Initiate Coverage: KCEkce.listedcompany.com/misc/analystResearch/20160425-kce... · 2016. 4....
Transcript of Initiate Coverage: KCEkce.listedcompany.com/misc/analystResearch/20160425-kce... · 2016. 4....
Initiate Coverage: KCE 25 April 2016
1
Please see disclaimer on last page
BUY
TP: Bt95.00
Closing price: Bt72.50
Upside/downside +31%
Sector Electronics
Paid-up shares (shares mn) 576
Market capitalization (Bt bn) 42.31
Free float (%) 56.77
12-mth daily avg. turnover (Bt mn) 1,677.17
12-mth trading range (Bt) 86.00/48.50
Major shareholders (%)
Ongkosit family 33.5
CIMB Securities (Singapore) Pte.Ltd. 7.7
Thai NVDR 6.0
Financial highlights
Source: SET, AWS
Thailand Research Department
Mr. Narudon Rusme, CFA
License, No. 29737
Tel: 02 680 5056
KCE Electronics PCL (KCE)
Advanced products, advanced margins and growth
► High margins from advanced multi-layer PCBs for autos.
► Robust growth this year from full operation of new plant.
► Initiate coverage with a BUY recommendation and 2016 TP
of Bt95.00.
Best automotive PCB producer in the world
We expect KCE’s sales to grow a healthy 16% in 2016 and 15% in
2017 driven by its strong position in advanced printed circuit boards
(PCBs), long-term baht depreciation and utilization of its new plant.
The company is the best global producer of PCBs for the
automotive sector in terms of margins. Its gross margin is expected
to improve to 32.0% this year from around 31.4% in 2015 due to
improvements in efficiency, capacity and technology. Its ability to
produce advanced multi-layer PCBs for the automotive sector
definitely improves its margins. Globally, the value of electronic
contents in cars is growing faster than automotive sales growth
itself. This trend, together with the arrival of electric vehicles (EVs)
and autonomous vehicles, supports the major uptrend in demand
for automotive PCBs. Meanwhile, the price of copper, one of its
major raw materials, has dropped dramatically YoY, which should
help bolster KCE’s gross margin. We expect net profit to post
strong growth of 22% YoY in 2016 and 19% in 2017.
Capacity expansion and promising automotive PCBs are key
drivers
KCE is replacing its old plant with a new one at Latkrabang
industrial estate, which increased its capacity by more than 60%.
Efficiency and cost reduction are achieved by using better
technology and economies of scale. Currently, the utilization rate
at the new plant is around 90%, and it is ramping up quicker than
expected thanks to growth in purchase orders reflecting growing
demand as well. It is set to operate phase 3 of the new plant in July
2016 further boosting its sales growth for this year and next.
Development of car technology would propel demand for auto
electronics parts in the long run. Technology is advancing is rapidly
and currently the most important is the coming of “autonomous
cars” which will require many more PCBs.
Initiate with a BUY recommendation, 2016 TP of Bt95.00
We initiate coverage on KCE with a BUY recommendation and
2016 target price of Bt95.00/share, based on DCF method (WACC
= 9.39%). Estimated 2016 dividend yield is 2.5% p.a. Our 2016
target price offers 31% upside.
2014 2015 2016E 2017E
Revenue (Btmn) 11,654 12,531 14,509 16,669Net profit (Btmn) 2,110 2,240 2,728 3,209EPS (Bt) 3.89 3.93 4.68 5.46 EPS growth (%) 53.7 1.0 18.9 16.9 P/E (x) 18.6 18.4 15.5 13.3 P/BV (x) 6.4 5.2 4.2 3.5 Div. yield (%) 1.5 2.1 2.5 3.0
Initiate Coverage: KCE 25 April 2016
2 Please see disclaimer on last page
The leading advanced PCB manufacturer
PCBs are a must for electronic devices
KCE Electronics was established in late 1982 and began operations in 1983. Its core
business is the production and distribution of custom printed circuit boards (PCBs),
and related materials for PCB production under the KCE trademark. PCBs are the
foundation component of electronic circuit and electronic products. Almost all
electronic devices used in our everyday lives contain one or more PCBs. The boards
have copper tracks printed onto them and are electrical signal pathways used to
mechanically support electronic components and make the circuit instead of wiring.
Figure 1: Samples of KCE’s PCBs for automotive products
Source: Company
The leading manufacturer with worldwide exposure
KCE's PCB products are used in a wide variety of applications including automotive,
industrial, computer, and telecom systems. Almost all of its products are for export, so
it is not affected by slowdowns in the domestic economy and automotive industry. Its
major export destinations are Europe, the United States and Asia. Its customers
include the world's biggest names in automotive and electronics manufacturing such
as Bosch, Continental, who supplies electronic parts to Mercedes Benz, BMW, etc. It
Initiate Coverage: KCE 25 April 2016
3 Please see disclaimer on last page
also commands a significant market shares in the Asia region excluding Japan. The
company has sales offices worldwide (Figure 2).
Multilayer PCBs offer higher margin
KCE originally only manufactured simple double-sided PCBs, for which overall supply
is plentiful. However, the company has been continuously developing its products and
is now capable of manufacturing multilayer PCB configurations which require
sophisticated and specialized technology but offer better margins than the double-
sided boards. Currently, it can produce PCBs from 4 to 24 layers (4-layer PCBs are
the most common). This development not only enhances its margin but also provides
customers with a broader variety of available products.
Figure 2: KCE’s sales offices are located world wide
Source: Company data
Figure 3: KCE’s sales breakdown by region
Source: Company data
Initiate Coverage: KCE 25 April 2016
4 Please see disclaimer on last page
Automotive segment is an excellent growth driver
Automotive PCBs enhance revenue growth and margins
One reason KCE is able to generate healthy revenue growth and impressive margins
is that most of its products are for the automotive sector. During 2013-2015,
automotive product sales accounted for around 70% of total sales. This segment
provides high margins because the production requires higher manufacturing
technology, precision, customer-product knowledge and capability for mass
production compared to other kinds of electronic parts. KCE has the technology and
systems ready to produce these sophisticated products.
Figure 4: Sales breakdown by sectors
Source: Company data
Figure 5: Global car production (below 6-ton)
Source: N.T. Information
Initiate Coverage: KCE 25 April 2016
5 Please see disclaimer on last page
Sales of electronic components for cars growing at a higher rate than growth
rate of car sales
As cars increasingly become more advanced, the more electronic parts that are
needed. Automotive parts are now more electronically controlled, such as the engine
and fuel injection systems, transmission, air bags, mirrors, lights, air conditioners,
wipers, seats, etc.
Moreover when electric vehicles (EVs) become more common, demand for
combustion engines and powertrains will drop significantly but demand for electronic
parts and power supplies will increase. As less will be spent on engines, there would
be bigger budgets available for electronic parts to be included in the cars in order to
improve quality (efficiency, precision, etc.). The increased demand for electronic parts
will mean more demand for PCBs.
There are several innovation trends currently going on in the automotive industry. The
two key innovations that will strongly drive demand for PCB are EVs and autonomous
cars. While EVs will give a good boost to demand, the latter will play a more important
role. EVs encourage the use of PCBs related to electricity power functions, but
autonomous cars encourage the use of PCBs in every function, with probably a dozen
PCBs needed in a single car. Figure 6 illustrates the market values for each category
of electronic content. For example, the market value of the safety category of
electronic content (such as advanced driver assistance systems (ADAS) and auto
parking) was US$19bn in 2012 and is expected to grow to US$36bn in 2020.
Figure 6: Growing electronic contents in a car
Source: N.T. Information
Initiate Coverage: KCE 25 April 2016
6 Please see disclaimer on last page
Autonomous cars, a real breakthrough
In the long-term, demand for automotive electronic parts will be bolstered considerably
by the coming of self-driving cars, or autonomous cars. Once seen only in science
fiction, prototypes for autonomous cars for commercial sales made their debut in 2014
and nowadays cars with basic autonomous features are available in showrooms in
developed countries. Industry experts believe autonomous cars will become more
common in the foreseeable future, probably 2020-2025. We hear more frequently
about some function-specific automation like parking assist, brake assist, navigation
systems, cruise control, automatic headlights, rain-sensing automatic wipers, etc.
Figure 7: Long & short range radar systems in autonomous cars
Source: Company data
European luxurious cars like Mercedes Benz and BMW often have more automation
features (and KCE has a significant exposure to the European automotive segment).
In Japan, it will be compulsory for every new car after 2018 to include collision
avoidance systems and several leading Japanese automakers such as Nissan, Honda
and Toyota have committed to sell commercial autonomous vehicles by 2020. Going
from driving assistance to full self-driving automation will require more and more
pieces of electronic parts especially PCBs.
Initiate Coverage: KCE 25 April 2016
7 Please see disclaimer on last page
As illustrated above, autonomous cars require many sensors and radars (or cameras)
to support the automation and a single radar requires one multi-layer PCB. Because
of the radar’s compact size, its PCB has to have more layers than average automotive
PCBs (12 layers versus 4 layers). Therefore, the PCB’s price per square foot should
be higher, enhancing profits per unit. Moreover, the need for radar devices will
increase the number of PCBs used per one car. There must be 10-12 radars in one
autonomous car. Since the price per PCB is not much less than other automotive
PCBs, this should dramatically boost demand for multilayer PCBs and there is a plenty
of room for growth for PCB manufacturers like KCE.
Meanwhile, the total number of cameras used in cars is expected to grow continuously
from now on. From 2015 to 2022, the number is expected to surge more than double
driven by growth in sensing cameras. This reflects a further increase in demand for
PCBs as they are necessary in the cameras.
Significant oligopoly in automotive electronics segment exists
Other electronic companies we have visited have admitted that it is difficult to
penetrate into the automotive segment because of the high standards required. Even
if a company has signed a contract with an automaker to produce electronic parts for
a given car model, all of the goods may be rejected if the defect rate reaches a certain
level. In that case, the manufacturer will have to bear the burden of reproduction costs.
Meanwhile, an audit process consumes a significant amount of time for newcomers
before they get approved. Therefore, newcomers face barriers to entry and are left far
behind. KCE is well passed that phase and enjoys exclusive margins with many
Figure 8: Total numbers of radars/cameras used in cars
Source: Company data
Initiate Coverage: KCE 25 April 2016
8 Please see disclaimer on last page
customers in hand. Globally, there are just five major automotive PCB manufacturers
accounting for 40% of the market share indicating a significant level of oligopoly, and
this group includes KCE.
KCE viewed as best among the leading global producers
Best growth, best margin
KCE is in the Top Five in the global automotive PCB market. Among the global leading
producers in the oligopolistic market, KCE is viewed as the best and has achieved the
highest revenue growth and margins. During 2014-2015, revenue growth for its
competitors was low-to-mid single-digit, but KCE achieved double-digit figures thanks
to technological developments, advantages from its production base in Thailand and
capacity expansion. KCE has allocated a significant budget to develop its systems
such as production, IT, and training. The company is confident that its technology and
IT systems for PCB production are some of the most advance in the world. The
systems enable the company to continuously identify areas where costs can be
reduced and then implement cost reduction programs.
Figure 9: Top 5 players in the automotive segment
Source: Company data
Note: CMK and Meiko are Japanese firms (CMK is a supplier to Toyota). Viasystems is from United States and has its main production
base in China. Items of these three were quoted in US dollar. Chin-poon is a Taiwanese company and its items quoted in New Taiwan
dollar. Viasystems and Chin-poon are the direct competitors that compete most in the same markets as KCE.
Thailand is advantageous for PCB production. While China had been a favorable
place for electronics production in past as labor costs were cheaper than other
countries including Thailand, wages there have been growing rapidly and now exceed
Thailand. Moreover, China’s government provides fewer tax benefits to the PCB
industry shifting tax privileges to other industries such as software. This has
Initiate Coverage: KCE 25 April 2016
9 Please see disclaimer on last page
undermined China’s cost advantages and also electronic producers’ margins. About
70% of PCB production is from production bases in China, implying KCE has a cost
advantage over most of its competitors. It can selectively offer lower product prices to
boost growth or maintain high margins. Practically, it balances both growth and margin
very well and we can see that it has achieved both healthy growth and margins.
There are some possible destinations for Chinese competitors to relocate production
to e.g. Brazil, Russia and India. However, infrastructures in these countries are
currently not supportive enough.
A boost from external factors
Depreciation of Thai baht will enhance sales growth
As an exporter, KCE has been among the major beneficiaries of the long-term trend
of the baht depreciation against the US dollar. Although the baht has appreciated
somewhat from the beginning of 2016, it has depreciated YoY and we believe it should
return to a depreciation trend when the US Federal Reserve begins to raise its policy
rate. Meanwhile, the short-term baht appreciation even makes the share more
undervalued and provides a chance to accumulate at a cheaper price.
The baht depreciation has helped boost sales growth as sales items in the income
statement are quoted in baht term. The depreciation also makes KCE’s products
cheaper in the view of foreign customers while costs such as labor, utilities, etc. are in
Thai baht.
Figure 10: Thai baht spot rate against US dollar
Source: Biznews
Initiate Coverage: KCE 25 April 2016
10 Please see disclaimer on last page
Copper price has been low the past year, and resulted in lower COGS
KCE benefits from the prolonged weakness in global prices of industrial metals,
especially copper, since it uses copper foil and other forms of copper for printing
patterns of electricity conductive tracks on circuit boards. Copper material costs
account for almost 10% of its total costs, so the lower the copper prices, the lower
KCE’s cost of goods will be.
Capacity expansion is another decent growth driver
New plant drives growth
Capacity expansion is the quickest way to drive the company’s top line and bottom
line growth. As such, KCE decided to establish a new plant at the Latkrabang industrial
estate in 2013 as a substitute to its old one. This increases its capacity by more than
60%. Not only that, efficiency will be improved and costs will be reduced by using more
advanced technology (better machines installed) and from economies of scale.
Currently, its utilization rate for the first two phases of the new plant is around 90%,
ramping up quicker than expected thanks to growth in purchase orders reflecting
growing demand. It is set to begin commercial operations of the plant’s phase 3 in July
2016 which will further boost its sales growth and margins from 2016 onward. If the
new plant is fully utilized, KCE would be able to establish its next plant where the old
Latkrabang plant was located, so there is room for capacity expansion 3-5 years from
now.
Figure 11: 3 month LME copper price
Source: Biznews
Initiate Coverage: KCE 25 April 2016
11 Please see disclaimer on last page
Figure 12: New plant location and schedule
Source: Company data
Figure 13: Investment details for each phase of new plant
Source: Company data
Ready to expand production bases overseas
Apart from domestic capacity expansion, KCE has the capability to expand its
production base abroad. There are interesting destinations with cheap wages such as
Brazil, Russia, India, and Vietnam. Although most of the labor forces in these countries
are unskilled, KCE is equipped with well-organized systems, especially its training
system. The company’s CEO confirmed that skill of labor was not a concern. Taking
Thailand as an example, KCE recruits workers no matter what level of education or
Initiate Coverage: KCE 25 April 2016
12 Please see disclaimer on last page
years of experience they have. Past experience may not be relevant to PCB
production and it is very hard to find workers with multi-layer PCB production
experience except those who worked in KCE’s plants. There is just a basic screening
process to ensure workers are able to understand and follow orders and instructions.
All workers have to participate in a three-month training course and then they are
ready to work for KCE. It would be able to implement this system wherever it may
decide to establish another production base.
The important factors when considering relocation are infrastructure and supply chain
as well as strength of control systems to remotely manage overseas production bases.
KCE is developing its systems to be strong enough to implement potential overseas
production bases, probably in five years. At that time, the infrastructures in destination
countries might be ready for relocation.
Appealing valuation; initiate coverage with a BUY recommendation
We expect KCE’s net profit to grow a robust 22% in 2016 and 18% YoY in 2017 thanks
to rapid capacity expansion supported by well-organized systems and ongoing cost
reduction as well as its top position in the automotive PCB market with a number of
big-name customers in hand while enjoying tax privileges and a baht depreciation
trend in the long-term. Short-term baht appreciation even makes the share more
undervalued and provides a chance to accumulate at a cheaper price.
Figure 14: Earnings forecast
Source: Company data, AWS estimate
1,174
2,1102,240
2,728
3,208
26.4%
31.6% 31.4%32.0%
32.1%
25%
26%
27%
28%
29%
30%
31%
32%
33%
0
500
1,000
1,500
2,000
2,500
3,000
3,500
2013 2014 2015 2016E 2017E
Net profit Gross profit margin
Btmn
Initiate Coverage: KCE 25 April 2016
13 Please see disclaimer on last page
We derived a 2016F fair value for KCE based on the discounted cash flow approach.
We initiate coverage with a BUY recommendation and a target price of Bt95.00 under
the following assumption:
Long-term WACC of 9.39% (calculated from KCE’s 5-year historical daily beta
of 0.924)
Terminal growth of 5%
KCE’s current share price offers 31% upside to our target price. The expected dividend
yield is 2.5% in 2016 and 3.0% in 2017.
Possible risks and concerns
Possible risks and concerns that might affect KCE are:
1. Slower-than-expected global economic growth with the timing of recovery
uncertain.
2. Tax changes: KCE’s net profit margin is highly supported by a low effective tax
rate (currently 4%) thanks to tax privileges from the Board of Investment (BOI). If there
are changes in tax policy for PCB products, it may increase KCE’s effective tax rate
and deteriorate its bottom line. We believe that the government will continue to support
the PCB market as a good driver to boost exports and the Thai economy.
3. Thai baht appreciation will negatively affect the company’s revenue which is
quoted in baht term. We believe the baht would appreciate only in the short-term.
4. Natural disasters e.g. flood can damage and disrupt a plant in a risk area i.e.
KCE Technology’s plant in Ayudhya. We should monitor the La Niña phenomenon
which should be seen in 2H16. Nonetheless, KCE has already shifted major capacity
to the Latkrabang area which is less susceptible to flooding.
5. An increase in prices of raw materials such as copper when the global economy
recovers.
Initiate Coverage: KCE 25 April 2016
14 Please see disclaimer on last page
Appendix
Figure 1: Company Structure
Source: Company data
Figure 2: KCE’s milestones
Source: Company data
Initiate Coverage: KCE 25 April 2016
15 Please see disclaimer on last page
Financial Summary
Statement of Financial Position
Unit: Btmn 2013 2014 2015 2016E 2017E
Cash and equivalents 402 463 673 658 756
Trade and other receivables 3,216 3,632 4,540 4,723 5,431
Inventories 1,345 1,470 1,684 1,808 2,076
Other current assets 505 58 39 74 85
Total non-current assets 5,816 9,537 9,894 10,569 11,109
Total assets 11,284 15,160 16,830 17,832 19,458
Trade and other payables 2,173 2,669 2,215 2,838 3,259 Bank overdrafts and short-term loan 3,220 2,652 2,139 1,594 1,224
Long-term loans 1,632 3,258 4,173 3,109 2,387
Other liabilities 149 193 202 218 246
Total liabilities 7,174 8,772 8,730 7,759 7,116
Issued and paid-up 480 566 575 584 587
Share premium 1,120 1,686 1,810 1,846 1,861
Retained earnings 2,537 4,149 5,706 7,655 9,895
Equity attributable to owners 4,091 6,362 8,073 10,040 12,301
Total equity 4,110 6,388 8,100 10,074 12,342
Income Statement
Unit: Btmn 2013 2014 2015 2016E 2017E
Sales and service revenue 9,294 11,284 12,449 14,390 16,549
Cost of sales and services 6,843 7,718 8,535 9,785 11,237
Gross profit 2,451 3,567 3,914 4,605 5,312
Total revenues 9,473 11,654 12,531 14,509 16,669
SG&A expense 1,275 1,683 1,520 1,731 1,973
Total expenses 8,117 9,400 10,055 11,517 13,209
Operating profit 1,368 2,289 2,497 3,015 3,486
Financial cost 171 119 153 158 130
Pre-tax profit 1,198 2,169 2,344 2,856 3,357
tax expense 16 46 91 111 130
Net profit 1,182 2,123 2,253 2,745 3,226
Net profit for the company 1,174 2,110 2,240 2,728 3,209
Initiate Coverage: KCE 25 April 2016
16 Please see disclaimer on last page
Key Financial Ratios
2013 2014 2015 2016E 2017E
Growth
Sales growth (%) 33.3 21.4 10.3 15.6 15.0
Gross profit growth (%) 96.8 45.5 9.7 17.7 15.4
Operating profit growth (%) 52.8 67.2 9.1 20.7 15.6
Net profit growth (%) 82.4 79.8 6.2 21.8 17.6
Profitability
Gross profit margin (%) 26.4 31.6 31.4 32.0 32.1
Operating profit margin (%) 14.4 19.6 19.9 20.8 20.9
Net profit margin (%) 12.5 18.2 18.0 18.9 19.4
ROA (%) 11.0 16.1 14.1 15.8 17.3
ROE (%) 32.8 40.4 31.0 30.1 28.7
EPS (Bt) 2.53 3.89 3.93 4.68 5.46
BVPS (Bt) 8.51 11.25 14.05 17.21 20.94
DPS (Bt) 0.75 1.10 1.50 1.78 2.19
Activity
Asset turnover ratio (x) 0.9 0.9 0.8 0.8 0.9
Receivables turnover ratio (x) 3.6 3.3 3.0 3.1 3.3
Inventory turnover ratio (x) 5.3 5.5 5.4 5.6 5.8
Payables turnover ratio (x) 3.7 3.2 3.5 3.9 3.7
Current ratio (x) 0.9 1.0 1.4 1.5 1.7
Market
P/E (x) 28.6 18.6 18.4 15.5 13.3
P/BV (x) 8.5 6.4 5.2 4.2 3.5
Dividend yield (%) 1.0 1.5 2.1 2.5 3.0
17 Please see disclaimer on last page
CG Report
Corporate Governance Report disclaimer
The disclosure of the survey result of the Thai Institute of Directors
Association (“IOD”) regarding corporate governance is made pursuant
to the policy of the Office of the Securities and Exchange Commission.
The survey of the IOD is based on the information of a company listed
on the Stock Exchange of Thailand and the Market for Alternative
Investment disclosed to the public and able to be accessed by a
general public investor. The result, therefore, is from the perspective of
a third party. It is not an evaluation of operation and is not based on
inside information.
The survey result is as of the date appearing in the Corporate
Governance Report of Thai Listed Companies. As a result, the survey
result may be changed after that date, Asia wealth Securities Company
Limited does not conform nor certify the accuracy of such survey result.
Score Range Number of Logo Description
90 – 100
80 – 89
70 – 79
60 – 69
50 – 59
Below 50
No logo given
Excellent
Very Good
Good
Satisfactory
Pass
N/A
Corporate Governance Report of Thai Listed Companies (CGR). CG Rating by the Thai Institute of Directors Association (IOD) in 2015.
ADVANC BAFS BCP BIGC BTS CK CPN DRT DTAC DTC EASTW EGCO GRAMMYHANA HMPRO INTUCH IRPC IVL KBANK KCE KKP KTB LHBANK LPN MCOT MINTMONO NKI PHOL PPS PS PSL PTT PTTEP PTTGC QTC RATCH ROBINS SAMARTSAMTEL SAT SC SCB SCC SE-ED SIM SNC SPALI THCOM TISCO TKT TMBTOP VGI WACOAL
AAV ACAP AGE AHC AKP AMATA ANAN AOT APCS ARIP BMCL BOL BROOKBWG CENTEL CFRESH CHO CIMBT CM CNT COL CPF CPI CSL DCC DELTADEMCO ECF EE ERW GBX GC GFPT GLOBAL GUNKUL HEMRAJ HOTPOT HYDRO ICCICHI INET IRC KSL KTC LANNA LH LOXLEY LRH MACO MBK MC MEGAMFEC NBC NCH NINE NSI NTV OCC OGC OISHI OTO PAP PDI PEPG PJW PM PPP PR PRANDA PREB PT PTG Q-CON QH RS S&JSABINA SAMCO SCG SEAFCO SFP SIAM SINGER SIS SITHAI SMK SMPC SMT SNPSPI SSF SSI SSSC SST STA STEC SVI SWC SYMC SYNTEC TASCO TBSPTCAP TF TGCI THAI THANA THANI THIP THRE THREL TICON TIP TIPCO TKTKS TMI TMILL TMT TNDT TNITY TNL TOG TPC TPCORP TRC TRU TRUETSC TSTE TSTH TTA TTCL TTW TU TVD TVO TWPC UAC UT UVVNT WAVE WINNER YUASA ZMICOVNT WAVE WINNER YUASA ZMICO
2S AEC AEONTS AF AH AIRA AIT AJ AKR AMANAH AMARIN AP APCOAQUA AS ASIA AUCT AYUD BA BEAUTY BEC BFIT BH BIG BJC BJCHIBKD BTNC CBG CGD CHG CHOW CI CITY CKP CNS CPALL CPL CSCCSP CSS CTW DNA EARTH EASON ECL EFORL ESSO FE FIRE FOCUS FORTHFPI FSMART FSS FVC GCAP GENCO GL GLAND GLOW GOLD GYT HTC HTECHIEC IFEC IFS IHL IRCP ITD JSP JTS JUBILE KASET KBS KCAR KGIKKC KTIS KWC KYE L&E LALIN LHK LIT LIVE LST M MAJOR MAKROMATCH MATI MBKET M-CHAI MFC MILL MJD MK MODERN MOONG MPG MSC MTIMTLS NC NOK NUSA NWR NYT OCEAN PACE PATO PB PCA PCSGH PDGPF PICO PL PLANB PLAT PPM PRG PRIN PSTC PTL PYLON QLT RCIRCL RICHY RML RPC S SALEE SAPPE SAWAD SCCC SCN SCP SEAOIL SIRISKR SMG SOLAR SORKON SPA SPC SPCG SPPT SPVI SRICHA SSC STANLY STPISUC SUSCO SUTHA SYNEX TAE TAKUNI TCC TCCC TCJ TEAM TFD TFI TICTIW TLUXE TMC TMD TOPP TPCH TPIPL TRT TSE TSR UMI UP UPFUPOIC UREKA UWC VIBHA VIH VPO WHA WIN XO
Source: Thai Institute of Directors (IOD)
18 Please see disclaimer on last page
CG Report
ระดบ 1ACD AEONTS AFC AIRA AJ ALUCON AMC AQUA ARIP AUCT BAT-3K BIG BJCBLISS BMCL BOL BRR BSBM CBG CCET CCN CGD CMR CPH CSC CSPCTW DCON DRACO DSGT DTCI E EMC ESSO FOCUS FSMART GIFT GLANDGRAND GUNKUL HFT HTECH IHL ILINK ITD JSP KDH KTIS KTP LEE LSTMAJOR MATCH MAX M-CHAI MDX MIDA ML MPIC NC NEP NNCL NWR OHTLPICO PK PL PPM PRAKIT PRECHA PRIN PSTC PYLON RAM RICH RS SANKOSAUCE SAWAD SAWANG SCN SEAFCO SF SHANG SIRI SMART SMM SOLAR SPACK SPGSPPT SPVI STA STAR SVH SVOA SWC TAPAC TC TCCC TCJ TCOAT THTKS TNH TNPC TPA TPAC TPOLY TRC TRUBB TSE TTA TTI TTL TTTMTWP TWZ U UMS UPA UPOIC UTP UVAN VARO VI VIBHA VIH VTEWG
ระดบ 22S ABICO AF AKP AMARIN AMATA AOT APCO AYUD BEAUTY BFIT BH BKDBLAND BTNC CCP CI CSR CSS EFORL EPCO FE FNS FVC GEL GLOBALHEMRAJ IEC IFS INET JUTHA KASET KCAR KKC KSL L&E LALIN LTX MMALEE MBK MBKET MEGA MK MPG MTLS NCH NCL NPP OCC OCEAN PBPCA PRINC QH ROCK RPC S&J SGP SIAM SIS SKR SMG SMIT SORKONSUSCO TAKUNI TEAM TF TIC TIP TIPCO TMC TMI TPP TRT TRU TRUETSC TSI TTW TVD TVO UKEM UNIQ UWC VNG WIIK WIN XO
ระดบ 3AABC ACAP ADVANC AEC AGE AH AIE AMANAH ANAN AP APCS APURE ASASIA ASIAN ASIMAR BIGC BROOK BTS BWG CEN CENTEL CFRESH CHARAN CHO CHOTICM CNT COL CPALL CPF CPI CPL DELTA DEMCO DIMET DNA DTAC EAECF EE EVER FPI GBX GC GFPT GLOW HMPRO HOTPOT ICC ICHI IFECINOX INSURE IRC JAS JTS JUBILE KC KTC KYE LHK LPN LRH MAKROMC MCOT MFC MFEC MINT MJD MONO MOONG NBC NDR NINE NMG NSINTV OGC PACE PCSGH PDI PG PHOL PLAT PPS PR PRANDA PREB PSQLT RATCH RML ROBINS ROJNA RWI SAMCO SCCC SCG SEAOIL SE-ED SENA SINGERSITHAI SMK SMPC SPALI SPC SPCG SPI SRICHA SSI STANLY SUPER SVI SYMCSYNEX SYNTEC TASCO TCMC TFI THAI THRE THREL TICON TKT TLUXE TNL TPCORPTMILL TMT TSTE TSTH TTCL TU TVI UOBKH UREKA VGI VNT WACOAL WHAZMICO
ระดบ 3BAAV AHC AI AIT AKR ARROW ASK BA BDMS BEC BECL BJCHI BUICGH CHG CHOW CIG CITY CK CKP COLOR CWT EARTH EASON EPG F&DFANCY FIRE FMT FORTH GENCO GL GOLD GPSC GRAMMY HYDRO IRCP IT JCTKCM KWC LH LIT LOXLEY MACO MANRIN MATI MODERN MSC NOBLE NOK NPKNUSA OISHI OTO PAF PAP PATO PF PJW PLANB PLE POLAR PRG PTLQ-CON QTC RCI S11 SALEE SAM SAMART SAMTEL SAPPE SC SCP SFP SIMSLP SMT SPA SPORT SSC SST STEC STPI SUC SUTHA T TAE TBSPTCC TFD TGCI TGPRO THANA THIP TIW TK TMW TNDT TOPP TPC TPCHTPIPL TSR TT TYCN UAC UBIS UEC UMI UP UPF UT UV VPOWAVE WINNER YUASA
ระดบ 4ASP BAFS BANPU BAY BBL BKI BLA CIMBT CNS CSL DCC DRT DTCEASTW ECL EGCO ERW FSS GCAP HANA HTC INTUCH IRPC IVL KBANK KCEKGI KKP KTB LANNA LHBANK MTI NKI PSL PTG PTTEP SABINA SCB SNCSNP SSF SSSC TCAP THCOM TISCO TIMB TMD TNITY TOG
ระดบ 5BCP CPN GYT PE PM PPP PT PTT PTTGC SAT SCC THANI TOP
ไมเปดเผยหรอไมมนโยบายA ACC AJD AQ BCH BGT BROCK BSM BTC CHUO CPR CRANE EICFER JMART JMT KAMART KBS KIAT LDC MBAX MCS METCO NEW NEWS NYTPAE PDG PERM PMTA POST RCL RICHY ROH S SIMAT TCB TR TSFTVT WORKหมายเหตระดบ 1 : มนโยบายระดบ 2 : ประกาศเจตนารมณระดบ 3 : มมาตรการปองกน ซงทง 2 กรณ ถอเปนผลการประเมนในระดบเดยวกน
3A : บรษทมการประกาศเจตนารมณเขารวมโครงการ CAC หรอภาค3B : บรษทมค ามน และนโยบายของบรษท แตมไดประกาศเจตนารมณเขารวมโครงการ CAC หรอภาค
ระดบ 4 : ไดรบการรบรองระดบ 5 : ขยายผลสผท เกยวของ
ขอมล Anti-Corruption Progress Indicator ของบรษทจดทะเบยน
Contact
19 Please see disclaimer on last page
Branch Address Phone Fax
Head Office 540 Floor 7,14,17 , Mercury Tower, Ploenchit Road, Lumphini,
Pathumwan Bangkok 10330
02-680-5000 02-680-5111
Silom 191 Silom Complex Building,21st Floor Room 2,3-1 Silom Rd.,
Silom, Bangrak, Bangkok, 10500 Thailand
02-630-3500 02-630-3530-1
Asok 159 Sermmitr Tower, 17th FL. Room No.1703, Sukhumvit 21
Road, Klong Toey Nua, Wattana, Bangkok 10110
02-261-1314-21 02-261-1328
Pinklao
7/3 Central Plaza Pinklao Office Building Tower B, 16th Flr., Room
No.1605-1606 Baromrajachonnanee Road, Arunamarin,
Bangkoknoi, Bangkok 10700
02-884-7333 02-884-7357,
02-884-7367
Chaengwattana
99/99 Moo 2 Central Plaza Chaengwattana Office Tower, 22nd Flr.,
Room 2204 Chaengwattana Road, Bang Talad, Pakkred,
Nonthaburi 11120
02-119-2300 02-8353014
Chaengwattana 2
9/99 Moo 2 Central Plaza Chaengwattana Office Tower, 22nd Flr.,
Room 2203 Chaengwattana Road, Bang Talad, Pakkred,
Nonthaburi 11120
02-119-2388 02-119-2399
Mega Bangna 39 Moo6 Megabangna, 1st Flr., Room 1632/7 Bangna-Trad Road,
Bangkaew Bangplee, Samutprakarn 10540
02-106-7345 02-105-2070
Rayong 356/18 Sukhumvit Road, Nuen-Phra Sub District, Muang District,
Rayong Province 21000
038-808200 038-807200
Khonkaen 26/9 Srijanmai Road, Tamboonnaimuang, Khon Khaen
40000
043-334-700 043-334-799
Chonburi 44 Vachiraprakarn Road, Bangplasoi, Muang Chonburi, Chonburi
20000
038-274-533 038-275-168
Chaseongsao 233-233/2 Moo2 1st Flr., Sukprayoon Road, Na Meung Sub-
District, Meung District, Chachoengsao 24000
038-981-587 038-981-591