Integrated Finance and Performance Report. Body... · 3 Summary of Current Position • Month 5...
Transcript of Integrated Finance and Performance Report. Body... · 3 Summary of Current Position • Month 5...
1
Integrated Finance and Performance Report.
WNCCG Governing Body
Meeting Date : 26/09/2019
Item 19.74aii
Content
2
Page. Item.
3-6. Acute and Emergency.
7-8. Delayed transfers of Care.
10-11. Elective Access
14-15. Cancer.
15-16. Dementia
16-22. IAF
23-26 Finance Report
27-30 In hospital variance
31-32 Out of hospital variance
33-39
40-57
Financial control
QIPP
3
Summary of Current Position
• Month 5 validated position is 78.9% against a trajectory of 90% • Month to date unvalidated position (as at 11 September ) is 72.59 %,. Performance has been improving since beginning of the financial year,
but a noticeable dip in August. High attendance coupled with a high number of Major (3085) and Minor (2210) may be a contributing factor for a dip in performance. Total A&E attendances in August were 6,299 which is comparable with QEH forecast @ 6,396.
• QEH have been requested to analyse current GP Streaming service to inform future model of ED triage and streaming. Current funding of GP streaming is a cost pressure to the CCG. An evaluation of the current service has been undertaken by the CCG which highlighted the poor effectiveness of the current service. QEH is in agreement with the evaluation and has served the notice to the Agency to cease as from 3 October. Alternative models to achieve the required outcomes is currently being considered by the QEH.
Action taken to date
• ED workforce review to increase senior clinical shop floor presence and alignment of staffing to demand profile
• Revised escalation arrangements in place (internally and externally) to facilitate early escalation of flow issues and senior support to implement actions
• From 1st July 2019 all 4 PCNs across West Norfolk have Extended Access and therefore increased capacity
Further actions planned in 2019/20 Lead Date
• Review of ED Model of Care to reduce waiting time to triage and increase number of patients streamed to primary care. This will also reduce exit block following DTA
QEH Ongoing
• Increase primary care support to non English speaking patients in Kings Lynn Hub to reduce number of inappropriate ED attendances and associated time of these patients in ED. Funding has been agreed to support all the PCNs.
Gina Titman September 2019
• Winter Initiatives have been collated in readiness for the WSORT group on winter funding to support hospital flow FRS August 2019
• System work plan to be developed through the WSORT group to provide a clear programme of improvements / initiatives including SDEC. Engagement required with QEH and primary care; QEH has commissioned 2020 Consultancy to agree an action plan focusing flow at the front, middle and back door . A number of workshops/meetings have been diarised.
QEH / System August 2019
• An STP wide Task and Finish Group to align all NEAT provision with the aim to enhance the Services prior to winter is underway
Ross Collett Commencing August 2019
A&E attendances YTD M4–West Patients Only
5
Provider 18/19 19/20 % var 18/19 19/20 Var' % varRM1 NNUH 88.7% 79.0% -9.7% 1 3,446 3,642 196 5.7%RCX QEH 86.2% 83.5% -2.7% 2 750 888 138 18.4%RGP JPUH 91.3% 88.1% -3.3% 3 688 758 70 10.2%STP STP 88.8% 82.0% -6.8% 4 643 709 66 10.3%
N.B. NNUH includes WIC since Oct-17. 5 458 524 66 14.4%6 401 463 62 15.5%7 212 273 61 28.8%
18/19 19/20 Var' % var 8 337 396 59 17.5%0 0 0 - 9 530 580 50 9.4%
15,114 16,000 886 5.9% 10 531 564 33 6.2%0 0 0 - 11 606 631 25 4.1%0 0 0 - 12 227 247 20 8.8%0 0 0 - 13 608 628 20 3.3%
15,114 16,000 886 5.9% 14 421 436 15 3.6%15 1,787 1,800 13 0.7%16 284 296 12 4.2%17 381 392 11 2.9%
18/19 19/20 Var' % var 18 498 499 1 0.2%3,177 3,126 -51 -1.6% 19 510 509 -1 -0.2%7,056 7,431 375 5.3% 20 180 175 -5 -2.8%3,427 3,911 484 14.1% 21 1,462 1,445 -17 -1.2%1,454 1,532 78 5.4% 22 15,114 16,000 886 5.9% 23
18/19 19/20 Var' % var 18/19 19/20 Var' % var2,429 2,595 166 6.8% 1 4,062 4,360 298 7.3%2,207 2,396 189 8.6% 2 7,153 7,411 258 3.6%2,123 2,357 234 11.0% 3 1,816 2,005 189 10.4%2,021 2,165 144 7.1% 4 1,929 2,079 150 7.8%2,050 2,150 100 4.9% 5 2,022 2,113 91 4.5% 6 2,262 2,224 -38 -1.7% 7 15,114 16,000 886 5.9% 8
9
10
11 18/19 19/20 Var' % var 12 4,730 4,687 -43 -0.9% 13 10,384 11,313 929 8.9% 14 15,114 16,000 886 5.9% 15 Grand total
MondayTuesdayWednesday
Arrival modeAmbulance (inc. air ambulance)
ThursdayFridaySaturdaySundayGrand total
Table 2.6 - Year on year comparison by arrival mode
65-84LitchamSouthgates
19-64
Other (inc. on foot)
85+Grand total
King's LynnSwaffhamCoastal
Age band St John's0-18 Campingland
Grand total Great MassinghamSt James
Table 2.4 - Year on year comparison by age bandBurnhamThe Hollies
WSH BoughtonOther Watlington Medical
QEH St ClementsJPUH Howdale
Provider PlowrightNNUH Manor Farm
The Woottons
Table 2.3 - Year on year comparison by providerGrimston MedicalFeltwell
Variance 886 Upwell Health% variance 5.9% Heacham Group
15,114 Vida19/20 actual 16,000 Bridge Street
Table 2.1 - Metric summary Table 2.7 - Year on year comparison by practice
18/19 vs 19/20 ACTUAL Practice
Practices and hubs are sorted highest to lowest year on year growth (by #). If more
than one CCG is selected, only those with the highest year on year growth appear.
Table 2.2 - A&E 4 Hour Target
Table 2.8 - Year on year comparison by hub
HubDownham Market
Table 2.5 - Year on year comparison by day of the week
Day of A&E arrival
18/19 actual
0
1,000
2,000
3,000
4,000
5,000
Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar
Fig 2.1 - A&E arrivals by month
Actual 2018/19 Actual 2019/20
0
100
200
300
400
500
600
700
800
900
00:0
0
01:0
0
02:0
0
03:0
0
04:0
0
05:0
0
06:0
0
07:0
0
08:0
0
09:0
0
10:0
0
11:0
0
12:0
0
13:0
0
14:0
0
15:0
0
16:0
0
17:0
0
18:0
0
19:0
0
20:0
0
21:0
0
22:0
0
23:0
0
Fig 2.2 - A&E arrivals by hour (week days)
18/19
19/20
0
50
100
150
200
250
300
350
400
00:0
0
01:0
0
02:0
0
03:0
0
04:0
0
05:0
0
06:0
0
07:0
0
08:0
0
09:0
0
10:0
0
11:0
0
12:0
0
13:0
0
14:0
0
15:0
0
16:0
0
17:0
0
18:0
0
19:0
0
20:0
0
21:0
0
22:0
0
23:0
0
Fig 2.3 - A&E arrivals by hour (weekends/Bank Holidays)
18/19
19/20
EM Admissions–West Patients Only
5
18/19 19/20 Var' % var 18/19 19/20 Var' % var1 506 655 149 29.4% 1 1,712 1,873 161 9.4%2 321 448 127 39.6% 2 415 516 101 24.3%3 376 342 -34 -9.0% 3 254 326 72 28.3%4 379 336 -43 -11.3% 4 206 255 49 23.8%5 271 269 -2 -0.7% 5 193 240 47 24.4%6 302 261 -41 -13.6% 6 441 486 45 10.2%7 245 248 3 1.2% 7 367 406 39 10.6%
18/19 19/20 Var' % var 8 245 243 -2 -0.8% 8 286 314 28 9.8%0 0 0 - 9 184 215 31 16.8% 9 825 843 18 2.2%
7,538 7,987 449 6.0% 10 231 210 -21 -9.1% 10 229 244 15 6.6%0 0 0 - 11 175 189 14 8.0% 11 118 127 9 7.6%0 0 0 - 12 147 178 31 21.1% 12 158 164 6 3.8%0 0 0 - 13 211 168 -43 -20.4% 13 179 184 5 2.8%
7,538 7,987 449 6.0% 14 143 168 25 17.5% 14 523 528 5 1.0%15 156 154 -2 -1.3% 15 206 207 1 0.5%16 151 144 -7 -4.6% 16 118 117 -1 -0.8%17 128 138 10 7.8% 17 82 77 -5 -6.1%
18/19 19/20 Var' % var 18 110 135 25 22.7% 18 320 299 -21 -6.6%5,445 6,172 727 13.4% 19 122 135 13 10.7% 19 319 294 -25 -7.8%1,466 1,242 -224 -15.3% 20 133 119 -14 -10.5% 20 250 210 -40 -16.0%104 86 -18 -17.3% 21 124 116 -8 -6.5% 21 300 250 -50 -16.7%523 487 -36 -6.9% 2,878 3,116 238 8.3% 22
7,538 7,987 449 6.0% 7,538 7,987 449 6.0% 23
18/19 19/20 Var' % var 18/19 19/20 Var' % var830 949 119 14.3% 1 3,253 3,484 231 7.1%
2,645 2,890 245 9.3% 2 2,117 2,285 168 7.9%2,762 2,954 192 7.0% 3 1,084 1,132 48 4.4%1,301 1,194 -107 -8.2% 4 1,047 1,059 12 1.1%7,538 7,987 449 6.0% 5
6
7
8 18/19 19/20 Var' % var 9 4,253 4,635 382 9.0% 10 3,285 3,352 67 2.0% 11 7,538 7,987 449 6.0% 12
13
14
15 Metric 18/19 19/20 Var' % var
0 -1,671 1,728 57 3.4%
0-1819-6465-8485+Grand total
Long stay (2 days+)
Length of stay
Downham MarketCoastalSwaffham
Table 1.5 - Year on year comparison by length of stay
King's LynnAge band
St John's
Intestinal Infectious Diseases
Diseases Of Oesophagus, Stomach And Duodenum
Table 1.9 - Year on year comparison by hub
Hub
Avoidable emergency admissions
NNUHQEHJPUHWSHOther
EM admissions from care homes
Short stay (0-1 days)
Emergency via GP (inc. OOH)Emergency via Consultant ClinicEmergency via Other
Grand total
Emergency via A&E
Table 1.6 - Year on year comparison for other metrics
Table 1.3 - Year on year comparison by method of admission
Table 1.4 - Year on year comparison by age band
Grand total
Method of admission
Figure 1.1 - Trend analysis
Injuries To The Hip And Thigh
Other
Cerebrovascular Diseases
Grand totalGrand total
Infections Of The Skin And Subcutaneous Tissue
Other Soft Tissue Disorders
The Hollies
Southgates
St James
Other Bacterial Diseases
Chronic Lower Respiratory Diseases
St ClementsFeltwell
Other Diseases Of Urinary System
Other Diseases Of Intestines
Injuries To The Head
Manor Farm
Primary diagnosisSymptoms And Signs Involving The Circulatory And Respiratory Systems
Symptoms And Signs Involving The Digestive System And Abdomen
General Symptoms And SignsVariance 449
Table 1.1 - Metric summary Table 1.7 - Year on year comparison by primary diagnosis Table 1.8 - Year on year comparison by practice
18/19 vs 19/20 ACTUAL18/19 actual Vida
7,987 Bridge Street7,538
Practice
19/20 actual
Practices and hubs are sorted highest to lowest year on year growth (by #). If more
than one CCG is selected, only those with the highest year on year growth appear.
% variance Other Forms Of Heart Disease
Influenza And Pneumonia
Table 1.2 - Year on year comparison by provider
6.0%
Provider
Watlington Medical
Great Massingham
Litcham
Disorders Of Gallbladder, Biliary Tract And Pancreas
Symptoms And Signs Involving The Nervous And Musculoskeletal Systems
Poisoning By Drugs, Medicaments And Biological Substances
PlowrightBoughton
HowdaleCampingland
Ischaemic Heart Diseases BurnhamOther Acute Lower Respiratory Infections
Grimston MedicalThe WoottonsUpwell HealthHeacham Group
0
500
1,000
1,500
2,000
2,500
Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar
Actual 2018/19 Actual 2019/20
7
18/19 19/20 Var' % var 18/19 19/20 Var' % var288 245 -43 -14.9% 1 85 122 37 43.5%221 240 19 8.6% 2 400 428 28 7.0%158 188 30 19.0% 3 97 116 19 19.6%126 158 32 25.4% 4 42 56 14 33.3%178 138 -40 -22.5% 5 27 37 10 37.0%104 128 24 23.1% 6 28 38 10 35.7%114 91 -23 -20.2% 7 177 186 9 5.1%
18/19 19/20 Var' % var 61 85 24 39.3% 8 63 71 8 12.7%0 0 0 - 97 83 -14 -14.4% 9 47 53 6 12.8%
1,671 1,728 57 3.4% 61 59 -2 -3.3% 10 35 40 5 14.3%0 0 0 - 43 55 12 27.9% 11 60 64 4 6.7%0 0 0 - 38 46 8 21.1% 12 87 91 4 4.6%0 0 0 - 24 44 20 83.3% 13 47 48 1 2.1%
1,671 1,728 57 3.4% 49 34 -15 -30.6% 14 62 63 1 1.6%17 25 8 47.1% 15 47 46 -1 -2.1%15 20 5 33.3% 16 17 15 -2 -11.8%19 14 -5 -26.3% 17 32 28 -4 -12.5%
18/19 19/20 Var' % var 10 13 3 30.0% 18 51 46 -5 -9.8%1,181 1,340 159 13.5% 6 10 4 66.7% 19 110 87 -23 -20.9%360 272 -88 -24.4% 3 7 4 133.3% 20 73 47 -26 -35.6%19 10 -9 -47.4% 6 6 0 0.0% 21 75 42 -33 -44.0%111 106 -5 -4.5% 33 39 6 18.2% 22
1,671 1,728 57 3.4% 1,671 1,728 57 3.4% 23
18/19 19/20 Var' % var 18/19 19/20 Var' % var233 252 19 8.2% 1 228 255 27 11.8%461 453 -8 -1.7% 2 229 246 17 7.4%665 743 78 11.7% 3 734 749 15 2.0%312 280 -32 -10.3% 4 471 474 3 0.6%
1,671 1,728 57 3.4% 5
6
7
8 18/19 19/20 Var' % var 9 910 897 -13 -1.4% 10 761 831 70 9.2% 11
1,671 1,728 57 3.4% 12
13
14
15 Metric 18/19 19/20 Var' % var
0 -
Other Forms Of Heart Disease Bridge Street19/20 actual 1,728 Chronic Lower Respiratory Diseases Vida
Table 1.27 - Year on year comparison by primary diagnosis Table 1.28 - Year on year comparison by practice
18/19 vs 19/20 ACTUAL Primary diagnosis
Table 1.21 - Metric summary
Practice
Provider Nutritional Anaemias Manor FarmNNUH Acute Upper Respiratory Infections Great Massingham
Influenza And Pneumonia Feltwell
Table 1.22 - Year on year comparison by providerIntestinal Infectious Diseases The HolliesIschaemic Heart Diseases St James
*Avoidable emergency admissions are defined as
conditions which could be avoided by early
intervention or effective management and treatment
within primary care.Variance 57 Other Diseases Of Urinary System Upwell Health% variance 3.4% Infections Of The Skin And Subcutaneous Tissue Grimston Medical
18/19 actual 1,671
WSH Diseases Of Oesophagus, Stomach And Duodenum Heacham GroupOther Hypertensive Diseases The Woottons
QEH Diabetes Mellitus BurnhamJPUH General Symptoms And Signs Campingland
Method of admission Noninfective Enteritis And Colitis St ClementsEmergency via A&E Metabolic Disorders Southgates
Grand total Episodic And Paroxysmal Disorders Watlington MedicalOther Acute Lower Respiratory Infections Plowright
Table 1.23 - Year on year comparison by method of admissionRenal Tubulo-Interstitial Diseases LitchamOrganic, Including Symptomatic, Mental Disorders Boughton
Emergency via Other Other
Grand total Grand total
Emergency via GP (inc. OOH) Lung Diseases Due To External Agents St John'sEmergency via Consultant Clinic Diseases Of Oral Cavity, Salivary Glands And Jaws Howdale
Downham Market
Table 1.24 - Year on year comparison by age band Figure 1.21 - Trend analysis
Age band0-1819-6465-84
Swaffham
85+King's Lynn
Coastal
Table 1.29 - Year on year comparison by hub
Hub
Grand total
Table 1.26 - Year on year comparison for other metrics
EM admissions from care homes
Table 1.25 - Year on year comparison by length of stay
Length of stayShort stay (0-1 days)Long stay (2 days+)
Grand total
Practices and hubs are sorted highest to lowest year on year growth (by #). If more
than one CCG is selected, only those with the highest year on year growth appear.
0
100
200
300
400
500
600
Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar
Actual 2018/19 Actual 2019/20
7
Placeholder DTOC
Summary of Current Position
August DToC position remain at 2%. Due to significant system-wide work, QEH DToC is below the national standard @3.5%.
C&P CCG continues to have a disproportionate number of DToCs in comparison to Norfolk and Lincolnshire. Their DToC fall across both Health and Local Authority responsibility.
Action taken to date
• Process agreed between CCG/QEH by which Norfolk DToCs can be validated and "signed off" on a daily basis and confirmed at the call. C&P CCG is also invited in the call.
• Lead nurse for Commissioning chairs call and escalate as necessary
• Implementation of CHS Healthcare (based at the N&N) to provide support to QEH in managing self funding patients.
• Engagement commenced with integrated discharge lead from C&PCCG and agreement to meet regularly to ensure close working to manage DTOC more effectively. Escalation processes will be defined and progressed
Further actions planned in 2019/20 Lead Date
• Lead nurse led calls will be kept under review and reinstated if position moves beyond 3.5%. Sarah Taylor Ongoing
• Escalation within C&P CCG regarding lack of capacity within CCC Sophie Ives Ongoing
• Active management and escalation of community social care delays through community MDT meeting. Formally capturing data on all social care delays in community beds commencing July 2019
Sarah Taylor BAU
8
DToC remains under 3.5% target, the nominal target of patients (15 in total with 9 from Norfolk and 5 from other CCGs) is reported per day
9
Placeholder 18 weeks RTT/ Incomplete WaitsRecovery Plan
Summary of Current Position
June validated performance is slightly below compared to May performance (85%), however, there has been sustained improvement from beginning of the financial year which demonstrate focus by both CCG and QEH on RTT. QEH’s June actual performance on >18 weeks wait (2, 486) is below their forecasted position (3,028) which suggest that the Trust is still catching up on their backlog; this is inversely affecting the <18 weeks wait. Current actual position is 11,144 against forecasted plan @10, 631. Therefore, both under and over 18 weeks wait have increased this month.
From a CCG perspective only, June performance is within NHSE’s submitted trajectory.Please note data in Slide 11 is the latest published data. July data is not available
Action taken to date
• Targeted work is being developed with the Trust to focus on Specialties above trajectory and to further reduce the number of patients having waited over 18 weeks and reduce unnecessary referral
• To date Ophthalmology workshop undertaken with good engagement from clinical staff. Review of pathway for glaucoma patients and discussions regarding community based provision where appropriate have commenced
• Work has commenced with Gastroenterology to implement Clinical Assessment Service. Wolverhampton CAS showed an overall 32% of CAS triage patients were managed without ongoing referral to hospital consultants. This will positively impact RTT.
• Business case developed for Consultant Connect. This will allow Primary Care colleagues to access timely advice and guidance and clinical support via a phone call. At full potential it is predicted to reduce 1st appointments by 1008, follow ups by 333 and emergency admission by 101 (full year effect). Progress will be reliant on agreement of investment and is currently going through Programme Board. This will in turn improve RTT’s compliance.
Further actions planned in 2019/20 Lead Date
• CCG planned care programme group exploring possibility of outsourcing advice and guidance for GPs to reduce unnecessary referrals to the QEH
Fran Rose-Smith
Sept 2019
11
Placeholder 18 weeks RTT/ Incomplete WaitsRecovery Plan
Summary of Current Position
No breach in June.
The CCG are no longer receiving reports from the QEH on patients waiting over 40 weeks. Whilst there is no contractual obligation for them to do so, this lack of oversight could result in financial penalties for the CCG as there is a shared commissioner/provider penalty of £5k per month a 52 week breach is reported. This has been escalated to QEH senior managers by the CCG, and it may be possible to resolve it via the CSU BI team providing weekly reports.
Planned Care groups and meetings have been cancelled, with the QEH internally prioritising a restructure, review of governance structures of processes and no doubt financial and quality pressures from Regulators. Please note data in Slide 12 is the latest published data. July data is not available
Action taken to date
• As noted above, there is now a Planned Care Transformation Delivery Group providing oversight and assurance to remedial actions plans associated with 52 weeks and RTT.
• The CCG has continued to work with NHS England and local providers to introduce Capacity Alerts in ENT, Trauma & Orthopaedics (hand, wrist and shoulder) and Urology to support RTT pressures.
• The CCG has also encouraged QEH to subcontract with Independent Sector Providers for areas experiencing pressure of demand.
• The CCG have requested in writing recommencement of the 40 week wait report
Further actions planned in 2019/20 Lead Date
• Add lack of transparency on performance to CCG’S risk Register Fran Rose-Smith
July 2019
12
Cancer
Summary of Current Position
The 62 Day Cancer target continues to be a challenge during 2018/19 and into 2019/20. A Contract Performance Notice (CPN) was issued in June 2018 and further Remedial Action Plan for 2019/20 outlining when and how the Trust will ensure sustainable performance for 62 day target. The QEHKL is forecasting recovery in March 2020 which has slipped from September 2019. A new Contract Performance Notice was issued on 26 July 2019 due to continued and frequent non compliance with this Standard with a deterioration position from previous month. Due to longer and complex pathways, Lower GI and Urology are the longest wait.Please note data in Slide 14 is the latest published data. July data is not available
Action taken to date
• NHS Improvement’s Intensive Support Team (IST) have been working closely with the Trust and an interim Project Manager has been co-ordinating the combined Cancer Plan which draws together work of the Macmillan Programme, Norfolk and Waveney Cancer Alliance as well as NHS England IST Work into an overarching Cancer Action Plan. The plan also addresses the growth in 2ww referrals that have been predicted over the coming years.
• A QEH review of governance and operational workforce has seen a number of meetings across this partnership cancelled, however, it is hoped these will recommence following review.
• Demand and Capacity work for 2WW appointments, diagnostics and treatment across the various tumour sites has taken place in order to ensure accurate trajectories were developed for the RAP for sustainable 62 Day Performance. Original RAP was aimed to meet 62 day target by August 2019, however, this will be a significant challenge to deliver and sustain for QEH.
• Cancer Transformation Funds have been allocated to the Norfolk and Waveney STP Cancer Alliance to support pathway review and transformation work for cancer pathways. The initial areas of focus are Lung, Prostate, Upper GI and Breast Cancer with recruitment in these specialities and equipment purchased. The Trust and CCG are key partners in the Alliance and the West system is benefiting in receiving dedicated fixed term resources to support the work to improve pathways. Transformation work continues across a range of Cancer pathways.
Further actions planned in 2019/20 Lead Date
• Review of performance data on a monthly against revised trajectory from September 2019
Fran Rose-Smith/ Sian Kendrick-Jones
Sept 2019
• To gain clarity on new governance structure and personnel within QEH Cancer departments, with a view to implementing NHSI IST recommendations and Norfolk and Waveney Cancer Alliance programmes. This will also allow the CCG greater oversight and scrutiny of performance, as well QEH operational pressures. Engagement with QEH and transparency is paramount for system working and this iscurrently a challenge.
Fran Rose-Smith/ Sian Kendrick-Jones
Ongoing
14
Summary of Current Position
Marginal dropped in performance by 0.4% from June position. However, performance has largely remain static from April 2019 and is significantly lower than the required target.
The CCG continues to work to implement a Remedial Action Plan, focussing on the priority actions of implementing the primary care diagnosis pathway; coding support to practices; engaging “hearts and minds” of GPs; and commissioning post diagnostic support.Please note data in Slide 16 is the latest published data. July data is not available
Action taken to date
• Leadership: WNCCG GP Lead for Mental Health has reviewed patient records in 3 Practices, focussing on Practices with the largest gap between dementia diagnoses and prevalence. • GP Engagement: National team support event being organised for November. • New GP Lead has been recruited and is now in post• EQUIP project has started with first audit booked at the end of August. • Dementia clinical pathway being reviewed.• Eclipse system searches being developed to provide easily accessible audit and data extraction, this will also support population health management. • Dementia network up and running, new TOR’s and meeting refreshed including membership. Exploring further development of this with the QEH hospital. • Dementia data being circulated in GP information packs.
Further actions planned in 2019/20 Lead Date
• Equip Audit data retrieval post audit to explore effectiveness Mark Payne End of October 19
• Develop eclipse search tools Mark Payne End of October 19
• Review Clinical pathway with GP lead Mark Payne End of October 19
IAF highlights
Working Well (areas of consistent positive performance)
122c and 122d Cancer survival and patient experience125b Women’s Experiences of Maternity Services131a CHC assessments taking place in hospital128b Patient experience of Primary Care
17
Ones to Watch (recent decline and/or stasis where national average has improved)
121a Cancers diagnosed at an early stage103a Diabetes NICE compliant treatment
Areas of concern (areas of consistent under performance)
104a Falls in over 65s (identified as quick win opportunity)105b Personal Health Budgets (identified as quick win opportunity)106a Unplanned hospitalisation for chronic ambulatory and urgent care sensitive conditions107a and 107b Antibiotic prescribing124b Learning Disability Annual Health Checks125d Maternal Smoking at Delivery126 Dementia Diagnosis Rates (identified as quick win opportunity)127b Emergency Admissions for urgent care sensitive admissions127f Use of beds following emergency care admissions
CCG moved from Inadequate to Requires Improvement as of July 2019. Initial analysis shows improvement from lowest performing quartile to mid-interquartile in 5 metrics, whilst sustaining areas of improvement will move CCG to “Good” in 2020.
18
IAF overviewMost recent data* and rating from July 2019*Where applicable – each metric has a unique reporting cycle
Please note the below are no longer available in Excel as published on NHS Future Platform in Tableau only
Falls
19
IAF outcome: Better HealthUpdated:
Jul-19
Historic performance and trend
Summary of historic actions including investment
Further actions planned in 2018/19
Coding and potential contractual implications being managed through TIFG.
ECM, MH and FRS to meet to discuss intitial starting point in response to Grant Thornton audit
Recent letter from Anne Radmore seeking consistency on coding will assist as N&N and JPUH are coding according to CCG desire
FRS
FRS
RCJul-19
Context (include investment, output/outcome, current programmes/projects)
WNCCG performance has been below NHS England value since Q3 16-17 which had classified us at
the lowest performing quartile. As part of admission avoidance, WNCCG has invested £ 128k in Early
Intervention Vehicle and the NEAT scheme at circa 30k in 2018-19. The Schemes have shown
reduction (see below) in ambulance conveyancing and admissions avoidance of which 15% were falls
related. Although there is a marginal improvement in Q3 2018-19, there is also opportunity to deep
dive into this Indicator to determine reasons for poor performance.
Aug-19
Discussion with NNUH to validate their process is underway- re coding of Observation and AEC ward data Early Intervention Vehicle (EIV) Scheme is underway . Latest figure shows 822 attendances of
which 637 (77%) were not conveyed NEAT service in place since November 2018. As of April 2019, figure shows 282 referrals received into the service from which 185 (66%) admissions were avoided.
15 % of these referrals were falls related.
Update 12/7/19
Initial conversation between CCG BI and commissioning lead with QE has taken place. QEH have raised with their CFO due to potential future issues of data accuracy with coding. This has been
followed up by the commissioning team in TIFG and QEH have agreed to look at it as part of a complete package in coding changes following a recent audit by Grant Thornton which has picked up
additional inconsistency in coding.
Improving coding will also positively impact on 106a Inequality in unplanned hospitalisation for chronic ambulatory care sensitive and urgent care sensitive conditions and 127b Emergency admissions
for urgent care sensitive conditions, and potentially 105a Percentage of deaths with three or more emergency admissions in last three months of life - all of which we are poor performers in
comparison to peers and national average.
Lead Date
Ongoing
Summary of deep dive and opportunity (include findings, gaps, Right Care, WSOA, commissioning reviews etc)
Current RankMovement
in rank
Comparred to peers
156 of 195 9 of 11
n/a 2454 2051 n/a
Latest local performance
08/07/2019
Injuries from falls in people aged 65 and over (104a) TargetLatest IAF
performance
National
average
Personal Health Budgets
20
IAF outcome: Better HealthUpdated:
Aug-19
Historic performance and trend
Summary of historic actions including investment
Further actions planned in 2018/19
Latest local performance
08/07/2019
Personal health budgets (105b) TargetLatest IAF
performance
National
average
n/a 9 75 n/a
Context (include investment, output/outcome, current programmes/projects)
As there has been no additional fudning for PHBs, this has been a barrier to date in increasing
numbers of people being offered and accepting them. However, from April 2019 everyone who goes
through the CHC process will be offered a Personal Health Budget, and across Norfolk and Waveny
North, South and Norwich CCGs set up a process for all patients accessing West Norfolk's Wheelchair
service to receive a PHB too. This is refelcted in their performance which is higher than West.
There are also opportunities to link in programmes such as Mental Health Out of Area, Transforming
Care and Dementia, where high cost patients are requiring more personalised care to make it
effective and in turn save money for the system. A PHB group will be established to learn from other
areas in teh country and how this could be localised. Membership is established, but setting up the
initial meet has proved challenging with holidays and requiring NHSE/I and NCCP attendance.
There are multiple organisations who can start and complete the process for personal health budgets, and ensuring consistency in recording of each starter is reequired. There is uncertainty in the CCG
who is leading on PHBs, and given the clinical, financial and commissioning implications it requires multi-department involvement. It is now clear that NCCP are submitting returns on behalf of the
CCG, however, this will mean that anyone started on a PHB outside of NCCP will not be counted towards performance. An improved process for a centalised reporting of PHBs needs to occur, which will
form part of the group.
There are currently circa 50 new people per month going through the wheelchair service, and 20 per month going through CHC. There has alreayd been an increase in take up of PHBs through the CHC
process with 17 people being offered a PHB in Q1 2019. THis will not be reflected in IAF improvement until September 2019 when new data is released. If 20% of those going through wheelchair
services accepted a PHB, this combined with CHC would see an increase to interquartile performance.
Lead Date
Sep-19
Summary of deep dive and opportunity (include findings, gaps, Right Care, WSOA, commissioning reviews etc)
Current RankMovement
in rank
Comparred to peers
177 of 195 10 of 11
Set up a WNCCG PHB group RH
Learning Disability Annual Health Check
21
IAF outcome: Better CareUpdated:
Jul-19
Historic performance and trend
Summary of historic actions including investment
Further actions planned in 2018/19
Context (include investment, output/outcome, current programmes/projects)
Practices are incentivised to complete through payment for each LD health check with a payment of
£135.
Further analysis is required to establish most recent position in relation to national average, and by
how much the CCG would be required to increase uptake to significantly improve national position.
Oct-19
CCG Quality Team to work with practices around assessible information standards and the patient safety reasons for completing health checks AH
Communcation to be sent to practice managers reminding of financial incentive for completing checks and coding requirements GT
There is an issue in relation to the communication methods that are trying to attract people with Learning Disabilities to attend the practice to undertake these assessments. There may also be issues
of even if the information is accessible, whether or not people with moderate to severe Learning Disabilities can attend the practice.
There is a combination of practice awareness and engagement in the programme, and also inconsistency on whether a GP, practice nurse or health care assistant can undertake the assessment.
There is also a coding issue on completion of the assessment, as without this the practice will a) not be paid and b) performance for the CCG will not increase.
Lead Date
Oct-19
Summary of deep dive and opportunity (include findings, gaps, Right Care, WSOA, commissioning reviews etc)
Current Rank
n/a 47.8% 51.4% n/a
Movement
in rank
Comparred to peers
126 of 195 8 of 11
Latest local
performance
08/07/2019
Proportion of people with a learning disability on the GP register receiving an annual health check
(124b)Target
Latest IAF
performance
National
average
2019/20 Financial ReportAugust 2019
(M05 reporting period)
Emma Kriehn-Morris, Deputy Chief Finance Officer – Financial [email protected] 666912
23
Summary Headlines – At a glance
24
Key Headlines
• The CCG in year financial control total is a surplus of £1.64m.
• The CCG has £5.8m cumulative deficit from prior years, and is required to deliver a surplus of £1.64m which if delivered in 19/20 will reduce the cumulative deficit to £4.1m.
• As of month 05, the CCG is forecasting delivery of the plan.
• In order to deliver financial balance across the Norfolk and Waveney CCGs financial system support is required for South Norfolk CCG. As at M04 the Governing Body approved financial support from West Norfolk of £2.5m.
• Based on the M05 position, additional support has been required, and West Norfolk are through items identified on the Financial Recovery Plan contributing a further £2.4m.
• The total financial support is £4.9m and is required in addition to delivery of the in year surplus.
• The full contingency reserves have been utilised in M05 FOT positions. A part of the reason for using the reserves is due to system support already discussed above. The CCG has used the entire of the QIPP risk reserve to balance its year to date ( YTD) position.
• The CCG has an annual QIPP target of £12.46m (Net).
Key Financial Risks/Variances
• The Queen Elizabeth Hospital (QEH) has over performed by £1.03m based on April –June data predominantly within Day cases and OP procedures. It is understood that the Trust are looking to ‘get ahead’ of their Elective activity to recognise seasonal periods where activity reduces. The over performance is considered to be a risk to the financial position of the CCG if it continues, however the Trust have advised that they are forecasting to plan. This has been escalated at the formal contract meeting (SPQRG), via an Activity Query Notice, and has been discussed with the Trust Chief Executive. CCG is forecasting QEH activity to plan .
• System support for QEH for £1.2m (as an equal share of £6m) is included in the M05 CCG forecast. This payment will only be available to the Trust if activity outside of block does not exceed plan.
• Continuing Healthcare (CHC) :NCCP revisions of CHC growth, price and case assessments has reduced the forecast risk for West Norfolk. This area remains a risk and the CCG continue to work closely to understand patient need and market risks.
• Mental Health – High Cost Out of Area Placements are a risk to the CCG due to delay in investment development including Yare Ward being operational. The YTD reflects this position with an adverse variance of £0.213m
• Prescribing – The known national risk of increasing cost pressure due to NCSO ( No Cheaper Stock Obtainable) and Category M Drugs is a key financial risk to the CCG . The YTD and FOT numbers include these costs .The effect of Brexit on Prescribing Costs is another financial risk to the CCG.
Transformation Programme – M05 Forecast Activity at QEH – M04 data YTD
Plan (£000)
(Gross)
Investment
(£000)
Plan (£000)
(Net)
Gross QIPP
FOT (£000)
FOT
Variance% of Plan
-3163 183 -2980 -3541 378 -112.0%
-1888 301 -1587 -1420 -469 -75.2%
-519 0 -519 -496 -23 -95.6%
-982 0 -982 -527 -455 -53.7%
-2089 0 -2089 -2199 110 -105.3%
-1104 0 -1104 -856 -247 -77.6%
-2911 210 -2701 -2954 43 -101.5%
-500 0 -500 0 -500
FRG 0 0 0 -871 871
-13155 694 -12461 -12863 -292 -97.8%
Programme
Frailty and Dementia
Long Term Conditions
Planned Care
SDEC
Contractural
CHC
Prescribing
Grand total
SUPPORT FOR C&P
Overview of 19/20 QIPP schemes by Programme (Gross)
Programme Rating
Summary Financial Position at Month 05
25
The summary table below aims to explain System Support in detail.
• There forecast movement of £17k between M04 and M05 is due to Additional Allocation of £17k received in M05 for Armed forces Out of Hours services.• QEH System Support is shown with the Acute sector against the QEH.• System Support reflects financial support on items from the Financial Recovery Plan (FRP) approved by Governing Body in M04• System Support Internal Stretch reflects new FRP items awaiting approval from the Governing Body based on M05 accounts.• The category ‘Other’ reflects the non-recurrent measures needed to deliver the System Support in addition to the full utilisation of reserves.
M05_2019/20 M04M05 v PRIOR MONTHForecast Movement
Sum of Annual Budget (off ISFE)
Sum of YTD Budget (off ISFE)
Sum of YTD Actual (off ISFE)
Sum of YTD Variance (off ISFE)
Sum of FOT Actual (off ISFE)
Sum of FOT Variance (off ISFE)
Sum of FOT Variance (off ISFE)
Forecast Movement
Adverse/Favourable
Acute 146,617,846 61,089,373 63,827,751 2,738,378 147,670,783 1,052,937 -149,579 1,279,698Adverse
Community 22,870,110 9,127,713 9,484,682 356,969 22,899,069 28,959 -113,961 69,031Adverse
Continuing Health 7,748,773 3,183,091 3,326,256 143,165 7,809,646 60,873 237,803 -176,930Favourable
Mental Health 22,440,846 8,914,821 9,127,495 212,674 22,506,961 66,115 341,233 -266,218Favourable
Other 2,957,160 1,232,329 375,820 -856,509 -354,459 -3,311,619 -1,615,687 -1,690,931Favourable
Better Care Fund 7,612,160 2,810,655 2,938,764 128,109 7,601,172 -10,988 659,353 -670,341Favourable
Primary Care 34,372,726 14,178,838 14,250,138 71,301 34,338,079 -34,647 -30,503 120,856Adverse
Prescribing 32,540,247 13,620,605 14,038,085 417,480 32,379,832 -160,415 349,585 -510,000Favourable
Corporate Costs 8,071,353 3,335,098 3,436,633 101,535 8,412,358 341,006 101,468 299,537Adverse
Reserves 6,905,779 4,354,769 0 -4,354,769 3,946,559 -2,959,220 -2,639,712 -504,702Favourable
CCG Deficit Control Total 1,640,000 641,669 0 -641,669 0 -1,640,000 -1,640,000 0No Change
System Support 0 0 753,967 753,967 2,500,000 2,500,000 2,860,000 -360,000Favourable
System Support Internal Stretch 0 0 287,700 287,700 2,427,000 2,427,000 2,427,000Adverse
Grand Total 293,777,000 122,488,960 121,847,291 -641,669 292,137,000 -1,640,000 -1,640,000 17,000Adverse
Summary YTD Annual
South Norfolk CCG System support in M04 Approved by Governing Body753,967 2,500,000
Internal Stretch System Support South Norfolk CCG 287,700 2,427,000
Total System Support for South Norfolk CCG 1,041,667 4,927,000
WNCCG share of QEH System Support 1,200,000
Total System Support 1,041,667 6,127,000
26
Reserves• The CCG started the year with £7.1m of reserves (excluding Delegated Primary Care Reserves).
• The CCG has released cost pressure budgets established in the 19/20 planning exercise where commissioning commitments have commenced service (noted as Release Reserve) and created new Cost Pressure budgets where service budgets have financial headroom (noted as Create Reserve).
• In August the CCG created a ring-fenced reserve for Financial Recovery items call FRP Reserve, and has currently assigned £1.3m to this reserve.
• The Forecast to M05 has utilised all of the Contingency Reserve and part of the QIPP Reserve.
• Known Commitments or protected investment reserves means that available reserves for future mitigation are now £1.4m
Forecast Reserve Utilisation Month0.5%
Contingency
Cost
Pressure
Reserve
FRP ReserveQIPP Delivery
Reserve
Unallocated
AllocationsTotal
2019/20 Opening Balance M01 1,463,369 2,780,120 0 2,874,984 0 7,118,473
M03: Create Reserve - Community Investment 1920 budget under review M03 183,969 183,969
M04: Release Reserve - Community Investment to Intermediate Care Beds M04 (183,969) (183,969)
M04: Release Reserve - Community Family Action M04 (27,500) (27,500)0
M05: Create Reserve - Disinvestment of 19/20 planned Cost Pressures M05 (1,349,046) 1,349,046 0
M05: Create Reserve - Excess Community Budget M05 22,190 22,190
M05: Allocation - Military Out of Hospital Commissioning M05 17,000 17,000
M05: Release Reserve - Community Pulmonary Rehabilitation M05 (40,000) (40,000)
M05: Release Reserve - Community Care Leavers M05 (8,900) (8,900)
M05: Release Reserve - Primary Care Locally Commissioned Services M05 (125,000) (125,000)
M05: Release Reserve - Other CCG Quality Staff support for CQC QEHKL M05 (5,001) (5,001)
M05: Release Reserve - Community Norfolk Hospice M05 (41,500) (41,500)
M05: Release Reserve - Acute QEH CCNT M05 (77,182) (77,182)
M05: Create Reserve - Excess Acute budget Bartram's Wheelchair service M05 63,199 63,199
M05: Create Reserve - Excess Community budget STEP's (service cessation) M05 70,000 70,000
M05: Release Reserve - Acute Consultant Connect (service commencement Oct.19) M05 (60,000) (60,000)
0
2019/20 Reserves Budget Movements M05 0 (1,578,740) 1,349,046 0 17,000 (212,694)
2019/20 Balance Reserves Budget M05 1,463,369 1,201,380 1,349,046 2,874,984 17,000 6,905,779
Reserves utilised in the M05 Forecast M05 (1,463,369) 0 0 (1,495,851) 0 (2,959,220)
Balance of Reserves Remaining M05 0 1,201,380 1,349,046 1,379,133 17,000 3,946,559
Known commitments against reserves or Protected values for Financial Recovery 0 (1,201,380) (1,349,046) 0 (17,000) (2,567,426)
Balance of Available Reserves Remaining M05 0 0 0 1,379,133 0 1,379,133
Acute Financial Position – by contract at Month 05
28
• Queen Elizabeth Hospital (QEH). M05 forecast includes £1.2m financial system support, representing an equal share of £6m total support across the Norfolk and Waveney CCGs. This financial support is based on no 19/20 over-performance on activity where pbr. payment basis exists (Elective and Outpatients).
• Cambridge University Hospital. M05 forecast recognises ongoing underperformances within both elective and non-elective activity.• Other Non NHS Acute Contracts. M05 forecast reflects on the ongoing provision of GP Streaming provided to the QEH within A&E., beyond its original
planned date.• Winter Resilience. M05 forecast improvement follows the recoding and subsequent moving of beds to Integrated Community Beds.
Directorate Sub Directorate
Annual
Budget
(off ISFE)
'YTD Budget
(off ISFE)
'YTD Actual
(off ISFE)
'YTD Variance
(off ISFE)
'FOT Actual
(off ISFE)
'FOT
Variance
(off ISFE)
'FOT Actual
(off ISFE)
Change in
Forecast
Adverse/Fav
ourable
Acute Queen Elizabeth Hospital FT 112,253,874 46,485,330 47,519,282 1,033,952 113,453,874 1,200,000 112,176,692 1,277,182 Adverse
EEAST Ambulance Trust 8,936,011 3,723,340 3,779,160 55,820 9,107,352 171,341 9,107,352 0 No Change
Norfolk & Norwich Univ Hosp FT 7,585,568 3,141,629 3,097,983 -43,646 7,720,666 135,098 7,720,666 0 No Change
Cambridge Uni Hosp NHS FT 4,793,299 1,997,210 1,888,195 -109,015 4,531,668 -261,631 4,723,592 -191,924 Favourable
Royal Papworth Hosp NHSFT 3,231,831 1,344,160 1,304,128 -40,032 2,988,903 -242,928 2,988,903 0 No Change
Norfolk & Norwich Univ Hosp FT - Eastern Pathology Alliance2,927,585 1,210,221 1,321,998 111,777 2,927,585 0 2,927,585 0 No Change
Non Contract Activity 2,756,971 1,148,740 906,744 -241,996 2,655,941 -101,030 2,655,941 0 No Change
Other Non NHS Acute Contracts 2,228,289 928,455 997,901 69,446 2,468,378 240,089 2,164,558 303,820 Adverse
BMI Healthcare Ltd 1,939,111 807,965 758,148 -49,817 1,783,625 -155,486 1,783,625 0 No Change
High Cost Drugs 1,363,803 568,372 553,588 -14,784 1,232,970 -130,833 1,232,970 0 No Change
W Suffolk Hosp NHS FT 1,316,313 537,044 555,956 18,912 1,290,488 -25,825 1,290,488 0 No Change
Anglia Community Eye Service 1,104,908 460,380 499,410 39,030 1,201,086 96,178 1,201,086 0 No Change
Other NHS Acute Contracts 973,185 405,495 415,929 10,434 998,230 25,045 998,230 0 No Change
Queen Elizabeth Hospital FT-Non Contract 506,325 4,584 1,774 -2,810 506,325 0 506,325 0 No Change
Winter Resilience 420,620 172,833 216,505 43,672 420,620 0 530,000 -109,380 Favourable
Norfolk & Norwich Univ Hosp FT-Non Contract 1,890 785 10,935 10,150 3,779 1,889 3,779 0 No Change
Acute QIPP Not In Contract -5,721,737 -1,847,170 117 1,847,287 -5,620,707 101,030 -5,620,707 0 No Change
Acute Total 146,617,846 61,089,373 63,827,751 2,738,378 147,670,783 1,052,937 146,391,085 1,279,698 Adverse
M05 M04
Key Financial Risks (In Hospital)
29
QEH Performance (£1.03m Ytd Adverse variance and £1.2m FOT Variance) ( Please see Table above)The Queen Elizabeth Hospital (QEH) has over performed by £1.03m based on April - June data predominantly within Elective with lesser amounts in Day Cases and higher Procedures. It is understood that the Trust are looking to ‘get ahead’ of their Elective activity to recognise seasonal periods where activity reduces.
The Trust have through their Director of Finance and Chief Operating Officer made verbal assurances that the full year plan will not be exceeded. The Trust are due by the end of September to provide the CCG with a phased plan to demonstrate their assurances. Whilst the over performance is considered to be a risk to the financial position of the CCG, it is in the M05 accounts not captured in the forecast outturn. The basis of this approach is that the Norfolk and Waveney £6m System Support will not be available to the Trust if the 19/20 activity over performs.
The Forecast Outturn shows £1.2m Adverse reflecting the equal share of £6m system support.
Acute Activity Reporting (non QEH) (£1.7m YTD Adverse variance and £0.147 m FOT Favourable Variance)( Please see Table above)The NNUH contract is broken into the main contract (which includes CQUIN and High Cost drugs) and EPA .The Main Contract is underspent by £77K YtdUnder performance activity is seen within the APC unit for elective work (including activity subcontracted to the Spire) and outpatients. The EPA has over performed by £112K Ytd on activity demand.
Cambridge University is underspend against plan by £117k YTD and forecast to be £279k under plan.
The most significant overspend within Acute YTD is against the ‘Acute QIPP not in contract’ where £1.85m negative budget to M05 exists. The full year value is £5.8m which includes West Norfolk CCGs share of the STP system support given to Cambridge and Peterborough CCG (£0.6m from West Norfolk of which £0.5m has been funded by a new unidentified QIPP, with the remaining £0.1m funded by a reduction in the Norfolk and Waveney STP transformation reserve).
QEH QIPP DeliveryThe CCG has secured QIPP savings of £1.324m in the contract signed with the QEH for 19/20.
In addition to these QIPP savings there are a further £4.1m, of the £5.8m shown, relating to Acute activity which are currently outside of the contract. The delivery of these QIPPs and the ability to access these savings presents a risk to the CCG for 2019/20. The negative budget is phased though the 19/20 year as the QIPPs are planned to deliver.
That risk has been mitigated in the financial plan by the creation of a £2.9m QIPP risk reserve. The CCG has used the entire of the QIPP risk reserve to balance its year to date ( YTD) position.
19/20 Acute QIPPS not in Contract
Project
CodeProgramme Schemes (19/20) Plan (£000) Investment
FRAIL FRAILTY Fraility Programme -802.0 0.0
FYE4Chronic Heart Disease -
Pathway re-deisgn-543.0 142.0
FYE5Respiratory - Pathway
re-design-463.6 159.0
LTC LTC Programme -882.0
DERMADay Case to OPPROC
Procedures-359.0
PLANCPlanned Care
Programme-287.0
REFMANReferal Management
(Advice and Guidance)-218.6
ACUTE&AC AEC -269.0
FREQFL Frequent Flyers -292.0
DISINVContractual/
Cross cuttingDisinvestments -1200.0
C&PSTP System
Support
Unidentified and Risk
for WNCCG-500
TOTAL -5816.2 301.0
LTC
Planned Care
SDEC
Descriptors Plan v FOT
Key Financial Risks (Out of Hospital). (Table A: Detailed Finance Table)
32
Prescribing (£0.41m Ytd. Adverse Variance and £0.16m FOT variance)Forecasts are underpinned by data from the Pricing Prescriptions Department (PPD). The CCG has received April -June data and has put in estimated costs for July and Aug based on PPA profile calculated costs.
Both YTD and FOT include costs for NCSO and Category M drugs cost pressures.( known National risk and represents a risk to CCG Finances)The effect of Brexit is a financial risk to the Prescribing Costs.The CCG have agreed a contract variation with the CSU to enhance pharmacy support in practices and have a signed off escalation process. This will remain a major focus as the CCG moves into 2019/20 with a focus to achieve National Average prices.
The YTD QIPP budgets for prescribing is £1.2m and annual QIPP budget for Prescribing is £2.9m.
In addition to the CSU support ,WNCCG has also signed off additional schemes supported by NHS GY & Waveney CCG for Prescribing POD as well as an enhanced GP offer in order to deliver this key QIPP Plan in 19/20.
Mental Health (£212K Ytd. Adverse variance and £66K Adverse FOT Variance)The M05 YTD shows an net adverse variance of £212K due to ongoing Out of Area and Specialist Placements costs. These costs continue as a result of delays in county bed capacity despite CCG providing investments to do so. It is hoped that the beds will be available in quarter three however the CCG will not be able to recover this financial risk in 19/20 despite a 50:50 risk share basis with The Norfolk and Suffolk NHS Foundation Trust.
Community ( Including Intermediate Care Beds) (£357K Adverse YTD Position and £28K Adverse FOT position)The detailed Financial table clearly shows the components of Community Services and ICB ( Intermediate Care Beds) is one of them. There is a YTD adverse variance because of negative QIPP budgets profiled till September 2019. The QIPPs are the full year effect of 18/19 schemes. Budget will increase in October and additional bed savings are anticipated for QIPPs as a result of imminent changes to services such as Chatterton House.
Primary Care (£71K Adverse YTD and £35K Favourable FOT variance)The Detailed Finance Table clearly shows the components of Primary Care .Majority of Primary Care components are reporting to budget.
Co commissioning is overspent by £75 K YTD due to locum sickness in 2 surgeries. Please note that it is assumed that locum sickness would stop and the benefit of Co Commissioning reserve will lead to no adverse Forecast Variance.
There is a potential risk of list size increase and rent reviews.
Continuing Healthcare (£143K YTD Adverse Variance and £61k Adverse FOT variance)CCG forecasts are predicated on information provided by the NCCP Broadcare system for patients already on the CHC pathways, and a number of assumptions based on historical trend for patients eligible with no package, anticipated.
YTD M05 shows an adverse variance of £143K which is primarily driven by adult CHC cases. There is increasing cost pressure on existing packages and new patients joining the system, which is being compounded by supplier price rises.
The forecast outturn shows £61K FOT variance and includes an assumption that £1.1m of QIPP will be delivered by NCCP via high cost package reviews, this is therefore a risk if it is not achieved. Any QIPP already delivered is included in BAU
Statement of Financial Performance and Cash-flow
34
2019/20 Cashflows
Apr May June Jul Aug YTD
£k £k £k £k £k £k
Income
DOH Main Funding 20,800 27,950 22,475 22,580 25,875 119,680
Other Income 825 26 160 429 489 1,929
21,625 27,976 22,635 23,009 26,364 121,609
Expenditure
Healthcare -17,634 -23,868 -18,018 -19,845 -21,903 -101,268
Primary Care -3,275 -3,207 -3,852 -3,384 -3,288 -17,005
Better Care 0 -558 -558 0 -558 -1,674
Pay Costs -229 -227 -242 -250 -248 -1,196
-21,138 -27,860 -22,671 -23,479 -25,997 -121,144
Net Movement 488 117 -36 -471 367 465
Opening Balance 53 540 657 621 151 53
Closing Balance 540 657 621 151 518 518
As at
July 2019
As at
Aug 2019
2,376 Trade and Other Receivables 2,549
109 Cash and Cash Equivalents 519
2,485 Total current assets 3,068
(23,416) Trade and Other Payables incl provision (20,475)
(23,416) Total current liabilities (20,475)
(20,931) Current assets less current liabilities (17,407)
FINANCED BY TAXPAYERS EQUITY
(20,931) General fund (17,407)
(20,931) TOTAL TAXPAYERS EQUITY (17,407)
Statement of Financial Position
Analysis of Aged Debtors
35
Row Labels Now Due
Sum of AR
overdue 1-30
amount
Sum of AR
overdue 31-60
amount
Sum of AR
overdue 61-
90 amount
Sum of AR
overdue 91-120
amount
Sum of AR
overdue 121-
180 amount
Sum of AR
overdue 181-360
amount
Sum of AR
overdue 361+
amount
Sum of
Total AR
due and
overdue
% of Total
Debt
ASTRAZENECA UK LTD - - - - - - - 0 0 0%
BAYER PLC - - - - - - - 0 0 0%
BOEHRINGER INGELHEIM LTD - - - - - - 2,480 1,112 3,591 0%
ETHYPHARM UK LTD - - - 2,903 - 21,610- 6,162 12,369 175- 0%
FRESENIUS KABI LTD - - - - - - - 9,995 9,995 1%
NHS CAMBRIDGESHIRE AND PETERBOROUGH CCG - - - - - - 74,571 - 74,571 8%
NHS ENGLAND - 781 672 - - 300,000 - - 301,453 32%
NHS GREAT YARMOUTH & WAVENEY CCG 95,086 - - - - - - - 95,086 10%
NHS NEL CSU - - - - - - - 8,619 8,619 1%
NHS NORTH NORFOLK CCG 38,103 - - - - - - - 38,103 4%
NHS NORWICH CCG 2,540 - - - - - - - 2,540 0%
NHS SOUTH LINCOLNSHIRE CCG - - - - - - - 25,535 25,535 3%
NHS WALSALL CCG - - - - - - 53,002 - 53,002 6%
NORFOLK COUNTY COUNCIL - - - - - 12,694 12,031 332,155 356,881 38%
SANDOZ LTD - - - 1,865 - - - - 1,865 0%
SANOFI 7,351 - - - - - - 31,950 39,302 4%
(blank) - 160- 18,215- 23,850- - 31,200- - 7,500- 80,925- -9%
Grand Total 143,081 621 17,543- 19,082- - 259,885 148,246 414,235 929,444 100%
Summary M05 Aug 2019 ££ 143,702 ££ 36,625- ££ 822,367
% of Total Debt 15% % of Total Debt -4% % of Total Debt 88%
Summary M04 July 2019 ££ 85,281 ££ 19,514 ££ 811,960
% of Total Debt 8% % of Total Debt 2% % of Total Debt 99%
Movement (- Improvement/+Deteroration) ££ 58,421 ££ 56,139- ££ 10,407
% of Total Debt 7% % of Total Debt -6% % of Total Debt -11%
Better Payments Practice Code
36
The Public Sector is required to adhere to the 'Better Payments Practice Code' which is a requirement to pay all trade creditors within 30 calendar days of receipt of goods or a valid invoice (whichever is later) unless other payment terms have been agreed. The compliance target is at least 95% and is measured on both Number of Invoices, and Value of Invoices.
For August 2019, the cumulative measure passed for 'Value of Invoices' at 100%( BPPC is calculated as a % of Paid invoices to value of passed invoices invoices).Further for 'Number of Invoices' 99% was achieved.
The value of Invoices is achieving the monthly BPPC standard supported by the high value SLA invoices being paid in a routine scheduled manner.
Table A: Detailed Financial Position at Month 05
37
Directorate Sub DirectorateAnnual Budget
(off ISFE)
'YTD Budget
(off ISFE)
'YTD Actual
(off ISFE)
'YTD Variance
(off ISFE)
'FOT Actual
(off ISFE)
'FOT Variance
(off ISFE)
Acute Queen Elizabeth Hospital FT 112,760,199 46,489,914 47,521,055 1,031,141 113,960,199 1,200,000
EEAST Ambulance Trust 8,936,011 3,723,340 3,779,160 55,820 9,107,352 171,341
Norfolk & Norwich Univ Hosp FT 8,314,782 3,445,464 3,367,795 -77,669 8,292,303 -22,479
Cambridge Uni Hosp NHS FT 4,986,402 2,077,670 1,960,339 -117,331 4,706,617 -279,785
Royal Papworth Hosp NHSFT 3,231,831 1,344,160 1,304,128 -40,032 2,988,903 -242,928
Norfolk & Norwich Univ Hosp FT - Eastern Pathology Alliance 2,927,585 1,210,221 1,321,998 111,777 2,927,585 0
Non Contract Activity 2,761,067 1,150,445 906,938 -243,507 2,656,523 -104,544
Other Non NHS Acute Contracts 2,228,289 928,455 997,901 69,446 2,468,378 240,089
BMI Healthcare Ltd 1,939,111 807,965 758,148 -49,817 1,783,625 -155,486
W Suffolk Hosp NHS FT 1,407,401 575,121 592,316 17,195 1,383,705 -23,696
Anglia Community Eye Service 1,104,908 460,380 499,410 39,030 1,201,086 96,178
Other NHS Acute Contracts 973,185 405,495 415,929 10,434 998,230 25,045
Winter Resilience 420,620 172,833 216,505 43,672 420,620 0
High Cost Drugs 348,192 145,080 186,011 40,931 396,364 48,172
Acute QIPP Not In Contract -5,721,737 -1,847,170 117 1,847,287 -5,620,707 101,030
Acute Total 146,617,846 61,089,373 63,827,751 2,738,378 147,670,783 1,052,937
Community Norfolk Community Health & Care 17,396,958 7,123,315 7,064,158 -59,157 17,336,243 -60,715
Community Services 2,005,356 835,575 825,470 -10,105 1,915,527 -89,829
Palliative Care 1,654,745 677,373 697,883 20,511 1,665,154 10,409
Intermediate Care 1,354,271 300,295 664,223 363,928 1,472,688 118,417
Long Term Conditions 338,657 141,105 185,456 44,351 395,476 56,819
Hospices 120,123 50,050 47,492 -2,558 113,981 -6,142
Community Total 22,870,110 9,127,713 9,484,682 356,969 22,899,069 28,959
Continuing Health Adult Continuing Care 5,745,053 2,348,211 2,474,767 126,556 5,872,608 127,555
Funded Nursing Care 1,004,932 418,720 386,076 -32,644 894,889 -110,043
Adult Personal Health Budget 670,355 279,315 300,698 21,383 719,301 48,946
Children Continuing Care 328,433 136,845 164,351 27,506 321,936 -6,497
Children Personal Health Budget 0 0 363 363 912 912
Continuing Health Total 7,748,773 3,183,091 3,326,256 143,165 7,809,646 60,873
Mental Health Norfolk & Suffolk FT Main SLA 16,649,562 6,937,314 7,166,618 229,304 17,199,884 550,322
Mental Health Services - Other 2,759,707 718,055 788,174 70,119 2,580,855 -178,852
Norfolk & Suffolk FT IAPT SLA 2,074,428 864,345 864,345 0 1,874,428 -200,000
Child And Adolescent Mental Health 678,258 278,900 246,740 -32,160 678,258 0
Learning Difficulties 278,891 116,207 61,618 -54,589 173,536 -105,355
Mental Health Total 22,440,846 8,914,821 9,127,495 212,674 22,506,961 66,115
Table A: Detailed Financial Position at Month 05 (Continued)
38
Other Non Emergency Patient Transport 1,661,356 692,230 709,673 17,443 1,679,305 17,949
NHS 111 894,518 372,715 363,879 -8,836 882,138 -12,380
Commissioning - Non Acute 387,418 161,604 -701,911 -863,515 -2,899,969 -3,287,387
Looked After Children 13,261 5,525 3,926 -1,599 -16,540 -29,801
Counselling Services 607 255 253 -2 607 0
Other Total 2,957,160 1,232,329 375,820 -856,509 -354,459 -3,311,619
Better Care Fund Collaborative Commissioning (BCF) 7,612,160 2,810,655 2,938,764 128,109 7,601,172 -10,988
Better Care Fund Total 7,612,160 2,810,655 2,938,764 128,109 7,601,172 -10,988
Primary Care Primary Care Delegated Co-Commissioning 29,164,000 12,004,617 12,079,902 75,285 29,164,000 0
Local Enhanced Services 2,386,038 1,023,358 1,023,358 -0 2,386,038 0
GP Out Of Hours 1,547,117 631,470 631,470 0 1,516,614 -30,503
Gp Forward View 1,097,000 457,095 457,095 0 1,097,000 0
Primary Care IT 178,571 62,297 58,313 -3,984 174,427 -4,144
Primary Care Total 34,372,726 14,178,838 14,250,138 71,301 34,338,079 -34,647
Prescribing Gp Prescribing 29,790,239 12,483,095 12,970,571 487,476 29,656,300 -133,939
Other Prescribing 1,347,895 553,290 503,151 -50,139 1,380,213 32,318
Central Drugs 715,140 297,981 285,798 -12,183 692,851 -22,289
Oxygen 512,902 213,710 205,985 -7,725 476,132 -36,770
Medicines Management - Clinical 110,000 45,834 45,833 -1 110,000 0
Prescribing Incentives 64,071 26,695 26,747 52 64,336 265
Prescribing Total 32,540,247 13,620,605 14,038,085 417,480 32,379,832 -160,415
Corporate Costs Running Costs - Pay & Non Pay 2,603,455 1,081,812 1,020,398 -61,414 2,645,335 41,880
Continuing Healthcare Assessment & Support - NCCP 1,241,774 517,408 517,408 0 1,241,777 3
Transformational & Clinical - Pay and Non Pay 1,117,851 465,771 547,688 81,918 1,329,161 211,310
Running Costs - CSU 1,093,545 455,635 483,550 27,915 1,051,665 -41,880
Medicines Management - Clinical - CSU 728,822 303,677 306,547 2,870 735,712 6,890
STP Contributions 555,409 231,420 236,524 5,104 535,455 -19,954
Commissioning - CSU 499,494 208,122 208,535 413 500,484 990
West Norfolk Project Costs 231,003 71,253 113,812 42,559 380,506 149,503
Non Running Costs - Non Pay 0 0 614 614 0 0
West Norfolk Alliance Project Team 0 0 1,558 1,558 -7,737 -7,737
Corporate Costs Total 8,071,353 3,335,098 3,436,633 101,535 8,412,358 341,006
Reserves QIPP Delivery Reserve 2,874,984 2,874,984 0 -2,874,984 2,838,741 -36,243
Non Recurrent Reserve 1,196,190 0 0 0 830,399 -365,791
Contingency Reserve 1,485,559 1,286,456 0 -1,286,456 0 -1,485,559
FRP Reserve 1,349,046 193,329 0 -193,329 277,419 -1,071,627
Reserves Total 6,905,779 4,354,769 0 -4,354,769 3,946,559 -2,959,220
CCG Deficit Control Total Allocation - Cumulative Deficit 5,796,000 2,415,000 0 -2,415,000 0 -5,796,000
Cumulative Debt -4,156,000 -1,773,331 0 1,773,331 0 4,156,000
CCG Deficit Control Total Total 1,640,000 641,669 0 -641,669 0 -1,640,000
System Support System Support - Intra CCG 0 0 753,967 753,967 2,500,000 2,500,000
System Support Total 0 0 753,967 753,967 2,500,000 2,500,000
System Support Internal StretchSystem Support Internal Stretch 0 0 287,700 287,700 2,427,000 2,427,000
System Support Internal Stretch Total 0 0 287,700 287,700 2,427,000 2,427,000
Grand Total 293,777,000 122,488,960 121,847,291 -641,669 292,137,000 -1,640,000
Mental Health Investment Standard as at Month 05
39
The CCG is on plan to deliver the 2019/20 MHIS required investment of £26.5m which represents a growth of 6.8% over comparable spend in 2018/19.
The 6.8% level of growth was mandated by NHSE in the 19/20 planning guidance and is greater than the increase in allocation awarded to the CCG for the same period.
Table 2: Mental Health Spend by Category
Spend by Category 2019/20 Plan YTD Spend FOT FOT Variance 2019/20 Plan YTD Spend FOT FOT Variance 2019/20 Plan YTD Spend FOT FOT Variance
Children & Young People's Mental Health (excluding LD) 2,220 901 2,227 8 189 106 172 (16) 2,408 1,007 2,399 (9)
Children & Young People's Eating Disorders 362 167 406 44 - - - - 362 167 406 44
Perinatal Mental Health (Community) 145 71 170 25 - - - - 145 71 170 25
Improved access to psychological therapies (adult) 2,069 864 2,074 6 104 36 109 4 2,173 901 2,183 10
A and E and Ward Liaison mental health services (adult) 615 236 566 (49) - - - - 615 236 566 (49)
Early intervention in psychosis ‘EIP’ team (14 - 65) 834 316 758 (75) - - - - 834 316 758 (75)
Crisis resolution home treatment team (adult) 1,682 725 1,741 59 - - - - 1,682 725 1,741 59
Community Mental Health 2,679 1,007 2,417 (263) - - - - 2,679 1,007 2,417 (263)
Mental Health Act - 10 24 24 - - - - - 10 24 24
SMI Physical Health - 254 609 609 - - - - - 254 609 609
Suicide Prevention - - - - - - - - - - - -
Other adult and older adult - inpatient mental health (excluding dementia) 7,434 3,338 8,701 1,268 2,729 1,268 1,554 (1,174) 10,162 4,606 10,256 94
Other adult and older adult mental health - non-inpatient (excluding dementia) 2,818 683 1,639 (1,179) 148 101 238 90 2,966 783 1,877 (1,089)
Mental health prescribing - - - - 2,332 871 2,091 (240) 2,332 871 2,091 (240)
Mental health in continuing care - - - - 109 - 965 855 109 - 965 855
Sub-Total 20,856 8,572 21,333 477 5,611 2,382 5,130 (481) 26,467 10,954 26,463 (4)
Learning Disabilities 216 54 155 (61) 3,209 1,120 2,767 (442) 3,425 1,174 2,921 (504)
Dementia 1,332 501 1,202 (130) 2,560 783 1,870 (690) 3,892 1,284 3,072 (820)
Total 22,404 9,127 22,690 286 11,380 4,285 9,766 (1,614) 33,784 13,412 32,456 (1,328)
Core Mental Health Mental Health in Other Areas Total Mental Health
£'000s
QIPP Executive SummaryWorking Well+ By M5 against a plan of £5248k, we have del ivered savings of £5357k which equates to 102.4% del ivery.
+The work being developed in the Fra i l ty and Dementia programme continues to be encouraging. The Fra i l ty Redes ign project (NEAT & Fra i l ty EIV
vehicle) i s reporting above plan by £346k. We expect this trend to continue through to the beginning of Q4.
+The Costal PCN pi lot has now started. Continues to progress wel l . With the Population Healthcare Team members determined, we are weeks
away from going l ive on the project.
+During the month a lot of work has gone in to de-risking and mitigating our QIPP del ivery. This has resulted in the identi fication of 5 FRP
schemes which has resulted in a recovery of our FOT from a shortfa l l of £928k in M4 to a shortfa l l of £291k. This equates to 97.8% del ivery – a 3.9%
improvement on Month 4.
+Signi ficant work has been undertaken which has resulted in a s igni ficant improvement in the management of the project plans . (Please see
analys is at the end of this report.)
Ones to Watch+ Within the LTC Programme the recruitment of the s taff for the CHD and Respiratory projects i s progress ing. The work s tream lead for this work is
leaving and we need to make sure that a ful l handover i s carried out so that we don't miss anything.
+ Within the SDEC programme, the Wel l Supported Cl inica l Decis ion Making scheme has been cancel led due to the planned resources being
pul led by the QEH. We have a programme deep dive planned for the fi rs t week in October to review progress to date.
Areas of Concern+With the current flex and change within the organisation, particularly at the decis ion making level , i t i s vi ta l that we do not a l low any
implementation to be held up through delayed decis ion making as we move forward with revised governance practices .
+ During phase 3 of the consultation uncerta inty for the s taff wi l l potentia l ly impact on del ivery.
42
QIPP 19/20 Financial Overview- Gross
At Month 4 against a plan of £5,164k, we have delivered savings of £5,357k which equates to 103.7% delivery. During Month 5 we have identified a number of FRP schemes which has resulted in a recovery of our FOT from a shortfall of £928k to a shortfall of £291k. This equates to 97.8% delivery – a 3.7% improvement on Month 4.
Sept 2019 Key to Finance Ratings - % of plan Key to Progress Ratings (from Monthly Reports/Review Meetings)
> = 95% Green Work Completed Blue
> = 75% and < 95% Amber Work on schedule Green
< 75% Red Work not yet due to start/some elements behind schedule Amber
Behind Schedule Red
Programme Scheme 2019/20 Plan (£)
YTD Planned
Savings (£)
YTD Actual Savings
(£) Variance (£)
Finance Rating
YTD FOT (£) Variance (£)
Finance
Rating FOT SRO Project Lead Progress Rating
Care Homes (829,000) (280,000) (365,000) 85,000 G (829,000) 0 G Ross Collett Sarah Taylor B
Frailty Pathway Re-design (61,000) (61,000) (407,205) 346,205 G (617,205) 0 G Ross Collett Fran Rose Smith G
Frailty PHM (802,000) (234,000) (168,000) (66,000) R (589,000) 213,000 R Ross Collett Fran Rose Smith A
Intermediate Care Beds (Not Inc Spots) (400,000) (166,667) (201,667) 35,000 G (435,000) (35,000) G Ross Collett Rob Jakeman G
Rationalisation of ICB's (Reduction in Spots) (1,071,000) (764,965) (764,979) 14 G (1,070,965) 35 G Ross Collett Rob Jakeman G
Dementia Programme 0 0 0 0 #DIV/0! 0 178,035 #DIV/0! Ross Collett Mark Payne G
(3,163,000) (1,506,632) (1,906,851) 400,219 (3,541,170) 356,070
Chronic Heart Disease - Pathway re-design (543,000) (166,000) (49,600) (116,400) R (249,800) 293,200 R Ross Collett Amanda Harries A
Respiratory - Pathway re-design (463,600) (180,200) (53,600) (126,600) R (287,700) 649,270 R Ross Collett Amanda Harries A
LTC Stretch Target (881,600) (270,833) (270,933) 100 G (882,100) (500) G Ross Collett N/A A
Diabetes - PHM 0 0 0 0 #DIV/0! 0 0 #DIV/0! Ross Collett Amanda Harries A
CHD - PHM 0 0 0 0 #DIV/0! 0 0 #DIV/0! Ross Collett Amanda Harries A
Respiratory - PHM 0 0 0 0 #DIV/0! 0 0 #DIV/0! Ross Collett Amanda Harries A
(1,888,200) (617,033) (374,133) (242,900) (1,419,600) 941,970
Planned Care Stretch Target (286,600) 0 0 0 #DIV/0! (257,000) 29,600 A Ross Collett N/A A
Ophthalmology 0 0 0 0 #DIV/0! (30,000) (30,000) #DIV/0! Ross Collett Cath McWalter G
Gastroenterology 0 0 0 0 #DIV/0! 0 0 #DIV/0! Ross Collett Sian Kendrick Jones G
Procedures of low clinical value (PoLCV) (13,000) (7,778) (7,778) 0 G (13,444) (444) G Ross Collett Sian Kendrick Jones B
Advice and Guidance and Triage (219,000) (88,125) (64,750) (23,375) R (195,250) 23,750 A Ross Collett Cath McWalter B
(518,600) (95,903) (72,528) (23,375) (495,694) 22,906
Well Supported Clinical Decision Making (172,000) (95,500) (95,500) 0 G (171,900) 100 G Ross Collett N/A B
GP Extended Access (68,600) (49,000) (48,000) (1,000) G (69,000) (400) G Ross Collett Gina Titman B
AEC (PHM) (269,000) (48,000) 0 (48,000) R 0 269,000 R Ross Collett Rebecca Quinton R
Patient 500 (Admission Avoidance) (180,000) (108,000) (110,500) 2,500 G (180,000) 0 G Ross Collett Rebecca Quinton B
High Intensity Service User (292,000) (84,000) (24,000) (60,000) R (24,000) 268,000 R Ross Collett Emma L'Angellier A
(981,600) (384,500) (278,000) (106,500) (444,900) 536,700
Running Costs (386,000) (160,833) (126,827) (34,006) A (351,994) 34,006 A Howard Martin Emma Kriehn-Morris B
Day Case to OPPROC Procedures (359,000) (149,000) (149,000) 0 G (359,000) 0 G Howard Martin Sharon Kidd B
Contractual efficiency (1,200,000) (500,000) (500,000) 0 G (1,200,000) 0 G Howard Martin Emma Kriehn-Morris B
ICES (STP Wide) (144,000) (60,000) (120,000) 60,000 G (288,000) 2,094,687 G Howard Martin Shaun Wilson Gottobed B
(2,089,000) (869,833) (895,827) 25,994 (2,198,994) 2,128,693
CHC (NCCP FYE) (353,600) (286,500) (357,906) 71,406 G (505,906) (152,306) G Sarah Jane Ward NCCP B
CHC (NCCP In Year) (750,000) (218,750) (95,500) (123,250) R (350,500) 399,500 R Sarah Jane Ward NCCP B
(1,103,600) (505,250) (453,406) (51,844) (856,406) 247,194
High Cost Drugs (Secondary Care) Avastin (450,000) (250,000) (250,000) 0 G (450,000) 0 G Sarah Jane Ward ARDENGEM B
Prescribing (1,000,000) (292,000) (335,000) 43,000 G (1,043,000) (43,000) G Sarah Jane Ward ARDENGEM B
CSU Prescribing Support (1,461,000) (608,625) (608,575) (50) G (1,460,650) 350 G Sarah Jane Ward ARDENGEM B
(2,911,000) (1,150,625) (1,193,575) 42,950 G (2,953,650) (42,650)
Support for C&P (500,000) #DIV/0! R N/A N/A R
Identified QIPP (13,155,000) (5,129,776) (5,174,320) 44,544 G (11,910,414) 1,244,586 A N/A N/A
CAS 0 (34,167) (34,167) 0 G (82,000) (82,000) #DIV/0! Ross Collett Rebecca Quinton B
Tapping House Bed Stock 0 0 (70,000) 70,000 #DIV/0! (70,000) (70,000) #DIV/0! Ross Collett Rob Jakeman B
Consultant Connect 0 0 0 0 #DIV/0! (49,000) (49,000) #DIV/0! Ross Collett Rebecca Quinton G
GP Streaming 0 0 0 0 #DIV/0! (500,000) (500,000) #DIV/0! Ross Collett Fran Rose Smith G
Stopping Stepping Out 0 0 (79,000) 79,000 #DIV/0! (79,000) (79,000) #DIV/0! Ross Collett Rob Jakeman B
CCNT 0 0 0 0 #DIV/0! (173,000) (173,000) #DIV/0! Ross Collett Cathy Butterfield G
0 (34,167) (183,167) 149,000 G (953,000) (953,000)
Identified QIPP (13,155,000) (5,129,776) (5,174,320) 44,544 G (11,910,414) 1,244,586 A N/A N/A N/A
FRP 0 (34,167) (183,167) 149,000 G (953,000) (953,000) #DIV/0! N/A N/A N/A
TOTAL (13,155,000) (5,163,943) (5,357,487) 193,544 G (12,863,414) 291,586 G
FRP
CHC
Prescribing
Fraility and Dementia
LTC
Planned Care
SDEC
Financial
43
QIPP 19/20 Financial Overview- GrossSept 2019 Key to Finance Ratings - % of plan Key to Progress Ratings (from Monthly Reports/Review Meetings)
> = 95% Green Work Completed Blue
1.037575053 > = 75% and < 95% Amber Work on schedule Green
< 75% Red Work not yet due to start/some elements behind schedule Amber
Behind Schedule Red
Programme Scheme 2019/20 Plan (£)
YTD Planned
Savings (£)
YTD Actual Savings
(£) Variance (£)
Finance Rating
YTD FOT (£) Variance (£)
Finance
Rating FOT SRO Project Lead Progress Rating
Care Homes (829,000) (280,000) (365,000) 85,000 G (648,000) 181,000 A Ross Collett Sarah Taylor B
Frailty Pathway Re-design (61,000) (61,000) (407,205) 346,205 G (615,205) 181,000 G Ross Collett Fran Rose Smith G
Frailty PHM (802,000) (234,000) (168,000) (66,000) R (589,000) 213,000 R Ross Collett Fran Rose Smith A
Intermediate Care Beds (Not Inc Spots) (400,000) (166,667) (201,667) 35,000 G (435,000) (35,000) G Ross Collett Rob Jakeman G
Rationalisation of ICB's (Reduction in Spots) (1,071,000) (764,965) (764,979) 14 G (1,070,965) 35 G Ross Collett Rob Jakeman G
Dementia Programme 0 0 0 0 #DIV/0! 0 178,035 #DIV/0! Ross Collett Mark Payne G
(3,163,000) (1,506,632) (1,906,851) 400,219 (3,358,170) 718,070
Chronic Heart Disease - Pathway re-design (543,000) (166,000) (49,600) (116,400) R (107,800) 435,200 R Ross Collett Amanda Harries A
Respiratory - Pathway re-design (463,600) (180,200) (53,600) (126,600) R (128,700) 1,153,270 R Ross Collett Amanda Harries A
LTC Stretch Target (881,600) (270,833) (270,933) 100 G (882,100) (500) G Ross Collett N/A A
Diabetes - PHM 0 0 0 0 #DIV/0! 0 0 #DIV/0! Ross Collett Amanda Harries A
CHD - PHM 0 0 0 0 #DIV/0! 0 0 #DIV/0! Ross Collett Amanda Harries A
Respiratory - PHM 0 0 0 0 #DIV/0! 0 0 #DIV/0! Ross Collett Amanda Harries A
(1,888,200) (617,033) (374,133) (242,900) (1,118,600) 1,587,970
Planned Care Stretch Target (286,600) 0 0 0 #DIV/0! (257,000) 29,600 A Ross Collett N/A A
Ophthalmology 0 0 0 0 #DIV/0! (30,000) (30,000) #DIV/0! Ross Collett Cath McWalter G
Gastroenterology 0 0 0 0 #DIV/0! 0 0 #DIV/0! Ross Collett Sian Kendrick Jones G
Procedures of low clinical value (PoLCV) (13,000) (7,778) (7,778) 0 G (13,444) (444) G Ross Collett Sian Kendrick Jones B
Advice and Guidance and Triage (219,000) (88,125) (64,750) (23,375) R (195,250) 23,750 A Ross Collett Cath McWalter B
(518,600) (95,903) (72,528) (23,375) (495,694) 22,906
Well Supported Clinical Decision Making (172,000) (95,500) (95,500) 0 G (171,900) 100 G Ross Collett N/A B
GP Extended Access (68,600) (49,000) (48,000) (1,000) G (69,000) (400) G Ross Collett Gina Titman B
AEC (PHM) (269,000) (48,000) 0 (48,000) R 0 269,000 R Ross Collett Rebecca Quinton R
Patient 500 (Admission Avoidance) (180,000) (108,000) (110,500) 2,500 G (180,000) 0 G Ross Collett Rebecca Quinton B
High Intensity Service User (292,000) (84,000) (24,000) (60,000) R (24,000) 268,000 R Ross Collett Emma L'Angellier A
(981,600) (384,500) (278,000) (106,500) (444,900) 536,700
Running Costs (386,000) (160,833) (126,827) (34,006) A (351,994) 34,006 A Howard Martin Emma Kriehn-Morris B
Day Case to OPPROC Procedures (359,000) (149,000) (149,000) 0 G (359,000) 0 G Howard Martin Sharon Kidd B
Contractual efficiency (1,200,000) (500,000) (500,000) 0 G (1,200,000) 0 G Howard Martin Emma Kriehn-Morris B
ICES (STP Wide) (144,000) (60,000) (120,000) 60,000 G (288,000) 2,740,687 G Howard Martin Shaun Wilson Gottobed B
(2,089,000) (869,833) (895,827) 25,994 (2,198,994) 2,774,693
CHC (NCCP FYE) (353,600) (286,500) (357,906) 71,406 G (505,906) (152,306) G Sarah Jane Ward NCCP B
CHC (NCCP In Year) (750,000) (218,750) (95,500) (123,250) R (350,500) 399,500 R Sarah Jane Ward NCCP B
(1,103,600) (505,250) (453,406) (51,844) (856,406) 247,194
High Cost Drugs (Secondary Care) Avastin (450,000) (250,000) (250,000) 0 G (450,000) 0 G Sarah Jane Ward ARDENGEM B
Prescribing (1,000,000) (292,000) (335,000) 43,000 G (1,043,000) (43,000) G Sarah Jane Ward ARDENGEM B
CSU Prescribing Support (1,461,000) (608,625) (608,575) (50) G (1,250,350) 210,650 A Sarah Jane Ward ARDENGEM B
(2,911,000) (1,150,625) (1,193,575) 42,950 G (2,743,350) 167,650
Support for C&P (500,000) #DIV/0! R N/A N/A R
Identified QIPP (13,155,000) (5,129,776) (5,174,320) 44,544 G (11,216,114) 1,938,886 A N/A N/A
CAS 0 (34,167) (34,167) 0 G (82,000) (82,000) #DIV/0! Ross Collett Rebecca Quinton B
Tapping House Bed Stock 0 0 (70,000) 70,000 #DIV/0! (70,000) (70,000) #DIV/0! Ross Collett Rob Jakeman B
Consultant Connect 0 0 0 0 #DIV/0! (49,000) (49,000) #DIV/0! Ross Collett Rebecca Quinton G
GP Streaming 0 0 0 0 #DIV/0! (500,000) (500,000) #DIV/0! Ross Collett Fran Rose Smith G
Stopping Stepping Out 0 0 (79,000) 79,000 #DIV/0! (79,000) (79,000) #DIV/0! Ross Collett Rob Jakeman B
CCNT 0 0 0 0 #DIV/0! (173,000) (173,000) #DIV/0! Ross Collett Cathy Butterfield G
0 (34,167) (183,167) 149,000 G (953,000) (953,000)
Identified QIPP (13,155,000) (5,129,776) (5,174,320) 44,544 G (11,216,114) 1,938,886 A N/A N/A N/A
FRP 0 (34,167) (183,167) 149,000 G (953,000) (953,000) #DIV/0! N/A N/A N/A
TOTAL (13,155,000) (5,163,943) (5,357,487) 193,544 G (12,169,114) 985,886 A
CHC
Prescribing
FRP
Fraility and Dementia
LTC
Planned Care
SDEC
Financial
44
All programmes are currently RAG’ed as green, with the exception of –- LTC – With a delay in commencing both the CHD & Respiratory projects, there is a M5 combined savings gap of £374k against a M4 Plan of £615k.- SDEC – Lack of engagement by the QEH is impeding AEC project scoping. The HIUS scheme has been impeded by Leadership changes and decision making. - CHC – The NNCP In Year scheme is showing a savings gap of £96k against a M5 Plan of £219k.Currently just over a quarter of our portfolio is RAG’ed red and therefore mitigations need to be put in place to de-risk these particular schemes.
Overview of QIPP 19/20 Schemes by ProgrammePlan (£000)
(Gross)
Investment
(£000)
Plan (£000)
(Net)
Gross QIPP
FOT (£000)
FOT
Variance% of Plan
-3163 183 -2980 -3541 378 -112.0%
-1888 301 -1587 -1420 -469 -75.2%
-519 0 -519 -496 -23 -95.6%
-982 0 -982 -527 -455 -53.7%
-2089 0 -2089 -2199 110 -105.3%
-1104 0 -1104 -856 -247 -77.6%
-2911 210 -2701 -2954 43 -101.5%
-500 0 -500 0 -500
FRG 0 0 0 -871 871
-13155 694 -12461 -12863 -292 -97.8%
R <75%
A 75%<>95%
G >95%
Programme RatingProgramme
Frailty and Dementia
Long Term Conditions
Planned Care
SDEC
Contractural
CHC
Prescribing
Grand total
SUPPORT FOR C&P
-3,487
-1,783
-7,594
Portfolio Value by RAG (M5)
0
1000
2000
3000
4000
5000
6000
7000
8000
9000
10000
11000
12000
13000
QIPP 19/20 Profiling
Plan
Actual
45
At Month 5, QIPP delivery maintains the trend of remaining higher than in any of the previous four years.
Historical QIPP DeliveryProgramme April May June July August September October November December January February March
15/16 303 550 821 1216 1663 2029 2407 2878 3382 3846 4564 5015
16/17 528 1065 1816 2678 3178 3501 4038 5393 7026 9482 10653 11579
17/18 357 817 1502 2551 3567 3929 4494 5491 6308 7001 7765 9173
18/19 501 909 1433 2385 3270 3783 4533 5258 6027 7094 8785 10424
19/20 1008 2010 3064 4112 5357
-500
500
1500
2500
3500
4500
5500
April May June July August
Axi
s Ti
tle
Monthy QIPP Delivery
15/16
16/17
17/18
18/19
19/20
46
Frailty and Dementia - FinanceM5 Plan (£000) M5 Actual (£000) % of Plan
Original Plan
(Gross)
Approved
Investment
Committed
Investment
Original Plan
(Net)FOT
%
Variance
-365 -365 100% -829 181 0 -648 -829 100% Sarah Taylor
-61 -407 668% -61 2 0 -59 -617 1012% Fran Rose Smith
-234 -168 72% -802 0 0 -802 -589 73% Fran Rose Smith
-167 -202 121% -400 0 0 -400 -435 109% Rob Jakeman
-765 -765 100% -1071 0 0 -1071 -1071 100% Rob Jakeman
0 0 0 0 0 0 0 Mark Payne
-1592 -1907 119.8% -3163 183 0 -2980 -3541 112%
SRO Ross Collett HEAD OF Rob Jakeman PMO SUPPORT Sharon Kidd CLINICAL LEAD Dr Tina Araffin QUALITY LEAD Sarah Taylor Rashmi Balakrishnan
BI SUPPORT Samantha Weston
PLAN FORECAST OUTTURN
Total Programme
FINANACE LEAD
PROGRAMME FINANCES
Frailty Pathway Re-design
Frailty PHM
Dementia Programme
Intermediate Care Beds (Not Inc Spots)
Rationalisation of ICB's (Reduction in Spots)
Frailty Pathway Re-designProgramme Phasing Care Homes (NEL Admission Avoidance)
Frailty & Dementia - FinancesMonthly Position (M5) Plan v FOT
Project Manager
Care Homes
Rationalisation of ICB's (Reduction in Spots)Frailty PHM Intermediate Care Beds (Not Inc Spots)
Dementia Programme
0
200
400
600
800
1000
1200
(£00
0K)
0
200
400
600
800
1000
1200
(£00
0K)
0
200
400
600
800
1000
1200
(£00
0K)
0
50
100
150
200
250
300
350
400
(£00
0K)
0
200
400
600
800
1000
1200
(£00
0K)
0
200
400
600
800
1000
1200
(£00
0K)
0
500
1000
1500
2000
2500
3000
3500
4000
(£00
0K)
The Frailty Redesign project (NEAT & Frailty EIV vehicle) is reporting at 668% above plan, with savings at £407k. We expect this trend to continue through to the beginning of Q4. The Frailty Costal PCN pilot continues to progress well. The project has now gone live.
47
M5 Plan (£000) M5 Actual (£000) % of PlanOriginal Plan
(Gross)
Approved
Investment
Committed
Investment
Original Plan
(Net)FOT
%
Variance
-164 -50 30.2% -543 142 0 -401 -250 46% Amanda Harries
-180 -54 29.7% -464 159 0 -305 -288 62% Amanda Harries
-271 -271 100.0% -882 0 0 -882 -882 100% N/A
0 0 0 0 0 0 0 Amanda Harries
0 0 0 0 0 0 0 Amanda Harries
0 0 0 0 0 0 0 Amanda Harries
-615 -374 60.8% -1888 301 0 -1587 -1420 75%
SRO Ross Collett Programme Mang Amanda Harries PMO SUPPORT Tom Clare CLINICAL LEAD Dr Clare Hambling QUALITY LEAD Andy Hudson Daniel Abraham
BI SUPPORT Sam Weston
PLAN FORECAST OUTTURN
LTC Stretch Target Diabetes - PHM CHD - PHM
Respiratory - PHM
Long Term Conditions - FinancesMonthly Position (M5) Plan v FOT
Programme Phasing Chronic Heart Disease - Pathway re-design Respiratory - Pathway re-design
Project Manager
Chronic Heart Disease - Pathway re-design
PROGRAMME FINANCES
FINANACE LEAD
Respiratory - Pathway re-design
LTC Stretch Target
CHD - PHM
Respiratory - PHM
Total Programme
Diabetes - PHM
0
200
400
600
800
1000
1200
1400
1600
1800
2000
Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20 Feb-20 Mar-20
(£00
0K)
0
200
400
600
800
1000
1200
Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20 Feb-20 Mar-20
(£00
0K)
0
200
400
600
800
1000
1200
Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20 Feb-20 Mar-20
(£00
0K)
0
200
400
600
800
1000
1200
Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20 Feb-20 Mar-20
(£00
0K)
0
20
40
60
80
100
120
Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20 Feb-20 Mar-20
(£00
0K)
0
20
40
60
80
100
120
Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20 Feb-20 Mar-20
(£00
0K)
0
20
40
60
80
100
120
Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20 Feb-20 Mar-20
(£00
0K)
Long Term Conditions - Finance
Within the LTC Programme the recruitment of the staff for the CHD & Respiratory projects is underway. Considerable focus needs to be given around the identification and delivery of the new LTC opportunities to mitigate the savings (FYE £882k) linked to delayed PHM projects.
48
M5 Plan (£000) M5 Actual (£000) % of PlanOriginal Plan
(Gross)
Approved
Investment
Committed
InvestmentOriginal Plan (Net) FOT
%
Variance
0 0 -287 0 0 -287 -257 N/A
0 0 0 0 0 0 -30 Cath McWalter
0 0 0 0 0 0 0 Sian Kendrick Jones
-8 -8 100.0% -13 0 0 -13 -13 Sian Kendrick Jones
-88 -65 73.5% -219 0 0 -219 -195 Cath McWalter
-96 -73 75.6% -519 0 0 -519 -496 96%
SRO Ross Collett Programme Mang Fran Rose Smith PMO SUPPORT Tom Clare CLINICAL LEAD Dr Mark Follows QUALITY LEAD Andy Hudson Rashmi Balakrishnan
BI SUPPORT Adrian Bellamy
PLAN FORECAST OUTTURN
Advice and Guidance and Triage
Project Manager
Planned Care Stretch Target
Gastroenterology Procedures of low clinical value (PoLCV) Advice and Guidance and Triage
Programme Phasing Planned Care Stretch Target Ophthalmology
Planned Care - FinancesMonthly Position (M5) Plan v FOT
100%
Procedures of low clinical value (PoLCV)
Ophthalmology
Gastroenterology
Total Programme
FINANACE LEAD
PROGRAMME FINANCES
0
100
200
300
400
500
600
Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20 Feb-20 Mar-20
(£00
0K)
0
25
50
75
100
125
150
175
200
225
250
275
Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20 Feb-20 Mar-20
(£00
0K)
0
25
50
75
100
125
150
175
200
225
250
275
Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20 Feb-20 Mar-20
(£00
0K)
0
25
50
75
100
125
150
175
200
225
250
275
Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20 Feb-20 Mar-20
-359
0
25
50
75
100
125
150
175
200
225
250
275
Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20 Feb-20 Mar-20
(£00
0K)
0
25
50
75
100
125
150
175
200
225
250
275
Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20 Feb-20 Mar-20
(£00
0K)
Planned Care - Finances
We continue to work with Ophthalmology & Gastroenterology through QIPP/CIP and TIFG. Additional schemes have been identified to support the Planned Care Transformational Group Blueprint to support the £287k FYE Plan. The Consultant Connect Service has been approved and is being implemented. What projects fall within LTC and Planned Care need further consideration.
49
M5 Plan (£000) M5 Actual (£000) % of PlanOriginal Plan
(Gross)
Approved
Investment
Committed
InvestmentOriginal Plan (Net) FOT
%
Variance
-96 -96 100.0% -172 0 0 -172 -172 100% N/A
-48 -48 100.0% -69 0 0 -69 -69 101% Gina Titman
-48 0 -269 0 0 -269 0 0% Rebecca Quinton
-34 -34 100.0% 0 0 0 0 -82 N/A Rebecca Quinton
-111 -111 100.0% -180 0 0 -180 -180 100% Emma L'Angellier
-84 -24 28.6% -292 0 0 -292 -24 8% Rebecca Quinton
-420 -312 74.3% -982 0 0 -982 -527 54%
SRO Ross Collett Programme Mang Rebecca Mercer PMO SUPPORT Liz Thorne CLINICAL LEAD Dr Imran Ahmed QUALITY LEAD Andy Hudson Sarah Bamford
BI SUPPORT Adrian Bellamy
PLAN FORECAST OUTTURN
AEC (PHM)
CAS
Patient 500 (Admission Avoidance)
High Intensity Service User
Plan v FOT
Same Day Emergency CareMonthly Position (M5)
Project Manager
Well Supported Clinical Decision Making
GP Extended Access
Well Supported Clinical Decision Making GP Extended Access
Total Programme
FINANACE LEAD
High Intensity Service User
AEC (PHM) CAS Patient 500 (Admission Avoidance)
PROGRAMME FINANCESProgramme Phasing
0
200
400
600
800
1000
1200
Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20 Feb-20 Mar-20
(£00
0K)
0
25
50
75
100
125
150
175
200
225
250
275
300
Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20 Feb-20 Mar-20
(£00
0K)
0
25
50
75
100
125
150
175
200
225
250
275
300
Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20 Feb-20 Mar-20
(£00
0K)
0
25
50
75
100
125
150
175
200
225
250
275
300
Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20 Feb-20 Mar-20
(£00
0K)
0
25
50
75
100
125
150
175
200
225
250
275
300
Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20 Feb-20 Mar-20
(£00
0K)
0
25
50
75
100
125
150
175
200
225
250
275
300
Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20 Feb-20
(£00
0K)
0
25
50
75
100
125
150
175
200
225
250
275
300
Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20 Feb-20 Mar-20
(£00
0K)
SDEC - Finances
The Well Supported Clinical Decision Making scheme has been cancelled due to the QEH unable to resource the project – however savings are accounted for as part of the Block Contract. Lack of engagement by the QEH is impeding AEC project scoping. The HIUS scheme has been impeded by Leadership changes and decision making.
50
Contractual - Finances
The four schemes are planned to deliver through out the year.
M5 Plan (£000) M5 Actual (£000) % of PlanOriginal Plan
(Gross)
Approved
Investment
Committed
Investment
Original Plan
(Net)FOT
%
Variance
-161 -127 78.9% -386 0 0 -386 -352 91% Emma Kriehn-Morris
-149 -149 100.0% -359 0 0 -359 -359 100% Sharon Kidd
-500 -500 100.0% -1200 0 0 -1200 -1200 100% Emma Kriehn-Morris
-60 -120 200.0% -144 0 0 -144 -288 200% Shaun Wilson Gottobed
-870 -896 103.0% -2089 0 0 -2089 -2199 105%
SRO Howard Martin Programme Mang Phil Riedlinger PMO SUPPORT SK/TC CLINICAL LEAD NA QUALITY LEAD NA EKM/EC/JB
BI SUPPORT Adrian Bellamy
PLAN FORECAST OUTTURN
FINANACE LEAD
Contractural - FinancesMonthly Position (M5) Plan v FOT
Project Manager
Running Costs
Day Case to OPPROC Procedures
Contractual efficiency
ICES (STP Wide)
Total Programme
PROGRAMME FINANCESProgramme Phasing Running Costs Day Case to OPPROC Procedures
ICES (STP Wide) Contractual efficiency
0
250
500
750
1000
1250
1500
1750
2000
2250
Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20 Feb-20 Mar-20
(£0
00
K)
0
50
100
150
200
250
300
350
400
450
500
Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20 Feb-20 Mar-20
(£0
00
K)
0
50
100
150
200
250
300
350
400
450
500
Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20 Feb-20 Mar-20
(£0
00
K)
0
200
400
600
800
1000
1200
1400
Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20 Feb-20 Mar-20
(£0
00
K)
0
50
100
150
200
250
300
350
400
450
500
Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20 Feb-20 Mar-20
(£0
00
K)
51
CHC and Prescribing - Finances
This year we have a programme target for CHC of £1,104K. Current projections from the NCCP team are conservative. However taking into account last years performance against plan the programme target is reasonable. However we will need to continue to closely monitor delivery. The Prescribing schemes continue to developed and mobilised.
M5 Plan (£000) M5 Actual (£000) % of PlanOriginal Plan
(Gross)
Approved
Investment
Committed
Investment
Original Plan
(Net)FOT
%
Variance
-287 -358 124.9% -354 0 0 -354 -506 143% NCCP
-219 -96 43.7% -750 0 0 -750 -351 47% NCCP
-505 -453 89.7% -1104 0 0 -1104 -856 78%
-250 -250 100.0% -450 0 0 -450 -450 100% ARDENGEM
-292 -335 114.7% -1000 0 0 -1000 -1043 104% ARDENGEM
-542 -585 107.9% -1450 0 0 -1450 -1493 103%
SRO Sarah Jane Ward Programme Mang Christine Walton PMO SUPPORT Liz Thorne CLINICAL LEAD TBA QUALITY LEAD N/A Danny Abrahams
BI SUPPORT Adrian Bellamy
PLAN FORECAST OUTTURN
PROGRAMME FINANCES
CHC & Prescribing - FinancesMonthly Position (M5) Plan v FOT
Project Manager
CHC (NCCP FYE)
CHC (NCCP In Year)
Total Programme
High Cost Drugs (Secondary Care) Avastin
Prescribing
Total Programme
FINANACE LEAD
CHC Programme Phasing CHC (NCCP FYE) CHC (NCCP In Year)
Prescribing Programme Phasing High Cost Drugs (Secondary Care) Avastin Prescribing
0
200
400
600
800
1000
1200
Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20 Feb-20 Mar-20
(£0
00
K)
0
25
50
75
100
125
150
175
200
225
250
275
Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20 Feb-20 Mar-20
(£0
00
K)
0
50
100
150
200
250
300
350
400
450
500
550
600
650
700
750
Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20 Feb-20 Mar-20
(£0
00
K)
0
25
50
75
100
125
150
175
200
225
250
275
Jan-00 Jan-00 Jan-00 Jan-00 Jan-00 Jan-00 Jan-00 Jan-00 Jan-00 Jan-00 Jan-00 Jan-00
(£0
00
K)
0
25
50
75
100
125
150
175
200
225
250
275
Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20 Feb-20 Mar-20
(£0
00
K)
0
50
100
150
200
250
300
350
400
450
500
550
600
650
700
750
Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20 Feb-20 Mar-20
(£0
00
K)
52
QIPP 19/20 Project Teams
The programme and project teams are predominantly in place. The only area which will require constant monitoring and
review is the CCG Clinical Lead for the schemes as there is concern regarding capacity, especially in the LTC Programme.
CCG Clinical Lead Quality Lead Project Lead Programe Lead SRO PSO Support Finance Lead BI leadProject
CodeProgramme Area Schemes (19/20)
Dr Tina Araffin Sarah Taylor Sarah Taylor Rob Jakeman Ross Collett Sharon Kidd Rashmi Balakrishnan Samantha Weston FYE1 Care Homes
Dr Tina Araffin Sarah Taylor Fran Rose Smith Rob Jakeman Ross Collett Sharon Kidd Rashmi Balakrishnan Samantha Weston FYE2 Frailty Pathway Re-design
Dr Tina Araffin Sarah Taylor Fran Rose Smith Rob Jakeman Ross Collett Sharon Kidd Rashmi Balakrishnan Samantha Weston FRAIL Frailty PHM
NA NA Rob Jakeman Rob Jakeman Ross Collett Sharon Kidd Jessica Dack Adrian Bellamy INTCB Intermediate Care Beds (Not Inc Spots)
NA NA Rob Jakeman Rob Jakeman Ross Collett Sharon Kidd Jessica Dack Adrian Bellamy FYE3 Rationalisation of ICB's (Reduction in Spots)
Dr Tina Araffin Sarah Taylor Mark Payne Rob Jakeman Ross Collett Sharon Kidd Rashmi Balakrishnan Samantha Weston DEM Dementia Programme
Dr Clare Hambling Andy Hudson Amanda Harries Amanda Harries Ross Collett Tom Clare Daniel Abraham Sam Weston FYE4 Chronic Heart Disease - Pathway re-design
Dr Clare Hambling Andy Hudson Amanda Harries Amanda Harries Ross Collett Tom Clare Daniel Abraham Sam Weston FYE5 Respiratory - Pathway re-design
Dr Clare Hambling Andy Hudson N/A Amanda Harries Ross Collett Tom Clare Daniel Abraham Sam Weston LTC LTC Stretch Target
Dr Clare Hambling Andy Hudson Amanda Harries Amanda Harries Ross Collett Tom Clare Daniel Abraham Sam Weston DIAB Diabetes - PHM
Dr Clare Hambling Andy Hudson Amanda Harries Amanda Harries Ross Collett Tom Clare Daniel Abraham Sam Weston CHDPHM CHD - PHM
Dr Clare Hambling Andy Hudson Amanda Harries Amanda Harries Ross Collett Tom Clare Daniel Abraham Sam Weston RESPHM Respiratory - PHM
Dr Mark Follows Andy Hudson N/A Fran Rose Smith Ross Collett Tom Clare Rashmi Balakrishnan Adrian Bellamy PLANC Planned Care Programme
Dr Mark Follows Andy Hudson Cath McWalter Fran Rose Smith Ross Collett Tom Clare Rashmi Balakrishnan Adrian Bellamy OPTH Ophthalmology
Dr Mark Follows Andy Hudson Sian Kendrick Jones Fran Rose Smith Ross Collett Tom Clare Rashmi Balakrishnan Adrian Bellamy PAIN Gastroenterology
Dr Mark Follows Andy Hudson Sian Kendrick Jones Fran Rose Smith Ross Collett Tom Clare Rashmi Balakrishnan Adrian Bellamy FYE9 Procedures of low clinical value (PoLCV)
Dr Mark Follows Andy Hudson Cath McWalter Fran Rose Smith Ross Collett Tom Clare Rashmi Balakrishnan Adrian Bellamy REFMAN Advice and Guidance and Triage
Dr Imran Ahmed Andy Hudson N/A Gina Titman Ross Collett Sharon Kidd Sarah Bamford Samantha Weston FYE6 Well Supported Clinical Decision Making
Dr Imran Ahmed Andy Hudson Gina Titman Gina Titman Ross Collett Sharon Kidd Sarah Bamford Samantha Weston FYE7 GP Extended Access
Dr Imran Ahmed Andy Hudson Rebecca Quinton Gina Titman Ross Collett Sharon Kidd Sarah Bamford Samantha Weston ACUTE&AC AEC (PHM)
Dr Imran Ahmed Andy Hudson Rebecca Quinton Gina Titman Ross Collett Sharon Kidd Sarah Bamford Samantha Weston CAS CAS
Dr Imran Ahmed Andy Hudson Emma L'Angellier Gina Titman Ross Collett Sharon Kidd Sarah Bamford Samantha Weston FYE8 Patient 500 (Admission Avoidance)
Dr Imran Ahmed Andy Hudson Rebecca Quinton Gina Titman Ross Collett Sharon Kidd Sarah Bamford Samantha Weston FREQFL High Intensity Service User
NA NA Emma Kriehn-Morris Phil Riedlinger Howard Martin Sharon Kidd Emma Kriehn-Morris Adrian Bellamy RUNCST Running Costs
NA NA Sharon Kidd Phil Riedlinger Howard Martin Tom Clare Emma Kriehn-Morris Adrian Bellamy DERMA Day Case to OPPROC Procedures
NA NA Emma Kriehn-Morris Phil Riedlinger Howard Martin Sharon Kidd Emma Kriehn-Morris Adrian Bellamy DISINV Contractual efficiency
NA NA Shaun Wilson Gottobed Phil Riedlinger Howard Martin Sharon Kidd Jo Biggadike Adrian Bellamy ICES ICES (STP Wide)
Sarah Jane Ward Andy Hudson NCCP TBA Sarah Jane Ward Tom Clare Danny Abrahams Adrian Bellamy FYE10 CHC (NCCP FYE)
Sarah Jane Ward Andy Hudson NCCP TBA Sarah Jane Ward Tom Clare Danny Abrahams Adrian Bellamy CHC CHC (NCCP In Year)
TBA N/A ARDENGEM Christine Walton Sarah Jane Ward Liz Thorne Danny Abrahams Adrian Bellamy FYE11 High Cost Drugs (Secondary Care) Avastin
TBA N/A ARDENGEM Christine Walton Sarah Jane Ward Liz Thorne Danny Abrahams Adrian Bellamy PQS Prescribing
TBA N/A ARDENGEM Christine Walton Sarah Jane Ward Liz Thorne Danny Abrahams Adrian Bellamy PRESSUP CSU Prescribing Support
SDEC
Contractual
CHC
Prescribing
Frailty & Dementia
LTC
Descriptors
Planned Care Programme
53
PMO Summary Dashboard
Now that high quality plans are now in place across the portfolio, we are able to monitor progression against plan at a project and portfolio level. The next three slides details this analysis which is undertaken on a weekly basis.
The analysis is shared with the Associate Director of Planning & PMO, West Norfolk Locality Director and the Heads of, along with PMO.
This analysis is now being rolled out across Norfolk & Waveney.
54
West Portfolio Plan Delivery Analysis
Date :
Target 5% Target 5%
Frailty 5 4 (Frailty Pathway Redesign (FYE))
LTC 5 4 (DIABETES PROGRAM M E)
Planned Care 4 5 (---)
SDEC 5 2 (GP Extended Access (FYE), AEC, Pat ient 500)
Contractural 4 N/A
CHC 2 N/A
Prescribing 3 N/A
ProgrammeNumber of
Projects
Projects
Being
tracked
* 23/9/19 Removed Diabetes from monitoring as this is a
programme plan which is not being activly managed.
Improving Slipping
0.2%
This Week This Week
4.9% 1.3%
% of Portfolio with
the status Scoping
Last Week 5.4% Last Week
West Portfolio Plan Delivery Analysis 09/09/2019
% of Portfolio
requiring Immediate
Support
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
100%
14 Ju
n
21 Ju
n
28 Ju
n
05 Ju
l
12 Ju
l
19 Ju
l
26 Ju
l
02 A
ug
09 A
ug
16 A
ug 23…
30 A
ug
06 S
ep
13 S
ep
20 S
ep
27 S
ep
04 O
ct
11 O
ct
18 O
ct
25 O
ct
01 N
ov
08 N
ov
Portfolio - Plan Analysis
On Hold
Completed
Immediate Support Required
Off Track with Mitigation
On Track
Scoping
0.0%
5.0%
10.0%
15.0%
20.0%
25.0%
14 Jun 21 Jun 28 Jun 05 Jul 12 Jul 19 Jul 26 Jul 02 Aug 09 Aug 16 Aug 23 Aug 30 Aug 06 Sep
Progression of key task status
Scoping
Immediate SupportRequired
Target 1/9/19
56
West Programme Plan Delivery Analysis
Date :
496 527
Varience Varience
-23 -537
519 1064
FOT FOT
378 -470
Plan Plan
West Programme Plan Delivery Analysis 09/09/2019
Plan Plan
Varience Varience
3163 1889
FOT FOT
3541 1420
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
100%
14 J
un
21 J
un
28 J
un
05 J
ul
12 J
ul
19 J
ul
26 J
ul
02 A
ug
09 A
ug
16 A
ug
23 A
ug *
30 A
ug
06 S
ep
13 S
ep
20 S
ep
27 S
ep
04 O
ct
11 O
ct
18 O
ct
25 O
ct
01 N
ov
08 N
ov
Frailty - (Rob Jakeman)On Hold
Completed
ImmediateSupport Required
Off Track withMitigation
On Track
Scoping 0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
100%
14 J
un
21 J
un
28 J
un
05 J
ul
12 J
ul
19 J
ul
26 J
ul
02 A
ug
09 A
ug
16 A
ug
23 A
ug *
30 A
ug
06 S
ep
13 S
ep
20 S
ep
27 S
ep
04 O
ct
11 O
ct
18 O
ct
25 O
ct
01 N
ov
LTC - (Amanda Harries)On Hold
Completed
ImmediateSupport Required
Off Track withMitigation
On Track
Scoping
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
100%
14 J
un
21 J
un
28 J
un
05 J
ul
12 J
ul
19 J
ul
26 J
ul
02 A
ug
09 A
ug
16 A
ug
23 A
ug *
30 A
ug
06 S
ep
13 S
ep
20 S
ep
27 S
ep
04 O
ct
11 O
ct
18 O
ct
25 O
ct
01 N
ov
08 N
ovPlanned Care - (Fran Rose Smith)
On Hold
Completed
ImmediateSupport Required
Off Track withMitigation
On Track
Scoping0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
100%
14 J
un
21 J
un
28 J
un
05 J
ul
12 J
ul
19 J
ul
26 J
ul
02 A
ug
09 A
ug
16 A
ug
23 A
ug *
30 A
ug
06 S
ep
13 S
ep
20 S
ep
27 S
ep
04 O
ct
11 O
ct
18 O
ct
25 O
ct
01 N
ov
SDEC - (Gina Titman)On Hold
Completed
ImmediateSupport Required
Off Track withMitigation
On Track
Scoping
57
West Project Plan Delivery Analysis
Date :Count of Status Column Labels
Row Labels Scoping On Track
Off Track with
Mitigation
Immediate Support
Required. Completed On Hold Total
LTC 131 13 7 74 126 86 437
CHD - Pathway Redesign 5 4 5 43 1 58
CHD - PHM 33 33
Diabetes 131 64 28 223
Respiratory - Pathway Redesign 8 3 5 55 3 74
Respiratory - PHM 49 49 Status %
Planned Care 5 74 4 7 72 162 Scoping 15.6%
Advice and Guidance (e-referal) 8 2 7 19 36 On Track 16.9%
Fertility L2 22 22 Off track 2.9%
Fertility L3 24 4 28
Opthalmology 2 2 22 26
Consultant Connect 5 40 5 50
SDEC 2 3 8 42 19 74 Completed 40.8%
High Intensity User Service 2 3 8 35 48 On Hold 13.1%
Well Supported Clinical Decision Making 7 19 26 Total Tasks 900
Frailty 4 63 12 8 127 13 227
Care Homes 1 6 7 6 29 49
Fraility - PHM 1 1 55 13 70
Rationalisation of ICBs (Not inc. Spots) 3 1 33 37
Childrens Community Nursing Team 3 56 2 10 71
Total 140 152 26 97 367 118 900
Immediate Support
Required10.8%
09/09/2019West Project Plan Delivery Analysis
0
10
20
30
40
50
60
70
80
CHD - Pathway
Redesign
CHD - PHM Diabetes Respiratory -
Pathway
Redesign
Respiratory -
PHM
Advice and
Guidance (e-
referal)
Fertility L2 Fertility L3 Opthalmology Consultant
Connect
High Intensity
User Service
Well Supported
Clinical Decision
Making
Care Homes Fraility - PHM Rationalisation
of ICBs (Not inc.
Spots)
Childrens
Community
Nursing Team
LTC Planned Care SDEC Frailty
On Hold
Completed
Immediate Support Required.
Off Track with Mitigation
On Track
Scoping
58