

    6,215,244

    -320,183

    -4.9

    5,866,543

    -668,884

    -10.2

    EastTroyCommunity

    4,443,316

    4,569,127

    125,811

    2.8

    3,866,015

    -577,301

    -13.0

    EauClaireArea

    58,405,065

    58,285,141

    -119,924

    -0.2

    52,450,620

    -5,954,445

    -10.2

    Edgar

    5,016,154

    5,108,689

    92,535

    1.8

    4,807,896

    -208,258

    -4.2

    Edgerton

    9,878,293

    9,696,230

    -182,063

    -1.8

    8,867,556

    -1,010,737

    -10.2

    Elcho

    66,390

    56,344

    -10,046

    -15.1

    59,591

    -6,799

    -10.2

    Eleva-Strum

    4,545,496

    4,507,256

    -38,240

    -0.8

    4,175,381

    -370,115

    -8.1

    ElkMoundArea

    7,585,244

    7,890,568

    305,324

    4.0

    7,458,344

    -126,900

    -1.7

    ElkhartLake-Glenbeulah

    1,028,004

    872,448

    -155,556

    -15.1

    922,713

    -105,291

    -10.2

    ElkhornArea

    14,260,096

    14,617,256

    357,160

    2.5

    12,801,525

    -1,458,571

    -10.2

    EllsworthCommunity

    9,373,550

    9,494,860

    121,310

    1.3

    8,414,431

    -959,119

    -10.2

    Elmbrook

    5,880,301

    5,866,227

    -14,074

    -0.2

    5,859,524

    -20,777

    -0.4

    Elmwood

    2,521,293

    2,462,598

    -58,695

    -2.3

    2,263,219

    -258,074

    -10.2

    Erin

    716,447

    708,258

    -8,189

    -1.1

    643,066

    -73,381

    -10.2

    EvansvilleCommunity

    12,907,654

    12,946,731

    39,077

    0.3

    11,956,682

    -950,972

    -7.4

    FallCreek

    6,440,435

    6,331,039

    -109,396

    -1.7

    5,956,195

    -484,240

    -7.5

    FallRiver

    3,148,908

    3,397,825

    248,917

    7.9

    3,084,303

    -64,605

    -2.1

    FennimoreCommunity

    5,215,692

    5,258,025

    42,333

    0.8

    4,931,318

    -284,374

    -5.5

    Flambeau

    4,073,317

    4,699,502

    626,185

    15.4

    4,298,862

    225,545

    5.5

    Florence

    1,375,771

    1,167,585

    -208,186

    -15.1

    1,234,854

    -140,917

    -10.2

    FondduLac

    42,441,654

    41,408,735

    -1,032,919

    -2.4

    38,098,030

    -4,343,624

    -10.2

    FontanaJ8

    19,640

    16,668

    -2,972

    -15.1

    17,628

    -2,012

    -10.2

    FortAtkinson

    15,328,482

    15,542,455

    213,973

    1.4

    13,760,061

    -1,568,421

    -10.2

  • 8/7/2019 LFB General Aid Provisions for K-12 School Districts

    8/18

    CurrentLaw

    AsIfBillHadApplied

    2010-11Changeto2009-10

    2010-11C

    hangeto2009-10

    2009-10Net

    2010-11Net

    2010-11Hypothetical

    SchoolDistrict

    Payment

    Pay

    ment

    Amount

    Percent

    NetPayment*

    Amount

    Percent

    *Notaprojectionof2011-12or2012-13generalaid.

    Page8

    FoxPointJ2

    $1,397,507

    $1,464,057

    $66,550

    4.8%

    $1,462,383

    $64

    ,876

    4.6%

    FranklinPublic

    15,127,275

    15,939,769

    812,494

    5.4

    13,569,654

    -1,557,621

    -10.3

    Frederic

    2,654,606

    2,642,776

    -11,830

    -0.4

    2,382,927

    -271,679

    -10.2

    FreedomArea

    9,624,933

    10,445,387

    820,454

    8.5

    9,418,013

    -206,920

    -2.1

    FriessLake

    481,395

    408,706

    -72,689

    -15.1

    432,252

    -49,143

    -10.2

    Galesville-Ettrick

    9,888,579

    9,895,358

    6,779

    0.1

    9,047,102

    -841,477

    -8.5

    GenevaJ4

    7,882

    6,690

    -1,192

    -15.1

    7,075

    -807

    -10.2

    GenoaCityJ2

    4,644,992

    5,041,107

    396,115

    8.5

    4,739,929

    94,937

    2.0

    Germantown

    12,565,724

    12,484,825

    -80,899

    -0.6

    11,282,038

    -1,283,686

    -10.2

    GibraltarArea

    23,296

    10,415

    -12,881

    -55.3

    11,015

    -12,281

    -52.7

    Gillett

    4,872,507

    4,700,844

    -171,663

    -3.5

    4,373,739

    -498,768

    -10.2

    Gilman

    2,892,986

    2,775,775

    -117,211

    -4.1

    2,596,900

    -296,086

    -10.2

    Gilmanton

    1,473,178

    1,318,426

    -154,752

    -10.5

    1,322,373

    -150,805

    -10.2

    Glendale-RiverHills

    479,998

    407,364

    -72,634

    -15.1

    430,835

    -49,163

    -10.2

    GlenwoodCity

    5,247,231

    5,339,949

    92,718

    1.8

    4,975,486

    -271,745

    -5.2

    Goodman-Armstrong

    512,680

    435,100

    -77,580

    -15.1

    460,167

    -52,513

    -10.2

    Grafton

    7,289,005

    7,318,509

    29,504

    0.4

    6,544,125

    -744,880

    -10.2

    GrantonArea

    1,971,159

    1,960,643

    -10,516

    -0.5

    1,817,539

    -153,620

    -7.8

    Grantsburg

    5,739,670

    5,844,340

    104,670

    1.8

    5,212,929

    -526,741

    -9.2

    GreenBayArea

    126,031,988

    129,761,549

    3,729,561

    3.0

    117,527,715

    -8,504

    ,273

    -6.7

    GreenLake

    39,241

    33,303

    -5,938

    -15.1

    35,221

    -4,020

    -10.2

    Greendale

    9,996,424

    10,563,427

    567,003

    5.7

    8,964,150

    -1,032,274

    -10.3

    Greenfield

    10,125,444

    10,241,112

    115,668

    1.1

    9,089,752

    -1,035,692

    -10.2

    Greenwood

    2,905,170

    2,860,859

    -44,311

    -1.5

    2,607,833

    -297,337

    -10.2

    Gresham

    1,925,677

    1,938,178

    12,501

    0.6

    1,764,764

    -160,913

    -8.4

    Hamilton

    18,946,211

    18,987,890

    41,679

    0.2

    17,008,972

    -1,937,239

    -10.2

    HartfordJ1

    8,931,971

    9,215,200

    283,229

    3.2

    8,018,142

    -913,829

    -10.2

    HartfordUHS

    6,837,676

    5,959,734

    -877,942

    -12.8

    6,128,669

    -709,007

    -10.4

    Hartland-LakesideJ3

    5,202,747

    4,991,319

    -211,428

    -4.1

    4,670,542

    -532,205

    -10.2

    HaywardCommunity

    1,008,949

    848,432

    -160,517

    -15.9

    897,312

    -111,637

    -11.1

  • 8/7/2019 LFB General Aid Provisions for K-12 School Districts

    9/18

    CurrentLaw

    AsIfBillHadApplied

    2010-11Changeto2009-10

    2010-11C

    hangeto2009-10

    2009-10Net

    2010-11Net

    2010-11Hypothetical

    SchoolDistrict

    Payment

    Pay

    ment

    Amount

    Percent

    NetPayment*

    Amount

    Percent

    *Notaprojectionof2011-12or2012-13generalaid.

    Page9

    Herman#22

    $399,627

    $339,219

    -$60,408

    -15.1%

    $358,761

    -$40,866

    -10.2%

    Highland

    2,114,776

    2,105,170

    -9,606

    -0.5

    1,963,583

    -151,193

    -7.1

    Hilbert

    3,133,515

    3,066,458

    -67,057

    -2.1

    2,812,770

    -320,745

    -10.2

    Hillsboro

    3,765,786

    3,729,417

    -36,369

    -1.0

    3,432,699

    -333,087

    -8.8

    Holmen

    26,710,877

    27,009,061

    298,184

    1.1

    25,184,575

    -1,526,302

    -5.7

    Horicon

    5,699,672

    5,482,490

    -217,182

    -3.8

    5,116,358

    -583,314

    -10.2

    Hortonville

    18,659,283

    19,460,565

    801,282

    4.3

    16,987,017

    -1,672,266

    -9.0

    HowardsGrove

    6,205,226

    5,954,396

    -250,830

    -4.0

    5,570,124

    -635

    ,102

    -10.2

    Howard-Suamico

    33,409,076

    34,757,598

    1,348,522

    4.0

    31,460,053

    -1,949

    ,023

    -5.8

    Hudson

    23,079,609

    24,766,568

    1,686,959

    7.3

    20,719,446

    -2,360

    ,163

    -10.2

    Hurley

    3,153,698

    3,171,583

    17,885

    0.6

    2,830,400

    -323,298

    -10.3

    Hustisford

    1,726,694

    1,593,927

    -132,767

    -7.7

    1,550,163

    -176,531

    -10.2

    Independence

    2,679,154

    2,789,079

    109,925

    4.1

    2,587,705

    -91,449

    -3.4

    Iola-Scandinavia

    4,082,303

    4,115,284

    32,981

    0.8

    3,664,600

    -417,703

    -10.2

    Iowa-Grant

    6,196,316

    6,264,053

    67,737

    1.1

    5,924,471

    -271,845

    -4.4

    Ithaca

    2,448,397

    2,460,081

    11,684

    0.5

    2,293,389

    -155,008

    -6.3

    Janesville

    68,789,015

    68,115,076

    -673,939

    -1.0

    62,269,734

    -6,519,281

    -9.5

    Jefferson

    10,580,546

    11,106,580

    526,034

    5.0

    9,661,369

    -919,177

    -8.7

    JohnsonCreek

    3,411,576

    3,620,045

    208,469

    6.1

    3,067,756

    -343

    ,820

    -10.1

    Juda

    2,158,712

    2,113,779

    -44,933

    -2.1

    1,962,386

    -196,326

    -9.1

    KaukaunaArea

    26,703,884

    27,241,363

    537,479

    2.0

    24,724,570

    -1,979,314

    -7.4

    Kenosha

    143,411,204

    147,350,686

    3,939,482

    2.7

    133,584,104

    -9,827,100

    -6.9

    KettleMoraine

    12,812,423

    12,147,159

    -665,264

    -5.2

    11,156,901

    -1,655,522

    -12.9

    Kewaskum

    10,009,037

    9,841,124

    -167,913

    -1.7

    8,985,218

    -1,023,819

    -10.2

    Kewaunee

    6,197,905

    6,038,463

    -159,442

    -2.6

    5,563,570

    -634,335

    -10.2

    KickapooArea

    2,790,081

    2,779,556

    -10,525

    -0.4

    2,504,513

    -285,568

    -10.2

    KielArea

    9,281,957

    8,834,845

    -447,112

    -4.8

    8,331,918

    -950,039

    -10.2

    KimberlyArea

    27,344,853

    28,048,635

    703,782

    2.6

    25,583,068

    -1,761,785

    -6.4

    Kohler

    697,034

    591,892

    -105,142

    -15.1

    625,993

    -71,041

    -10.2

    LacduFlambeau#1

    247,577

    210,114

    -37,463

    -15.1

    222,218

    -25,359

    -10.2

  • 8/7/2019 LFB General Aid Provisions for K-12 School Districts

    10/18

  • 8/7/2019 LFB General Aid Provisions for K-12 School Districts

    11/18

    CurrentLaw

    AsIfBillHadApplied

    2010-11Changeto2009-10

    2010-11C

    hangeto2009-10

    2009-10Net

    2010-11Net

    2010-11Hypothetical

    SchoolDistrict

    Payment

    Pay

    ment

    Amount

    Percent

    NetPayment*

    Amount

    Percent

    *Notaprojectionof2011-12or2012-13generalaid.

    Page11

    Marshfield

    $23,453,564

    $23,717,256

    $263,692

    1.1%

    $21,053,338

    -$2,400,226

    -10.2%

    Mauston

    8,611,812

    8,660,716

    48,904

    0.6

    7,730,618

    -881,194

    -10.2

    Mayville

    7,024,470

    6,987,118

    -37,352

    -0.5

    6,305,609

    -718,861

    -10.2

    McFarland

    11,180,817

    10,587,487

    -593,330

    -5.3

    10,036,894

    -1,143,923

    -10.2

    MedfordArea

    13,397,994

    13,342,859

    -55,135

    -0.4

    12,167,142

    -1,230,852

    -9.2

    Mellen

    1,950,518

    1,960,981

    10,463

    0.5

    1,786,529

    -163,989

    -8.4

    Melrose-Mindoro

    4,748,436

    4,948,365

    199,929

    4.2

    4,495,220

    -253,216

    -5.3

    Menasha

    24,988,317

    25,620,662

    632,345

    2.5

    23,714,482

    -1,273,835

    -5.1

    MenomineeIndian

    6,912,889

    7,418,700

    505,811

    7.3

    6,956,344

    43,455

    0.6

    MenomoneeFalls

    12,709,930

    10,863,631

    -1,846,299

    -14.5

    11,410,477

    -1,299,453

    -10.2

    MenomonieArea

    18,252,055

    19,271,778

    1,019,723

    5.6

    16,879,943

    -1,372,112

    -7.5

    Mequon-Thiensville

    2,128,831

    2,199,651

    70,820

    3.3

    2,197,138

    68,307

    3.2

    Mercer

    48,728

    15,867

    -32,861

    -67.4

    16,781

    -31,947

    -65.6

    MerrillArea

    20,383,270

    20,062,549

    -320,721

    -1.6

    18,314,627

    -2,068,643

    -10.1

    MertonCommunity

    5,262,619

    5,291,477

    28,858

    0.5

    4,723,223

    -539,396

    -10.2

    Middleton-CrossPlains

    10,413,233

    8,843,592

    -1,569,641

    -15.1

    9,353,100

    -1,060,133

    -10.2

    Milton

    19,964,553

    19,712,109

    -252,444

    -1.3

    17,917,110

    -2,047,443

    -10.3

    Milwaukee

    584,579,498

    584,513,165

    -66,333

    0.0

    537,604,775

    -46,974,723

    -8.0

    MineralPoint

    5,204,702

    5,170,947

    -33,755

    -0.6

    4,706,747

    -497,955

    -9.6

    MinocquaJ1

    74,121

    62,904

    -11,217

    -15.1

    66,527

    -7,594

    -10.2

    Mishicot

    5,903,303

    5,553,275

    -350,028

    -5.9

    5,299,086

    -604,217

    -10.2

    Mondovi

    7,482,889

    7,514,602

    31,713

    0.4

    7,011,624

    -471,265

    -6.3

    MononaGrove

    12,522,143

    12,027,153

    -494,990

    -4.0

    11,241,836

    -1,280

    ,307

    -10.2

    Monroe

    18,053,563

    17,795,382

    -258,181

    -1.4

    16,331,310

    -1,722,253

    -9.5

    Montello

    2,477,171

    2,102,688

    -374,483

    -15.1

    2,223,830

    -253,341

    -10.2

    Monticello

    2,419,960

    2,477,302

    57,342

    2.4

    2,204,294

    -215,666

    -8.9

    Mosinee

    12,786,439

    12,812,907

    26,468

    0.2

    11,477,838

    -1,308,601

    -10.2

    MountHorebArea

    12,389,122

    12,460,335

    71,213

    0.6

    11,113,250

    -1,275,872

    -10.3

    Mukwonago

    22,455,894

    22,343,638

    -112,256

    -0.5

    20,063,641

    -2,392

    ,253

    -10.7

    Muskego-Norway

    19,936,389

    20,839,088

    902,699

    4.5

    17,897,980

    -2,038

    ,409

    -10.2

  • 8/7/2019 LFB General Aid Provisions for K-12 School Districts

    12/18

    CurrentLaw

    AsIfBillHadApplied

    2010-11Changeto2009-10

    2010-11C

    hangeto2009-10

    2009-10Net

    2010-11Net

    2010-11Hypothetical

    SchoolDistrict

    Payment

    Pay

    ment

    Amount

    Percent

    NetPayment*

    Amount

    Percent

    *Notaprojectionof2011-12or2012-13generalaid.

    Page12

    NecedahArea

    $4,006,502

    $3,703,967

    -$302,535

    -7.6%

    $3,596,440

    -$410,062

    -10.2%

    Neenah

    32,836,861

    32,546,064

    -290,797

    -0.9

    29,477,371

    -3,359,490

    -10.2

    Neillsville

    6,497,496

    6,420,377

    -77,119

    -1.2

    5,831,258

    -666,238

    -10.3

    Nekoosa

    4,294,745

    3,952,442

    -342,303

    -8.0

    3,855,615

    -439,130

    -10.2

    NeoshoJ3

    1,072,224

    1,073,603

    1,379

    0.1

    962,533

    -109,691

    -10.2

    NewAuburn

    885,529

    751,693

    -133,836

    -15.1

    795,001

    -90,528

    -10.2

    NewBerlin

    7,452,587

    7,050,583

    -402,004

    -5.4

    6,692,210

    -760,377

    -10.2

    NewGlarus

    5,079,914

    5,026,555

    -53,359

    -1.1

    4,560,052

    -519,862

    -10.2

    NewHolstein

    6,441,080

    6,398,045

    -43,035

    -0.7

    5,782,070

    -659,010

    -10.2

    NewLisbon

    3,045,894

    3,293,632

    247,738

    8.1

    2,751,581

    -294,313

    -9.7

    NewLondon

    15,714,484

    16,231,478

    516,994

    3.3

    14,777,470

    -937,014

    -6.0

    NewRichmond

    17,271,220

    18,751,605

    1,480,385

    8.6

    16,838,345

    -432,875

    -2.5

    Niagara

    3,224,471

    3,113,213

    -111,258

    -3.5

    2,897,219

    -327,252

    -10.1

    NicoletUHS

    1,735,695

    1,788,263

    52,568

    3.0

    1,786,220

    50

    ,525

    2.9

    Norris

    724,412

    477,155

    -247,257

    -34.1

    476,514

    -247,898

    -34.2

    NorthCape

    1,017,937

    950,589

    -67,348

    -6.6

    913,761

    -104,176

    -10.2

    NorthCrawford

    3,146,269

    3,086,095

    -60,174

    -1.9

    2,824,230

    -322,039

    -10.2

    NorthFondduLac

    8,693,840

    8,168,249

    -525,591

    -6.0

    7,803,884

    -889,956

    -10.2

    NorthLake

    904,533

    856,157

    -48,376

    -5.3

    791,057

    -113,476

    -12.5

    NorthLakeland

    0

    0

    0

    N.A.

    0

    0

    N.A.

    NorthernOzaukee

    3,350,204

    2,852,208

    -497,996

    -14.9

    2,946,820

    -403,384

    -12.0

    NorthlandPines

    198,003

    168,041

    -29,962

    -15.1

    177,722

    -20,281

    -10.2

    Northwood

    69,046

    58,597

    -10,449

    -15.1

    61,974

    -7,072

    -10.2

    Norwalk-Ontario

    5,416,269

    5,426,820

    10,551

    0.2

    5,177,666

    -238,603

    -4.4

    NorwayJ7

    386,605

    327,734

    -58,871

    -15.2

    346,614

    -39,991

    -10.3

    OakCreek-Franklin

    26,592,198

    28,808,074

    2,215,876

    8.3

    23,872,509

    -2,719,689

    -10.2

    Oakfield

    3,950,562

    3,661,989

    -288,573

    -7.3

    3,546,141

    -404,421

    -10.2

    OconomowocArea

    5,729,711

    6,198,226

    468,515

    8.2

    5,146,103

    -583,608

    -10.2

    Oconto

    8,485,998

    8,477,259

    -8,739

    -0.1

    7,832,449

    -653,549

    -7.7

    OcontoFalls

    11,973,126

    11,880,571

    -92,555

    -0.8

    10,747,673

    -1,225,453

    -10.2

  • 8/7/2019 LFB General Aid Provisions for K-12 School Districts

    13/18

    CurrentLaw

    AsIfBillHadApplied

    2010-11Changeto2009-10

    2010-11C

    hangeto2009-10

    2009-10Net

    2010-11Net

    2010-11Hypothetical

    SchoolDistrict

    Payment

    Pay

    ment

    Amount

    Percent

    NetPayment*

    Amount

    Percent

    *Notaprojectionof2011-12or2012-13generalaid.

    Page13

    Omro

    $8,693,568

    $8,582,236

    -$111,332

    -1.3%

    $7,814,881

    -$878,687

    -10.1%

    Onalaska

    15,725,648

    15,141,948

    -583,700

    -3.7

    14,108,342

    -1,617,306

    -10.3

    Oostburg

    5,415,544

    5,502,557

    87,013

    1.6

    4,861,429

    -554,115

    -10.2

    Oregon

    20,711,678

    20,105,460

    -606,218

    -2.9

    18,592,455

    -2,119,223

    -10.2

    Osceola

    10,874,479

    10,797,582

    -76,897

    -0.7

    9,761,648

    -1,112,831

    -10.2

    OshkoshArea

    59,390,552

    58,101,253

    -1,289,299

    -2.2

    53,312,429

    -6,078,123

    -10.2

    Osseo-Fairchild

    7,477,606

    7,573,427

    95,821

    1.3

    7,058,300

    -419,306

    -5.6

    Owen-Withee

    4,069,690

    3,963,214

    -106,476

    -2.6

    3,674,833

    -394,857

    -9.7

    Palmyra-EagleArea

    5,831,523

    5,922,357

    90,834

    1.6

    5,234,247

    -597

    ,276

    -10.2

    PardeevilleArea

    5,075,260

    4,857,570

    -217,690

    -4.3

    4,547,495

    -527,765

    -10.4

    ParisJ1

    436,900

    370,787

    -66,113

    -15.1

    392,149

    -44,751

    -10.2

    Parkview

    7,343,222

    7,010,031

    -333,191

    -4.5

    6,589,525

    -753,697

    -10.3

    PecatonicaArea

    2,746,311

    2,838,027

    91,716

    3.3

    2,518,167

    -228,144

    -8.3

    PepinArea

    844,890

    717,040

    -127,850

    -15.1

    758,351

    -86,539

    -10.2

    Peshtigo

    8,249,841

    8,056,009

    -193,832

    -2.3

    7,548,874

    -700,967

    -8.5

    Pewaukee

    941,367

    1,012,003

    70,636

    7.5

    1,010,847

    69,480

    7.4

    Phelps

    17,985

    15,265

    -2,720

    -15.1

    16,144

    -1,841

    -10.2

    Phillips

    3,691,356

    3,296,253

    -395,103

    -10.7

    3,342,952

    -348,404

    -9.4

    Pittsville

    3,957,547

    3,894,568

    -62,979

    -1.6

    3,552,523

    -405,024

    -10.2

    Platteville

    7,815,052

    7,929,808

    114,756

    1.5

    7,013,853

    -801,199

    -10.3

    PlumCity

    1,950,112

    1,856,361

    -93,751

    -4.8

    1,750,524

    -199,588

    -10.2

    Plymouth

    13,023,821

    12,359,807

    -664,014

    -5.1

    11,691,224

    -1,332,597

    -10.2

    PortEdwards

    3,208,246

    3,148,364

    -59,882

    -1.9

    2,881,881

    -326,365

    -10.2

    PortWashington-Saukville

    14,009,682

    14,441,235

    431,553

    3.1

    12,576,439

    -1,433,243

    -10.2

    PortageCommunity

    13,872,777

    13,527,027

    -345,750

    -2.5

    12,453,264

    -1,419,513

    -10.2

    Potosi

    2,920,022

    2,720,198

    -199,824

    -6.8

    2,621,085

    -298,937

    -10.2

    Poynette

    5,316,690

    5,504,909

    188,219

    3.5

    4,772,845

    -543,845

    -10.2

    PrairieduChienArea

    8,946,331

    8,482,249

    -464,082

    -5.2

    8,024,713

    -921,618

    -10.3

    PrairieFarm

    2,681,339

    2,597,002

    -84,337

    -3.1

    2,449,596

    -231,743

    -8.6

    Prentice

    2,034,565

    1,727,010

    -307,555

    -15.1

    1,826,506

    -208,059

    -10.2

  • 8/7/2019 LFB General Aid Provisions for K-12 School Districts

    14/18

    CurrentLaw

    AsIfBillHadApplied

    2010-11Changeto2009-10

    2010-11C

    hangeto2009-10

    2009-10Net

    2010-11Net

    2010-11Hypothetical

    SchoolDistrict

    Payment

    Pay

    ment

    Amount

    Percent

    NetPayment*

    Amount

    Percent

    *Notaprojectionof2011-12or2012-13generalaid.

    Page14

    Prescott

    $5,948,233

    $6,698,609

    $750,376

    12.6%

    $5,625,777

    -$322,456

    -5.4%

    Princeton

    696,239

    590,884

    -105,355

    -15.1

    624,926

    -71,313

    -10.2

    PulaskiCommunity

    24,064,056

    24,884,208

    820,152

    3.4

    22,675,588

    -1,388

    ,468

    -5.8

    Racine

    133,089,274

    136,864,673

    3,775,399

    2.8

    121,998,573

    -11,090,701

    -8.3

    RandallJ1

    2,684,656

    2,486,544

    -198,112

    -7.4

    2,408,759

    -275,897

    -10.3

    Randolph

    3,052,120

    3,162,434

    110,314

    3.6

    2,848,674

    -203,446

    -6.7

    RandomLake

    4,983,435

    4,914,492

    -68,943

    -1.4

    4,473,604

    -509,831

    -10.2

    Raymond#14

    1,361,218

    1,327,430

    -33,788

    -2.5

    1,221,911

    -139,307

    -10.2

    Reedsburg

    13,322,589

    13,343,669

    21,080

    0.2

    11,959,514

    -1,363,075

    -10.2

    Reedsville

    4,401,486

    4,166,496

    -234,990

    -5.3

    3,950,991

    -450,495

    -10.2

    Rhinelander

    6,638,115

    5,625,514

    -1,012,601

    -15.3

    5,949,617

    -688,498

    -10.4

    RibLake

    2,773,475

    2,668,956

    -104,519

    -3.8

    2,489,131

    -284,344

    -10.3

    RiceLakeArea

    11,756,182

    11,573,833

    -182,349

    -1.6

    10,553,608

    -1,202,574

    -10.2

    RichfieldJ1

    1,029,291

    1,125,468

    96,177

    9.3

    641,169

    -388,122

    -37.7

    Richland

    9,177,514

    8,941,748

    -235,766

    -2.6

    8,238,188

    -939,326

    -10.2

    Richmond

    2,844,981

    3,055,906

    210,925

    7.4

    2,714,798

    -130,183

    -4.6

    RioCommunity

    3,118,205

    2,990,485

    -127,720

    -4.1

    2,799,089

    -319,116

    -10.2

    Ripon

    12,376,381

    12,415,136

    38,755

    0.3

    11,472,901

    -903,480

    -7.3

    RiverFalls

    13,853,081

    14,913,793

    1,060,712

    7.7

    12,436,201

    -1,416,880

    -10.2

    RiverRidge

    3,998,347

    3,674,053

    -324,294

    -8.1

    3,589,035

    -409,312

    -10.2

    RiverValley

    6,281,438

    6,319,071

    37,633

    0.6

    5,639,010

    -642,428

    -10.2

    Riverdale

    4,901,691

    4,704,988

    -196,703

    -4.0

    4,399,961

    -501,730

    -10.2

    Rosendale-Brandon

    7,605,063

    7,464,805

    -140,258

    -1.8

    6,949,166

    -655,897

    -8.6

    Rosholt

    3,543,274

    3,644,405

    101,131

    2.9

    3,180,706

    -362,568

    -10.2

    Royall

    4,649,082

    4,534,812

    -114,270

    -2.5

    4,226,225

    -422,857

    -9.1

    RubiconJ6

    571,562

    509,226

    -62,336

    -10.9

    513,066

    -58,496

    -10.2

    SaintCroixCentral

    8,414,877

    9,241,175

    826,298

    9.8

    8,427,409

    12,532

    0.1

    SaintCroixFalls

    4,715,310

    5,288,882

    573,572

    12.2

    4,233,214

    -482,096

    -10.2

    SaintFrancis

    4,660,819

    4,026,658

    -634,161

    -13.6

    4,184,170

    -476

    ,649

    -10.2

    SalemJ2

    6,112,455

    6,029,614

    -82,841

    -1.4

    5,487,029

    -625,426

    -10.2

  • 8/7/2019 LFB General Aid Provisions for K-12 School Districts

    15/18

    CurrentLaw

    AsIfBillHadApplied

    2010-11Changeto2009-10

    2010-11C

    hangeto2009-10

    2009-10Net

    2010-11Net

    2010-11Hypothetical

    SchoolDistrict

    Payment

    Pay

    ment

    Amount

    Percent

    NetPayment*

    Amount

    Percent

    *Notaprojectionof2011-12or2012-13generalaid.

    Page15

    SaukPrairie

    $11,896,013

    $11,932,241

    $36,228

    0.3%

    $10,670,696

    -$1,225,317

    -10.3%

    Seneca

    1,552,710

    1,440,672

    -112,038

    -7.2

    1,393,763

    -158

    ,947

    -10.2

    Sevastopol

    79,710

    67,649

    -12,061

    -15.1

    71,546

    -8,164

    -10.2

    SeymourCommunity

    18,127,694

    18,433,869

    306,175

    1.7

    17,377,008

    -750,686

    -4.1

    SharonJ11

    2,423,886

    2,344,362

    -79,524

    -3.3

    2,224,277

    -199

    ,609

    -8.2

    Shawano

    15,027,257

    15,433,148

    405,891

    2.7

    13,515,774

    -1,511,483

    -10.1

    SheboyganArea

    72,084,534

    69,587,896

    -2,496,638

    -3.5

    64,770,886

    -7,313,648

    -10.1

    SheboyganFalls

    10,231,120

    10,211,424

    -19,696

    -0.2

    9,184,082

    -1,047,038

    -10.2

    ShellLake

    2,425,346

    2,415,090

    -10,256

    -0.4

    2,177,376

    -247,970

    -10.2

    Shiocton

    5,438,721

    5,588,624

    149,903

    2.8

    5,170,273

    -268,448

    -4.9

    Shorewood

    4,223,184

    4,037,264

    -185,920

    -4.4

    3,709,734

    -513,450

    -12.2

    Shullsburg

    2,694,480

    2,663,561

    -30,919

    -1.1

    2,484,436

    -210,044

    -7.8

    SilverLakeJ1

    2,999,967

    2,944,588

    -55,379

    -1.8

    2,692,873

    -307,094

    -10.2

    Siren

    1,278,395

    1,085,238

    -193,157

    -15.1

    1,147,762

    -130,633

    -10.2

    Slinger

    12,915,778

    12,993,724

    77,946

    0.6

    11,594,712

    -1,321,066

    -10.2

    SolonSprings

    1,267,405

    1,190,515

    -76,890

    -6.1

    1,137,752

    -129,653

    -10.2

    Somerset

    9,296,478

    10,210,191

    913,713

    9.8

    9,171,002

    -125,476

    -1.3

    SouthMilwaukee

    21,429,826

    21,183,852

    -245,974

    -1.1

    19,251,166

    -2,178,660

    -10.2

    SouthShore

    247,097

    209,707

    -37,390

    -15.1

    221,789

    -25,308

    -10.2

    SouthernDoor

    3,212,115

    2,726,687

    -485,428

    -15.1

    2,883,780

    -328,335

    -10.2

    SouthwesternWisconsin

    3,587,917

    3,649,145

    61,228

    1.7

    3,317,733

    -270,184

    -7.5

    SpartaArea

    19,454,075

    18,761,740

    -692,335

    -3.6

    17,462,441

    -1,991,634

    -10.2

    Spencer

    5,863,435

    6,092,857

    229,422

    3.9

    5,735,606

    -127,829

    -2.2

    Spooner

    1,753,827

    1,482,979

    -270,848

    -15.4

    1,568,417

    -185

    ,410

    -10.6

    SpringValley

    4,637,837

    4,920,490

    282,653

    6.1

    4,496,099

    -141,738

    -3.1

    Stanley-BoydArea

    6,821,769

    6,663,517

    -158,252

    -2.3

    6,202,762

    -619,007

    -9.1

    StevensPointArea

    41,271,732

    40,553,766

    -717,966

    -1.7

    37,048,521

    -4,223,211

    -10.2

    Stockbridge

    767,858

    651,791

    -116,067

    -15.1

    689,343

    -78,515

    -10.2

    StoneBank

    64,481

    65,003

    522

    0.8

    64,928

    447

    0.7

    StoughtonArea

    16,962,819

    16,611,675

    -351,144

    -2.1

    15,227,572

    -1,735,247

    -10.2

  • 8/7/2019 LFB General Aid Provisions for K-12 School Districts

    16/18

    CurrentLaw

    AsIfBillHadApplied

    2010-11Changeto2009-10

    2010-11C

    hangeto2009-10

    2009-10Net

    2010-11Net

    2010-11Hypothetical

    SchoolDistrict

    Payment

    Pay

    ment

    Amount

    Percent

    NetPayment*

    Amount

    Percent

    *Notaprojectionof2011-12or2012-13generalaid.

    Page16

    Stratford

    $5,436,748

    $5,648,005

    $211,257

    3.9%

    $5,177,915

    -$258,833

    -4.8%

    SturgeonBay

    4,486,889

    4,182,388

    -304,501

    -6.8

    4,028,206

    -458

    ,683

    -10.2

    SunPrairieArea

    28,791,626

    32,596,526

    3,804,900

    13.2

    26,884,001

    -1,907,625

    -6.6

    Superior

    30,705,278

    30,577,785

    -127,493

    -0.4

    27,562,452

    -3,142,826

    -10.2

    Suring

    487,886

    414,061

    -73,825

    -15.1

    437,916

    -49,970

    -10.2

    Swallow

    1,043,973

    1,291,106

    247,133

    23.7

    849,597

    -194,376

    -18.6

    Thorp

    3,987,003

    3,835,670

    -151,333

    -3.8

    3,578,847

    -408,156

    -10.2

    ThreeLakes

    111,201

    94,374

    -16,827

    -15.1

    99,812

    -11,389

    -10.2

    Tigerton

    2,157,821

    2,035,559

    -122,262

    -5.7

    1,936,975

    -220,846

    -10.2

    TomahArea

    19,874,452

    20,549,659

    675,207

    3.4

    18,669,861

    -1,204,591

    -6.1

    Tomahawk

    3,597,744

    3,054,126

    -543,618

    -15.1

    3,230,082

    -367,662

    -10.2

    TomorrowRiver

    5,866,906

    6,129,928

    263,022

    4.5

    5,560,360

    -306,546

    -5.2

    Trevor-Wilmot

    4,467,623

    4,578,720

    111,097

    2.5

    4,228,407

    -239,216

    -5.4

    Tri-CountyArea

    3,631,958

    3,884,414

    252,456

    7.0

    3,344,122

    -287,836

    -7.9

    TurtleLake

    768,733

    652,407

    -116,326

    -15.1

    689,994

    -78,739

    -10.2

    TwinLakes#4

    1,030,317

    1,235,259

    204,942

    19.9

    925,037

    -105,280

    -10.2

    TwoRivers

    13,941,130

    13,721,698

    -219,432

    -1.6

    12,792,825

    -1,148,305

    -8.2

    UnionGroveJ1

    4,877,949

    5,051,586

    173,637

    3.6

    4,671,770

    -206

    ,179

    -4.2

    UnionGroveUHS

    3,413,945

    3,486,853

    72,908

    2.1

    3,064,820

    -349,125

    -10.2

    Unity

    2,266,795

    1,923,783

    -343,012

    -15.1

    2,034,619

    -232,176

    -10.2

    ValdersArea

    6,951,680

    6,805,772

    -145,908

    -2.1

    6,240,219

    -711,461

    -10.2

    VeronaArea

    22,061,183

    21,622,898

    -438,285

    -2.0

    19,804,735

    -2,256,448

    -10.2

    ViroquaArea

    7,146,856

    7,281,850

    134,994

    1.9

    6,507,175

    -639,681

    -9.0

    WabenoArea

    417,590

    346,448

    -71,142

    -17.0

    366,408

    -51,182

    -12.3

    WalworthJ1

    3,071,673

    3,225,715

    154,042

    5.0

    2,854,309

    -217,364

    -7.1

    Washburn

    2,764,042

    2,626,664

    -137,378

    -5.0

    2,481,282

    -282,760

    -10.2

    Washington

    7,276

    6,173

    -1,103

    -15.2

    6,529

    -747

    -10.3

    Washington-Caldwell

    1,251,214

    1,156,059

    -95,155

    -7.6

    1,123,202

    -128,012

    -10.2

    WaterfordJ1

    7,755,859

    8,233,004

    477,145

    6.2

    6,961,142

    -794,717

    -10.2

    WaterfordUHS

    5,472,365

    5,402,463

    -69,902

    -1.3

    4,912,599

    -559,766

    -10.2

  • 8/7/2019 LFB General Aid Provisions for K-12 School Districts

    17/18

    CurrentLaw

    AsIfBillHadApplied

    2010-11Changeto2009-10

    2010-11C

    hangeto2009-10

    2009-10Net

    2010-11Net

    2010-11Hypothetical

    SchoolDistrict

    Payment

    Pay

    ment

    Amount

    Percent

    NetPayment*

    Amount

    Percent

    *Notaprojectionof2011-12or2012-13generalaid.

    Page17

    Waterloo

    $5,493,226

    $5,729,918

    $236,692

    4.3%

    $5,164,397

    -$328,829

    -6.0%

    Watertown

    22,186,206

    22,932,213

    746,007

    3.4

    20,016,801

    -2,169,405

    -9.8

    Waukesha

    46,323,053

    49,977,062

    3,654,009

    7.9

    41,588,640

    -4,734,413

    -10.2

    WaunakeeCommunity

    17,515,158

    18,723,263

    1,208,105

    6.9

    15,723,439

    -1,791,719

    -10.2

    Waupaca

    11,489,947

    10,710,070

    -779,877

    -6.8

    10,314,645

    -1,175,302

    -10.2

    Waupun

    13,554,943

    12,628,615

    -926,328

    -6.8

    12,172,433

    -1,382,510

    -10.2

    Wausau

    52,549,340

    51,595,208

    -954,132

    -1.8

    47,214,925

    -5,334,415

    -10.2

    Wausaukee

    616,975

    523,613

    -93,362

    -15.1

    553,780

    -63,195

    -10.2

    WautomaArea

    6,049,048

    6,264,112

    215,064

    3.6

    5,430,530

    -618,518

    -10.2

    Wauwatosa

    19,731,900

    19,804,590

    72,690

    0.4

    17,691,166

    -2,040,734

    -10.3

    Wauzeka-Steuben

    2,571,550

    3,095,102

    523,552

    20.4

    2,972,943

    401,393

    15.6

    Webster

    211,057

    179,120

    -31,937

    -15.1

    189,440

    -21,617

    -10.2

    WestAllis

    37,713,234

    39,821,794

    2,108,560

    5.6

    33,855,793

    -3,857,441

    -10.2

    WestBend

    30,632,477

    29,767,646

    -864,831

    -2.8

    27,479,096

    -3,153,381

    -10.3

    WestDePere

    14,271,459

    13,869,022

    -402,437

    -2.8

    12,811,389

    -1,460,070

    -10.2

    WestSalem

    11,781,545

    12,027,469

    245,924

    2.1

    11,030,640

    -750,905

    -6.4

    WestbyArea

    8,334,743

    8,150,850

    -183,893

    -2.2

    7,517,891

    -816,852

    -9.8

    Westfield

    4,305,002

    3,656,321

    -648,681

    -15.1

    3,866,973

    -438,029

    -10.2

    Weston

    2,094,042

    2,017,617

    -76,425

    -3.6

    1,879,719

    -214,323

    -10.2

    Weyauwega-Fremont

    4,457,568

    4,491,317

    33,749

    0.8

    4,001,346

    -456,222

    -10.2

    WeyerhaeuserArea

    332,239

    281,965

    -50,274

    -15.1

    298,209

    -34,030

    -10.2

    WheatlandJ1

    2,050,030

    2,066,095

    16,065

    0.8

    1,840,251

    -209,779

    -10.2

    WhiteLake

    843,428

    715,552

    -127,876

    -15.2

    756,778

    -86,650

    -10.3

    WhitefishBay

    9,979,262

    10,693,624

    714,362

    7.2

    8,959,309

    -1,019,953

    -10.2

    Whitehall

    5,622,103

    5,371,841

    -250,262

    -4.5

    5,046,522

    -575,581

    -10.2

    Whitewater

    8,622,552

    8,086,268

    -536,284

    -6.2

    7,740,869

    -881,683

    -10.2

    Whitnall

    8,096,670

    7,948,007

    -148,663

    -1.8

    7,269,161

    -827,509

    -10.2

    WildRose

    1,224,261

    1,039,443

    -184,818

    -15.1

    1,099,328

    -124,933

    -10.2

    WilliamsBay

    66,794

    56,687

    -10,107

    -15.1

    59,953

    -6,841

    -10.2

    WilmotUHS

    5,767,951

    5,691,826

    -76,125

    -1.3

    5,178,142

    -589

    ,809

    -10.2

  • 8/7/2019 LFB General Aid Provisions for K-12 School Districts

    18/18

    CurrentLaw

    AsIfBillHadApplied

    2010-11Changeto2009-10

    2010-11C

    hangeto2009-10

    2009-10Net

    2010-11Net

    2010-11Hypothetical

    SchoolDistrict

    Payment

    Pay

    ment

    Amount

    Percent

    NetPayment*

    Amount

    Percent

    *Notaprojectionof2011-12or2012-13generalaid.

    Page18

    WinneconneCommunity

    $7,585,658

    $6,710,188

    -$875,470

    -11.5%

    $6,809,692

    -$775,966

    -10.2%

    Winter

    328,653

    278,921

    -49,732

    -15.1

    294,990

    -33,663

    -10.2

    WisconsinDells

    787,253

    652,037

    -135,216

    -17.2

    689,603

    -97,650

    -12.4

    WisconsinHeights

    3,707,273

    3,146,986

    -560,287

    -15.1

    3,328,284

    -378,989

    -10.2

    WisconsinRapids

    37,153,168

    37,647,936

    494,768

    1.3

    34,549,299

    -2,603,869

    -7.0

    Wittenberg-Birnamwood

    7,872,133

    8,147,788

    275,655

    3.5

    7,583,145

    -288,988

    -3.7

    Wonewoc-UnionCenter

    2,087,736

    1,839,529

    -248,207

    -11.9

    1,874,164

    -213,572

    -10.2

    WoodruffJ1

    336,760

    285,800

    -50,960

    -15.1

    302,266

    -34,494

    -10.2

    WrightstownCommunity

    8,010,600

    8,319,406

    308,806

    3.9

    7,547,240

    -463

    ,360

    -5.8

    YorkvilleJ2

    872,583

    740,543

    -132,040

    -15.1

    783,208

    -89,375

    -10.2

    TOTAL

    $4,548,672,918

    $4,544,984,014

    -$3,688,904

    -0.1%

    $4,154,440,732-$394,232,186

    -8.7%