INTERIM REPORT - Saab AB · One of the main sponsors of the 2nd edition Border Surveillance...
Transcript of INTERIM REPORT - Saab AB · One of the main sponsors of the 2nd edition Border Surveillance...
INTERIM REPORTJANUARY – MARCH 2012
PRESIDENT AND CEO HÅKAN BUSKHE, INTERIM CFO GÖRGEN JOHANSSON19 APRIL, 2012Q1 REPORT
SUMMARY JAN-MARCH 2012 (I)
High interest in cost-efficient products and solutions
Local market expansion continues, increased order intake in North America and high activity level in Asia
Stable level of medium and small orders
Sales growth in rather weak market conditions
Efficiency improvement activities contributed to increased profitability
Focus on cash-flow generation is a priority
PAGE 3
SUMMARY JAN – MARCH 2012 (II)Important orders secured• FMV (the Swedish Defence Materiel Administration) placed an
order for system maintenance regarding Gripen.• The U.S. Federal Aviation Administration (FAA) selected Saab
Sensis Corporation for the Airport Surface Surveillance Capability (ASSC) program
• A two-year extension contract was signed for the Deployable Tactical Engagement Simulation training system (DTES) with the UK Ministry of Defence
• After the closing of the period, extension for the life of the programme for deliveries of Ailerons to Airbus 320
In Sweden, Armed Forces presented intention to upgrade the fighter aircraft fleet to Gripen E/F and gave a clear commitment to Gripen as the backbone of the Swedish Air ForceSwitzerland reconfirmed the commitment to their 2011 down selection of Gripen for further negotiations for a potential order
PAGE 4
CHALLENGING MARKET CONDITIONS
Defending borders
Securing functions in the society
The Market place
Continued challenging market conditions even though the situation is now better than during the second half of 2011
Government budgets in Europe and the US under pressure
Political interest in Europe to co-operate in the field of research and development and defence material
PAGE 5
HIGHLIGHTS JAN – MAR 2012, I (II)
AERONAUTICS ELECTRONIC DEFENCE SYSTEMSDYNAMICS
Hungary extended their Gripencontract with FXM for another ten yearsThe Supreme Commander announced that the fighter aircraft fleet in Sweden needs at least 60-80 upgraded Gripen to Gripen E/FNeuron ready to start ground testingThe biggest Gripen exercise ever, Lion Effort, with aircraft from four countries took place in Sweden
Several important export orders received in the Ground Combat Systems areaGrowing global market interest and good order intake in Signature Management areaFor the first time ever in Sweden, possibly in the world, an autonomous underwater vehicle (AUV) docked with a submarine with the help of a remotely operated underwater vehicle, SUBROV
Order on naval radar system Sea Giraffe for US Navy's LittoralCombat Ship Order for support of groundbased surveillance radar system Giraffe for British ArmySuccessful test of new high speed directed launcher –important milestone in the development of LEDS
PAGE 6
HIGHLIGHTS JAN – MAR 2012, II (II)
SUPPORT AND SERVICESSECURITY AND DEFENCE SOLUTIONS
Order from the Dutch authority Rijkswaterstaat regarding delivery of the AIS automatic identification system which will increase safety on the Dutch waterwaysOne of the main sponsors of the 2nd edition Border Surveillance Conference in Brasilia and participating with speakers on common operating picture for Border safeguarding
Major support agreement with Sikorsky Aerospace Services regarding technical maintenance and support for Sweden's Black Hawk helicopters.A long term contract with American aircraft operator Silver Airlines
COMBITECH
Acquisition of SörmanInformation, to widen Combitech’s service offering within the information supply chainBuild-up of a development centre in Trollhättan with 90 new employees so farFramework agreement to assist in the development of the Norwegian emergency communications network, Nødnett
PAGE 7
JANUARY - MARCH IN BRIEF 2012
Jan-Mar Jan-Mar
MSEK 2012 2011
Order bookings 4,000 5,215Order backlog (BSEK) 35.7 41.0
Sales 5,573 5,452
Operating income 398 368Operating margin, % 7.1 6.7
Net income 265 277
Net cash position 5,260 3,833
Operating cash flow -48 559
EPS, after dilution 2.56 2.56
Jan-Mar 2012SwedenInternational
66%
62%
64%
Sales
Order intake
ORDERS PER MARKET REGION JAN-MARCH 2012
14
749
42
1,181
294192
1,431
111
1,9031,828
353
209
756
151
SE EU excl SE RoE Americas Asia Africa Austr., etc
Jan - March 2012Jan - March 2011
MSEK
-25%
-1%
207%
465%
-17% -
-94%
27%
Austr, etc5%
Asia3%
SE35%
EU excl SE19%
RoE1%
Am ericas30%
Africa7%
In percentage of total orders
PAGE 8
SALES PER MARKET REGION JAN-MARCH 2012
62
940
56
527371
254
2,122
1,303
2,367
1,172
545
318
780
208
SE EU excl SE RoE Americas Asia Africa Austr., etc
Jan - March 2012Jan - March 2011
MSEK
-10%
21%
-10%
11%
-32%
-
66%
23%
Austr, etc5%
Asia23%
SE38%
EU excl SE17%
RoE1%
Americas9%
Africa7%
In percentage of total orders
PAGE 9
PAGE 10
2,225
1,938
243260385
522
2,410
254
1,584
357332515
Air Land Naval Civil Security Comm. Aer. Others
Jan-March 2012Jan-March 2011
SalesMSEK
SALES PER MARKET SEGMENTJAN-MARCH 2012 Sales split per market
January - March 2012
Land35%
Comm. Aeron.
5%
Air40%
Others4%
Civil Security
7%
Naval9%
-8%
22%
1%
52% -22% -32%
PEOPLE ARE KEY FOR GROWTH
Combitech opened development center in Trollhättan, with competence and skills to handle complete construction commitments. 90 people recruited so farGroup-wide trainee program started Saab acclaimed for active and succesful work with equality by Swedish business magazine ”Veckans Affärer”Continued work with competence development and performance management for current employees
Strategic priorities
PAGE 11
PAGE 12
OUTLOOK 2012
In 2012, we estimate that sales will increase slightly compared to 2011The operating margin in 2012, excluding net material capital gains, is expected to be in line with the operating margin in 2011, excluding net material capital gains, of 7.5 per cent
Strategic priorities
JANUARY - MARCH 2012FINANCIALS
Görgen Johansson, Interim CFO19 APRIL, 2012FINANCIALS, JANUARY - MARCH 2012
Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 20100
0,2
0,4
0,6
0,8
1
1,2
Large ordersSmall ordersBook-to-Bill ratio
5,2155,478
11,900
3,862
5,038
Book-to-bill ratio(12 months rolling)
58%
42%
72%
28%
18%
82%43%
57%
43%
57%
5,431
46%
54%
3,147
40%
60%
MSEK
ORDERS RECEIVED
5,114
43%
57%
4,00019%
81%
ORDER BOOKINGS AND ORDER BACKLOG
Jan-Mar Jan-Mar 31 MarMSEK 2012 2011 2012
Aeronautics 817 963 12,489Dynamics 554 1,528 4,977Electronic Defence Systems 520 1,234 6,204Security and Defence Solutions 1,247 777 7,609Support and Services 955 923 4,634Combitech 246 242 358Corporate/Internal -339 -452 -614Saab Group 4,000 5,215 35,657
Order Order Orderbookings bookings backlog
ORDER BACKLOG
Order backlog duration(SEK billion):
Mar. 2012 Mar. 2011 Dec. 20112012: 14.3 2011: 14.2 2012: 17.72013: 9.3 2012: 11.5 2013: 8.42014: 5.2 2013: 6.1 2014: 4.82015: 3.1 2014: 4.4 2015: 2.7After 2015: 3.8 After 2014: 4.8 After 2015: 3.6
Total: 35.7 Total: 41.0 Total: 37.2
NLAW
RBS70
AT4/Carl-
Gustaf
Aero-structures
ANZAC
Civil security
solutions
Airborne surveillance
system
SALES
AeronauticsDynamicsElectronic Defence SystemsSecurity and Defence SolutionsSupport and Services Combitech Corporate/InternalSaab Group
Jan-Mar Jan-MarMSEK 2012 2011 Change
1,4191,0351,1811,323
779311
-4755,573
1,508962
1,0351,303
907239
-5025,452
-6%8%
14%2%
-14%30%
2%
OPERATING INCOME, EBIT
Aeronautics 78 5.5% 79 5.2%Dynamics 108 10.4% 89 9.3% Electronic Defence Systems 91 7.7% 36 3.5%Security and Defence Solutions 60 4.5% 71 5.4%Support and Services 67 8.6% 75 8.3%Combitech 39 12.5% 28 11.7%Corporate -45 -10
Saab Group 398 7.1% 368 6.7%
Jan-Mar Jan-MarMSEK 2012 margin 2011 margin
INCOME STATEMENT
Sales 5,573 5,452Cost of goods sold -3,999 -4,025Gross income 1,574 1,427Gross margin 28.2% 26.2%Other operating income 41 73Marketing expenses -457 -398Administrative expenses -275 -310Research and development costs -479 -406Other operating expenses -3 -12Share of income inassociated companies -3 -6Operating income 398 368Operating margin 7.1% 6.7%Share of income inassociated companies 1 1Result from financial investments -31 15Income before taxes 368 384Taxes -103 -107Net income 265 277
Jan-Mar Jan-MarMSEK 2012 2011
Earnings per share after dilution, SEK 2.56 2.56Tax rate 28% 28%
RESEARCH AND DEVELOPMENT
1 1561 127804738
588664686
728515
1,340
327262268250167
15214419115778
Q1 2012Q1 2011Q1 2010Q1 2009Q1 200820112010200920082007
Amortisation and write-down ofcapitalised development costsSelf funded R&D expenditures (notincluding capitalised costs)
MSEK
* Amortisation and write-down of capitalised development costs included write-downs of MSEK 250 in 2008 and MSEK 20 in the first quarter of 2010
2-3 %-points impact from changed view on application of accounting principles
STATEMENT OF FINANCIAL POSITION
31 Mar 31 Dec ChangeMSEK 2012 2011
AssetsFixed assets 12,484 12,888 -404Current assets 18,383 18,911 -528 Total assets 30,867 31,799 -932
Shareholders’ equity and liabilitiesShareholders’ equity 13,381 13,069 312Long-term liabilities 4,295 4,409 -114Short-term liabilities 13,191 14,321 -1,130Total liabilities 17,486 18,730 -1,244 Total shareholders’ equity & liabilities 30,867 31,799 -932
Equity/assets ratio 43.4% 41.1%
Total net liquidity 5,260 5,333 -73
SUMMARISED CASH FLOW JANUARY-MARCH
Cash flow from operations 514 -7 507 460
Inventories -163 - -163 -295Receivables 674 -125 549 370Advances -160 - -160 670Liabilities -502 -125 -627 -377Provisions -110 -12 -122 -173Change in working capital -261 -262 -523 195
Intangible assets -17 - -17 -12Tangible assets -85 - -85 -50Lease assets - 131 131 52Acquisitions - -78 -78 -86Divestments - 17 17 -Acq/sales of financial assets - - - -Cash flow from investments -102 70 -32 -96
Operating cash flow 151 -199 -48 559
Actual ActualMSEK Saab SAL/M&A 2012 2011
APPENDIX
AERONAUTICS – HIGHLIGHTS
Jan-Mar Jan-Mar Jan-DecMSEK 2012 2011 % 2011Order bookings 817 963 -15 3,807Split between larger orders > MSEK 100 and smaller orders 48/52 70/30 - 84/16
Order backlog 12,489 15,090 -17 13,091Sales 1,419 1,508 -6 6,351Operating income 78 79 -1 332Operating margin, % 5.5 5.2 5.2
Operating cash flow -122 440 - 223Number of employees 2,799 2,824 -1 2,748
Jan-Mar Jan-Mar Jan-DecMSEK 2012 2011 % 2011Order bookings 817 963 -15 3,807Split between larger orders > MSEK 100 and smaller orders 48/52 70/30 - 84/16
Order backlog 12,489 15,090 -17 13,091Sales 1,419 1,508 -6 6,351Operating income 78 79 -1 332Operating margin, % 5.5 5.2 5.2
Operating cash flow -122 440 - 223Number of employees 2,799 2,824 -1 2,748
24%
Order bookingsSales Backlog
34% 57%
74%
Sales, % of total
Markets outside Sweden
89%
Split Defence/Civil
% of sales
DYNAMICS - HIGHLIGHTS
Jan-Mar Jan-Mar Jan-DecMSEK 2012 2011 % 2011Order bookings 554 1,528 -64 4,246Split between larger orders 0/100 76/24 - 59/41> MSEK 100 and smaller orders
Order backlog 4,977 6,102 -18 5,460Sales 1,035 962 8 4,335Operating income 108 89 21 484Operating margin, % 10.4 9.3 11,2
Operating cash flow 61 340 -82 588Number of employees 1,481 1,426 4 1,475
Jan-Mar Jan-Mar Jan-DecMSEK 2012 2011 % 2011Order bookings 554 1,528 -64 4,246Split between larger orders 0/100 76/24 - 59/41> MSEK 100 and smaller orders
Order backlog 4,977 6,102 -18 5,460Sales 1,035 962 8 4,335Operating income 108 89 21 484Operating margin, % 10.4 9.3 11,2
Operating cash flow 61 340 -82 588Number of employees 1,481 1,426 4 1,475
17%
Order bookingsSales Backlog
89% 81% 91%
Sales, % of total
Markets outside Sweden
94%
Split Defence/Civil
% of sales
ELECTRONIC DEFENCE SYSTEMS -HIGHLIGHTS
Jan-Mar Jan-Mar Jan-DecMSEK 2012 2011 % 2011Order bookings 520 1,234 -58 3,229Split between larger orders 0/100 68/32 - 23/77> MSEK 100 and smaller orders
Order backlog 6,204 8,382 -26 6,855Sales 1,181 1,035 14 4,561Operating income 91 36 153 297Operating margin, % 7.7 3,5 6.5
Operating cash flow 185 446 -59 413Number of employees 2,565 2,438 5 2,557
Jan-Mar Jan-Mar Jan-DecMSEK 2012 2011 % 2011Order bookings 520 1,234 -58 3,229Split between larger orders 0/100 68/32 - 23/77> MSEK 100 and smaller orders
Order backlog 6,204 8,382 -26 6,855Sales 1,181 1,035 14 4,561Operating income 91 36 153 297Operating margin, % 7.7 3,5 6.5
Operating cash flow 185 446 -59 413Number of employees 2,565 2,438 5 2,557
19%
Order bookingsSales Backlog
79% 78% 84%
Sales, % of total
Markets outside Sweden
Split Defence/Civil
% of sales 99%
SECURITY AND DEFENCE SOLUTIONS - HIGHLIGHTS
Jan-Mar Jan-Mar Jan-DecMSEK 2012 2011 % 2011Order bookings 1,247 777 60 4,582Split between larger orders 30/70 18/82 - 40/60
> MSEK 100 and smaller orders
Order backlog 7,609 7,752 -2 7,712Sales 1,323 1,303 2 5,704Operating income 60 71 -15 394Operating margin, % 4.5 5.4 6.9Operating cash flow -171 106 -261 584Number of employees 2,986 2,505 19 2,994
Jan-Mar Jan-Mar Jan-DecMSEK 2012 2011 % 2011Order bookings 1,247 777 60 4,582Split between larger orders 30/70 18/82 - 40/60
> MSEK 100 and smaller orders
Order backlog 7,609 7,752 -2 7,712Sales 1,323 1,303 2 5,704Operating income 60 71 -15 394Operating margin, % 4.5 5.4 6.9Operating cash flow -171 106 -261 584Number of employees 2,986 2,505 19 2,994
22%
Order bookingsSales Backlog
74% 82% 81%
Markets outside Sweden
Sales, % of totalSplit Defence / Civil
% of sales
68%
SUPPORT AND SERVICES - HIGHLIGHTS
Jan-Mar Jan-Mar Jan-DecMSEK 2012 2011 % 2011Order bookings 955 923 3 3,174Split between larger orders 0/100 24/76 - 26/74> MSEK 100 and smaller orders
Order backlog 4,634 4,738 -2 4,455Sales 779 907 -14 3,428Operating income 67 75 -11 426Operating margin, % 8,6 8.3 12.4
Operating cash flow 422 135 213 420Number of employees 1,763 1,741 1 1,742
Jan-Mar Jan-Mar Jan-DecMSEK 2012 2011 % 2011Order bookings 955 923 3 3,174Split between larger orders 0/100 24/76 - 26/74> MSEK 100 and smaller orders
Order backlog 4,634 4,738 -2 4,455Sales 779 907 -14 3,428Operating income 67 75 -11 426Operating margin, % 8,6 8.3 12.4
Operating cash flow 422 135 213 420Number of employees 1,763 1,741 1 1,742
13%
Order bookingsSales Backlog
23% 23%42%
Markets outside Sweden
Sales, % of totalSplit Defence / Civil
% of sales
76%
COMBITECH - HIGHLIGHTS
Jan-Mar Jan-Mar Jan-DecMSEK 2012 2011 % 2011Order bookings 246 242 2 1,118Order backlog 358 230 56 344Sales 311 239 30 1,000Operating income 39 28 39 92Operating margin, % 12.5 11.7 9.2
Operating cash flow -14 53 -126 87Number of employees 1,198 846 42 923
Jan-Mar Jan-Mar Jan-DecMSEK 2012 2011 % 2011Order bookings 246 242 2 1,118Order backlog 358 230 56 344Sales 311 239 30 1,000Operating income 39 28 39 92Operating margin, % 12.5 11.7 9.2
Operating cash flow -14 53 -126 87Number of employees 1,198 846 42 923
5%
22% 17%43%
Sales, % of total
Split Defence / Civil % of sales
46%
OPERATING INCOME, EBIT/EBITDA
Aeronautics EBIT 78 5.5% 79 5.2%EBITDA 136 9.6% 141 9.4%
Dynamics EBIT 108 10.4% 89 9.3%EBITDA 150 14.5% 126 13.1%
Electronic Defence Systems EBIT 91 7.7% 36 3.5%EBITDA 197 16.7% 166 16.0%
Security & Defence Solutions EBIT 60 4.5% 71 5.4%EBITDA 94 7.1% 92 7.1%
Support & Services EBIT 67 8.6% 75 8.3%EBITDA 72 9.2% 79 8.7%
Combitech EBIT 39 12.5% 28 11.7%EBITDA 41 13.2% 29 12.1%
Corporate EBIT -45 -10EBITDA -11 3
Saab Group EBIT 398 7.1% 368 6.7%EBITDA 679 12.2% 636 11.7%
Jan-Mar Jan-MarMSEK 2012 Margin 2011 Margin
COMPREHENSIVE INCOME
Net income for the period 265 277
Other comprehensive income:Translation differences -48 -148Net gain/losses on cash flow hedges 116 290Share of other comprehensive income in associated companies - -8Tax attributable to other comprehensive income -31 -76
Other comprehensive income for the period 37 58
Net comprehensive income for the period 302 335
Jan-Mar Jan-MarMSEK 2012 2011
OPERATING CASH FLOW VS STATEMENT OF CASH FLOW
Operating cash flow -48 559
Cash flow from financing:Repayments of loans -49 -69Dividend paid - -Repurchase of shares - -
Cash flow from investments –interest bearing:Short-term investments 682 -1,254Other financial investments -13 4
Statement of Cash flow 572 -760
Jan-Mar Jan-MarMSEK 2012 2011
31 Mar 31 DecMSEK 2012 2011 Change
AssetsIntangible fixed assets 6,558 6,699 -141Tangible fixed assets 3,255 3,272 -17Lease assets 596 771 -175Biological assets 305 305 -Investment properties 224 224 -Shares in associated companies 274 288 -14Financial investments 196 197 -1Long-term receivables 995 1,046 -51Deferred tax assets 81 86 -5Total fixed assets 12,484 12,888 -404
Inventories 4,498 4,334 164Derivatives 490 520 -30Tax receivables 26 23 3Accounts receivable 2,868 3,153 -285Prepaid expenses and accrued income 1,015 829 186Other receivables 3,144 3,579 -435Liquid assets and short-term investments 6,342 6,473 -131Total current assets 18,383 18,911 -528Assets held for sale - - -Total assets 30,867 31,799 -932
STATEMENT OF FINANCIAL POSITION
31 Mar 31 DecMSEK 2012 2011 Change
Shareholders’ equity and liabilitiesParent Company´s shareholders’ interest 13,270 12,950 320Non-controlling interest 111 119 -8Total shareholders´ equity 13,381 13,069 312Long-term interest-bearing liabilities 1,217 1,218 -1Other liabilities 424 439 -15Provision for pensions 12 12 -Other provisions 1,729 1,728 1Deferred tax liabilities 913 1,012 -99Total long-term liabilities 4,295 4,409 -114
Short-term interest-bearing liabilities 474 520 -46Advance payments from customers 865 1,022 -157Accounts payable 1,681 1,785 -104Derivatives 394 628 -234Tax liabilities 415 244 171Other liabilities 778 747 31Accrued expenses and deferred income 7,954 8,629 -675Provisions 630 746 -116Total current liabilities 13,191 14,321 -1,130Liabilities related to assets held for sale - - -Total shareholders’ equity and liabilities 30,867 31,799 -932
Equity/assets ratio,% 43.4 41.1
STATEMENT OF FINANCIAL POSITION
STATEMENT OF FINANCIAL POSITION, MARCH 31, 2012 SUBDIVIDED
Saab Aircraft Elimi- SaabMSEK Saab Leasing nations GroupIntangible assets 6,558 - - 6,558Tangible assets 3,784 - - 3,784Lease assets 3 593 - 596Long-term interest-bearing receivables 246 - - 246Shares, etc 1,828 - -1,500 328Other long-term receivables 882 9 - 891Deferred tax assets 81 308 -308 81Inventories 4,484 14 - 4,498Short-term interest-bearing receivables 375 1,351 -1,351 375Other current assets 6,548 130 - 6,678Derivatives 490 - - 490Liquid assets and short-term investments 6,341 1 - 6,342Assets held for sale - - - -Total assets 31,620 2,406 -3,159 30,867Shareholders’ equity 13,720 1,161 -1,500 13,381Provisions for pensions 12 - - 12Other provisions 1,605 754 - 2,359Deferred tax liabilities 1,221 - -308 913Interest-bearing liabilities 3,042 - -1,351 1,691Advance payments from customers 865 - - 865Derivatives 394 - - 394Other liabilities 10,761 491 - 11,252Total shareholders’ equity & liabilities 31,620 2,406 -3,159 30,867
CHANGES IN SHAREHOLDERS EQUITY
Capital Other Net res. Translation Revaluation Retained Total excl.stock capital on cash f. reserve reserve earnings non-.
contr. hedges controlling intr.
Opening balance, 1 January, 2012 1,746 543 457 -51 51 10,204 12,950
Net comprehensive income for the period 82 -51 279 310
Transactions with shareholders:
Dividend - -
Repurchase of shares -
Share matching plan 10 10
Closing balance, 31 March, 2012 1,746 543 539 -102 51 10,493 13,270
NET LIQUIDITY / NET DEBT
AssetsShort-term investments 3,855 4,555Liquid assets 2,487 1,918Interest-bearing receivables 621 610Total liquid investments 6,963 7,083
LiabilitiesLong-term interest-bearing liabilities -1,217 -1,218Short-term interest-bearing liabilities -474 -520Provisions for pensions -12 -12Total interest-bearing liabilities -1,703 -1,750
Total net liquidity 5,260 5,333
31 Mar 31 DecMSEK 2012 2011
LIQUIDITY
Liquid assets at the beginning of the year 1,918
Operating cash flow -48Short-term investments 682Repayments of loans -49Repurchase of shares -Dividend to shareholders -Other changes, translation differencies etc -16
Liquid assets March 31 2,487
MSEK 2012
NUMBER OF EMPLOYEES
Mar 31 Dec 31Number 2012 2011 Change
Aeronautics 2,799 2,748 51Dynamics 1,481 1,475 6Electronic Defence Systems 2,565 2,557 8Security & Defence Solutions 2,986 2,994 -8Support & Services 1,763 1,742 21Combitech 1,198 923 275Corporate 651 629 22Saab Group 13,443 13,068 375
APPENDIX
Quarterly information 2012/2011Jan-Mar Oct-Dec July-Sept Apr-June
Sales 2012 2011 2011 2011Aeronautics 1,419 1,740 1,268 1,835Dynamics 1,035 1,565 724 1,084Electronic Defence Systems 1,181 1,453 979 1,094Security and Defence Solutions 1,323 1,819 1,310 1,272Support and Services 779 954 786 781Combitech 311 304 200 257Corporate - - - 4Internal sales -475 -488 -429 -466Total 5,573 7,347 4,838 5,861
Operating incomeAeronautics 78 5.5% 74 4.3% 22 1.7% 157 8.6%Dynamics 108 10.4% 212 13.5% 60 8.3% 123 11.3%Electronic Defence Systems 91 7.7% 38 2.6% 42 4.3% 181 16.5%Security and Defence Solutions 60 4.5% 147 8.1% 109 8.3% 67 5.3%Support and Services 67 8.6% 165 17.3% 79 10.1% 107 13.7%Combitech 39 12.5% 41 13.5% 3 1.5% 20 7.8%Corporate -45 -18 902 42Total 398 7.1% 659 9.0% 1,217 25.2% 697 11.9%
Quarterly information 2011/2010
Jan-Mar Oct-Dec July-Sept Apr-JuneSales 2011 2010 2010 2010Aeronautics 1,508 2,062 1,278 1,698Dynamics 962 1,565 1,023 1,167Electronic Defence Systems 1,035 1,350 905 1,159Security and Defence Solutions 1,303 2,201 1,382 1,427Support and Services 907 1,070 756 834Combitech 239 277 187 232Corporate 4 36 37 1Internal sales -506 -508 -564 -525Total 5,452 8,053 5,004 5,993Operating incomeAeronautics 79 5.2% 63 3.1% 57 4.5% 18 1.1%Dynamics 89 9.3% 32 2.0% 31 3.0% 174 14.9%Electronic Defence Systems 36 3.5% -58 -4.3% 6 0.7% 114 9.8%Security and Defence Solutions 71 5.4% 209 9.5% 130 9.4% -106 -7.4%Support and Services 75 8.3% 107 10.0% 69 9.1% 119 14.3%Combitech 28 11.7% 35 12.6% 7 3.7% 21 9.1%Corporate -10 -137 22 -64Total 368 6.7% 251 3.1% 322 6.4% 276 4.6%