Klöckner & Co - Warburg Highlights 2013

38
Klöckner & Co SE A Leading Multi Metal Distributor M. M. Warburg & Co Warburg Highlights 2013 CFO Marcus A. Ketter June 7, 2013 Hamburg

description

June 7, 2013 in Hamburg

Transcript of Klöckner & Co - Warburg Highlights 2013

Page 1: Klöckner & Co - Warburg Highlights 2013

Klöckner & Co SE

A Leading Multi Metal Distributor

M. M. Warburg & Co

Warburg Highlights 2013 CFO

Marcus A. Ketter

June 7, 2013

Hamburg

Page 2: Klöckner & Co - Warburg Highlights 2013

Disclaimer

This presentation contains forward-looking statements which reflect the current views of the management of

Klöckner & Co SE with respect to future events. They generally are designated by the words “expect”, “assume”,

“presume”, “intend”, “estimate”, “strive for”, “aim for”, “plan”, “will”, “strive”, “outlook” and comparable expressions and

generally contain information that relates to expectations or goals for economic conditions, sales proceeds or other

yardsticks for the success of the enterprise. Forward-looking statements are based on currently valid plans, estimates

and expectations. You therefore should view them with caution. Such statements are subject to risks and factors of

uncertainty, most of which are difficult to assess and which generally are outside of the control of Klöckner & Co SE. The

relevant factors include the effects of significant strategic and operational initiatives, including the acquisition or

disposition of companies. If these or other risks and factors of uncertainty occur or if the assumptions on which the

statements are based turn out to be incorrect, the actual results of Klöckner & Co SE can deviate significantly from those

that are expressed or implied in these statements. Klöckner & Co SE cannot give any guarantee that the expectations or

goals will be attained. Klöckner & Co SE – notwithstanding existing obligations under laws pertaining to capital markets –

rejects any responsibility for updating the forward-looking statements through taking into consideration new information

or future events or other things.

In addition to the key data prepared in accordance with International Financial Reporting Standards, Klöckner & Co SE is

presenting non-GAAP key data such as EBITDA, EBIT, Net Working Capital and net financial liabilities that are not a

component of the accounting regulations. These key data are to be viewed as supplementary to, but not as a substitute

for data prepared in accordance with International Financial Reporting Standards. Non-GAAP key data are not subject to

IFRS or any other generally applicable accounting regulations. Other companies may base these concepts upon other

definitions.

2

Page 3: Klöckner & Co - Warburg Highlights 2013

Highlights and update on strategy 02

Financials Q1 2013

Outlook

Appendix

03

04

05

Agenda

3

Overview 01

Page 4: Klöckner & Co - Warburg Highlights 2013

Klöckner & Co SE at a glance 01

Customers Distributor / Service Center Producers

Products :

Klöckner & Co SE

• Largest producer-independent steel and metal

distributor and one of the leading steel service

center companies in the European and American

markets combined

• Distribution and service platform with around 240

locations worldwide

• Key figures for 2012

Turnover: 7.1 million tons

Sales: €7.4 billion

EBITDA €139 million (before

restructuring)

Services: • Machinery

and

mechanical

engineering

• Yellow Goods

• White Goods

• Miscellaneous

• Automotive

• Commercial/

residential

construction

• Infrastructure

4

Page 5: Klöckner & Co - Warburg Highlights 2013

Holistic solution from covering procurement, logistics and processing 01

Suppliers Sourcing Products

and services

Logistics /

distribution

• As a producer-

independent

distributor, our

customers

benefit from our

diverse national

and

international

procurement

options

Customers

• Procurement of

large quantities

• Strategic

partnerships

• Extensive

product range

• Excellent

product and

processing

quality

• Wide-ranging

service

provision

• Local presence

• Individual

delivery,

including 24-

hour-service

• More than

160,000

customers

• Average normal

order size

approx. €2,000

Klöckner & Co value chain

5

Page 6: Klöckner & Co - Warburg Highlights 2013

Global reach – local presence 01

• With around 240 locations in 15 countries we assure local availability for our customers

• Austria

• Belgium

• Brazil

• China

• England

• France

• Germany

• Ireland

• Mexico

• Netherlands

• Puerto Rico

• Scotland

• Spain

• Switzerland

• USA

6

USA:

38%

Brazil:

1%

China:

1%

D*:

25%

F/BE:

13%

CH:

10%

NL:

3% UK:

6%

ES: 3%

As of December 2012

Europe:

60%

* 2012 EEC included, but completely sold in Q1 2013

Page 7: Klöckner & Co - Warburg Highlights 2013

Acquisitions shift exposure towards more promising regions and products 01

7

21% Long products Quality steel/Stainless steel 8%

Aluminium 7%

Tubes 7%

46% Flat products Others 11%

Sales by product

Sales by markets

USA France/Belgium 13%

Switzerland 10%

UK

25% Germany* Spain 3% Netherlands 3% Brazil 1% China <1%

8%

38%

Machinery and

mechanical engineering 26%

Miscellaneous 10%

Local dealers 12%

Household appliances/

Consumer goods 6%

36% Construction industry

Automotive industry 10%

Sales by industry

As of December 2012

* 2012 EEC included, but completely sold in Q1 2013

Page 8: Klöckner & Co - Warburg Highlights 2013

1%

Reliance

Ryerson

TK

Samuel

O'Neal

Russel

Macsteel

Metals USA

PNA

Namasco

Others

Europe

US

2007 2011

5% AMDS

TK

KCO

Salzgitter

Tata

Others

5% AMDS

TK

KCO

Salzgitter

Tata

Others

4% Reliance

Ryerson

KloecknerMetals

TK

Others

• Position in the US significantly improved whereas market share in Europe is expected to remain

stable despite heavy restructuring measures

Source: Eurometal, Purchasing Magazine, Service Center News

Klöckner is together with TK the second largest steel and metal distributor in Europe

and number three in the US 01

8

Page 9: Klöckner & Co - Warburg Highlights 2013

Steel demand in EU-27 still well below pre crisis level

01

• Continuous recovery in North America since 2009, but again sharp decline in EU-27

• Development in Brazil surprisingly weak since 2010, whereas steel demand in China is further

increasing

• High overcapacities in Europe and China disturb global balance of supply and demand

• Capacity utilization too low to strengthen margins through stronger price discipline

Source: WSA

198

183

120

145 153

140 139

2013e 2012 2011 2010 2009 2008 2007

142 131

84

111 121

2013e 2012 2011 2010 2009 2008 2007

22 24 19 26 25 26 27

2012 2011 2010 2009 2008 2007 2013e

131 135

210

Installed steel production capacity in million t

Steel demand in million t

+34% -30%

-5%

China Brazil NAFTA EU-27

133

35

+30%

-2%

2012

669

646

2011

624

2010

588

2009

551

2008

447

2007

418

2013e

>25%

>850

9

Page 10: Klöckner & Co - Warburg Highlights 2013

Highlights and update on strategy 02

Financials Q1 2013

Outlook

Appendix

03

04

05

Agenda

10

Overview 01

Page 11: Klöckner & Co - Warburg Highlights 2013

Strong benefit from restructuring – margins improving, costs down, but volumes are

lacking behind 02

11

First quarter overshadowed by macro uncertainty, price declines and severe weather

conditions in Europe; nevertheless turnover development in both regions beat markets

• Europe and also Americas started slowly into the year with turnover +3.8%qoq, but -11.4%yoy

(restructuring impact -3.3%p), sales was only stable qoq due to price decline all over the board,

-16.5%yoy

• Restructuring showing double success: gross margin improved from 17.7% to 18.6% and cost-cutting

of €16m feeding through to bottom line with €12m EBITDA impact

• EBITDA with €29m at low end of guidance range of €30-40m despite adverse conditions

• Restructuring well on track with 1,600 HC reduced and 50 sites closed

• European ABS-program extended until May 2016 with €360m (in Q2 Syndicated Loan extended until

May 2016 with 360m

• Q2: slight improvement in turnover and EBITDA to €35-45m

Page 12: Klöckner & Co - Warburg Highlights 2013

KCO 6.0 measures having strong impact on the P&L 02

* After restructuring costs of €3m. Total GP effect: €41m

44*

-4

Price

Effect

-14

Volume

Effect

-23

EBITDA

Q1 2012

Variable

costs

29

EBITDA

Q1 2013

10

KCO 6.0

Fix-cost

effect

16

KCO

6.0 GP

effect

KCO 6.0 EBITDA

expenses

€12m

274280288

-7.5%

Q1 13 Q4 12* Q3 12* Q2 12*

294

Q1 12*

296

-0.6% -2.2% -2.6% -2.3%

in €m

KCO 6.0 EBITDA impact

OPEX

12

• Turnover was 11.4% down on the prior

year

• Sales came down 16.5% on the prior

year, additionally impacted by falling

prices

Program measures

* incl. expenses due to initial application of IAS19 revised 2011 and excl. restructuring expenses.

Page 13: Klöckner & Co - Warburg Highlights 2013

Annual EBITDA contribution of ~€160m from 2014 onwards through restructuring

program KCO 6.0 02

13

Measures

• Program extension in France

• Realization of further synergy potential in the US

• Reduction of overall > 2.000 employees (= 17%) and ~70 sites

• Cost reduction by €190m

• Total annual EBITDA-impact increased to ~€160m (before: €150m)

• Reduction of NWC by €165m

• Additional cost of approximately €16m

Annual incremental EBITDA-impact

2013

2014

€51m

already realized

€65m

€45m

Total annual EBITDA-impact of ~€160m

2011-2012

€18m*

* End of April

Page 14: Klöckner & Co - Warburg Highlights 2013

02 Implementation of restructuring measures KCO 6.0 are progressing according to plan

14

• Sale of Eastern European

activities accomplished

• Restructuring France: Original

measures to be implemented

according to plan in Q2,

program extension with

additional 5 sites resolved and

implemented until year end

• Optimization program USA:

Merger and consolidation of

5 sites in order to increase

profitability and utilization of

further synergy potentials

Comments

240

290

Employees

Sites

UK ESP

EEC GER BR

Q3 2011 Q1 2013

UK ESP

F

EEC 10,212

11,577

GER

Holding

US BR

Q3 2011

Europe

-1,042

Americas

Q1 2013

-24

-299

Reduced by 1,365, including temps ~1,600

220

End of 2013

F, USA 240

F ~9,600

End of 2013

Page 15: Klöckner & Co - Warburg Highlights 2013

Exposure to peripheral states in Europe is rather limited after restructuring 02

15

Reduced by end of the year

6,923

2,000

European

Employees1)

44

14

155

European

sites2)

2)

1) Basis is September 2011 2) Distribution locations only

36% 9% 5%

20%

5%

23% 2%

95%

closed end of 2013

sold (EEC)

• 95% of European business is in Core Europe (Sales 2012)

Page 16: Klöckner & Co - Warburg Highlights 2013

Despite market distortion basis for reaching the 6% EBITDA-margin target

established through transformation of Group structure and cost cutting 02

16

• Exposure to historically more commoditized European general line distribution cut by half until 2015

BSS 2010

Macsteel 2011

Primary 2007

Canada 2008

USA

EEC 2013

Restructuring

KCO 6.0

€6.3bn €8.6bn

grow and

increase

margin

grow and

stabilize high

earnings level

improve

profitable

core

3% Canada

13% USA

14% CH

70%

European

general line

distribution

43% USA

1% EM

12% CH

9% BSS

35%

European

general line

distribution

KVT 2008

Temtco 2008

Brazil 2011

6.0 – 6.5%

6.0 – 6.5%

4.0 – 5.0%

2007 2015e

6.0%

Organic

growth

Major

acquisitions

EBITDA-

margin

target

Major

divestments /

restructuring

Page 17: Klöckner & Co - Warburg Highlights 2013

In the same period share of higher margin business will be increased by 11%pts 02

17

Construction 42% Construction

35% Construction

30%

Machinery 25%

Machinery 25% Machinery

28%

Automotive 6% Automotive

12% Automotive

14%

Others 27%

Others 28%

Others 28%

2007 2013e 2015e

+6%pts

-7%pts -5%pts

+5%pts

• Exposure to more commoditized construction business down from 42% in 2007 to 30% by 2015

31%

42%

Page 18: Klöckner & Co - Warburg Highlights 2013

Summary Klöckner & Co development and strategy 02

Transformation process:

• KCO has improved its Group structure significantly since 2007

• Share of higher margin business has been increased substantially

• In Europe the exposure to commoditized general line distribution and the suffering peripheral states

has been heavily decreased

• Focus of further growth is concentrated on the more attractive US market

Even if significant changes and improvements are so far not reflected in results because of

extremely weak market conditions, Klöckner & Co will strongly benefit from cost savings when

markets recover

18

Page 19: Klöckner & Co - Warburg Highlights 2013

Highlights and update on strategy 02

Financials Q1 2013

Outlook

Appendix

03

04

05

Agenda

19

Overview 01

Page 20: Klöckner & Co - Warburg Highlights 2013

Financials Q1 2013 03

20

EBITDA

Sales

Gross profit

Turnover

* Before restructuring costs

€1,945m

€1,625m

-16.5%

Q1 2013 Q1 2012

1,857 Tto

-11.4%

Q1 2012 Q1 2013

1,646 Tto

-39.6%

Q1 2012 Q1 2013

€29m

€344m €303m

-11.9%

Q1 2013 Q1 2012

€47m*

€44m

Page 21: Klöckner & Co - Warburg Highlights 2013

1,587

1,885 1,885 1,739

1,945 1,964 1,847

1,633 1,625

Q1 2011

Q2 2011

Q3 2011

Q4 2011

Q1 2012

Q2 2012

Q3 2012

Q4 2012

Q1 2013

+30.5%

Turnover and sales 03

Sales (€m) & Americas share Turnover (Tto) & Americas share

• Turnover increased less than usual qoq due

to economic uncertainty and also

restructuring impact (- 3.3%p)

• Additionally, both segments were impacted by

less working days compared to prior year

• Average prices per ton decreased

significantly in

Q1 qoq (Q1: €987 vs. Q4: €1,030)

21

1,646 1,498

1,763 1,765 1,636

1,857 1,863 1,764

1,585

Q1 2011

Q2 2011

Q3 2011

Q4 2011

Q1 2012

Q2 2012

Q3 2012

Q4 2012

Q1 2013

+3.8%

-11.4% -16.5%

-0.5% 22.3

32.4

39.5 39.5 40.5 41.1

42.3 42.7 43.5

18.7

27.6 33.6

34.6 37.1 37.0 37.8

36.3 37.4

Page 22: Klöckner & Co - Warburg Highlights 2013

EBITDA (€m) / EBITDA-margin (%)

Gross profit and EBITDA 03

Gross profit (€m) / Gross-margin (%)

* Before restructuring costs

22

353

337

318

307

344 344*

306 302* 303

22.3

17.9 16.8

17.6 17.7 17.5* 16.6

18.5* 18.6

Q1 2011

Q2 2011

Q3 2011

Q4 2011

Q1 2012

Q2 2012

Q3 2012

Q4 2012

Q1 2013

** As restated for the initial application of IAS19 revised 2011

104

62

37

24*

47* 50*

18 21*

29

6.6

3.3

1.9

1.3

2.4* 2.5*

1.0 1.3*

1.8

Q1 2011

Q2 2011

Q3 2011

Q4 2011

Q1 2012**

Q2 2012**

Q3 2012**

Q4 2012**

Q1 2013

• Despite strongly declining prices, gross profit

margin remained stable compared to Q4 and

increased substantially vs. last year (+0.9%p)

• EBITDA-margin benefitting from strong cost

reduction, pulling out substantially higher

EBITDA out of roughly stable gross profit

Page 23: Klöckner & Co - Warburg Highlights 2013

334

571

698 646

752 766 746 677

716

Q1

2011

Q2

2011

Q3

2011

Q4

2011

Q1

2012

Q2

2012

Q3

2012

Q4

2012

Q1

2013

Key figures by segment 03

Turnover (Tto) Sales (€m) EBITDA (€m)*

* EBITDA before restructuring; Restructuring costs: Europe: 2011: €10m in Q4; 2012: €3m in Q1, €17m in Q2, €-1m in Q3 and €57m in Q4; Americas: 2012: €1m in Q4

Turnover (Tto) Sales (€m) EBITDA (€m)*

Euro

pe

Am

ericas

-15.8%

1,164 1,192

1,067 990

1,105 1,097 1,018

908 930

Q1

2011

Q2

2011

Q3

2011

Q4

2011

Q1

2012

Q2

2012

Q3

2012

Q4

2012

Q1

2013

1,290 1,365

1,251

1,137 1,223 1,237

1,149

1,041 1,017

Q1

2011

Q2

2011

Q3

2011

Q4

2011

Q1

2012

Q2

2012

Q3

2012

Q4

2012

Q1

2013

-16.9%

297

520

634 602

722 727 698

592 608

Q1 2011

Q2 2011

Q3 2011

Q4 2011

Q1 2012

Q2 2012

Q3 2012

Q4 2012

Q1 2013

-4.8% -15.8%

23

** As restated for the initial application of IAS19 revised 2011

81

50

24 22 22

35

12 16 14

Q1 2011

Q2 2011

Q3 2011

Q4 2011

Q1 2012**

Q2 2012**

Q3 2012**

Q4 2012**

Q1 2013

30

23

15 13

29

22

12

16

21

Q1

2011

Q2

2011

Q3

2011

Q4

2011

Q1

2012**

Q2

2012**

Q3

2012**

Q4

2012**

Q1

2013

Page 24: Klöckner & Co - Warburg Highlights 2013

Cash flow reflects seasonal built up of NWC 03

Cash flow reconciliation in Q1 2013 (€m)

• NWC seasonally increased

• Capex (net) of €6m

• Cash interests are less than 1/3 of P&L

interest charges due to accretion of debt

component for outstanding convertibles and

interest costs on pensions

Comments

18-7

-5

-70

29

-41

-6

-35

EBITDA

reported

Change in

NWC

Taxes Other CF from operating activities

Capex

net

Free CF Interest

24

Development of net financial debt in Q1 2013 (€m)

2012

CF from

operating

activities

Capex

(net)

Other*

2013

482

-19 -6

-35 422

* exchange rate effects, interest

Page 25: Klöckner & Co - Warburg Highlights 2013

• Equity ratio still solid at 37%

• Net debt of €482m

• Gearing* at 35%

• NWC seasonally increased by €84m to €1,491m ** As restated for the initial application of IAS 19 rev. 2011

Strong balance sheet 03

* Gearing = Net debt/Equity attributable to shareholders of

Klöckner & Co SE less goodwill from business

combinations subsequent to May 28, 2010

Comments

25

Assets FY 2012 vs. Q1 2013

610 663

787 923

Liquidity

Other current assets

Trade receivables

Inventories

Non-current assets

Assets

Q1 2013

4,076

105

1,286

1,099

Assets

FY 2012**

3,880

122

1,254

1,107

994Current liabilities

Non-current liabilities

Equity

Equity &

liabilities

Q1 2013

4,076

1,086

1,483

1,507

Equity &

liabilities

FY 2012**

3,880

1,384

1,502

Equity & liabilities FY 2012 vs. Q1 2013

38.7% 37.0%

Page 26: Klöckner & Co - Warburg Highlights 2013

Statement of changes in equity 03

26 * As restated for the initial application of IAS 19 rev. 2011

1.634

IAS 19R

13

Net Income

-16

Equity as of

December 31,

2012 (as restated

for IAS19)

1,502

Revised equity

as of December

31, 2012*

1,634

-132

Equity as of

March 31, 2013

1,507

F/X and Hedging

Reserves

8

Comprehensive income: +€4m

• Improvement mainly

due to higher interest

rates

• Net investment hedges

• f/x foreign subsidiaries

Page 27: Klöckner & Co - Warburg Highlights 2013

Balanced maturity profile March 2013 03

27

Maturity profile of committed facilities and drawn

amounts (€m)

€m Facility Committed Drawn amount

Q1 2013* FY 2012*

Bilateral Facilities 1) 583 79 98

Other Bonds 9 10 9

ABS 5) 575 281 161

Syndicated Loan 5) 360 162 161

Promissory Note 343 351 348

Total Senior Debt 1,870 883 777

Convertible 2009 2) 98 95 92

Convertible 2010 2) 186 167 164

Total Debt 2,154 1,145 1,033

Cash 4) 663 611

Net Debt 482 422

€m Q1 2013

Adjusted equity 1,359

Net debt 482

Gearing 3) 35%

*Including interest

1) Including finance lease

2) Drawn amount excludes equity component

3) Net debt/Equity attributable to shareholders of Klöckner & Co SE less goodwill from business combinations subsequent

to May 28, 2010

4) Incl. cash in assets held for sale

5) European ABS and Syndicated Loan renewed in Q2/2013

6) Incl. Swiss facilities of €230m which are automatically renewed on a yearly basis Left side: committed facilities Right side: drawn amounts

6) 5)

62 62

70 70

13618698987575

160

213

68

27

8

8

1010

12

31

2016

864

258

372

215

Thereafter

240

473

136

360

360

266

2015

266

186

172

2014

178 18 106

2013

373

298

ABS Syndicated loan Bilaterals Promissory notes Convertibles

Page 28: Klöckner & Co - Warburg Highlights 2013

Highlights and update on strategy 02

Financials Q1 2013

Outlook

Appendix

03

04

05

Agenda

28

Overview 01

Page 29: Klöckner & Co - Warburg Highlights 2013

Outlook

• Q2 2013

• Turnover to be sequentially up in Q2 rather based on seasonality than on economic improvement

• EBITDA in Q2 against this background expected to be between €35-45m

• FY 2013

• Guidance of stable turnover and sales with EBITDA of €200m looks increasingly unrealistic, since

there are currently no signs visible of a still widely anticipated recovery in second half of the year

• Restructuring measures in France further extended. EBITDA contribution of overall €65m in 2013

and €45m in 2014

• Optimization program to improve profitability in the US by utilizing synergy potentials after strong

growth initiated

• Positive free cash flow expected

• Further reduction of net debt despite restructuring costs

04

29

Page 30: Klöckner & Co - Warburg Highlights 2013

Highlights and update on strategy 02

Financials Q1 2013

Outlook

Appendix

03

04

05

Agenda

30

Overview 01

Page 31: Klöckner & Co - Warburg Highlights 2013

Quarterly results and FY results 2008-2013 05

31

(€m) Q1

2013

Q4

2012*

Q3

2012*

Q2

2012*

Q1

2012*

Q4

2011

Q3

2011

Q2

2011

Q1

2011

FY

2012*

FY

2011

FY

2010

FY

2009

FY

2008

Turnover (Tto) 1,646 1,585 1,764 1,863 1,857 1,636 1,765 1,763 1,498 7,068 6,661 5,314 4,119 5,974

Sales 1,625 1,633 1,847 1,964 1,945 1,739 1,885 1,885 1,587 7,388 7,095 5,198 3,860 6,750

Gross profit 303 298 306 340 344 307 318 337 353 1,288 1,315 1,136 645 1,366

% margin 18.6 18.3 16.6 17.3 17.7 17.6 16.8 17.9 22.3 17.4 18.5 21.9 16.7 20.2

EBITDA rep. 29 -35 18 33 44 14 37 62 104 62 217 238 -68 601

% margin 1.8 -2.1 1.0 1.7 2.3 0.8 1.9 3.3 6.6 0.8 3.1 4.6 -1.8 8.9

EBIT 2 -89 -9 -24 18 -18 8 36 86 -103 111 152 -178 533

Financial result -19 -14 -22 -18 -25 -21 -22 -21 -19 -76 -84 -67 -62 -70

Income before taxes -16 -103 -31 -42 -8 -39 -15 15 66 -179 27 84 -240 463

Income taxes 1 -19 3 3 -4 12 3 -9 -22 -19 -17 -4 54 -79

Net income -16 -123 -29 -39 -12 -27 -12 5 44 -198 10 80 -186 384

Minority interests 0 -1 -1 0 1 -1 -1 0 1 -3 -1 3 3 -14

Net income KlöCo -16 -122 -28 -39 -11 -27 -11 5 43 -195 12 78 -188 398

EPS basic (€) -0.16 -1.22 -0.28 -0.39 -0.11 -0.27 -0.11 0.07 0.65 -1.95 0.14 1.17 -3.61 8.56

EPS diluted (€) -0.16 -1.22 -0.28 -0.39 -0.11 -0.27 -0.11 0.07 0.60 -1.95 0.14 1.17 -3.61 8.11

* As restated due to initial application of IAS19 revised 2011.

Page 32: Klöckner & Co - Warburg Highlights 2013

Strong Growth: 24 acquisitions since the IPO 05

32

Acquisitions1) Acquired sales1),2)

€141m

€567m

€108m

2

4

12

2

2005 2006 2007 2008 2009 2010

4

€231m

€712m

2011

2

€1.15bn

¹ Date of announcement 2 Sales in the year prior to acquisitions

Country Acquired 1) Company Sales (FY)2)

GER Mar 2010 Becker Stahl-Service €600m

CH Jan 2010 Bläsi €32m

2010 4 acquisitions €712m

US Mar 2008 Temtco €226m

UK Jan 2008 Multitubes €5m

2008 2 acquisitions €231m

CH Sep 2007 Lehner & Tonossi €9m

UK Sep 2007 Interpipe €14m

US Sep 2007 ScanSteel €7m

BG Aug 2007 Metalsnab €36m

UK Jun 2007 Westok €26m

US May 2007 Premier Steel €23m

GER Apr 2007 Zweygart €11m

GER Apr 2007 Max Carl €15m

GER Apr 2007 Edelstahlservice €17m

US Apr 2007 Primary Steel €360m

NL Apr 2007 Teuling €14m

F Jan 2007 Tournier €35m

2007 12 acquisitions €567m

2006 4 acquisitions €108m

USA Dec 2010 Lake Steel €50m

USA Sep 2010 Angeles Welding €30m

Brazil May 2011 Frefer €150m

USA April 2011 Macsteel €1bn

2011 2 acquisitions €1,150m

Page 33: Klöckner & Co - Warburg Highlights 2013

Comments

Balance sheet as of December 31, 2012 05

33

(€m) March 31, 2013 December 31, 2012*

Non-current assets 1,099 1,107

Inventories 1,287 1,254

Trade receivables 923 787

Cash & Cash equivalents 663 610

Other assets 105 122

Total assets 4,076 3,880

Equity 1,507 1,502

Total non-current

liabilities 1,483 1,384

thereof financial liabilities 1,007 914

Total current liabilities 1,086 994

thereof trade payables 718 634

Total equity and

liabilities 4,076 3,880

Net working capital 1,491 1,407

Net financial debt 482 422

Shareholders’ equity:

• Decrease to 37% mainly

caused by NWC increase

Financial debt:

• Gearing at 35%

• Gross debt of €1.2bn and

cash position of €0.7bn

result in a net debt position

of €482m

*) Restated due to initial application of IAS19 revised 2011.

Page 34: Klöckner & Co - Warburg Highlights 2013

Profit & loss Q1 2013 05

(€m) Q1 2013 Q1 2012*

Sales 1,625 1,945

Gross profit 303 344

Personnel costs -151 -163

Other operating expenses (net) -123 -137

EBITDA 29 44

Depreciation & Amortization -26 -26

EBIT 2 18

Financial result -19 -25

EBT -16 -8

Taxes 1 -4

Net income -16 -12

Minorities 0 1

Net income attributable to KCO shareholders -16 -11

34

*) Restated due to initial application of IAS19 revised 2011.

Page 35: Klöckner & Co - Warburg Highlights 2013

Segment performance Q1 2013 05

35

(€m) Europe Americas HQ/Consol. Total

Turnover (Tto)

Q1 2013 930 716 1,646

Q1 2012 1,105 752 1,857

Δ % -15.8 -4.8 -11.4

Sales

Q1 2013 1,017 608 0 1,625

Q1 2012 1,223 722 0 1,945

Δ % -16.9 -15.8 -16.5

EBITDA

Q1 2013 14 21 -6 29

% margin 1.4 3.4 1.8

Q1 2012 19 29 -4 44

%margin 1.5 4.1 2.3

Δ % EBITDA -24.2 -30.2 -34.9

Page 36: Klöckner & Co - Warburg Highlights 2013

Current shareholder structure 05

36

Geographical breakdown of identified

institutional investors

Comments

• Identified institutional investors

account for 40%

• German investors incl. retail

dominate

• Top 10 shareholdings represent

around 23%

• Retail shareholders represent 31%

As of April 2013

Other EU 8%

US 39%

Other World 8%

Switzerland 5%

Germany 27%

France 10%

UK 3%

Page 37: Klöckner & Co - Warburg Highlights 2013

Appendix 05

37

Financial calendar 2013

August 7, 2013 Q2 interim report 2013

November 6, 2013 Q3 interim report 2013

Contact details Investor Relations

Christian Pokropp, Head of Investor Relations & Corporate Communications

Phone: +49 203 307 2050

Fax: +49 203 307 5025

E-mail: [email protected]

Internet: www.kloeckner.com

Page 38: Klöckner & Co - Warburg Highlights 2013

Our Symbol

the ears

attentive to customer needs

the eyes

looking forward to new developments

the nose

sniffing out opportunities

to improve performance

the ball

symbolic of our role to fetch

and carry for our customers

the legs

always moving fast to keep up with

the demands of the customers