KONE Result presentation 2018€¦ · Q4/2018 Q4/2017 Change Comparable change Orders received MEUR...

32
KONE Result presentation 2018 JANUARY 24, 2019 HENRIK EHRNROOTH, PRESIDENT & CEO ILKKA HARA, CFO

Transcript of KONE Result presentation 2018€¦ · Q4/2018 Q4/2017 Change Comparable change Orders received MEUR...

Page 1: KONE Result presentation 2018€¦ · Q4/2018 Q4/2017 Change Comparable change Orders received MEUR 1,937.9 1,845.8 5.0% 5.9% Order book MEUR 7,950.7 7,357.8 8.1% 8.0% Sales MEUR

KONEResult presentation 2018JANUARY 24, 2019

HENRIK EHRNROOTH, PRESIDENT & CEO

ILKKA HARA, CFO

Page 2: KONE Result presentation 2018€¦ · Q4/2018 Q4/2017 Change Comparable change Orders received MEUR 1,937.9 1,845.8 5.0% 5.9% Order book MEUR 7,950.7 7,357.8 8.1% 8.0% Sales MEUR

Q4 2018 Highlights

▪ Orders received and sales grew

in all regions and all businesses

▪ Adjusted EBIT returned to

growth

▪ We are halfway through our

strategy period – Winning with

Customers continues to

strengthen our differentiation

▪ Dividend proposal EUR 1.65

per class B share

Page 3: KONE Result presentation 2018€¦ · Q4/2018 Q4/2017 Change Comparable change Orders received MEUR 1,937.9 1,845.8 5.0% 5.9% Order book MEUR 7,950.7 7,357.8 8.1% 8.0% Sales MEUR

Q4/2018 Q4/2017 ChangeComparable

change

Orders received MEUR 1,937.9 1,845.8 5.0% 5.9%

Order book MEUR 7,950.7 7,357.8 8.1% 8.0%

Sales MEUR 2,443.4 2,306.3 5.9% 6.5%

Operating income (EBIT) MEUR 292.5 292.8 -0.1%

Operating income margin (EBIT %) % 12.0 12.7

Adjusted EBIT MEUR 319.6 302.6 5.9%

Adjusted EBIT margin % 13.1 13.1

Cash flow from operations

(before financing items and taxes)MEUR

331.6 335.0

Basic earnings per share EUR 0.45 0.45 -0.7%

January 24, 2019 Results presentation 2018 | © KONE Corporation3

CONTINUED GROWTH IN ORDERS RECEIVED, ADJUSTED EBIT RETURNED TO GROWTH

Q4 2018 Key figures

Page 4: KONE Result presentation 2018€¦ · Q4/2018 Q4/2017 Change Comparable change Orders received MEUR 1,937.9 1,845.8 5.0% 5.9% Order book MEUR 7,950.7 7,357.8 8.1% 8.0% Sales MEUR

1-12/2018 1-12/2017 ChangeComparable

change

Orders received MEUR 7,797.0 7,554.0 3.2% 6.6%

Order book MEUR 7,950.7 7,357.8 8.1% 8.0%

Sales MEUR 9,070.7 8,796.7 3.1% 6.3%

Operating income (EBIT) MEUR 1,042.4 1,192.3 -12.6%

Operating income margin (EBIT %) % 11.5 13.6

Adjusted EBIT MEUR 1,112.1 1,205.5 -7.8%

Adjusted EBIT margin % 12.3 13.7

Cash flow from operations

(before financing items and taxes)MEUR

1,150.1 1,263.3

Basic earnings per share EUR 1.63 1.86 -12.3%

January 24, 2019 Results presentation 2018 | © KONE Corporation4

SOLID GROWTH IN BOTH SERVICES AND NEW EQUIPMENT, ADJUSTED EBIT BURDENED BY SEVERAL HEADWINDS

1-12 2018 Key figures

Page 5: KONE Result presentation 2018€¦ · Q4/2018 Q4/2017 Change Comparable change Orders received MEUR 1,937.9 1,845.8 5.0% 5.9% Order book MEUR 7,950.7 7,357.8 8.1% 8.0% Sales MEUR

New equipment ordersunits

Maintenance basemillions of units

January 24, 2019 Results presentation 2018 | © KONE Corporation5

▪ Record high new equipment orders

received

▪ Actions to offset the margin headwinds

showing positive results

▪ Solid development in the service business

with continued strong growth in Asia-

Pacific

▪ Roll-out of new services progressing with

positive impact on pricing and conversions

Business highlights in 2018

50,000

0

200,000

100,000

150,000

~166k

2011 2012 2013 2014 2015 2016 2017 2018

158k

5%

0.0

0.5

1.0

1.5

20122011 2013 2014 2015 2016 2017 2018

~1.3>1.2

6%

Page 6: KONE Result presentation 2018€¦ · Q4/2018 Q4/2017 Change Comparable change Orders received MEUR 1,937.9 1,845.8 5.0% 5.9% Order book MEUR 7,950.7 7,357.8 8.1% 8.0% Sales MEUR

January 24, 2019 Results presentation 2018 | © KONE Corporation6

Split-adjusted dividend per class B shareEUR, 2006-2018

▪ Dividend payout in

2018: 101% of

earnings per share

▪ Effective dividend

yield, 2018: 4.0%

Adjusted for share splits in 2002 (1:3), 2005 (1:2), 2008 (1:2) and 2013 (1:2)* Board’s proposal

Dividend proposal: EUR 1.65 per class B share

20122008

1.55

0.25

2006

0.33

0.33

2007 2013

0.33 0.33

1.20

2009 2015

0.45

1.40

2010

0.70

0.75

2011

0.88

0.65

1.00

2014 2016

1.65

2017 2018*

1.65

Ordinary dividend

Extraordinary dividend

CAGR +17%

Page 7: KONE Result presentation 2018€¦ · Q4/2018 Q4/2017 Change Comparable change Orders received MEUR 1,937.9 1,845.8 5.0% 5.9% Order book MEUR 7,950.7 7,357.8 8.1% 8.0% Sales MEUR

Continued improvement in Net

Promotor Score in 2018

Employee engagement on a

strong level in 2018

We are now halfway through the strategy period,good progress towards our strategic targets

Strong development in both new equipment

and services

Profitability burdened by

several headwinds

Leader in eco-efficiency, continued

reduction in CO2/sales

Page 8: KONE Result presentation 2018€¦ · Q4/2018 Q4/2017 Change Comparable change Orders received MEUR 1,937.9 1,845.8 5.0% 5.9% Order book MEUR 7,950.7 7,357.8 8.1% 8.0% Sales MEUR

Winning with Customers through our Ways to Win

Ways

to Win

▪ Increased innovation speed through co-

creation

▪ Competences for new businesses and ways of

working with customers created

▪ 24/7 Connected Services available in countries

covering ~85% of the maintenance base

▪ New KONE Care provides clear differentiation

▪ Continuous improvements in core product

offering

▪ Concrete customer experience benefits -

better focus on what matters for the

customers

▪ Less administrative work more time

for customers

▪ Improved data analytics for pricing and

retention

Page 9: KONE Result presentation 2018€¦ · Q4/2018 Q4/2017 Change Comparable change Orders received MEUR 1,937.9 1,845.8 5.0% 5.9% Order book MEUR 7,950.7 7,357.8 8.1% 8.0% Sales MEUR

With Accelerate, we are adjusting our ways of working to better support our strategy

Harmonizing roles and processes, leveraging scale & building expertise in

many key functions

Customer Solutions

EngineeringHR Customer Service

& Admin

Logistics Finance Sourcing

Accelerate program targets

Customer centricity

Speed

Efficiency

▪ Estimated total savings somewhat

over MEUR 100 by the end of 2020

▪ Estimated restructuring costs

somewhat over MEUR 100

Page 10: KONE Result presentation 2018€¦ · Q4/2018 Q4/2017 Change Comparable change Orders received MEUR 1,937.9 1,845.8 5.0% 5.9% Order book MEUR 7,950.7 7,357.8 8.1% 8.0% Sales MEUR

Market development

Page 11: KONE Result presentation 2018€¦ · Q4/2018 Q4/2017 Change Comparable change Orders received MEUR 1,937.9 1,845.8 5.0% 5.9% Order book MEUR 7,950.7 7,357.8 8.1% 8.0% Sales MEUR

January 24, 2019 Results presentation 2018 | © KONE Corporation11

GLOBAL NEW EQUIPMENT MARKET GREW SLIGHTLY IN UNITS ORDERED

New equipment market development in Q4 2018

EMEA market Asia-Pacific marketNorth American market

>2/3 of

global

market

(in units)

~20% of

global

market

(in units)

<5% of

global

market

(in units)

Stable+

▪ Market continued to grow

slightly

▪ Central and North European

market relatively stable on a

high level

▪ Slight growth in South Europe,

decline in the Middle East

▪ The Chinese market grew

slightly in units

▪ Also in the rest of Asia-Pacific,

the market grew slightly

- - - Significant decline (>10 %), - - Clear decline (5-10 %), - Slight decline (<5 %), Stable, + Slight growth (<5 %), + + Clear growth (5-10 %), + + + Significant growth (>10 %)

Based on KONE’s estimate.

+

Page 12: KONE Result presentation 2018€¦ · Q4/2018 Q4/2017 Change Comparable change Orders received MEUR 1,937.9 1,845.8 5.0% 5.9% Order book MEUR 7,950.7 7,357.8 8.1% 8.0% Sales MEUR

January 24, 2019 Results presentation 2018 | © KONE Corporation12

CONTINUED POSITIVE DEVELOPMENT

Service market development in Q4 2018

North American market

<10% of

global market

(in units)

+ +Maintenance Modernization

~25% of

global market

(in monetary value)

EMEA market

<50% of

global market

(in units)

Maintenance

+ -

~1/3 of

global market

(in monetary value)

Modernization

Asia-Pacific market

~1/3 of

global market

(in units)

~15% of

global market

(in monetary value)

++ ++Maintenance Modernization

- - - Significant decline (>10 %), - - Clear decline (5-10 %), - Slight decline (<5 %), Stable, + Slight growth (<5 %), + + Clear growth (5-10 %), + + + Significant growth (>10 %)

Based on KONE’s estimate.

▪ Continued growth in maintenance,

slightly declining market in

modernization

▪ Both maintenance and

modernization growing▪ Continued good growth across

the region

Page 13: KONE Result presentation 2018€¦ · Q4/2018 Q4/2017 Change Comparable change Orders received MEUR 1,937.9 1,845.8 5.0% 5.9% Order book MEUR 7,950.7 7,357.8 8.1% 8.0% Sales MEUR

13

Chinese property market

Housing inventories Housing sales and prices E&E market

▪ Housing inventories continued to be at a

healthy level

▪ Government’s restrictive measures have

cooled down the housing market

▪ Growth in real estate investment mainly

driven by land prices

▪ Consolidation among property developers

continues

▪ E&E demand grew slightly in Q4 2018

-10

0

10

20

30

Q1

14

Q3

17

Q1

15

Q3

14

Q3

15

Q1

16

Q1

17

Q3

16

Q1

18

Q3

18

8.4%

REI Y-o-Y E&E market Y-o-Y in units

11/2018: Q4/2018:

0

10

20

30

40

50

Q1

14

Q1

15

Q3

14

Q1

16

Q3

15

13.6

Q3

16

Q1

17

Q3

17

Q1

18

Q3

18

10.0

24.3

Tier-1 Tier-2 sample of lower tier cities

Newly built area for sale / monthly sales 3-m MVA

GOVERNMENT CONTINUES TO HAVE A RESTRICTIVE POLICY

Sales area growth, change Y-o-Y

-10%

2%

-40

-20

0

20

40

60

Q1

16

Q1

15

Q3

14

Q1

14

Q3

15

Q3

16

Q1

17

Q3

17

Q1

18

Q3

18

1%

Tier-2Tier-1 Lower tier cities

11/2018:

Sources: China NBS, E-house, CREIS, KONE estimates

Slight

growth

January 24, 2019 Results presentation 2018 | © KONE Corporation

Page 14: KONE Result presentation 2018€¦ · Q4/2018 Q4/2017 Change Comparable change Orders received MEUR 1,937.9 1,845.8 5.0% 5.9% Order book MEUR 7,950.7 7,357.8 8.1% 8.0% Sales MEUR

Q4 and 2018 financials

Page 15: KONE Result presentation 2018€¦ · Q4/2018 Q4/2017 Change Comparable change Orders received MEUR 1,937.9 1,845.8 5.0% 5.9% Order book MEUR 7,950.7 7,357.8 8.1% 8.0% Sales MEUR

January 24, 2019 Results presentation 2018 | © KONE Corporation15

MEUR

ORDERS RECEIVED GREW IN ALL REGIONS IN Q4 2018

▪ In Q4, the margin of orders was

stable y-o-y

Orders received

Growth at

comp. FX

Q4 2017

-16

FX Q4 2018

1,846

1,938

5.9%

+ Growth in all

regions and

businesses

5,000

0

1,000

2,000

3,000

4,000

6,000

7,000

8,000

2014 2015201320122010 2011 2016 2017 2018

1,846 1,938

5.0%

Q4 growth

Page 16: KONE Result presentation 2018€¦ · Q4/2018 Q4/2017 Change Comparable change Orders received MEUR 1,937.9 1,845.8 5.0% 5.9% Order book MEUR 7,950.7 7,357.8 8.1% 8.0% Sales MEUR

January 24, 201916

MEUR

GOOD GROWTH IN BOTH NEW EQUIPMENT AND SERVICES CONTINUED IN Q4

* KONE has applied new IFRS 15 and IFRS 9 standards from January 1, 2018 onwards and 2017 financials are restated retrospectively. Figures for 2010-2016 are not restated and thus not fully comparable.

Sales

Ne

w e

qu

ipm

en

t

Q4

2018

Q4

2017

Ma

inte

na

nce

Mo

de

rniz

atio

n

-12

FX

2,306

2,443

EMEA 3.8%

APAC 9.0%

Americas 7.9%

At comp. FX

6.5%

7.3%

5.0%

7.1%

0

1,000

2,000

3,000

4,000

5,000

6,000

7,000

8,000

9,000

10,000

20112010 20152012 20142013 2016 2017* 2018

2,4432,306

5.9%

Q4 growth

Results presentation 2018 | © KONE Corporation

Page 17: KONE Result presentation 2018€¦ · Q4/2018 Q4/2017 Change Comparable change Orders received MEUR 1,937.9 1,845.8 5.0% 5.9% Order book MEUR 7,950.7 7,357.8 8.1% 8.0% Sales MEUR

January 24, 2019 Results presentation 2018 | © KONE Corporation17

Adjusted EBIT* and adjusted EBIT marginMEUR, %

ADJUSTED EBIT RETURNED TO GROWTH IN Q4

▪ Restructuring costs related to the

Accelerate program were EUR

27.1 million in Q4 2018

* Adjusted EBIT was introduced in September 2017. Adjusted EBIT excludes restructuring costs related to the Accelerate program.

** KONE has applied new IFRS 15 and IFRS 9 standards from January 1, 2018 onwards and 2017 financials are restated retrospectively. Figures for 2010-2016 are not restated and thus not fully comparable.

Adjusted EBIT

303

320

0

2

4

6

8

10

12

14

0

200

400

600

800

1,000

1,200

1,400

20152010 2011 20142013

13.1%

20162012 2017**

13.1%

2018

Q4 margin

5.9%

Q4 growth

Gro

wth

Pro

fita

bili

tyQ4

2017*

-2

FX Q4

2018*

303

320

Page 18: KONE Result presentation 2018€¦ · Q4/2018 Q4/2017 Change Comparable change Orders received MEUR 1,937.9 1,845.8 5.0% 5.9% Order book MEUR 7,950.7 7,357.8 8.1% 8.0% Sales MEUR

January 24, 2019 Results presentation 2018 | © KONE Corporation18

SEVERAL FACTORS BURDENED THE PROFITABILITY IN 2018

2018 adjusted EBIT bridge

Growth2017 adjusted EBIT

~100

>40

FX Rising raw

material prices

Other factors

impacting EBIT-%

2018 adjusted EBIT

1,206

1,112Sales grew in all

businesses

Biggest impact from

EUR strengthening

against RMB and USD

+ Productivity improvements

+ Focused pricing actions

- Price pressure in earlier orders

received in China

- Increasing labor and

subcontracting costs

Page 19: KONE Result presentation 2018€¦ · Q4/2018 Q4/2017 Change Comparable change Orders received MEUR 1,937.9 1,845.8 5.0% 5.9% Order book MEUR 7,950.7 7,357.8 8.1% 8.0% Sales MEUR

January 24, 2019 Results presentation 2018 | © KONE Corporation19

Cash flow from operations*MEUR

CASH CONVERSION WAS AT A HEALTHY LEVEL IN 2018

*before financing items and taxes

Cash flow

335332

0

200

400

600

800

1,000

1,200

1,400

1,600

20122010 201720162011 20142013 2015 2018

▪ The decrease in cash flow in 2018

was driven by the decrease in

operating income

▪ Net working capital was relatively

stable compared to the end of

2017

Page 20: KONE Result presentation 2018€¦ · Q4/2018 Q4/2017 Change Comparable change Orders received MEUR 1,937.9 1,845.8 5.0% 5.9% Order book MEUR 7,950.7 7,357.8 8.1% 8.0% Sales MEUR

January 24, 2019 Results presentation 2018 | © KONE Corporation20

▪ IFRS 16 introduces a new on-balance sheet lease accounting model

▪ Effective on January 1, 2019

▪ KONE applies the modified retrospective approach, i.e. we will not

publish restated figures

IFRS 16

Balance sheet

▪ Increase of MEUR 330-380

in net debt as of January 1,

2019

Income statement

▪ Increase of MEUR >10 in

operating income in 2019

▪ Increase of MEUR >10 in

financing expenses in 2019

Cash flow statement

▪ Increase of MEUR >100 in

cash flow from operating

activities in 2019

▪ Decrease of MEUR >100 in

cash flow from financing

activities in 2019

Estimated impact

Page 21: KONE Result presentation 2018€¦ · Q4/2018 Q4/2017 Change Comparable change Orders received MEUR 1,937.9 1,845.8 5.0% 5.9% Order book MEUR 7,950.7 7,357.8 8.1% 8.0% Sales MEUR

Market and business outlook for 2019

Page 22: KONE Result presentation 2018€¦ · Q4/2018 Q4/2017 Change Comparable change Orders received MEUR 1,937.9 1,845.8 5.0% 5.9% Order book MEUR 7,950.7 7,357.8 8.1% 8.0% Sales MEUR

Market outlook for 2019

New equipment markets

▪ Asia-Pacific: The market in China is expected to decline slightly or to be

stable in units ordered. In the rest of Asia-Pacific, the market is expected to

grow slightly

▪ More stable development in North America and Europe, Middle East and

Africa

Maintenance markets

▪ The maintenance market is expected to see the strongest growth rate in

Asia-Pacific, and to grow slightly in other regions

Modernization markets

▪ The modernization market is expected to be stable in the Europe, Middle

East and Africa region, to grow slightly in North America, and to develop

strongly in Asia-Pacific

January 24, 201922

Page 23: KONE Result presentation 2018€¦ · Q4/2018 Q4/2017 Change Comparable change Orders received MEUR 1,937.9 1,845.8 5.0% 5.9% Order book MEUR 7,950.7 7,357.8 8.1% 8.0% Sales MEUR

Business outlook for 2019

January 24, 2019 Results presentation 2018 | © KONE Corporation23

Sales

In 2019, KONE’s sales is estimated to grow by

2–7% at comparable exchange rates as

compared to 2018

Adjusted EBIT

The adjusted EBIT is expected to be in the

range of EUR 1,120–1,240 million, assuming

that foreign exchange rates would remain at the

January 2019 level. Foreign exchange rates are

estimated to impact EBIT positively by less than

EUR 10 million.

Burdening our resultBoosting our performance

Raw material prices and

trade tariffs

(MEUR ~50)

Labor and

subcontracting cost

increases

Solid order book

Services business

growth

Continued performance

improvements

Accelerate savings

(MEUR ~50)

Page 24: KONE Result presentation 2018€¦ · Q4/2018 Q4/2017 Change Comparable change Orders received MEUR 1,937.9 1,845.8 5.0% 5.9% Order book MEUR 7,950.7 7,357.8 8.1% 8.0% Sales MEUR

Summary

▪ Good growth in orders received

and continued growth outlook in

services - solid basis for 2019

▪ Adjusted EBIT returning to

growth

▪ Winning with Customers is

taking us towards our strategic

targets

Page 25: KONE Result presentation 2018€¦ · Q4/2018 Q4/2017 Change Comparable change Orders received MEUR 1,937.9 1,845.8 5.0% 5.9% Order book MEUR 7,950.7 7,357.8 8.1% 8.0% Sales MEUR
Page 26: KONE Result presentation 2018€¦ · Q4/2018 Q4/2017 Change Comparable change Orders received MEUR 1,937.9 1,845.8 5.0% 5.9% Order book MEUR 7,950.7 7,357.8 8.1% 8.0% Sales MEUR

APPENDIX

Page 27: KONE Result presentation 2018€¦ · Q4/2018 Q4/2017 Change Comparable change Orders received MEUR 1,937.9 1,845.8 5.0% 5.9% Order book MEUR 7,950.7 7,357.8 8.1% 8.0% Sales MEUR

By business By area

January 24, 2019 Results presentation 2018 | © KONE Corporation27

1-12/2017 figures in brackets.Figures in charts are rounded and at historical exchange rates.

1-12/2018 Sales split

14%

(14%)

53%

(53%)33%

(33%)

42%

(41%)

38%

(39%)

20%

(20%)

New equipment Maintenance Modernization Asia-Pacific

EMEA (Europe, Middle East and Africa)

Americas

Page 28: KONE Result presentation 2018€¦ · Q4/2018 Q4/2017 Change Comparable change Orders received MEUR 1,937.9 1,845.8 5.0% 5.9% Order book MEUR 7,950.7 7,357.8 8.1% 8.0% Sales MEUR

New equipment marketNew equipment orders received in units vs. market development

China’s share of KONE’s orders and salesMonetary value

January 24, 2019 Results presentation 2018 | © KONE Corporation28

KONE in China

>30%

1-12/2017

>30%

1-12/2018

>25%

1-12/2018

>25%

1-12/2017

% of sales% of orders received

-5

0

5

10

15

20

25

30

35

40

45

50

Q1

2018

2006-

2014

CAGR

Q4

2018

20162015 2017 Q3

2018

Q2

2018

>35%

<20%

<5%

~-5%

Market

KONE

The China market grew

slightly in units

KONE’s orders grew clearly

in units and in monetary

value

~-5%

stable stablestable

~5% <5%

<10%

slight

growth

>5%slight

growth

Page 29: KONE Result presentation 2018€¦ · Q4/2018 Q4/2017 Change Comparable change Orders received MEUR 1,937.9 1,845.8 5.0% 5.9% Order book MEUR 7,950.7 7,357.8 8.1% 8.0% Sales MEUR

January 24, 2019 Results presentation 2018 | © KONE Corporation29

Sales by currency 1–12/2018 Currency impact Main currencies

Currencies

USD

EUR

RMB

OthersMEUR Q4/2018 1-12/2018

Sales -12 -260

EBIT -2 -41

Orders

received-16 -239

2018

average

2017

average

Dec 31,

2018 spot

EUR /

RMB7.8148 7.6299 7.8751

EUR /

USD1.1809 1.1307 1.1450

EUR /

GBP0.8861 0.8742 0.8945

EUR /

AUD1.5794 1.4780 1.6220

Page 30: KONE Result presentation 2018€¦ · Q4/2018 Q4/2017 Change Comparable change Orders received MEUR 1,937.9 1,845.8 5.0% 5.9% Order book MEUR 7,950.7 7,357.8 8.1% 8.0% Sales MEUR

Balance sheet – assets employed

January 24, 2019 Results presentation 2018 | © KONE Corporation30

MEUR Dec 31, 2018 Dec 31, 2017

Assets employed

Goodwill 1,333.4 1,325.5

Other intangible assets 260.2 274.5

Tangible assets 397.4 377.0

Investments 143.3 134.3

Net working capital -757.8 -772.6

Assets employed total 1,376.6 1,338.7

Financed by

Equity 3,080.6 3,028.9

Net debt -1,704.0 -1,690.2

Equity and net debt total 1,376.6 1,338.7

Page 31: KONE Result presentation 2018€¦ · Q4/2018 Q4/2017 Change Comparable change Orders received MEUR 1,937.9 1,845.8 5.0% 5.9% Order book MEUR 7,950.7 7,357.8 8.1% 8.0% Sales MEUR

Net working capital

January 24, 2019 Results presentation 2018 | © KONE Corporation31

MEUR Dec 31, 2018 Dec 31, 2017

Net working capital

Inventories 624.1 626.8

Advance payments received and deferred revenue -1,562.2 -1,404.6

Accounts receivable 1,988.3 1,910.8

Other non-interest-bearing assets 660.5 472.0

Other non-interest-bearing liabilities -1,647.3 -1,654.3

Provisions -139.4 -137.9

Accounts payable -786.7 -705.1

Net deferred tax assets / liabilities 105.0 119.5

Net working capital total -757.8 -772.6

Page 32: KONE Result presentation 2018€¦ · Q4/2018 Q4/2017 Change Comparable change Orders received MEUR 1,937.9 1,845.8 5.0% 5.9% Order book MEUR 7,950.7 7,357.8 8.1% 8.0% Sales MEUR

Consolidated cash flow

January 24, 2019 Results presentation 2018 | © KONE Corporation32

MEUR 1-12/2018 1-12/2017

Operating income 1,042.4 1,192.3

Change in working capital before financing items and taxes -11.2 -43.3

Depreciation and amortization 118.9 114.3

Cash flow from operations before financing items and

taxes

1,150.1 1,263.3

Financing items and taxes -180.2 -299.6

Cash flow from operating activities 969.8 963.7

Investing activities -121.1 -143.5

Purchase of own shares - -

Increase in equity (option rights) 23.1 24.9

Profit distribution -849.2 -795.4

Changes in non-controlling interest -3.1 -5.5

Free cash flow 19.6 44.1