India Strategy - Edelweiss Finbudget.edelweissfin.com/report/Strategy-Jan-16-EDEL.pdf · India...
Transcript of India Strategy - Edelweiss Finbudget.edelweissfin.com/report/Strategy-Jan-16-EDEL.pdf · India...
Ind ia St rategyInd ia St rategy
Edelweiss Securities LimitedNirav Sheth+91 22 4040 [email protected]
Kapil Gupta+91 22 4063 [email protected]
Prateek Parekh, CFA+91 22 6623 [email protected]
Rahul Veera+91 22 6623 [email protected]
State Finance
Nominal Growth
USD
EM Risk
Rural
January 4, 2016January 4, 2016
A n n u a l O u t l o o k 2 0 1 6A n n u a l O u t l o o k 2 0 1 6
E a r n i n g s t o s u p p o r t ; w i l l p o l i c i e s s u p p o r t ?E a r n i n g s t o s u p p o r t ; w i l l p o l i c i e s s u p p o r t ?
1 Edelweiss Securities Limited
Strategy
Rewind 2015 and Fast Forward 2016
This letter is neither an attempt to claim credit for our winning ideas nor provide an excuse
over failed ones in the last year. It’s an honest attempt to recount how reality held up
against our expectations set out in 2015.
First, we were deeply convinced about a big reset in monetary policy, arguing for a 125‐
150bps rate cut then. Importantly, we got it right for the right reasons. We religiously avoid
second guessing policy makers/CEOs/experts while making our own forecast—some may say
it smacks of arrogance, but we prefer it this way. We were unmoved by Mr. Rajan’s hawkish
stance as the underlying inflation trajectory was evolving on expected lines. We had also
highlighted that the changing terms of trade (ToT) will favour urban consumption,
forewarned about the impending rural distress while noting that excess capacities will delay
corporate capex. These too have played out well.
We were wrong on perhaps what mattered the most—our March 2016 Sensex target of
32,400 now seems aggressive and has been rolled over to a March 2017 target. So, it has
been a year of missed returns. In hindsight, our analysis of key macro events should have
been more multi‐dimensional. We did not fully comprehend the negative impact of weak
emerging markets demand/commodity price rout on India Inc.’s earnings. We also need to
be more mindful about asymmetric distribution of gains and losses. Hence, while benefits of
lower commodity prices were dispersed amongst various economic participants, risk popped
up in the rather concentrated producer base. Financial linkages amplify this risk. Also, the
last nail in the coffin was a rather flattish 10Y bond yield, capping any possibility of multiple
expansion.
We are approaching 2016 optimistically. We believe the economy has turned the corner, but
a sustained recovery will require more policy support. Again, without second guessing Mr.
FM, we expect relaxation of fiscal goals. Monetary easing of at least another 75bps is due.
Importantly, earnings recovery in mid double digits is very probable.
Finally, investors should now get used to incremental, but relevant, policy reforms. These
small delta changes over time will amplify and create big changes in outcome; we have
dubbed it the Nut & Bolt’s strategy. Politically, the biggest risk is these anticipated changes
take longer than usual to bear economic traction. We are worried about the series of losses
that BJP had in local civic polls in several states, especially in rural constituencies. We expect
agriculture to be a focus area in the forthcoming budget.
Overall, we expect investors to have a more rewarding year. So, Happy Investing and a
Bullish New Year!
Your’s sincerely,
Nirav Sheth
2 Edelweiss Securities Limited
Strategy
Contents
Executive summary .................................................................................................................. 3
Introduction ............................................................................................................................. 5
“It’s the nominal economy stupid”........................................................................................... 6
Box article: Nominal and Real GDP recovery in historical perspective ............................. 8
States’ finances getting challenged; further fiscal cuts unwarranted .................................... 12
Headwinds of 2015 receding at the margin ........................................................................... 18
1. Rural demand: Can FY17 be better? ............................................................................... 18
2. Exports: Weakest link so far, but modest rebound likely ............................................... 21
Expect long pause in capex cycle; tradional sectors facing excess capacity .......................... 25
Summary and key macroeconomic forecasts ........................................................................ 32
Explaining the earnings dilemma ........................................................................................... 33
Valuations: Is India is the ultimate destination? .................................................................... 38
Risks: Mind the pegs .............................................................................................................. 40
Indian Aviation ....................................................................................................................... 44
BFSI. ....................................................................................................................................... 47
Model portfolio and top picks ................................................................................................ 49
Annexure 1: Tracking reforms ................................................................................................ 52
3 Edelweiss Securities Limited
Strategy
Executive summary Why is the economic recovery not feeling like one? Why are earnings downgrades
persisting? To paraphrase Bill Clinton’s famous election campaign slogan, “It’s nominal
economy, stupid.” Our analysis should put to rest any disbelief around reported economic
data. We argue that further recovery demands more policy support. Our detailed work
reflects considerable strain on state finances from lower oil/property revenues &
impending Pay Commission implementation. We expect fiscal targets to be relaxed in the
forthcoming Budget and monetary easing of at least 75bps through FY17.
We have always expected a government backed capital spending, as private sector reels
under excess capacity. A bottom‐up analysis should convince disbelievers, now.
Meanwhile, earnings recovery has been marred by an unusually high leverage (50%) to
overseas geographies or commoditised by import parity prices. This was less noticeable
when global growth was in sync. Importantly, our stress case indicates a mid double digit
earnings recovery in FY17—domestically driven earnings will accelerate even as one off
impact from ex‐India factor fades. We now expect Sensex to be 30,785‐32,800 in March
2017, which is close to our March 2016 target—a year of missed returns. Our sector
preferences remain financials, consumer discretionary and government led capex plays.
Indigo is a high conviction entry in our model portfolio.
“It’s the nominal economy stupid”
The striking feature of economic activity in 2015 was the sharp slowdown in nominal GDP
growth (even though real activity stabilised) and this is well echoed in the unusually weak
earnings. We enumerate that this divergence in nominal and real trajectory is a historical
anomaly (not seen across business cycles including those where disinflation was sharp). The
prime reason, we believe, is that policy response (fiscal/monetary) this time has been much
slower and inadequate given weak aggregate demand growth (close to crisis lows; 10Y yields
are 250bps higher than crisis lows) or even the policy response across cycles (typically a two‐
handed approach of sizeable fiscal and monetary support). We maintain that inflation is
unlikely to return quickly even as demand recovers (much like 2001‐2005). Thus, a re‐think
on fiscal/monetary policy is in order. Sole reliance on supply‐side reforms (which are slow to
implement, slow to yield benefits) to revive demand may lead to disappointment.
States’ finances getting challenged; further fiscal cuts unwarranted
While the Centre was pruning spending amid downturn (procylical stance), buoyant oil taxes
(and inflation tax) fuelled states’ spending, mitigating impact of former’s austerity. However,
states’ finances are entering a tough phase: 1) tax revenues are slowing amid lower oil prices
and weak nominal GDP growth; 2) impending burden of wage revisions (7th Pay Commission:
~0.5% of GDP); and 3) power sector reform ‘UDAY’ will add to fiscal burden. And, all this at a
time when several states are close to their FRBM targets. Thus, states may be forced to
retrench development spending, which will impinge on aggregate demand. Hence, it is
critical that Centre relaxes its fiscal targets to create space for continued capital expenditure.
Drag from 2015 headwinds easing; modest recovery on track….
The recovery process will continue in FY17, albeit at a modest pace. We expect demand
drivers to churn. Tailwind from ToT shift will recede and states’ finances may pose fresh
challenges. However, we believe modest revival in exports is on cards as EMs’ business cycles
stabilise amidst stable USD and commodity prices. Domestically, improvement will be hinged
4 Edelweiss Securities Limited
Strategy
on continued policy support. We foresee ~75bps easing by RBI in FY17 (with better
transmission) as inflation is expected to remain contained at ~5%. Similarly, we expect the
Centre to relax its fiscal targets in FY17 to sustain public capex. Finally, we anticipate better
rural output assuming normal monsoon in FY17. On balance, a slow recovery is likely with
growth accelerating ~50‐60bps to 7.8‐8.0% in FY17. We expect modest depreciation (to ~67‐
68 range) in USD/INR given RBI’s asymmetric policy intervention (weakening bias) and global
uncertainty. Otherwise, we find INR to be well supported. Risks to overall outlook arise from
event risk in EMs given sharp fall in forex and commodities amidst high level of foreign debt.
Watch out for soft/hard pegs, especially if Fed turns out to be aggressive.
But expect a long pause in capex; several sectors facing excess capacity
Investors seeking private capex rebound will be disappointed and our view has been
consistent over the past 18 months. Our argument last year was macro based, emphasizing a
sizeable out gap which needs to be closed before triggering a fresh cycle. We complement
the argument with a more bottom‐up analysis. The surprising thing is that a full blown
recovery can take a couple of years rather than quarters. Private corporate capex will be
biggest laggard, dented by excess capacities in utilities / metals and unfavourable but fair
regulatory landscape. Households, accounting for 1/3rd investments, is held back by poor
housing demand. We, however, expect this cycle to be short lived, especially if prices
readjust and monetary policy is more accommodative. Government, including central PSUs,
will accelerate capex via direct investments, regulatory framework favouring import
substitution and more viable PPP partnerships. Railways, Defence, Roads, Ports, Renewable
Energy will be focus areas.
Explaining the earnings dilemma
Earnings recovery remains mired due to 2 reasons: (i) they are levered to nominal GDP
growth (not real); and (ii) earnings are more globalised than commonly perceived—almost
2/3rd Nifty’s earnings are either driven by exposure to overseas geographies or commoditised
by import parity prices. Almost 60% of downgrades since FY15 have been driven by ex‐India
factors. We view earnings through 4 lenses—commodities, exports, domestic demand and
banks. We are fairly optimistic about earnings recovery in FY17 and beyond—while domestic
consumption will maintain pace, manufactured exports will rebound as overseas market
stabilises and one‐off currency impact fades. Even commodities will pull in growth through
volumes now. Our worst case estimates put earnings in a 12‐14% range for FY17.
Model Portfolio and Strategy
We are positioning for a mild recovery led by urban consumption and government capex in
FY17, which is likely to accelerate in FY18. Our March 2017 target for nifty is a range of 9525‐
10160 (Sensex : 30725‐32800) backed by 15/16x FY18 consensus estimates ‐ an upside of 20‐
28%. Our key OWs remain banks and consumer discretionary. We are cognizant of earnings
risk to PSU banks, but expect market to overlook a temporary dislocation. Amongst
consumer discretionary, apart from autos, we are bullish on airlines and Indigo makes it to
our model portfolio. One big limitation is lack of large‐cap plays in consumer discretion or
government facing EPC plays. Another big change is the OW stance on Reliance funded by
reducing positions in ONGC and BPCL; we see asymmetric gains in Reliance over other direct
oil plays like ONGC. Unlike consensus, we see value in DLF from a long‐ term perspective. We
expect broader markets to continue to do well given higher earnings leverage to domestic
economy. Our top 5 large‐cap picks for 2016 are Yes Bank, SBI, Reliance, Tata Motor and
Indigo. Among mid caps, new entrants in our portfolio are Jet Airways and NBCC.
5 Edelweiss Securities Limited
Strategy
Introduction In our note, A step across the line (dated 20 July 2015) we had set a 4 factor framework to
analyse India’s short‐run (business cycle) economic performance and concluded that some of
the macro headwinds seen during 2011‐14 are receding in 2015 and, therefore, a modest
economic recovery is on the cards. In this 4 factors approach—balance of payments (BoP)
situation, inflation/terms of trade (ToT), domestic macro policies (fiscal & monetary) and
external demand (exports)—we had argued that India is entering a phase of BoP stability
(after tumultuous 2011‐13), ToT has turned decisively positive (after being adverse for
several years) thus reducing inflation and aiding real incomes and fiscal/monetary drag is
reducing at the margin after being procyclical through the downturn. However, we had
identified 2 stress points—exports and rural demand. Our policy calls of fiscal relaxation in
FY16 and RBI rate cuts of 125bps taken in January 2015 have played out well, although
monetary transmission has been painfully slow.
So, how has the macroeconomic situation evolved over the past 3‐4 quarters?
We believe the defining feature of the global economy in 2015 has been the sharp
deterioration in emerging markets’ (EM) macroeconomic prospects (in complete divergence
with western economies, especially the US). The global ToT turned adverse for EMs, China
slowdown added to the concerns and Fed’s impending tightening only deepened the woes
such that their BoP situation came under severe stress and currencies plunged.
India ducked the storm as it is net beneficiary of this ToT shift. However, benefits are not
straightforward. There are always winners and losers, leads and lags in terms of costs and
benefits and of course feedback loops. While urban households, central government, and
domestic‐oriented businesses gained; rural India, state governments and global sectors
(commodities, exporters) witnessed stress. At a broader level, while India’s macro‐
vulnerabilities receded quickly; cyclical revival has been weak, partly weighed down by
extremely weak EM world.
We under estimated the intensity of export weakness and domestically, unanticipated shock
of second poor monsoon in a row deepened the rural pain. Thus, 2 large demand centers—
exports and rural spending—were significant drags on the business cycle. Rest of the
economy, however, was stabile, much on expected lines. Urban consumption (helped by real
income gains) picked up while the favourable fiscal impulse from the central government
aided the activity more generally.
As we move into 2016, our base case of continued gradual (not a v‐shape though) recovery
remains intact, but we believe demand drivers will churn. We foresee some fresh levers of
support kicking in even as some tailwinds recede and some concerns arise. We elaborate on
these in detail. As always, we believe that while reforms are a must (and they are underway),
their benefits will manifest only over a period of time. In the near term, the economy is
facing shortfall of aggregate demand and thus, importance of macroeconomic policy support
from fiscal/monetary authorities cannot be ignored.
6 Edelweiss Securities Limited
Strategy
“It’s the nominal economy stupid”
Favourable shift in global ToT (amounting to ~2% of GDP) since mid‐2014, along with
supportive fiscal impulse has aided economic activity over the past 4‐6 quarters. However,
recovery is still tentative and is limited to select pockets. Indeed, it is striking that nominal
GDP growth (or nominal spending) has slowed sharply and is now close to Lehman crisis
lows even as real activity is stabilising/improving. This is echoed in unusually weak
corporate earnings which are levered more to nominal spending. Historically, nominal and
real growth tend to recover concurrently (even in episodes of sharp disinflation—2008
crisis, Volcker disinflation in US in 1980s). We present historical evidence in this regard.
In our view, the weakness in nominal spending indicates that support from cyclical levers
of aggregate demand stabilisation—fiscal policy, monetary policy or even exchange rate—
remain inadequate so far: 1) fiscal impulse remains far weaker than seen historically
during weak business cycles; 2) exchange rate remains overvalued (on REER basis), thus
weighing on aggregate demand through trade channel; and 3) while monetary policy has
eased, policy rates may, at best, be at neutral levels (and not stimulative yet) and in any
case transmission remains weak.
Consider this. Nominal GDP growth is at weakest levels in the past 15 years, but 10Y yield
remain ~250bps higher than its historical lows (despite RBI’s 125bps rate cut). Further,
nominal GDP growth has slipped below 10Y yields for 2‐3 quarters now. The last time this
happened briefly was during 2002 and 2008 downturns, but massive policy response
reversed the trend. Thus, we argue that policy support needs to step up, especially when
ToT benefit may be receding in the coming year.
ToT boosted activity in FY16, but benefits should fade in FY17….
During 2011‐14, the Indian economy witnessed a stagflationary macro mix of high inflation
and slowing economic activity. While persistently high global commodity prices (energy,
metals, food) contributed to elevated inflation, tight fiscal and monetary stance eroded
aggregate demand in the economy. Not surprisingly, corporate margins and household real
incomes were squeezed amid this stagflationary macro mix. However, over the past 12‐18
months, India’s ToT has turned around with sharp decline in crude oil and industrial metal
prices. This positive shock not only helped curb inflation and current account deficit, but also
helped unwind the squeeze on corporate margins and real incomes of households.
It is this favourable shock along with positive fiscal impulse and revival in capital inflows that
ended the economic deceleration and aided modest recovery in the economy. This is
reflectd in the trend improvement in industrial activity (auto sales, CV sales, capital goods
etc), although recovery is still not broad based given headwinds from exports, rural demand
and high NPAs in the banking sector.
Broadly speaking , ToT reversal engineered a gain of ~2% of GDP over the past one and a half
year. About 0.9% of GDP has been absorbed by the fiscal through higher taxes (1.1% benefit
to Centre, 0.2% loss to states through lower oil prices). Households benefited directly
through lower fuel prices to the tune of ~0.2% of GDP, OMCs have garnered another ~0.5%
of GDP through lower under‐recoveries while the balance ~0.4% went to other corporate
through higher margins. But some of that gain may have percolated to households through
price cuts.
Favourable ToT benefit amounted
to ~2% of GDP, with Central
government capturing maximum
gain……
…..incrementally, these gains may
be receeding
7 Edelweiss Securities Limited
Strategy
…And nominal growth turn around yet awaited
These ToT benefits perhaps will persist for another couple of quarters before fading.
Sustenance of the recovery beyond that will critically depend on support from
macroeconomic policies—fiscal and monetary. In this regard, it is pertinent to note that
while the real economy has gained some traction, nominal GDP growth has slowed
dramatically in the past 4 quarters, almost to lowest levels since the Lehman crisis period.
Such stark divergence between real and nominal growth trajectories in a recovery phase has
not been seen before, either during 2002 or 2009 recovery. Indeed, a look at US business
cycles in past 40 years indicates that there is no single recovery in which nominal and real
growth did not turn around concurrently. This holds true even for episodes of sharp
disinflation such as the great Volcker disinflation of early 1980s or even post Lehman crisis
recovery in 2009.
Chart 1: Real activity has stabilized but nominal still weakening – a historical anomaly
Source: US Federal Reserve, CMIE, Edelweiss research
Chart 2: Nominal and real recovery have always been concurrent in the US
Source: US Federal Reserve, CMIE, Edelweiss research
5.0
7.0
9.0
11.0
13.0
15.0
Sep 12
Mar 13
Sep 13
Mar 14
Sep 14
Mar 15
Sep 15
(% YoY, 2QMA)
Real GDP Nominal GDP
Slowdown in nominal GDP growth is concerning
0.0
5.0
10.0
15.0
20.0
25.0
Jun 97 Jun 00 Jun 03 Jun 06 Jun 09 Jun 12
(%, YoY)
Real GDP Nominal GDP
(4.0)
0.0
4.0
8.0
12.0
16.0
Sep 70 Sep 75 Sep 80 Sep 85 Sep 90 Sep 95 Sep 00 Sep 05 Sep 10 Sep 15
(%, YoY)
Nominal GDP Real GDP
It is striking that nominal growth
has slowed considerably, also
reflected in weak earnings
Historically, nominal and real
growth turnaround concurrently
8 Edelweiss Securities Limited
Strategy
Box article: Nominal and Real GDP recovery in historical perspective (Volcker disinflation in US) As argued above, the continued weakness in nominal GDP growth even as real activity has stabilised/improved is an historical anomaly.
A long‐term look at nominal and real economic cycles, whether in the US or in India, reveals that nominal and real economic recoveries
are invariably concurrent. Even in case of sharp decline in inflation (as is the case now), this pattern holds. Take for example the
economic collapse post the fall of Lehman Brothers in late 2008. India’s (and in several other countries) inflation declined precipitously
and yet when the turnaround happened in mid‐2009, both nominal growth and real activity rebounded concurrently.
A more appropriate analogy would be the Volcker disinflation during 1981‐83 in the US. The US economy was coming out of stagflation
(just like India which witnessed stagflationary mix during 2011‐14) and disinflation thereafter was sharp—from 10‐11% in early 1981 to
about 4% by 1983 (as in India with CPI falling from 9‐10% in January 2014 to 5% currently). But, what is notable is that once the recovery
started in the US, both nominal and real GDP growth recovered concurrently.
Thus, during episodes of sharp disinflation—2008‐09 (India) and 1981 (US)—the economic recovery that followed was in both real and
nominal basis. This is not so in the current episode of Indian economic recovery. What explains this?
In our view, strength of the policy response/stimulus differentiates the current from previous episodes. For example, during Volcker
disinflation 1981‐83, US’ fiscal deficit expanded 3.5% of GDP while Fed’s policy rates were slashed by ~700bps in a span of a year from
high of ~15%. This 2‐handed policy stimulus engineered a sharp turnaround in nominal and real growth in the US economy once
inflation started declining. The US Congressional Budget Office in its economy report in August 1983 stated, “easier monetary and credit
conditions” along with “large fiscal stimulus” triggered economic recovery.
Contrast this with the current episode of India’s recovery where policy response has been much weaker—fiscal policy has been largely
pro‐cyclical and monetary policy has pursued easing, but transmission has been extremely poor. It is this less‐than‐adequate policy
response (despite sharp fall in inflation), in our view, that explains the weakness in aggregate spending in the economy.
Chart 3: During Volcker disinflation in 1981‐83, both nominal and real GDP growth recovered simultaneously
Source: US Federal reserve, Edelweiss research
2
4
6
8
10
12
(4)
0
4
8
12
16
Sep 70 Sep 73 Sep 76 Sep 79 Sep 82 Sep 85
(%, YoY)
(%, YoY)
Nominal GDP Real GDP GDP deflator (RHS)
Concurrent recovery in nominal GDP, despite sharp disinflation
9 Edelweiss Securities Limited
Strategy
We believe the weakness in nominal GDP growth can be attributed to the fact that cyclical
levers of aggregate demand stabilisation—fiscal policy, monetary policy and exchange rate—
remain inadequately supportive of growth. For example, the fiscal impulse has remained
negative throughout the downturn and despite relaxation of target last year, remains weak,
in contrast to previous business cycles. As indicated in the box article above, the fiscal
stimulus was sharp in 2002 and 2009 recoveries in the Indian economy and this is true even
in the case of Volcker disinflation of 1981‐83 in the US.
Second, the exchange rate (on REER basis) has appreciated ~10% since mid 2014, which is
acting as a drag on aggregate demand through the trade channel.
More importantly, there has been monetary easing, but again it remains inadequate and in
any case transmission has been extremely poor so far. Consider the following:
Despite 125bps cut, policy rates may, at best, be neutral and not stimulative as yet. Real
rates have actually moved up ever since the easing commenced. Indeed, 10Y G‐sec yield
remains around the same level as when easing began in January 2015, indicating no
transmission across the curve. Credit impulse too remains weak.
Nominal GDP growth is the weakest in the past 15 years, but 10Y yields remain ~250bps
higher than historical lows (despite RBI’s 125bps rate cut).
Further, nominal GDP growth has slipped below 10Y yields for 2‐3 quarters now. Last
time this happened was during the 2002 and 2008 downturns, but quick and sustained
policy response reversed the trend.
Indeed, while gauging whether the monetary policy is doing enough to assist recovery,
growth in nominal spending could be a useful measure. To quote Ben Bernanke:
“As emphasized by Friedman . . . nominal interest rates are not good indicators of the stance
of policy . . . The real short‐term interest rate . . . is also imperfect . . . Ultimately, it appears,
one can check to see if an economy has a stable monetary background only by looking at
macroeconomic indicators such as nominal GDP growth and inflation.”
‐Ben Bernanke (Remarks at Federal Reserve Bank Dallas, October 2003)
The idea here is not to suggest that the RBI should look at nominal GDP targeting, but only to
point out that since we are in flexible inflation targeting, growth considerations cannot be
completely ignored and slowing nominal spending is perhaps indicating that policy support
needs to be stepped up. After all, nominal GDP data is largely free of distortions caused by
assessment error in deflator, if any.
Fiscal impulse has been negative
throughout downturn, in contrast
to previous business cycles
Nominal growth is around weakest
levels in 15 years, but 10Y yields
are ~250bps higher than historical
lows
10 Edelweiss Securities Limited
Strategy
Chart 4: Monetary policy is behind the curve
Source: Bloomberg, CMIE, Edelweiss research
Macro‐policy support needs to step up till nominal growth turns around
The bottom line here is that aggregate nominal spending continues to remain extremely
weak, which means either broader inflation has fallen much more sharply than CPI is
reflecting or real activity continues to remain depressed. In either case, policymakers need
to take notice. This recovery differs from previous recoveries, when nominal and real activity
had turned around simultaneously, in the strength of the policy support to the slowing
aggregate demand.
Thus, we foresee another 75bps of easing by RBI during FY17 and better transmission of past
rate cuts to lending rates in the economy. Inflation is expected to remain contained around
5% (in line with RBI’s objective for March 2017), although 4% on sustainable level is a tough
ask. If we apply current weights of the CPI basket to CPI (IW) during 1999‐2005 (the most
benign best phase of CPI inflation, averaging 4%), the CPI level will be ~4.5%.
It is interesting to note that the Urjit Patel Committee report on monetary policy
framwework quotes 13 studies done over a period of past 30 years with regards to
appropriate level of inflation for India. Of these, only 1 study of 1985 argues for 4% as
appropriate level of CPI, while another of 2011 pegs appropriate level at 4.75%. Rest all
studies put CPI mid‐point target at 5% or above.
5
6
7
8
9
10
5
9
13
17
21
25
Dec 01 Dec 03 Dec 05 Dec 07 Dec 09 Dec 11 Dec 13 Dec 15
(%)
(%, YoY)
Nominal GDP 10Y bond yield (RHS)
2002 and 2009 crises: Nominal GDP growth barely slipped below 10Y yield for just one quarter
Nominal GDP: At historic crises lows10Y Bond yield: 250bps higher than crises lows
2015: Nominal GDP growth is below 10Y yield for 3‐4 quarters now
Policy support needs to step up.
Fiscal targets need to be relaxed
and RBI should deliver more
easing….we anticipate 75bps cut in
FY17
11 Edelweiss Securities Limited
Strategy
Table 1: Only 1 out of 13 studies done on inflation target suggests a 4% target
Source: Urjit Patelcommittee report on monetary policy framework, January 2014
Study Year of studyMid point of threshold
inflation target (%)
Chakravarty Committee Report 1985 4.0
Rangarajan 1998 6.0
Kannan and Joshi 1998 6.5
Vasudevan, Bhoi and Dhal 1998 6.0
Samantaraya and Prasad 2001 6.5
Report on Currency and Finance 2001 5.0
Bhanumurthy and Alex 2010 5.3
Singh, Prakash 2010 6.0
RBI Annual Report 2010‐11 2011 5.0
Pattanaik and Nadhanael 2013 6.0
IMF 2012 5.5
Mohanty et al 2011 4.8
Subbarao 2013 5.0
Histrocially studies indicate 5% as a
more appropriate inflation target
for India
12 Edelweiss Securities Limited
Strategy
States’ finances getting challenged; further fiscal cuts unwarranted
While the Centre’s fiscal stance was firmly pro‐cyclical during the economic downturn
(2012 onwards), states could sustain spending as oil tax (and generally inflation tax)
remained buoyant. This mitigated the impact of Centre’s fiscal austerity. We believe this is
beginning to change as states’ finances are entering a phase of rough ride: 1) states’ own
tax revenues are slowing considerably amidst lower oil prices and weak nominal GDP
growth; 2) there is an impending burden of wages and pension revisions on the lines of the
7th Pay Commission (~0.5% of GDP); and 3) power sector reform ‘UDAY’ will add to states’
fiscal pressures as they share interest burden of respective state electricity boards (SEBs).
This is happening at a time when many states are close to their FRBM targets (3% of GSDP).
Thus, they may be forced to retrench development spending (states account for 75% of
total government development spending in India) amid these fiscal strains. This will erode
demand, especially if Centre’s fiscal impulse also turns negative in FY17. In our view, given
that recovery is still nascent and nominal spending is weak, pull‐back in aggregate
government spending would be premature and ill‐suited.
Centre’s tax revenue slowed, but states’ held up well during downturn…
The Centre’s tax collection slowed as the economic downturn set in 2011‐12. From a growth
of 27%YoY in FY11, tax revenue slipped to 10%YoY in FY15 and remained static/modestly
declining as % of GDP. Largest deceleration was seen in corporate tax revenue as profitability
was squeezed amid narrowing gross margins, slowing demand and rising interest rates
(corporate tax collection declined from 3.8% of GDP in FY11 to 3.4% in FY15). As a result, the
burden of fiscal consolidation (from ~5.8% in FY11 to 4% in FY15) fell largely on expenditure
cuts even as private sector demand slowed. Thus, the Centre’s fiscal stance remained largely
pro‐cyclical, reinforcing the economic downturn.
Chart 5: State tax collection has remained robust, while centre’s has stagnated
Source: CMIE, RBI study of state finances
4.5
5.0
5.5
6.0
6.5
7.0
7
8
9
10
11
12
FY95 FY00 FY05 FY10 FY15
(% of G
DP)
(% of G
DP)
Centre's gross tax revenue State's own Tax Revenue (RHS)
Centre’s tax collections stagnated
during the downturn….
…but, states’ taxes have held up
quite well
13 Edelweiss Securities Limited
Strategy
In contrast, states enjoyed good tax buoyancy even during the downturn (FY12‐15) primarily
helped by the inflation tax. This is particularly evident in the oil tax revenues (fuel prices
were continuously raised 2012 onwards, providing a significant tailwind to states’ tax
collections) but even other sales tax collections (such as land revenue) have held up quite
well helped by robust spurt in nominal GDP growth rate.
Chart 6: Increase in fuel prices, relatively robust property market, high buoyancy of sales taxes resulted in surge in state taxes
Source: CMIE, Edelweiss research
….enabling states to sustain spending
The buoyancy in tax collections (even amid sharp downturn) kept the fiscal situation of
states in shape (unlike the Centre). In fact, while the Centre’s fiscal impulse was negative in
the past 4 years, states had a mild expansionary bias. Critically, states sustained
development spending all through the business cycle downturn, thus mitigating the drag
from plan expenditure cuts by the Centre. Between the Centre and states, the latter account
for 65‐70% of total development spending.
Chart 7: States account for a higher share of devp. expenditure… Chart 8: …especially in education and agriculture
Source: CMIE, Edelweiss research
Note:*From FY16 onwards, tax devolution to states from centre has further increased owing to 14th FC recommendations
0.4
0.5
0.6
0.8
0.9
1.0
FY95 FY00 FY05 FY10 FY15
(% of G
DP)
State property tax revenues
State devp. expenditur
e32%
State non‐devp.
Expenditure
19%
Centre's devp.
expenditure
14%
Centre's non‐devp. expenditur
e35%
States’development spending
partly offset the drag coming from
Centre
3.5
3.8
4.1
4.4
4.7
5.0
FY95 FY00 FY05 FY10 FY15
(%, of G
DP)
State taxes ex petroleum and land
0.5
0.7
0.9
1.1
1.3
1.5
FY95 FY00 FY05 FY10 FY15
(% of G
DP)
State petroleum tax revenues (% of GDP)
0.0
0.6
1.2
1.8
2.4
3.0
Education
Health
Urban
devp.
Agri
Roads
Railways
(% of G
DP)
FY15 State govt. spending FY15 Central govt. spending
14 Edelweiss Securities Limited
Strategy
Thus, at aggregate government spending level, areas where spending cuts have been most visible are railways and roads—areas where the Centre is a pivotal palyer. In contrast, areas where spending held up well are agriculture, health and education—areas where states dominate.
Chart 9: Aggregate devp. spending has held up well so far Chart 10: …mainly due to states
Source: CMIE, Edelweiss research
Chart 11: Health, education spending has held up… …..but roads, railways slowed in the downturn
Source: CMIE, Edelweiss research
Now, state finances are looking stretched
The concern, however, is that states which were holding up spending so far are now
beginning to face fiscal strains. Oil tax revenues have slowed considerably (17% YoY in FY14
to 8% YoY in FY15) and likely to contract YoY given significant cuts in fuel prices. Also, even
land tax revenues are no more a tailwind to the overall fiscal position of states given the
weakness in real estate markets. Even outside, oil and land revenues, a robust trend in sales
tax collection is unlikely when nominal GDP growth has slowed considerably in FY16 so far.
Some of the high frequency data available for large states clearly indicates that there were
slippages in FY15 budgeted targets and some states have actually crossed the FRBM limit of
10.0
11.0
12.0
13.0
14.0
15.0
FY01 FY03 FY05 FY07 FY09 FY11 FY13 FY15
(% of G
DP)
Total devp. Expenditure (% of GDP)
3.5
3.8
4.1
4.4
4.7
5.0
6.5
7.0
7.5
8.0
8.5
9.0
FY01 FY03 FY05 FY07 FY09 FY11 FY13 FY15
(% of G
DP)
(% of G
DP)
State development expenditure
Centre's development expenditure (RHS)
2.4
2.6
2.8
3.0
3.2
3.4
0.5
0.7
0.9
1.1
1.3
1.5
FY00 FY03 FY06 FY09 FY12 FY15
(%, of G
DP)
(%, of G
DP)
Total govt. spending on Health
Total govt. spending on agriculture
Total govt. spending on education (RHS)
0.5
0.7
0.9
1.1
1.3
1.5
0.1
0.2
0.3
0.5
0.6
0.7
FY99 FY02 FY05 FY08 FY11 FY14
(% of G
DP)
(% of G
DP)
Railways Total govt. spending on roads (RHS)
States’ finances may be entering a
period of rough ride
15 Edelweiss Securities Limited
Strategy
3% of GSDP. As per RBI, revised fiscal deficit estimates of 17 states available so far for FY15
are 3.1% against the budgeted 2.6%.
Table 2: States have seen fiscal slippages in FY15
Source: RBI study of state finances, 2015
As we go forward, we perceive 3 levels of stress for states’ fiscal stance:
• Tax revenue collections have come under pressure as oil prices have fallen and nominal
GDP growth has slackened considerably.
• There is an impending burden of wages and pension revisions on the lines of the 7th Pay
Commission (~0.5% of GDP).
• Many states, which have signed for UDAY, will have to take on the burden of interest
payments of SEBs.
Chart 12: Low petrol prices to dent state petroleum taxes Chart 13: 7th pay commission to dent states wage bill
Source: CMIE, Edelweiss research
Note: Nominal fuel consumption is calculated by using WPI fuel indices and volume consumption
FY17 GSDP growth is assuming 10.5% CAGR for FY15‐FY17 for each of the four states
FY15 Budget Estimates
(% of GSDP)
FY15 Revised Estimates
(% of GSDP)
Slippage from
BE (bps)
Revenue Deficit (0.5) 0.1 60
Gross Fiscal Deficit 2.6 3.1 50
Primary Deficit 0.8 1.4 60
(10)
0
10
20
30
40
FY04 FY07 FY10 FY13 FY16E
(%, YoY)
Nominal fuel consumption State petroleum taxes
Petroleum tax bill is likelyto be a significant drag on state finances
3.5
4.0
4.5
5.0
5.5
6.0 FY01
FY02
FY03
FY04
FY05
FY06
FY07
FY08
FY09
FY10
FY11
FY12
FY13
FY14
FY15
(% of G
DP)
States' wages and pension bill
Impact of 6th pay commission
Lower oil prices, UDAY and higher
wage bill to impact state
finances….and several states are
close to FRBM target of 3% of
GSDP
16 Edelweiss Securities Limited
Strategy
Table 3: SEB Debt burden is more on the fiscally constrained states
Source: CMIE, Edelweiss research
Note: These four states account for ~60% of total SEB debt.
FY17 GSDP growth is assuming 10.5% CAGR for FY15‐FY17 for each of the four states
Table 4: ~Stress of ~0.6‐0.8% of GDP likely on state finances over the next two years
Source: Edelweiss research
Such a mix of weakening revenues and extra spending burden amid slowing/low nominal
GDP growth rate poses a significant challenge for states to sustain their development
spending, especially when cushion with regards to FRBM targets is running thin.
Way forward for fiscal policy: Centre needs to step up
A look at the FY16 fiscal position of the Centre shows that while the Centre benefits from
lower than expected subsidy bill as well as higher dividends from RBI, PSUs etc; there are
stress areas such as some shortfall in tax revenues (especially direct taxes), shortfall in
disinvestment target and lower than expected nominal GDP growth. Take together, it
appears that Centre might have to scale back development spending to the tune of 0.3‐0.4%
of GDP in current fiscal itself to achieve 3.9% fiscal deficit target.
Going into FY17, achieving fiscal target of ~3.5% of GDP (~40bps consolidation) will be even
more challenging
Tax revenue gains as a % of GDP in FY17 will likely be ~0.3% of GDP helped by expected
hike in service tax, improving earnings trajectory of the corporate and some rebound in
nominal GDP growth. However, note that benefits of excise duty hikes will not be
repeated in FY17
Subsidies will also provide a tailwind of ~0.2% of GDP in FY17 (vs 0.4% benefits expected
in FY16)
However, there will be extra burden of wages/pension (under pay commission
recommendations) to the tune of 0.4% of GDP
State NameFY15 Fiscal deficit
as % of GSDP
SEB Debt transferred to
state government in FY17
(INR bn)
Estimated Interest burden
assuming 9% interest cost in
FY17 (INR bn)
Interest burden %
of FY17E GSDP
Rajasthan 3.5 649 58 0.8
Tamil Nadu 2.9 562 51 0.4
Uttar Pradesh 2.9 539 49 0.4
Haryana 2.8 234 21 0.4
Total 1984 179
FY15 to FY17
(% of GSDP)Assumptions/Calcuations
Petroleum and
property taxes
0.3 Assuming Brent to avg. $50 in FY16 and FY17
UDAY 0.2 Interest burden of 75% SEB Debt transferred
Wages and
pensions
0.2 Total Pay commission implementation to be 0.4‐0.5%
of GSDP, with FY17 burden of 0.2‐0.3% of GSDP
Total 0.7
If states are forced to retrench
development spending, Centre
should refrain from prioritising
fiscal consolidation
Stress on finances implies that
many states will have to cut
development expenditure
17 Edelweiss Securities Limited
Strategy
Overall, this amounts to a net benefit of 0.1% of GDP. Thus, in order to achieve 3.5%, the
government has to either significantly increase its disinvestment target (to ~INR700bn‐
800bn) next year– which, history shows, will be very difficult to achieve OR the government
will have to slowdown its expenditure the brunt of which will largely be born by
development expenditure.
A ballpark assessment suggests that development expenditure growth which we expect to
be ~15‐16 % in FY16E can be scaled back to 6‐7% in FY17E. However if fiscal target is relaxed
to 3.9% (same as FY16), development expenditure can grow by 17‐18%. Thus we argue that
Centre should relax its fiscal consolidation path in the forthcoming budget especially when
states’ may also be retrenching spending. Else, nascent recovery may be jeoperdised. Chart 14: A 3.5% fiscal target in FY17 could come at the cost of devp. spending
Source: Edelweiss research
Note: For FY16, devp. expenditure is calculated assuming FFC reco’s were not implemented
(5)
1
7
13
19
25
FY10 FY11 FY12 FY13 FY14 FY15 FY16E FY17E
(%, YoY)
Central govt. development expenditure growth
Devp. spending likely to dip if FY17 FD target is kept at 3.5 %
18 Edelweiss Securities Limited
Strategy
Headwinds of 2015 receding at the margin Last year, we highlighted two areas of significant drag on the aggregate demand – rural
spending and exports. As regards former, two back‐to‐back bad monsoons have certainly
added to the woes of rural India but at a more fundamental level, we highlighted that rural
India is caught on the wrong side of the global shift in terms of trade and this will weigh on
rural economy. Similarly, even exports weakness is the result of the negative feedback‐loop
coming from EMs, as several of them are commodities‐based economies. So what are the
prospects of these two demand centres going forward?
1.Rural demand: Can FY17 be better?
After the boom of 2005‐2014, rural India’s fortunes turned for the worse. MSP hikes lost
steam, international food prices declined sharply, government spending moderated too
even as construction activity in the economy struggled. As if this was not enough, rural
India saw 3 back‐to‐back poor crop seasons. It’s no surprise that rural spending took a
massive hit. The question now is, can rural consumption revive if output recovers in FY17?
In our view, if the monsoon is normal in FY17, it will certainly be a relief for rural India.
However it may not be enough. The drag coming from weak food prices continues. Further,
construction activity is, at best, modest and there is a risk that state governments may be
unable to ramp up rural spending amid fresh fiscal strains. FY02 is a good example where
farm output recovered sharply after weak FY01, but rural spending (tractor, moped sales
etc) failed to recover as other headwinds persisted. Conversely, despite FY09 and FY10
being sub‐par monsoon years back‐to‐back, rural spending was fairly robust as other
factors were supportive. On balance, we foresee stabilisation in rural spending, but not a
reversal in fortunes yet.
Rural India’s fortunes turned for the worse starting mid‐2014. Surely, back‐to‐back poor
summer crops (due to below par monsoon seasons) in 2014 and 2015 along with weak rabi
output in between eroded rural sentiments considerably. However, we believe blaming only
poor weather conditions for farm distress is not appropriate. Several other factors influence
rural prospects. We list 3:
Food prices.
Government spending in agriculture and rural development .
Trend in the construction activity (which tends to pull excess labour away from the farm
sector thus aiding per capita incomes in the farm sector).
A long‐term look at rural prospects points towards 3 distinct phases:
• FY98‐04 (high distress phase): Rural spending languished (reflected in weak moped
sales, tractor sales etc) amidst extremely subdued food prices (modest MSP hikes, weak
int’l food prices), weak government spending in rural areas and generally tepid
construction activity.
• FY05‐14 ( prosperity phase): It was a phase where several factors turned favourable for
rural India, be it government spending (Bharat Nirman, NREGA), construction activity or
even food prices (MSPs and global food prices zoomed).
Truant weather has played a role in
rural distress in past 12‐18 months,
but several other headwids were
much more constraining
We identify 3 distinct and broad
phases of rural prospects in past 15
years: FY98‐04; FY05‐14 and FY15‐
FY16
19 Edelweiss Securities Limited
Strategy
• FY15‐16 (rural distress revisited): Rural spending slowed considerably as food prices fell
globally, MSPs slowed, government’s rural spending also took a back seat even as
construction activity languished.
Chart 15: Trends in tractor and moped sales in India as a broad gauge of rural spending: Three distinct phases
Source: CMIE, Edelweiss research
(54)
(36)
(18)
0
18
36
(28)
(14)
0
14
28
42
FY95
FY96
FY97
FY98
FY99
FY00
FY01
FY02
FY03
FY04
FY05
FY06
FY07
FY08
FY09
FY10
FY11
FY12
FY13
FY14
FY15
FY16td
(%, YoY)
(%, YoY)
India tractor sales India mopeds sales (RHS)
FY98‐04High distress phase
FY05‐14Prosperity phase
FY15‐16Rural distress revisited
2.0
2.3
2.6
2.9
3.2
3.5
0.0
3.5
7.0
10.5
14.0
17.5
FY95
FY96
FY97
FY98
FY99
FY00
FY01
FY02
FY03
FY04
FY05
FY06
FY07
FY08
FY09
FY10
FY11
FY12
FY13
FY14
FY15
FY16td
(% of GDP)
(%, YoY)
Real construction GDP growth Agri price deflator growth (%, YoY)
Govt. spending on rural as a % of GDP (RHS)
FY98‐04High distress phase
FY05‐14Prosperity phase
FY15‐16Rural distress revisited
20 Edelweiss Securities Limited
Strategy
Note that during FY98‐04, there were years in which farm output was extremely robust
amidst good monsoon season (FY00 and FY02), but rural spending remained anemic.
Similarly, there were years during FY05‐14 (FY09, FY10) where farm output was poor for two
consecutive years, and yet rural spending was robust. Thus, though output matters, it is not
the sole factor shaping rural sentiments.
Table 5: FY08‐FY10, rural consumption was robust, despite two consecutive poor
monsoons
Table 6: In the distressed phase, rural consumption was subdued despite good
monsoon
Source: CMIE, Edelweiss research
The question now is, can rural consumption revive if output recovers next year? In our view,
with improved output, rural prospects will certainly look better, but as argued above, output
recovery alone may not be a game changer. Other headwinds such as subdued food prices
continue to persist. Indeed, currency headwind (broad‐based appreciation against several
currencies) is also biting. For example, if we look at farm exports, not only nominal exports
are declining, but even the volume of exports in several categories is waning as currency has
appreciated against several large agri‐exporters such as Brazil, Europe etc. Further, with
state finances coming under pressure (argued in previous section) it appears unlikely that
states can step up rural spending significantly.
On balance, we believe that while FY17 could see some stabilization in rural India compared
to FY16, it is unlikely to herald a reversal of fortunes.
FY08‐FY10
(CAGR, %)
FY14‐FY16
(CAGR, %)
Agri output 0.4 0.6
Tractor sales 13 (11)
Mopeds sales 17 (3)
Prices 13 3
Govt. rural spending 23 9
Construction GDP 6 5
FY00
( %, YoY)
FY02
( %, YoY)
Agri output 2.7 6.0
Tractor sales 2 (9)
Mopeds sales 3 (37)
Prices 3 2
Govt. rural spending 6 9
Construction GDP 8 4
Rural consumption is dependent
on multiple factors; normal
monsoon is just one of those
There have been cases where
output was weak, but rural
spending was robust (FY09, FY10);
converse has also been true
( )
21 Edelweiss Securities Limited
Strategy
2.Exports: Weakest link so far, but modest rebound likely
Exports have been the weakest link in the economic recovery so far (unlike 2002 and 2009
recoveries). This is not an India specific phenomenon, but global with world trade (real
terms) slowing sharply over the course of the past several quarters. This is largely led by
weakness in EM demand with EM imports slowing from 4% YoY in December 2014 to
minor contraction. Last time EMs led the downturn in global trade was Asian Financial
Crisis in 1997‐98. Since mid‐2014, EMs are facing BoP stress (amid falling commodities and
expectations of tightening Fed), forcing central banks to tighten domestic monetary
conditions to preempt free fall in currencies. This reinforced the domestic demand
downturn in these economies, thus undermining global trade.
We believe this dynamic has largely played out for 2 reasons: 1) Fed lift‐off is behind and
incremental tightening will be extremely gradual. This will stabilise the greenback and ease
BoP stress in EMs; and 2) various asset prices, especially EM currencies and commodities,
have already adjusted considerably and so incremental reaction may be limited. If so, we
expect EM central banks to refocus on domestic business cycles and reverse the monetary
tightening. This will support EM demand and hence global trade. Thus, worst of India’s
exports may be behind, although revival is likely to be modest.
Global trade recovered sharply during mid‐2009 to mid‐2011 post the global financial crisis,
but decelerated thereafter considerably starting summer of 2011 when the European debt
crisis escalated. From a growth rate of ~8‐10% (in real terms) in mid‐2011, world trade
slowed to less than 2% by 2012 end. EM imports (real terms – reflection of EM real demand)
exhibited similar deceleration. Thereafter, global trade stabilised and recovered marginally.
But, there is clearly a fresh leg down in 2015, especially led by EM imports. India’s exports
have followed a similar pattern, contracting in every single month since December 2014.
It is noteworthy that in last 20 years, the only other period during which EM demand pulled
down the global trade was at the time of Asian Financial Crisis in 1997‐98 period.
Chart 16: Global trade has seen fresh leg down in 2015, led by EM demand
Source: Edelweiss research
(15)
(9)
(3)
3
9
15
Oct 95 Oct 00 Oct 05 Oct 10 Oct 15
(% YoY, 12MMA)
World trade volumes EM import volumes
Weak EM demand pulled down world trade
Western worldcrises pulling down global trade
Weak EM demand is weighing on global trade
Global trade has seen a fresh leg
down led by EMs in past 4
quarters….Indian exports have
mirrored the trend
Last time the EM demand led the
global trade downturn was at the
time of Asian Financial Crisis in
1997‐98
22 Edelweiss Securities Limited
Strategy
The fresh down leg in global trade (spearheaded by decline in EM imports) in 2015 could be
driven by extreme BoP stress in several EMs—Brazil, Russia, China, Indonesia, among
others—starting late 2014 (around the time the USD began its secular rise). As capital flows
reversed and exchange rates came under pressure, EM central banks were faced with tough
policy choices (as always happens amid capital flight)—managing the exchange rate through
monetary tightening (use of reserves or rise in policy rates) in an already weak economy.
This exaggerated the slowdown in EMs and hence in EM imports, which in turn dragged
down global trade. It is for this reason that EM forex reserves and imports enjoy a good
correlation (see chart).
While India has not witnessed BoP stress over the past one year (a benefit of ToT shift);
weakness in EM demand and also stronger INR (NEER and REER basis) weighed on Indian
exports significantly (a negative feedback of ToT shift).
Chart 17: EMs have faced severe BoP shock over the last 1.5 years
Chart 18: Adverse BoP shock forced several EMs to tighten monetary conditions in a downturn
Source: Bloomberg, Edelweiss research
(60)
(45)
(30)
(15)
0
15 Malaysia
Russia
China
Singapore
Turkey
Mexico
Indonesia
Thailand
South Africa
Brazil
Korea
India
(Change
since
June 2014, %)
Currency movements since June 2014 Change in FX reserves since June 2014
5.0
5.4
5.7
6.1
6.4
6.8
1.0
1.3
1.6
1.9
2.2
2.5
Dec 12 Jun 13 Dec 13 Jun 14 Dec 14 Jun 15 Dec 15
(%)
(%, YoY)
South Africa real GDP growth (2QMA)
South Africa 1M interbank rate (RHS)
4.0
5.0
6.0
7.0
8.0
9.0
4.5
4.8
5.1
5.4
5.7
6.0
Dec 12 Jun 13 Dec 13 Jun 14 Dec 14 Jun 15 Dec 15
(%)
(%, YoY)
Indonesia real GDP growth
Indonesia 1M interbank rate (RHS)
India ducked the EM storm
(benefit of ToT shift) but weakness
in EMs and stronger INR weighed
on exports (negative feedback of
ToT shift)
23 Edelweiss Securities Limited
Strategy
Source: Bloomberg, Edelweiss research
….But, 2016 should see EM stabilising
We believe the USD is now stabilising after a sharp, sustained and secular rise since mid‐
2014. Expectations of Fed’s tightening and divergence in business cycles of US and rest of the
world fuelled the USD rally. But, now with first Fed rate hike behind us, we believe the Fed
will be extremely measured in its future moves for 3 key reasons:
• US financial conditions have already tightened considerably through stronger USD and
widening bond spreads. The impact of these channels may manifest with a lag. Certain
lead indicators in the US have already turned down.
• The Fed will be mindful that its policy choices carry asymmetric risk—slower tightening
can be ramped up later, but premature tightening can stall the recovery.
The global economy remains fragile, with many EMs facing BoP stress. Aggressive hikes
from Fed could contribute to global financial instability, which in turn will hurt US
through a feedback loop. After all, over the past 15 years, US business cycle is highly
synchronised with the EM cycle.
Thus, we do not anticipate more than 25‐50bps hike in the next one year, much lower than
FOMC’s median assessment of 100bps tightening.
If so, one can conclude that secular strength of USD is largely behind us and this will provide
the much needed relief to EMs. As the USD stabilises, pressure on EM exchange rates and
capital outflows will subside, providing leeway to EM central banks to pursue their monetary
policies with much more independence. Many EM central banks would likely reverse the
monetary tightening they were forced to undertake amidst rising USD despite domestic
slowdown. This will unwind the drag on their domestic business cycles, stabilise EM demand
and hence EM and global trade. Note that similar chain of events ensued during the EU debt
crisis when capital outflows from EMs hurt their reserves and trade, but once the situation
stabilised, global trade recovered.
0.2
0.4
0.6
0.8
1.0
1.2
1.0
2.0
3.0
4.0
5.0
6.0
Dec 12 Jun 13 Dec 13 Jun 14 Dec 14 Jun 15 Dec 15
(%)
(%, YoY)
Singapore real GDP growth
Singapore 1M interbank rate (RHS)
5.0
7.0
9.0
11.0
13.0
15.0
(5.0)
(3.0)
(1.0)
1.0
3.0
5.0
Dec 12 Jun 13 Dec 13 Jun 14 Dec 14 Jun 15 Dec 15
(%)
(%, YoY)
Brazil real GDP growth
Brazil 1M interbank rate (RHS)
US Fed to go slow on rate
hikes…we do not anticipate more
than 25‐50bps of tightening
USD strength is likely behind us...if
so, EM central banks can shift
focus from supporting currencies
to stabilising their business cycles
24 Edelweiss Securities Limited
Strategy
Chart 19: US LEI suggests a possibly of moderation ahead Financial markets have already done Fed’s job
Source: Edelweiss research
Chart 20: Stable FX reserves should improve EM trade volumes, which in turn should result in stable FX
Source: Edelweiss research
As argued earlier, weakness in India’s exports was the result of poor external demand, weak
prices and strong INR (on broad basis). If the above scenario pans out, not only will prices
stabilise, but EM demand will also improve modestly. Thus, we foresee India’s exports to
recover modestly in 2016‐17 after a deep contraction in the past one year.
(4)
(2)
0
2
4
6
Sep 95 Sep 00 Sep 05 Sep 10 Sep 15
(%, YoY)
US OECD leading indicator (%, YoY)
US real GDP growth (%, YoY)
(10)
0
10
20
30
40
50
(5)
0
5
10
15
20
Oct 03 Oct 05 Oct 07 Oct 09 Oct 11 Oct 13 Oct 15
(12MMA, %
YoY)
(12MMA, %
YoY)
EM import volumes EM FX reserves (RHS)
90
100
110
120
130
0
4
8
12
16
20
Nov 00 Nov 03 Nov 06 Nov 09 Nov 12 Nov 15
(Index,x)
(%pts)
MSCI EM ROE minus Fed funds rate
98
99
100
101
102
103
0.0
1.5
3.0
4.5
6.0
7.5
Dec 90 Dec 95 Dec 00 Dec 05 Dec 10 Dec 15
(x)
(%)
Fed funds rate
Goldman Sachs financial conditions index (RHS)
Financialconditions have already tightened
25 Edelweiss Securities Limited
Strategy
Expect long pause in capex cycle; tradional sectors facing excess capacity Investors looking for a rebound in investment cycle will be disappointed and our view has
been consistent over the past 18 months. Our argument last year was macro based—
emphasizing a sizeable output gap which needs to be closed before triggering a fresh cycle.
We complement the argument with a more bottom‐up analysis—it’s surprising that a full
blown recovery will take a couple of years rather than quarters. Private corporate capex
will be the biggest laggard, pulled down by severe excess capacities in utilities/metals and
an unfavourable, but fair, regulatory landscape. Households accounting for another one‐
third investments is held back by poor demand for residential housing. However, we
expect this cycle to be short lived, especially if prices readjust and monetary policy is more
accommodative.
The government, including PSUs, will accelerate capex activity through direct investments,
regulatory framework favouring import substitution and through more viable PPP
partnerships. Railways, defence, roads, ports, renewable energy etc., will be focus areas.
Investment pie: All economic participants exert almost similar influence
Earlier this year, we had argued about a selective government‐led capex revival while being
bearish on corporate capex cycle. Our argument then was macro led, highlighting a rather
large output gap in the economy which needs to be filled before triggering a fresh cycle.
The chart below shows the broad break up of the capex by different economic participants.
All 3 key economic participants i.e., households, government and corporate are equally
important and account for almost similar one‐third share each.
We believe a bottom‐up analysis (though constrained by data availability) will be more
meaningful in highlighting why the corporate capex cycle will have a rather long period of
sluggishness. Also, the new GDP series offers more data points on nature of capex by the
households sector, again offering a better perspective on recovery potential.
Chart 21: Distribution of capex by economic participants
Source: CMIE, National accounts, Edelweiss research
PSU's12%
Private corporate
38%
Govt.14%
Households36%
FY14 India capex spending composition
Goverment, Househols and
Corporates contribute equally
towards capex.
26 Edelweiss Securities Limited
Strategy
Corporate capex
Bottom‐up analysis for gauging the corporate capex trend is generally limited by granular
data availability. However, CMIE database, comprising nearly 11,000 companies, is fairly
exhaustive and accounts for nearly 40% of corporate capex. Listed entities account for just
about 50% of CMIE’s data and hence reliance on it. However, this corporate capex comprise
of PSUs as well, unlike the break‐up of the national accounts data shown above where PSUs
are classified separately. In any case, we expect investors to use this analysis more as a
framework for analysing the potential for capex revival in critical sectors, rather than point
forecasts. We have aggregated accretions to Gross Block (adjusted for CWIP capitalization)
for key sectors and over different business cycles. The results are eye popping and tabled
below. We have even corroborated these with outstanding sector‐wise credit details—these
are both timely and more reliable.
Table 7: Credit growth across sectors
Table 8: Metals and utilities have seen large capacity additions over last 4‐5 years
Source: CMIE, Edelweiss research
Breakup of Industry segment Nov‐15 Prop
YoY
growth
YTD
growth
2 yr
CAGR
5 yr
CAGR
Mining & Quarrying 354 1.3% ‐4.0% ‐0.2% 3% 12%
Food Processing 1,461 5.5% ‐2.1% ‐15.5% 6% 16%
Textiles 1,969 7.4% 0.2% ‐3.2% 2% 9%
Petroleum 441 1.7% ‐20.0% ‐21.4% ‐11% ‐5%
Chemicals 1,534 5.7% 0.4% ‐1.3% ‐1% 11%
Fertil iser 226 0.8% 1.6% ‐11.7% ‐7% 15%
Metals 3,973 14.9% 8.3% 2.7% 8% 16%
Iron & Steel 2,967 11.1% 9.5% 4.3% 8% 15%
All Engineering 1,545 5.8% 4.9% 0.3% 6% 12%
Gems & Jewellery 694 2.6% ‐3.2% ‐5.8% 1% 14%
Construction 756 2.8% 4.8% 2.7% 13% 12%
Infrastructure 9,655 36.2% 8.8% 4.4% 10% 15%
‐ Power 5,865 22.0% 10.7% 5.2% 13% 20%
‐ Telecommunications 907 3.4% 4.1% ‐1.9% 2% ‐1%
‐ Roads 1,778 6.7% 7.9% 5.9% 9% 17%
‐ Other Infrastructure 1,105 4.1% 4.4% 3.7% 6% 12%
FY98‐FY03 FY03‐FY08 FY10‐FY14
Nominal GDP (CAGR, %) 10 15 15
Total gross block outstanding (CAGR, %) 8 14 13 13
Share of capex (%)
Oil and gas 21 14 13 10
Other manufacturing 11 18 16 11
Services 20 20 19 13
Metals 4 8 14 18
Util ities 24 18 22 15
Telecom 13 13 8 8
Consumer goods including auto 5 5 4 12
Infra+real estate 2 3 3 17
Share in corporate capex (%) FY10‐FY14 outstanding gross
block+CWIP (CAGR, %)
CMIE Database is used to study the
trends in corporate capex
27 Edelweiss Securities Limited
Strategy
First, as is evident from the table above, capex recovery was strong—clocking 14% CAGR
over FY03‐08 and at almost twice the rate posted in the downturn preceding that. What is
interesting is that the delta in capex recovery was driven by manufacturing sector share gain
of 800bps. It appears that manufacturing capex, perhaps catering largely to short cycle
consumer demand, is more responsive to business cycles. Metals too chipped in with a
400bps share gain and this was on expected lines. However, while utilities and metals have a
big earnings cycle in FY03‐08, the real investment cycle kicked in subsequently during the
bear phase of FY10‐14. Between metals and utilities, there was almost a 1000bps share gain
in capex. So, unsurprisingly, capacities in these sectors were planned at near peak of
business cycle and got commissioned progressively during the downturn. As we stand now,
metals, utilities and energy account for more than half of corporate capex. A more bottom‐
up analysis reveals the size of the problem, especially in power and metals.
Utilities: The current average PLFs of coal based power plants @~60% have been declining at
a fast pace post achieving ~77‐78% during the latter half of last decade. This is on back of
~100GW of power generation capacity being added over the last 5 years. We believe another
~45GW of capacity is expected to be commissioned over the next 3‐4 years. With falling
utilisation rates, supply growing a t faster clip than demand and energy deficit at record low
levels of 1.5%, we expect a decline in power generation capex over the next few years.
Utilities, we believe will be the biggest drag on capex recovery. However capex in the
distribution and transmission sector will continue.
Banks have stopped incremental loans to fund discom losses and all future losses will be part
of state’s fiscal deficit. Resultantly, SEBs have limited options to fund the losses going
forward. The recent UDAY scheme is not only a refinancing scheme but also lays emphasis
on individual operational elements like power purchase costs, lowering fuel costs, improving
distribution infrastructure and reducing losses to the agriculture sector. This multi‐pronged
approach should help in turning around the discoms which are undertaking to implement
these measures. Hence, with the focus of Government of India shifting to the distribution
space we expect an uptick from the recurring INR350‐400bn annual spend undertaken by
SEBs.
Table 9: Thermal PLF’s to remain low even assuming high growth
Source: Edelweiss research
Metals: Here as well, capacity addition looks extremely unlikely, given the excess capacity
globally and large capex done over the past 3‐4 years. In fact, given the excess leverage by
these companies and lower prices there is risk of shutdown of existing capacities.
Demand CAGR (%) 6% 8% 10%
FY16E 60 62 63
FY17E 60 63 66
FY18E 61 65 69
FY19E 61 67 73
FY20E 62 69 77
FY21E 63 72 81
FY22E 64 74 86
FY23E 65 77 91
Thermal power plants PLF ‐ demand scenario
Metals, Utilities, Energy and
manufacturing ex consumers
account for ~70% of corporate
capex
28 Edelweiss Securities Limited
Strategy
Chart 22: Excess capacity in metals globally
Source: World Steel Association, Edelweiss research
Oil and gas: Over the past couple of years, Reliance has made massive investment, which
resulted in strong growth in oil and gas capex. However, that is mostly at the final stages of
completion and its yearly capex run rate is likely to taper off sharply. Lower oil prices may
delay capex plans of upstream companies. In fact, even PSUs like ONGC have announced a
delay in capex. Overall, our oil & gas team expects capex of our coverage universe
companies to dip from INR1.7tn in FY15 to INR1tn by FY18.
Chart 23: Oil and gas capex to dip sharply over next 3 years
Source: CMIE, Edelweiss research
Other Manufacturing: Manufacturing capex will broadly encompass all other industries not
covered elsewhere. These are predominantly intermediate industries such as chemicals,
construction material etc The fact that a significant portion of this segment is global
tradables where spare capacity could be sizeable, it is unlikely that a quick revival is in the
offing. However, a few pockets, such as textiles etc may do well relative to others.
60
65
70
75
80
85
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
(MT)
World steel capacity utilization (%)
Below Lehman crisis lows
500
800
1,100
1,400
1,700
2,000
FY15 FY16E FY17E FY18E
(INR bn)
Oil and gas capex (INR trn)
29 Edelweiss Securities Limited
Strategy
Chart 24: Excess capacity in manufacturing
Source: CMIE, RBI Survey, Edelweiss research
Household investments: Poor residential demand will weigh, but likely to be short lived
The new GDP series has a far more evolved data on the composition of residential
investments which was hitherto unavailable. So, pure investments in real estate are just
about 45% of total, contrary to our earlier hypothesis of 75‐80%. Our own estimates put the
total contribution of top 8 cities at about 40% of total residential capex. Unlike consensus,
we are not overly bearish on cycle, barring some pockets in Mumbai/Delhi. Also, there is no
structural overcapacity and price corrections with supportive monetary policy could nudge a
mild turnaround.
Investments in agriculture by households are a sizeable 18% of overall investments and we
expect this to remain subdued and co‐related to poor agri prices. Other household
investments, including in services (largely a derivative of agri economy), are likely to display
some stability. All said, it’s fair to assume that about 65% of household investments will
remain subdued over the foreseeable future.
Chart 25: Investments in 65% of household capex unlikely
Source: Edelweiss research
70
72
74
76
78
80
Jun‐10 Jun‐11 Jun‐12 Jun‐13 Jun‐14 Jun‐15
(% )
Capacity utilisation (RBI survey)
Agriculture 18%
Real estate and other
professional services45%
Trade services25%
Others12%
High unsold inventory of houses
reflects the subdued household
sentiments
30 Edelweiss Securities Limited
Strategy
Government capex: In the spotlight
The only area where investment push is possible is government and PSU capex (both
accounting for ~26% of total capex). The central government is already making attempts in
this regard with relaxation in fiscal targets for FY16 in order to create space for spending on
roads and railways. Setting up of National Investment Infrastructure Fund (NIIF) with
INR200bn of government equity and sourcing funding from global pension/insurance funds
and Soverieng wealth Funds (SWFs) is a critical initiative. As regards other areas of
development spending—health, education, agriculture—it is the states which lead the way,
but the concern is that finances of states are looking stretched (argued above). We argue
that given the limited scope of capex revival by the private sector, the government should
prioritise growth revival rather than fiscal consolidation.
Roads: For FY16, NHAI is targeting 5,600km of project awards against ~3,000km in FY15 and
~1,400km in FY14. With more than 15,600km of projects still to be awarded under NHDP, we
expect project award at the NHAI end to remain strong over the next couple of years. Apart
from NHAI, other schemes under the Ministry of Roads (MoRTH) including NHIDCL and the
proposed Bharatmala are also gearing up for project awards. MoRTH has set itself a target of
awarding 10,000km of projects (including NHAI award).
In line with its aim to increase the pace of road development, the central government has
approved a massive increase in the outlay for the roads space in Union Budget 2016. The
central and state plan outlay for the sector at INR856bn for FY16 catapulted a whopping
126% over the FY15 figure of INR378bn. Apart from budgetary resources, the government is
also looking at funding for the roads sector from external sources. For e.g., news reports
indicate that the government is firming up plans for an INR2,000bn financing institution that
will fund highway projects across the country. In addition, it is also looking at other avenues
to raise funds. For e.g., it is looking to auction roads built by NHAI on EPC mode. News
reports indicate that ~110 such road projects being tolled by NHAI generate ~INR30bn
revenue annually; the government is looking to raise INR500‐550bn via auction of these
projects.
Defence: In defence, with modernisation of the armed forces currently underway, the
government is looking at indigenisation to reduce India’s import dependency. The Defence
Minister aims to reverse the ratio of imports from 70% to 30% over the next 4‐5 years.
Towards this end, from the projects signed during the past one year, 70% are for domestic
manufacturing, which is part of the larger INR3tn projects cleared over the past 18 months.
On the policy front, the government has taken several measures to encourage domestic
manufacturing including: (i) FDI increased to 49% from 26%; (ii) doing away with licence
requirements for defence manufacturing for all but 16 major items; and (iii) opening up
government’s defence facilities to the private sector to conduct tests and trial for their
equipment, which were sent aboard for testing earlier.
The Make in India drive is likely to supplement domestic manufacturing with a slew of global
defence majors tying up with local players to commence manufacturing in India, not just for
the Indian market but for exports as well. This could help Indian manufacturers enter the
coveted club of their global supply chain and help develop the required eco‐system. The
total defence budget (capex) at INR946bn grew 15% for FY16, 0.7% of GDP. We expect the
government to maintain defence capex at 0.7% of GDP and cumulatively over the next 5
years spend INR5tn towards capital expenditure in defence, a large opportunity for defence
players.
Investment thurst from
government and PSU capex (both
accounting for ~26% of total
capex) is crucial
Roads, Railways and Defence capex
are the focus areas of the
goverment
31 Edelweiss Securities Limited
Strategy
Railways
From being the largest employer in India, the Indian Railways has the potential to become
the backbone of India’s economic development. Investment in infrastructure is the need for
hour and has large potential for the economy, given its multiplier effect. Accordingly, the
Railways through its five year roadmap, plans to invest a massive INR8.5tn (up 3.3x over the
last 5 years) with focus to decongest and add more lines/ capacity to its network. At INR1tn,
FY16 already saw a 52% growth in its investment outlay. To fund this massive investment
plan over the next five years, Railways has already tied up with LIC of India (INR300bn every
year for five years) to partly fund it. The Make in India drive has seen traction as certain big
ticket projects like heavy duty locomotive manufacturing in India by GE and Alstom worth
USD5.6bn have been awarded, which will spur investment in the entire value chain.
32 Edelweiss Securities Limited
Strategy
Summary and key macroeconomic forecasts The recovery process will continue in FY17, albeit at a modest pace. We expect demand
drivers to churn. Tailwind from ToT shift will recede and states’ finances may pose fresh
challenges. However, modest revival in exports is on cards as EMs’ business cycles stabilize
amid stable USD and commodity prices.
Domestically, improvement will be hinged on continued policy support. We foresee ~75 bps
easing by RBI in FY17 (with better transmission) as inflation is expected to remain contained
at ~5%. Similarly, we expect Centre to relax its fiscal targets in FY17 to sustain public capex.
Finally, rural output will likely be better assuming normal monsoon in FY17. On balance, a
slow recovery is likely with growth accelerating ~50‐60bps to 7.8‐8.0% in FY17.
As regards USD/INR, we expect a modest depreciation (to ~67‐68 range) given RBI’s
asymmetric policy intervention (weakening bias – intervening strong when INR tends to
appreciate but softer intervention when it weakens) and global uncertainty. Otherwise, we
find INR to be well‐supported. Inflation is looking well‐contained around 5% (FY17E) and
current account deficit – CAD is looking best in last 10 years at ~1.2‐1.3% of GDP FY17E.
Besides, net FDI flows are quite robust and are enough to fund the current account deficit,
thus providing stability to overall BoP. Finally, we see secular strength in USD largely behind
as lift‐off is behind and Fed is expected to go slow in further tightening (~25‐50bps).
The risks to overall outlook arises from event risk in EMs given sharp fall in FX, commodities
amid high level of foreign debt. Watch out for soft/hard pegs especially if Fed turns out to be
aggressive.
Table 10: Key macroeconomic forecasts
Source: Edelweiss research
FY14 FY15E FY16E FY17E
Real GVA growth (%, YoY) 6.6 7.2 7.4 7.9
CPI Inflation (avg., % YoY) 9.4 5.8 4.8 5.0
Repo rate (%, exit rate) 8.00 7.75 6.75 6.00
USD/INR (avg.) 60.5 61.2 65.0 67.5
Current account deficit (% of GDP) 1.7 1.5 0.8 1.2
Fiscal deficit (% of GDP) 4.5 4.0 3.9 3.9
We foresee a modest depreciation
in INR (to ~67‐68 range) given RBI’s
asymmetric policy intervention
33 Edelweiss Securities Limited
Strategy
Explaining the earnings dilemma Earnings recovery remains mired because of 2 primary reasons: (i) earnings are levered to
nominal GDP growth and not real; and (ii) earnings are also more globalised than
commonly perceived—almost two‐third Nifty’s earnings are either driven by exposure to
overseas geographies or commoditised by import parity prices. Almost 60% of
downgrades since FY15 have been driven by ex‐India factors. We view earnings through 5
lenses—commodities, exports, domestic investments and consumption and banks.
We are fairly optimistic about earnings recovery in FY17 and beyond—while domestic
consumption will maintain its pace, manufactured exports will rebound as overseas
market stabilizes and one‐off currency impact fades. Even commodities will pull in growth
through volumes now. Our worst case estimates put earnings in a 12‐14% range for FY17.
Earnings leveraged to nominal growth
While we mostly measure the pace of recovery by analysing real GDP data, earnings are
levered to nominal growth. The unusual divergence between real and nominal GDP growth
this fiscal mostly explains why earnings recovery is still lagging. To put things in perspective,
nominal GDP has slowed from 13.6% in Q2FY15 to just about 6.0% in Q2FY16 even as real
GDP has increased through this time frame. This explains why pace of earnings downgrade
continues in FY16.
Chart 26: Slower nominal GDP growth, weighs on earnings
Source: Edelweiss research
Nifty’s earnings are far more globalised than commonly perceived
We wanted to understand the extent of downgrades driven solely by sharply collapsing
commodity prices. Hence, the attempt was to evaluate how Nifty’s earnings have globalised
over the decade. What we found was fairly surprising. However, before discussing the
sensitivity of earnings, it is important to view earnings evolution through 4 lenses—export,
commodity, domestic and financial earnings. Export earnings are leveraged to overseas
demand either through ownership of overseas businesses or via direct exports. Commodity
earnings are leveraged to internationally benchmarked prices even though volumes may be
consumed domestically (e.g., metals, upstream oil etc). Domestic earnings are ofcourse
(30.0)
(15.0)
0.0
15.0
30.0
45.0
0.0
6.0
12.0
18.0
24.0
30.0
Sep‐01
Jul‐02
May‐03
Mar‐04
Jan‐05
Nov‐05
Sep‐06
Jul‐07
May‐08
Mar‐09
Jan‐10
Nov‐10
Sep‐11
Jul‐12
May‐13
Mar‐14
Jan‐15
Nifty trailing EPS (%,YoY)
GDP (%
,YoY)
Nominal GDP (%,YoY) [LHS] Real GDP(%,YoY) [LHS]
Nifty Trailing EPS (%,YoY) [RHS]
Lower nominal GDP echoes in Nifty
earnings
Nifty earnings have a strong global
linkage
34 Edelweiss Securities Limited
Strategy
driven solely by domestic conditions while financials actually have a pie in all, though with a
domestic bias.
It is indeed surprising that nearly two third of revenues and half of Nifty’s earnings come
from exports and commodity sectors. This intensity has increased over the past 15 years
though the ratio is pretty constant since FY05. Ofcourse, as global economies were growing
in sync then, earnings co‐relation had garnered little attention.
It’s important that within overseas earnings, export (against commodity) is improving its
share. We expect the cyclicality in these earnings to be short lived unlike commodities where
the issues are more structural.
Chart 27: Revenue break up of Nifty Chart 28: Nifty PAT break up
Source: Capitaline, Edelweiss research
Chart 29: External sector (commodities + exports) have high correlation with global
GDP
Source: Capitaline, Edelweiss research
4460
51 44
5231
3636
4 8 13 20
0.0
20.0
40.0
60.0
80.0
100.0
2001 2005 2010 2015
(YoY %)
Revenues share of Nifty
Commodity Domestic Cos Export majors
1.0
2.0
3.0
4.0
5.0
6.0
(11.0)
0.0
11.0
22.0
33.0
44.0
2011 2012 2013 2014 2015
(%)
(YoY %)
External Sector PAT growth in NIFTY cos & Global GDP
Total External PAT Global GDP
Global GDP vital for Exports and
commodities sectors
6.0
20.0
34.0
48.0
62.0
76.0
1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
(YoY %)
Sectoral PAT ‐ Nifty
Domestic Commodities Exports
35 Edelweiss Securities Limited
Strategy
Over the last year, there have been 18% cut in our FY16 Nifty EPS. 60% of the earnings
downgrades have been due to commodities and weak exports. Steep fall in commodity prices
has resulted in sharp earnings cut for metals and oil and gas sectors. Export sectors have
been hit by either weak demand (Tata Motors) or sharp fluctuations in currencies (Pharma
and IT). Going ahead, as commodities and EM currencies stabilize one should expect drag
from external sector to reduce.
Chart 30: Commodity/export earnings explain 60% of downgrades since FY16
Source: Edelweiss research
Broader markets are better proxy to domestic economy
Given the divergence in India and EM business cycles, it is natural to look for companies
which better capture domestic demand. In this aspect, the composition of broader markets
is much better in 2 ways:
While the domestic sector’s contribution to Nifty revenue is 36%, to BSE 500 (ex‐Nifty) it
is 57%. Nifty’s strong dependency on its commodity, export sectors renders it extremely
prone to crisis abroad, while broader market (BSE 500 ex Nifty) remains relatively
insulated from external factors.
Further, within domestic sectors, consumption has a higher weight and hence it is also
likely to be relatively less impacted by delay in capex cycle recovery.
0
7
14
21
28
35
Commodities Exports Banks Domestic investment
Domestic Consumption
(% of EPS)
Nifty EPS downgrage composition
36 Edelweiss Securities Limited
Strategy
Chart 31: Broader market more insulated from external shocks Chart 32: Also, weight of domestic consumption is higher
Source: ACE Equity, Edelweiss research
This relatively better composition is also reflected in stock performance. Over the past year,
BSE small caps have outperformed large caps, a rare phenomenon in a falling market. A
similar trend is observed in Europe as well, where the small‐cap index, which better
represents domestic economy, has outperformed the large‐cap index.
Chart 33: Small cap indices have outperformed both in Europe as well as India
Source: Bloomberg,Edelweiss research
Earnings outlook: Worst is behind us
Worst behind, even stressed scenario reveals a mid teen growth next fiscal Earnings have got
consistently downgraded since the economy peaked in 2011 ‐ compounding at just about 8%
since FY10. However, FY16 saw a near capitulation with a 18% downgrade to now what
appears to be just a low 6% growth. A stress test was critical, in our opinion to guage the risk
to earning’s estimates for FY17 ‐ finally earnings will drive stock prices. What we have
essentially done is run a status quo situation ‐ no improvement no detoriation in economic
outlook. Essentially this means that we assume the current low commodity prices, no
improvement in OB for capital good companies etc while making forecast. Importantly, we
have also assumed higher credit cost (reflecting RBI’s recent directives) and continued low
credit growth in our estimates.
36
57
20
6
44 37
0.0
20.0
40.0
60.0
80.0
100.0
Nifty BSE 500 (Ex Nifty)
(%)
FY 15 Revenues breakup
Domestic Exports Commodity
(9.0)
(4.0)
1.0
6.0
11.0
16.0
Dec‐14
Jan‐15
Feb‐15
Mar‐15
Apr‐15
May‐15
Jun‐15
Jul‐15
Aug‐15
Sep‐15
Oct‐15
Nov‐15
(%)
Outperformance of broader indicies v/s benchmarks
BSE Smallcap MSCI EU Smallcap
Broader markets performance
reflecs stronger domestic sectors
Dom ‐Investm17%
Dom ‐Consump
32%
Commodity
37%
Bank8%
Exports6%
BSE 500 FY15 Revenues
37 Edelweiss Securities Limited
Strategy
The results of the excercise are interesting ‐ so while our analysts are expecting a near 22%
jump in earnings for FY17, the stress case reveals about a 6‐7% earnings pull back. This
should still leave a robust 15‐16% growth in FY17. As expected domestic earnings are at least
risk with earnings downgrade likely in capital goods and cement. Earnings estimates for
consumer staples are already below trend.
Banks could witness about a 10% earnings downgrade driven largely by PSU banks ‐ as
argued this assumes a higher credit cost driven by recent RBI directives. However, we believe
there could be neutralising impact from lower bond yields (treasury gains) and/or gains from
monetisation of subsidiary holdings.
Most surprisingly, we expect little damage to earnings expectations from exports businesses.
IT earnings have some cushion from some revenue slowdown as our estimates still have
rupee pegged at Rs65. Pharma meanwhile will benefit as the effect of one hits in FY16 fades,
primarily in Sun Pharma.
Commodities have a higher risk of earnings downgrade at 13%, but still will post an increase
over FY16 numbers. The metal companies will fare better as volume driven earnings
accretion is likely. Do note that FY16 earnings were hit by both a sharp collapse in prices
compounded by interest/depreciation charges on plant commercialisation.
Table 11: ~6‐7% Earnings at risk to Nifty FY17 estimates
Source: Edelweiss research
FY16 EPS
growth
FY17 EPS
growthComments/ Assumptions
Domestic demand 19 21 (3) Domestic demand earnings to be mainly driven by urban consumption
Consumer staples 8 13 Good monsoon to result in better staples earnings
Telecom 42 (14) High base and 4G launch to weigh on telecom earnings
Domestic Auto 30 27
Consumer discretionary 18 27
Power 21 16 Lower coal prices and improvement in industry demand to result in better earnings for uti lities
Engineering and capital goods 14 41 (13)
Cement 6 42 (12)
Banks 18 23 (10) Even assuming higher credit cost and single digit Loan growth, there isn't much risks to earnings
Exports 9 22 Improving EM demand and stable currencies to drive growth
Information technology 14 15 Earnings to remain in low teens as industry is maturing
Export Auto (6) 46 Better EM and China demand to result in improvement of Tata Motors earnings
Pharma 11 23 Stable EM currencies and drug approvals to drive earnings in FY17
Commodities (14) 18 (13) FY17 to be better, even after assuming current commodity prices
Metals and mining (80) 146 (54) Even after assuming the current metal prices, FY17 l ikely to be better
Energy 5 12 (9) Earnings downgrades l ikely in cairn and ONGC, assuming brent to average $40 in FY17
Nifty Index 9 22 (6)
Current Edel forecastRisks to FY17
EPS numbers
7th pay commission, OROP l ikely to ensure good growth in consumer discretionary
Delay in capex cycle to result in earnings downgrades for cement and industrials
38 Edelweiss Securities Limited
Strategy
Valuations: Is India is the ultimate destination? We persist with our economic spread (defined as RoE minus 10Y bond yield) to nominal
growth matrix and India scores right at top. We expect the economic spread to widen as
RoEs improve from their cyclical lows while bond yields too will track policy rates lower.
This should support higher valuations. Meanwhile, India figures right at the top for its
growth characteristics; this is critical as investors’ returns are also determined by a
country’s ability to recycle its retained earnings at high economic spread.
Chart 34: India clearly stands out on the growth vs. economic spread matrix
Source: Bloomberg, Edelweiss research
Economic spread to nominal growth matrix: The hidden message
Our Economic spread (ES) to nominal growth (NG) matrix ranks countries on 2 parameters of:
(i) economic spread defined as difference between RoE and 10Y bond yield; and (ii) long run
nominal growth rate. Our underlying thought process in using this matrix is as follows:
The economic spread (against using only RoE) neutralises the impact of any inflation bias. If
RoEs are optically higher because of inherent inflation, the spread will discount this through
persistent higher bond yields. Needless to say, higher spread, despite low inflation, simply
reflects superior franchise value of the listed corporate.
Nominal growth, meanwhile, is a simple proxy for long‐term earnings growth. We prefer
nominal growth over near‐term earnings growth as the latter could be impacted significantly
because of one‐off systemic issues like wild currency swings. Base comparisons too can cloud
the data.
Taiwan
China
Indonesia
Korea
Thailand
Mexico
India
MalaysiaS. Africa
Turkey
USA
Japan
Hong Kong
United Kingdom
0.0
3.0
6.0
9.0
12.0
15.0
0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0
Nominal GDP growth (%)
ROE‐10Y bond yeild (%)
39 Edelweiss Securities Limited
Strategy
Viewed in a matrix format, ES to NG plot simply reflects corporate ability to reinvest its
earnings at high rates. Simply put, developed economies like the US will continue to throw
surplus cash (excess RoE over NG) which either needs to be redeployed overseas or returned
to shareholders.
India in a sweet spot
India’s ES, compared to developed economies, is about 400bps lower, but also held back
because RoEs are at their cyclical lows. Even bond yields have been generally flat, but likely
to track policy rates lower this fiscal. As economic recovery gathers pace, India Inc.’s
positioning will shift right, further pushing valuations higher. Even if it’s not a 30K feet view,
we wonder where all this excess capital will eventually find home?
40 Edelweiss Securities Limited
Strategy
Risks: Mind the pegs India is much more integrated with the global economy than generally appreciated. All
large corrections in the Indian market in the past 15 years have had global genesis. As we
enter 2016, risks in global economy persist. When EMs in general have faced sharp decline
in commodity prices and plunge in exchange rates, servicing foreign debt certainly
becomes challenging and risks of defaults cannot be ignored. At the same time, there is a
diverging trend in business cycles (US vs EMs). The concern is that if this divergence widens
further in the near term (US data surprises on upside), market expectations of Fed rate
hikes will firm. In such a scenario, the USD rally will resume.
While EMs with fairly flexible exchange rates have already seen adjustments through fall in
currencies, certain others such as Chinese Yuan (RMB), Saudi Arabian Riyal are still in the
deeply overvalued zone given some form of nominal peg. Surely, China has increased RMB
flexibility and is allowing gradual depreciation, but the path is not risk free (it can reinforce
capital outflows and can export dis‐inflation to the global economy). Saudi’s currency is a
hard peg and we believe it is particularly vulnerable to continued tightening by Fed.
Global developments have implications on Indian markets. As enumerated in our report
Market Correct: A scare or a crisis?, dated 9 October, 2015 there has been no correction in
the Indian market in the past 15 years which has not been global in origin. If somebody was
told 12‐18 months ago that crude will correct 50%, inflation will slow down dramatically,
current account deficit will look best in past 10 years and RBI will cuts rates by 125bps, one
would have been extremely bullish on Indian equities. But, actual market performance
(nearly flat) has certainly contradicted that bullishness. This is because EM outlook
deteriorated rapidly during 2015 and they fell out of favour as an asset class (negative
feedback loop of ToT shift). India, being a pivotal member of the EM basket, also bore the
brunt of EM selling, although the country was a relative outperformer.
As in 2015, risks to India’s economic and market outlook in 2016 arise from the global milieu.
In the past 4 quarters, EM have witnessed capital flight, plunge in exchange rates as well as
commodity prices and slowing China demand at a time when their foreign debt exposure has
risen dramatically in the past 5‐6 years. This has rendered EMs fragile and vulnerable to any
further global shock. It is against this backdrop that we highlight the risk arising from
divergent business cycles of the US and EMs in general, something that has not been
observed often historically. Fed tightening cycle, therefore, assumes higher significance in
this context. If, over the coming few months, the US business cycle continues to strengthen
and wage pressures rear their head, the Fed will be forced to take further actions and
market expectations of a rate hikes will firm up. This does not augur well for EMs in general
but more so for economies which run a pegged/managed exchange rate regime—China,
Saudi Arabia, Hong Kong, among others. The more the divergence in policy stance (and
business cycles) the deeper is the challenge of impossible trinity for these economies.
Indian markets are strongly linked
to the global economy;
deterioration in EMs clearly
weighed on India’s growth and
market performance in 2015
Plunge in currencies and
commodities, economic downturn
and high foreign debt have
rendered many EMs vulnerable
41 Edelweiss Securities Limited
Strategy
Chart 35: US and EM business cycles are now divergent
Source: Edelweiss research
China, for now, is permiting the RMB to weaken gradually against the USD. This enables it to
pursue a tad more independent monetary policy. But, this strategy is not risk free. As PBoC
permits gradual depreciation of RMB, it may become a self‐fulfilling prophecy. Market
participants anticipating the central bank’s intentions will only bet against the RMB, thus
pressuring it even more. In such a scenario, there is always a risk of larger devaluation. In any
case, continued gradual depreciation of RMB against the USD would mean that China will
continue to export disinflation/deflation to the global economy.
Chart 36: CNY is now depreciating continuously… Chart 37: …And is in overvalued
Source: Edelweiss research
Saudi Arabia is another example where exchange rate peg may be under pressure. The
economy has witnessed negative ToT shock in the past one year such that its large current
account surplus has vanished and its fiscal situation has deteriorated dramatically.
Government is resorting to spending cuts in a slowing economy and and the central bank will
be forced to raise rates (chasing Fed; see chart) unfortunately at a juncture when easier
monetary conditions are warranted. If this state of affirs continues, it can undermine the
USD‐Riyal peg.
(3.0)
(1.5)
0.0
1.5
3.0
4.5
0.0
2.0
4.0
6.0
8.0
10.0
Sep 00 Sep 03 Sep 06 Sep 09 Sep 12 Sep 15
(%, YoY, 4QMA)
(%, YoY, 4QMA)
EM industrial production US real GDP growth (RHS)
6.1
6.2
6.3
6.4
6.5
6.6
Jun 15
Jul 15
Jul 15
Aug 15
Aug 15
Sep 15
Sep 15
Oct 15
Oct 15
Nov 15
Nov 15
Nov 15
Dec 15
Dec 15
USD/CNY USD/CNY (offshore)
High spread suggests depreciativepressure on CNY
80
92
104
116
128
140
Nov 95 Nov 99 Nov 03 Nov 07 Nov 11 Nov 1
China REER 20Y average +1 SD ‐1SD
20% appreciation in last 1.5 years
If US business cycle continues to
strengthen, market expectations of
Fed rate may firm up and USD can
resume strenghtening
42 Edelweiss Securities Limited
Strategy
Chart 38: US and Saudi monetary cycles are synchronus Chart 39: …but business cycle is in downturn in contrast to US
Source: Edelweiss research
Chart 40: Economy now faces the problems of twin deficits Chart 41: Saudi Riyal is now overvalued
Source: Edelweiss research
Hong Kong, is yet another example, where exchange rate peg can add to troubles. As
Chairman of Hong Kong Monetary Authority (HKMA) said recently,
“Be prepared for a period of capital outflows, rising interest rates and slower growth.”
‐ Norman Chan, HKMA chief executive in a speech post fed lift off.
Thus, risks in the global economy cannot be ignored. If the stress does escalate in 2016, it
will not remain contained to the EM world, but will have knock‐on effects on western
economies through the banking channel. Note that western banking sector has lent heavily
in USD to EMs over the past 5‐6 years. Thus, if the BoP stress continues in emerging
economies, the ability of businesses in EMs to service their foreign debt will be undermined
even further. This could potentially be destabilising for the global financial system.
0.0
1.5
3.0
4.5
6.0
7.5Dec 93
Dec 95
Dec 97
Dec 99
Dec 01
Dec 03
Dec 05
Dec 07
Dec 09
Dec 11
Dec 13
Dec 15
(%)
Saudi repo rate Fed funds rate
(15.0)
(9.0)
(3.0)
3.0
9.0
15.0
0.0
5.0
10.0
15.0
20.0
25.0
Dec 10 Dec 11 Dec 12 Dec 13 Dec 14 Dec 15
(% of GDP)
(% of GDP)
Saudi current account balance as % of GDP
Saudi fiscal balance % of GDP (RHS)
80
90
100
110
120
130
Dec 95 Dec 99 Dec 03 Dec 07 Dec 11
Saudi Riyal REER 20Y average
+1 SD ‐1SD
20% appreciation in last 1.5 years
0.0
2.0
4.0
6.0
8.0
10.0
Dec 11Jun 12 Dec 12Jun 13 Dec 13Jun 14 Dec 14Jun 15
(%, YoY, 4QMA)
Saudi real GDP growth (4QMA, % YoY)
If USD resumes strength, certain
soft/hard pegs can come under
pressure – China, Saudi Arabia
43 Edelweiss Securities Limited
Strategy
Chart 42: EM FX Debt has increased sharply post Lehman crises Table 12: High debt and FX depreciation pose concern
Source: Edelweiss research
0.0
0.8
1.6
2.4
3.2
4.0
Jun 95 Jun 99 Jun 03 Jun 07 Jun 11 Jun 15
(USD
trn)
Cross border claims on Emerging economies
Sharp surge in EM Debt post Lehman crises
Foreign banks cross
border claims as of Jun
2015 (USDbn)
FX depreciation
since June 2014
(%)
Developing countries 3,571
China 986 (4.4)
Brazil 247 (42.6)
India 206 (9.3)
Turkey 168 (27.2)
Mexico 131 (24.7)
Indonesia 111 (13.3)
Russia 108 (53.3)
44 Edelweiss Securities Limited
Strategy
Indian aviation: Play the cycle
Chart 43: Monthly traffic growth remains healthy even as supply lags driving up the PLFs
Source:DGCA, Edelweiss research
Chart 44: Rail fare (AC‐I tier) at ~25% discount to airlines and reducing going into FY16
Source:Ministry of Rail, Edelweiss research
75.0
78.0
81.0
84.0
87.0
90.0
0.0
7.0
14.0
21.0
28.0
35.0
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov
(%)
(%)
YoY pax growth PLF (RHS)
0.0
1.2
2.4
3.6
4.8
6.0
AC‐I Exec AC‐I Firt AC‐II tier AC‐III tier IndiGo SpiceJet Jet Airways
(INR/seat KM)
Investors should approach investments in aviation, exactly the way they would commodities—it’s a cycle. Lower airfares, higher business travel and rising incomes have reset traffic growth to a higher level—25% plus YoY spurt YTD. Even a 15‐18% YoY growth henceforth will demand about 50 additional planes each year; most incumbents with their stretched balance sheets are cautious. Even plane availability (at right prices) is an issue. Industry’s profits will remain elevated over the next couple of quarters as lower fuel prices are being retained. While oil prices are a risk, it’s only beyond USD65/70/bbl that price pass through becomes difficult without hurting demand.
45 Edelweiss Securities Limited
Strategy
These tailwinds, in conjunction with benign crude prices, will help the industry sustain the
growth momentum. Even if the industry growth moderates to 14‐15% (13.5% CAGR in
previous decade), India, with a current base of ~420 aircrafts, will need to add a net 50‐60
aircrafts every year.
Table 13: Sensitivity of aircrafts needed to pax growth and aircraft seat capacity
Source: Edelweiss research
Given the weak balance sheets of most incumbents, capacity addition has lagged air travel
demand, pushing up PLFs across carriers. Going by Indian carriers’ current aircraft order
book, we believe capacity addition will be more measured, which augurs well for the
industry as it will translate into firm yields.
Table 14: Most of the incumbents have weak balance sheets limiting ability to scale up
sizably
Source: Edelweiss research
* Based on FY14 available data
Chart 46: Yearend fleet size of some key private airlines based on current firm orders
Source: Edelweiss research
32 8% 10% 15% 18% 20%100 32 41 61 73 81
120 27 34 51 61 68
150 22 27 41 49 54
160 20 25 38 46 51
180 18 23 34 41 45
Growth in domestic airline traffic
Average
seats/aircraft
Airline
O/S debt (INR mn)
FY15 end
FY15 NW (INR
mn) Comments
IndiGo 35,884 4,262 All aircraft debt
Jet Airways 119,027 (63,248) ~50% non aircraft debt
SpiceJet 16,416 (12,645) INR3bn of non aircraft debt
Go Air* 15,167 (3,930)
Air India* 483,593 (176,466)
2539
5566
77
94
111
134
154
112 115 121112 113 116 116 116
20 23
4055 53
35 4152
1929
39
0
37
74
111
148
185
FY10 FY11 FY12 FY13 FY14 FY15 FY16E FY17E FY18E
(Nos.)
Indigo Jet SpiceJet Go Air
46 Edelweiss Securities Limited
Strategy
While jet fuel prices have corrected ~45% from their peak, airlines have retained a large
portion of this benefit as yields remain firm given the robust demand for air travel amidst
measured capacity addition in the system.
Chart 47: Jet fuel prices have corrected significantly while the yields are holding up
Source: IOCL, Edelweiss research
2.0
2.8
3.6
4.4
5.2
6.0
45
51
57
63
69
75
Q2FY15 Q3FY15 Q4FY15 Q1FY16 Q2FY16
(IN R/RPKM)
(INR/Ltr)
Average Jet fuel price (LHS) Jet SpiceJet
47 Edelweiss Securities Limited
Strategy
BFSI: Concerns overblown
Markets are grappling with prospects of incremental stress and/or higher slippages from
the existing book; while mostly ignoring valuations. Simply put, at current valuations
markets are expecting almost 60%‐70% of stressed assets to be permanently impaired.
We believe from hereon, markets will overlook temporary dislocation in earnings. Fiuther,
benefits of economic recovery and nut and bolt reforms by government on stronger
governance make us all the more bullish. We continue to prefer Yes Bank, HDFC Bank and
Axis Bank among private names; within PSU banks our preference is towards large banks
like SBI and BoB.
Problem genuine, concerns overblown, price point attractive
Post the under‐performance in CY15, prices currently seem to factor in fair bit of downside.
We have analysed fair value for banks (assigning average multiples across bull and bear
cycles) and found that 60‐80% stress (assuming 100% probability of default for restructured
book and 70% loss given default for GNPLs and restructured book) is already factored in the
price, indicating that incremental stress will not be price reactive (refer table 1 for details).
Government reforms like Indradhanush, Project UDAY, among others, and the impending
Bankruptcy Code, will go a long way in allaying investors’ concerns. As nominal inflation
returns, we expect pick up in credit growth (from a decadal low), which coupled with
stabilisation of credit cost will aid earnings recovery in H2CY16.
Table 15: Sensitivity
Source: Edelweiss research
(INR mn) BOB PNB SBI
FY17 networth 482,781 475,452 1,625,929
Avg of cycles (bull + bear) (x) 0.9 1.0 1.1
Fair valuation 436,917 473,074 1,861,688
Current MCAP 306,831 231,705 1,465,968
Stress factored in price 130,086 241,370 395,720
Stress Analysis
GNPL (FY17) 228,772 257,804 567,253
Restructured Asset 229,304 383,150 534,520
Total Stress (GNPL + Restructured) 458,076 640,954 1,101,773
Total Stress with LGD (70%) (A) 320,653 448,668 771,241
Less: NNPL (FY17) (B) 103,387 106,706 273,496
Worst case hit possible (A‐B) 217,266 341,962 497,746
Stress factored in price (%) 59.9 70.6 79.5
48 Edelweiss Securities Limited
Strategy
Chart 48: With likely economic recovery, slippages will ease and recoveries will pick up
Note: * GDP is taken as lead indicator
Source: Edelweiss research
0.0
2.5
5.0
7.5
10.0
12.5
0
70
140
210
280
350
Jan‐01
Jan‐02
Jan‐03
Jan‐04
Jan‐05
Jan‐06
Jan‐07
Jan‐08
Jan‐09
Jan‐10
Jan‐11
Jan‐12
Jan‐13
Jan‐14
Jan‐15
(%)
(%)
Slippage to recovery ratio GDP (RHS)
49 Edelweiss Securities Limited
Strategy
Key stock exits Weight deleted (bps)
Motherson Sumi 250
BPCL 170
Mahindra and Mahindra 150
HCL Technologies 150
ONGC 100Exposure reduced in existing stocks Weight added (bps)
Larsen & Toubro 150
Total 970
Model portfolio and top picks
Our key strategy theme is remaining positioned for a mild recovery ‐ led by urban
consumption and government capex this year, which will likely accelerate in FY18. Our target
for nifty is a range of 9525‐10160 backed by 15/16x FY18 consensus estimates ‐ suggesting
an upside range of 20‐28%. Similar range for Sensex is 30725‐32800. Our key OWs remain
banks and consumer discretion. We are cognizant about earnings’ risk to PSU banks, but
expect market to overlook a temporary dislocation. Amongst consumer discretionary, apart
from autos we are bullish on airlines and Indigo makes it our model portfolio. We also swap
Motherson Sumi with Eicher as the latter is a better proxy to domestic consumption. Within
EPC space, another key OW, we now include NBCC. One big limitation is lack of large cap
plays in consumer discretion or government facing EPC plays. Another big change is now an
OW stance on Reliance ‐ funded by taking monies off from ONGC and BPCL. We see
asymmetric gains in Reliance over other direct oil plays like ONGC. Unlike consensus, we see
value in DLF from a longer term perspective. Our top 5 large cap picks for 2016 are Yes Bank,
SBI, Reliance, Tata Motor, Indigo and Reliance.
We expect broader markets to continue to do well given a higher earning’s leverage to
domestic economy. Amongst consumer discretionary, new entrants to our mid‐cap picks are
Gulf Oil and Jet Airways, Suprajit Engineering and Wonderla. Astra microwave also makes it
to our mid‐cap top picks as a proxy play for defence.
Table 16: Key portfolio additions Table 17: Key stock exits
Source: Edelweiss research
Model portfolio performance
After a near 10% outperformance in CY14, our model portfolio’s out performance was more
modest 100bps. Our OW position in banks was the biggest drag on our performance. A
significant rout in commodity prices coupled with RBI’s more recent directives weighed on
bank’s performance. Our OW on autos was bang on.
However, our key UW positions were a bigger contributor to our portfolio performance ‐ we
were largely UW or avoided some popular sectors like software (zero weight in TCS), capital
goods (UW Larsen & Toubro) and cement.
Key new stock entrants Weight added (bps)
Indigo 300
NBCC 150
Eicher Motors 250
Exposure increased in existing stocks Weight added (bps)
Reliance 270
Total 970
50 Edelweiss Securities Limited
Strategy
(10)
(5)
0
5
10
15
Dec 14 Mar 15 Jun 15 Sep 15 Dec 15
(%)
Edelweiss model portfolio Nifty Index
Table 18: Model Portfolio
Chart 49: Model Portfolio has outperformed 10% pts in 2014 Chart 50: Though outperforming only 1% pt in 2015
Stocks Mkt Cap Price Portfolio wt Nifty wt Rel wt P/E (x) P/E (x) P/B (x) P/B (x) RoE (%) RoE (%) Div Yld (%)
(USD bn) (INR) (%) (%) (bps) FY16E FY17E FY16E FY17E FY16E FY17E FY16E
BFSI 36.6 31.0 561
Axis Bank 16.2 450 6.0 2.7 337 12.2 10.0 2.1 1.8 18.0 18.9 1.2
Bank of Baroda 5.5 159 4.6 0.5 405 7.8 5.3 0.8 0.7 10.9 14.5 3.1
HDFC Bank 41.5 1089 7.3 7.6 (30) 21.9 17.9 3.8 3.3 18.6 19.5 0.9
ICICI Bank 23.1 263 7.2 5.4 187 12.1 10.5 1.7 1.5 14.8 15.4 2.1
Punjab Nationa l Bank 3.5 118 1.4 0.3 105 5.5 4.2 0.7 0.6 10.2 12.0 3.9
State Bank of India 26.7 228 5.7 2.5 324 9.7 7.4 1.1 1.0 12.9 14.9 1.5
Yes Bank 4.6 732 4.4 0.8 360 12.2 9.8 2.3 1.9 19.9 20.9 1.5
Industrials 9.2 5.1 411
Adani Ports and Specia l Economic Zone 8.4 268 2.6 0.9 170 21.2 17.3 4.2 3.5 21.7 22.1 0.4
Bharat Electronics 5.0 1376 1.5 0.0 151 8.8 7.6 1.2 1.1 14.9 15.3 0.0
Bharat Forge 3.1 888 2.7 0.0 265 24.4 18.3 5.1 4.3 22.7 25.6 1.1
Larsen & Toubro 18.1 1289 1.0 3.7 (272) 23.6 17.3 2.7 2.4 11.0 13.6 1.1
NBCC 1.8 1004 1.5 0.0 150 34.6 26.0 7.2 5.6 23.3 24.4 0.7
Autos 13.0 9.9 305
Baja j Auto 11.0 2518 1.9 1.2 68 18.8 16.1 5.9 5.1 33.7 34.1 2.6
Maruti Suzuki India 21.2 4639 2.2 2.2 (0) 25.0 18.0 5.0 4.1 21.6 25.0 0.8
Eicher Motors 7.1 17371 2.5 0.0 250 34.3 25.4 13.3 9.5 36.6 36.8 0.0
Tata Motors (Consol idated) 19.8 402 6.4 2.7 369 10.5 7.2 1.8 1.4 19.0 21.6 0.3
Energy 12.8 10.6 221
Coal India 31.9 334 3.1 1.5 163 13.3 11.8 5.1 4.8 38.8 41.9 6.0
HPCL 4.4 854 1.4 0.0 143 11.1 9.0 1.9 1.7 17.7 19.8 3.6
Rel iance Industries 49.7 1015 8.3 5.9 238 11.9 10.8 1.2 1.1 10.7 10.8 1.3
Real estate 1.5 0.0 151
DLF 3.3 122 1.5 0.0 151 24.1 16.8 0.8 0.8 3.2 4.6 1.6
Utilities 3.4 2.6 85
NTPC 18.0 145 3.4 1.0 239 13.9 12.8 1.4 1.3 10.2 10.3 2.2
Information Technology 10.3 16.2 (589)
Infosys Technologies 38.4 1105 9.0 7.8 125 18.1 15.6 4.2 3.8 24.2 25.5 2.4
Tech Mahindra 7.6 520 1.3 1.1 15 17.3 13.3 3.6 3.0 22.1 24.2 1.4
Consumers 6.0 10.8 (489)
Indigo 7.3 1343 3.0 0.0 302 19.4 18.0 27.0 25.6 286.9 145.9 4.1
Havel l 's India 3.0 321 2.9 0.0 293 38.9 27.5 7.6 6.6 20.5 25.7 0.0
Cement 0.0 2.9 (287)
Health Care 6.0 7.3 (127)
Torrent Pharmaceutica ls 3.8 1479 2.7 0.0 267 14.2 16.3 6.1 4.7 53.6 32.6 0.7
Sun Pharma 29.7 816 3.3 3.1 18 36.4 23.1 5.8 4.8 19.5 23.6 0.3
Metals & Materials 0.0 1.3 (134)
Telecommunication Services 1.2 2.2 (107)
Bharti Airtel 20.6 341 1.2 1.7 (50) 18.5 19.0 2.0 1.8 10.0 8.9 0.0
Model Portfolio 100.0 100.0 0 14.2 11.4 2.1 1.8 15.6 17.1 1.7
Nifty 100 0 17.8 14.8 2.5 2.3 14.8 15.6 1.6
(10)
0
10
20
30
40
May 14 Sep 14 Jan 15 Apr 15 Aug 15 Dec 15
(%)
Edelweiss model portfolio Nifty
51 Edelweiss Securities Limited
Strategy
Table 19: Model portfolio attribution analysis of 2015 performance
Source: Edelweiss research, 1 Janbuary 2016
Table 20: Top Mid cap picks for 2016
Source: Edelweiss research, 1 Janbuary 2016
Tot Attr Allocation Selection
Port Bench +/‐ (bps) Port Bench +/‐
100.00 100.00 0.0 (6.0) (7.2) 1.2 1.2 (3.0) 4.1
Key overweights
Financials 37.4 31.4 6.0 (13.6) (8.0) (5.5) (2.8) (1.1) (1.3)
Autos 13.4 9.3 4.1 5.0 (6.1) 11.0 1.2 (0.3) 1.7
Industrials 8.5 4.8 3.7 (9.3) (16.9) 7.6 0.4 0.6 0.0
Utilities 4.6 2.5 2.1 (35.6) (5.1) (30.5) (2.1) (2.1) 0.1
Telecommunication Services 3.0 2.2 0.8 (7.4) (9.5) 2.1 0.8 0.7 0.1
Real Estate 0.5 0.1 0.5 (17.7) (5.4) (12.3) (0.2) (0.2) 0.0
Health Care 6.7 7.3 (0.6) (2.3) (0.8) (1.5) 0.1 0.1 (0.1)
Key underweights
Consumer 4.4 11.2 (6.8) 16.9 (7.5) 24.4 1.0 (0.8) 1.3
Information Technology 11.8 16.1 (4.3) 9.9 (0.5) 10.4 0.8 (0.6) 1.0
Cement 0.5 2.9 (2.4) 16.4 (1.4) 17.8 (0.0) (0.2) 0.0
Metals 0.1 2.1 (1.9) 9.8 (43.7) 53.4 1.2 1.1 0.0
Energy 9.1 10.2 (1.2) 13.3 (4.1) 17.4 1.0 (0.3) 1.3
Avg. relative weights Tot Rtn
Company Current Current
market cap
Current
market
Target
price
Reco (USD Mn) Price (INR) (INR) FY16E FY17E FY16E FY17E FY16E FY17E FY16E
Financials 1100 37.8 18.1 5.1 5.1 22.5 25.6 1.1
Max India Buy 2113 524 591 83.5 NA 3.9 NA NA NA 0.0
Dewan Housing Finance Buy 1041 236 295 9.4 7.8 1.4 1.3 15.2 16.6 1.6
Repco Home Finance Buy 661 701 790 27.9 21.9 4.7 4.0 17.7 19.1 0.4
CARE Buy 584 1,333 1470 30.6 24.5 10.3 9.9 34.4 41.2 2.5
Airlines 1306 12.7 7.3 NA NA (11.6) (24.3) 0.0
Jet Airways Buy 1306 761 518 12.7 7.3 NA NA (11.6) (24.3) 0.0
Chemicals 1209 26.1 16.4 4.7 3.8 18.4 24.7 1.1
Supreme Industries Buy 1321 689 760 35.4 18.7 6.6 5.3 19.4 31.4 1.2
SRF Buy 1096 1,263 1505 16.8 14.1 2.7 2.4 17.4 18.0 1.0
Manufactured exports 1166 12.4 11.4 3.5 2.7 31.0 27.1 1.0
Welspun India Hold 1383 911 849 13.0 10.8 4.7 3.5 40.8 36.9 1.6
Balkrishna Industries Buy 949 650 705 11.7 12.0 2.3 1.9 21.2 17.3 0.4
Industrials 414 21.2 15.3 2.0 1.8 10.3 11.9 0.7
Nagarjuna Construction Co Buy 648 77 114 23.1 15.7 1.3 1.2 5.7 7.8 0.5
Ashoka Buildcon Buy 565 200 279 32.3 20.2 1.9 1.8 1.6 4.6 0.7
J Kumar Infraprojects Buy 425 372 890 11.8 7.5 1.1 1.0 11.4 13.5 0.9
KNR Construction Buy 246 580 706 18.2 17.6 2.5 2.2 14.6 13.3 0.2
Astra Microwave Products Buy 184 141 180 20.6 15.8 3.5 2.9 18.0 20.2 0.9
Consumer discretionary 391 30.7 23.7 7.4 6.0 27.1 29.1 0.7
PVR Buy 559 795 977 31.9 20.3 7.3 5.9 23.2 29.9 0.2
Gulf Oil Lubricants Buy 398 531 595 27.1 22.3 10.8 8.4 45.1 42.2 1.3
Wonderla Holidays Buy 345 405 368 36.2 32.9 5.6 5.0 16.6 16.1 0.4
Suprajit Engineering Buy 261 144 187 27.7 19.2 6.0 4.9 23.6 28.1 0.8
P/E (X) P/B (X) ROE (%)Dividend
Yield (%)
52 Edelweiss Securities Limited
Strategy
Annexure 1: Tracking reforms
Sector Reforms Allowed PSBs to raise capital from public markets through FPO or QIP by diluting Government holding
upto 52% in a phased manner. FDI l imit in Insurance increased to 49%. Social Security Schemes; Jan Dhan to Jan Suraksha: Gold monetization schemes to reduce government borrowing cost and use latent savings in gold. RBI has issued 2 banking l icenses (Bandhan & IDFC), 11 Payment Bank and 10 Small Finance Bank (SFB)
l icences. Coal Act 2015:
Passage of the Coal Bill into an Act which allows allocation of the Coal blocks in a transparent manner
only by way of bidding/auctions.
The Act also allows commercial mining of coal to improve the availabil ity of coal in India.
MMDR Act 2015: The Act allows allocation of all the mines, for any mineral, in a transparent manner
only by way of bidding/ auctions. New allocation policy for domestically produced natural gas Direct Benefit Transfer: LPG subsidy gets directly transferred to bank accounts of beneficiaries Government notified the new domestic gas pricing guidelines which determines the price of domestically
produced gas Government has released the Draft Upstream policy which is currently open for comments and
suggestions from various stakeholders Deregulation of diesel prices was announced on 18th October, 2014.
Power Power Discom revival package UDAY (States held responsible, reducing banking sector stress, improving
power offtake) Spectrum sharing and trading guidelines were issued which would help efficient util isation of spectrum
in the country The Telecom Regulatory Authority of India (TRAI) has amended Telecom Consumers Protection
Regulations, 2015, to mandate INR1 compensation per call drop to the consumer with a cap of 3 call
drops per day Land acquisition relief: No projects to be awarded ti l l 80% land for BOT projects and 90% of land for EPC
projects has been acquired Relaxation in exit clause for pre‐2009 projects Introduction of Hybrid annuity model and Change in premium payment structure for future BOT projects Done away with l icense requirements for defence manufacturing for all but 16 items In budget for FY2014‐15, the Govt increased FDI in Defence to 49% through the automatic route, FII and
other foreign investment in defence to 24%. Allowed FDI in excess of 49% in defence on a case‐to‐case basis on approval by the CCS, wherever it is
l ikely to result in access to modern and state‐of‐the‐art technology Approval for implementation of gas pooling for Fertil izer players Announcement of New Urea Policy The government is going to allow 100% FDI in non‐news channels through the auto route Government eased FDI norms on plantation and single brand retail Implementation of OROP Seventh Pay Commision Foreign Trade Policy to complement ‘Make in India’ through measures to encourage procurement of
capital goods from indigenous manufacturers under EPCG Scheme by reducing Export obligation by 25%.
Agriculture
Consumers / Retail /
Media
Others
Banking
Metals and Mining
Oil and Gas
Telecom
Roads
Defence
53 Edelweiss Securities Limited
Strategy
One year price charts
150
250
350
450
550
650
Jan‐15
Jan‐15
Feb‐15
Mar‐15
Apr‐15
May‐15
Jun‐15
Jul‐15
Jul‐15
Aug‐15
Sep‐15
Oct‐15
Nov‐15
Dec‐15
Jan‐16
(INR)
Max India
500
560
620
680
740
800
Jan‐15
Jan‐15
Feb‐15
Mar‐15
Apr‐15
May‐15
Jun‐15
Jul‐15
Jul‐15
Aug‐15
Sep‐15
Oct‐15
Nov‐15
Dec‐15
Jan‐16
(INR)
Repco Home Finance
200
320
440
560
680
800
Jan‐15
Jan‐15
Feb‐15
Mar‐15
Apr‐15
May‐15
Jun‐15
Jul‐15
Jul‐15
Aug‐15
Sep‐15
Oct‐15
Nov‐15
Dec‐15
Jan‐16
(INR)
Jet Airways
0
400
800
1,200
1,600
2,000
Jan‐15
Jan‐15
Feb‐15
Mar‐15
Apr‐15
May‐15
Jun‐15
Jul‐15
Jul‐15
Aug‐15
Sep‐15
Oct‐15
Nov‐15
Dec‐15
Jan‐16
(INR)
SRF
150
180
210
240
270
300
Jan‐15
Jan‐15
Feb‐15
Mar‐15
Apr‐15
May‐15
Jun‐15
Jul‐15
Jul‐15
Aug‐15
Sep‐15
Oct‐15
Nov‐15
Dec‐15
Jan‐16
(INR)
Dewan Housing Finance
1,000
1,200
1,400
1,600
1,800
2,000
Jan‐15
Jan‐15
Feb‐15
Mar‐15
Apr‐15
May‐15
Jun‐15
Jul‐15
Jul‐15
Aug‐15
Sep‐15
Oct‐15
Nov‐15
Dec‐15
Jan‐16
(INR)
Credit Analysis And Research
500
560
620
680
740
800
Jan‐15
Jan‐15
Feb‐15
Mar‐15
Apr‐15
May‐15
Jun‐15
Jul‐15
Jul‐15
Aug‐15
Sep‐15
Oct‐15
Nov‐15
Dec‐15
Jan‐16
(INR)
Supreme Industries
0
200
400
600
800
1,000
Jan‐15
Jan‐15
Feb‐15
Mar‐15
Apr‐15
May‐15
Jun‐15
Jul‐15
Jul‐15
Aug‐15
Sep‐15
Oct‐15
Nov‐15
Dec‐15
Jan‐16
(INR)
Welspun India
54 Edelweiss Securities Limited
Strategy
400
520
640
760
880
1,000Jan‐15
Jan‐15
Feb‐15
Mar‐15
Apr‐15
May‐15
Jun‐15
Jul‐15
Jul‐15
Aug‐15
Sep‐15
Oct‐15
Nov‐15
Dec‐15
Jan‐16
(INR)
Balkrishna Industries
0
50
100
150
200
250
Jan‐15
Jan‐15
Feb‐15
Mar‐15
Apr‐15
May‐15
Jun‐15
Jul‐15
Jul‐15
Aug‐15
Sep‐15
Oct‐15
Nov‐15
Dec‐15
Jan‐16
(INR)
Ashoka Buildcon
400
600
800
1,000
1,200
1,400
Jan‐15
Jan‐15
Feb‐15
Mar‐15
Apr‐15
May‐15
Jun‐15
Jul‐15
Jul‐15
Aug‐15
Sep‐15
Oct‐15
Nov‐15
Dec‐15
Jan‐16
(INR)
NBCC
350
400
450
500
550
600
Jan‐15
Jan‐15
Feb‐15
Mar‐15
Apr‐15
May‐15
Jun‐15
Jul‐15
Jul‐15
Aug‐15
Sep‐15
Oct‐15
Nov‐15
Dec‐15
Jan‐16
(INR)
Gulf Oil Lubricants
20
40
60
80
100
120
Jan‐15
Jan‐15
Feb‐15
Mar‐15
Apr‐15
May‐15
Jun‐15
Jul‐15
Jul‐15
Aug‐15
Sep‐15
Oct‐15
Nov‐15
Dec‐15
Jan‐16
(INR)
Nagarjuna Construction Co
0
140
280
420
560
700
Jan‐15
Jan‐15
Feb‐15
Mar‐15
Apr‐15
May‐15
Jun‐15
Jul‐15
Jul‐15
Aug‐15
Sep‐15
Oct‐15
Nov‐15
Dec‐15
Jan‐16
(INR)
KNR Constructions
400
500
600
700
800
900Jan‐15
Jan‐15
Feb‐15
Mar‐15
Apr‐15
May‐15
Jun‐15
Jul‐15
Jul‐15
Aug‐15
Sep‐15
Oct‐15
Nov‐15
Dec‐15
Jan‐16
(INR)
PVR
55 Edelweiss Securities Limited
Strategy
Edelweiss Securities Limited, Edelweiss House, off C.S.T. Road, Kalina, Mumbai – 400 098. Board: (91‐22) 4009 4400, Email: [email protected]
Recent Research
Date Title
Nirav Sheth
Head Research
03‐Dec‐15 Strategy Super Mario to the Emerging markets rescue? 19‐Nov‐15 Q2FY16 Result Exports, commodities continue to be Review pain spots 09‐Nov‐15 Strategy Bihar Bout – Can a knocked out BJP expedite reforms? 09‐Oct‐15 Q2FY16 Result A tepid quarter likely Preview
56 Edelweiss Securities Limited
Strategy
DISCLAIMER
Edelweiss Securities Limited (“ESL” or “Research Entity”) is regulated by the Securities and Exchange Board of India (“SEBI”) and is licensed to carry on the business of broking, depository services and related activities. The business of ESL and its Associates (list available on www.edelweissfin.com) are organized around five broad business groups – Credit including Housing and SME Finance, Commodities, Financial Markets, Asset Management and Life Insurance.
This Report has been prepared by Edelweiss Securities Limited in the capacity of a Research Analyst having SEBI Registration No.INH200000121 and distributed as per SEBI (Research Analysts) Regulations 2014. This report does not constitute an offer or solicitation for the purchase or sale of any financial instrument or as an official confirmation of any transaction. Securities as defined in clause (h) of section 2 of the Securities Contracts (Regulation) Act, 1956 includes Financial Instruments and Currency Derivatives. The information contained herein is from publicly available data or other sources believed to be reliable. This report is provided for assistance only and is not intended to be and must not alone be taken as the basis for an investment decision. The user assumes the entire risk of any use made of this information. Each recipient of this report should make such investigation as it deems necessary to arrive at an independent evaluation of an investment in Securities referred to in this document (including the merits and risks involved), and should consult his own advisors to determine the merits and risks of such investment. The investment discussed or views expressed may not be suitable for all investors.
This information is strictly confidential and is being furnished to you solely for your information. This information should not be reproduced or redistributed or passed on directly or indirectly in any form to any other person or published, copied, in whole or in part, for any purpose. This report is not directed or intended for distribution to, or use by, any person or entity who is a citizen or resident of or located in any locality, state, country or other jurisdiction, where such distribution, publication, availability or use would be contrary to law, regulation or which would subject ESL and associates / group companies to any registration or licensing requirements within such jurisdiction. The distribution of this report in certain jurisdictions may be restricted by law, and persons in whose possession this report comes, should observe, any such restrictions. The information given in this report is as of the date of this report and there can be no assurance that future results or events will be consistent with this information. This information is subject to change without any prior notice. ESL reserves the right to make modifications and alterations to this statement as may be required from time to time. ESL or any of its associates / group companies shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information contained in this report. ESL is committed to providing independent and transparent recommendation to its clients. Neither ESL nor any of its associates, group companies, directors, employees, agents or representatives shall be liable for any damages whether direct, indirect, special or consequential including loss of revenue or lost profits that may arise from or in connection with the use of the information. Our proprietary trading and investment businesses may make investment decisions that are inconsistent with the recommendations expressed herein. Past performance is not necessarily a guide to future performance .The disclosures of interest statements incorporated in this report are provided solely to enhance the transparency and should not be treated as endorsement of the views expressed in the report. The information provided in these reports remains, unless otherwise stated, the copyright of ESL. All layout, design, original artwork, concepts and other Intellectual Properties, remains the property and copyright of ESL and may not be used in any form or for any purpose whatsoever by any party without the express written permission of the copyright holders.
ESL shall not be liable for any delay or any other interruption which may occur in presenting the data due to any reason including network (Internet) reasons or snags in the system, break down of the system or any other equipment, server breakdown, maintenance shutdown, breakdown of communication services or inability of the ESL to present the data. In no event shall ESL be liable for any damages, including without limitation direct or indirect, special, incidental, or consequential damages, losses or expenses arising in connection with the data presented by the ESL through this report.
We offer our research services to clients as well as our prospects. Though this report is disseminated to all the customers simultaneously, not all customers may receive this report at the same time. We will not treat recipients as customers by virtue of their receiving this report.
ESL and its associates, officer, directors, and employees, research analyst (including relatives) worldwide may: (a) from time to time, have long or short positions in, and buy or sell the Securities, mentioned herein or (b) be engaged in any other transaction involving such Securities and earn brokerage or other compensation or act as a market maker in the financial instruments of the subject company/company(ies) discussed herein or act as advisor or lender/borrower to such company(ies) or have other potential/material conflict of interest with respect to any recommendation and related information and opinions at the time of publication of research report or at the time of public appearance. ESL may have proprietary long/short position in the above mentioned scrip(s) and therefore should be considered as interested. The views provided herein are general in nature and do not consider risk appetite or investment objective of any particular investor; readers are requested to take independent professional advice before investing. This should not be construed as invitation or solicitation to do business with ESL.
57 Edelweiss Securities Limited
Strategy
ESL or its associates may have received compensation from the subject company in the past 12 months. ESL or its associates may have managed or co‐managed public offering of securities for the subject company in the past 12 months. ESL or its associates may have received compensation for investment banking or merchant banking or brokerage services from the subject company in the past 12 months. ESL or its associates may have received any compensation for products or services other than investment banking or merchant banking or brokerage services from the subject company in the past 12 months. ESL or its associates have not received any compensation or other benefits from the Subject Company or third party in connection with the research report. Research analyst or his/her relative or ESL’s associates may have financial interest in the subject company. ESL and/or its Group Companies, their Directors, affiliates and/or employees may have interests/ positions, financial or otherwise in the Securities/Currencies and other investment products mentioned in this report. ESL, its associates, research analyst and his/her relative may have other potential/material conflict of interest with respect to any recommendation and related information and opinions at the time of publication of research report or at the time of public appearance.
Participants in foreign exchange transactions may incur risks arising from several factors, including the following: ( i) exchange rates can be volatile and are subject to large fluctuations; ( ii) the value of currencies may be affected by numerous market factors, including world and national economic, political and regulatory events, events in equity and debt markets and changes in interest rates; and (iii) currencies may be subject to devaluation or government imposed exchange controls which could affect the value of the currency. Investors in securities such as ADRs and Currency Derivatives, whose values are affected by the currency of an underlying security, effectively assume currency risk.
Research analyst has served as an officer, director or employee of subject Company: No
ESL has financial interest in the subject companies: No
ESL’s Associates may have actual / beneficial ownership of 1% or more securities of the subject company at the end of the month immediately preceding the date of publication of research report.
Research analyst or his/her relative has actual/beneficial ownership of 1% or more securities of the subject company at the end of the month immediately preceding the date of publication of research report: No
ESL has actual/beneficial ownership of 1% or more securities of the subject company at the end of the month immediately preceding the date of publication of research report: No
Subject company may have been client during twelve months preceding the date of distribution of the research report.
There were no instances of non‐compliance by ESL on any matter related to the capital markets, resulting in significant and material disciplinary action during the last three years except that ESL had submitted an offer of settlement with Securities and Exchange commission, USA (SEC) and the same has been accepted by SEC without admitting or denying the findings in relation to their charges of non registration as a broker dealer.
A graph of daily closing prices of the securities is also available at www.nseindia.com
Analyst Certification:
The analyst for this report certifies that all of the views expressed in this report accurately reflect his or her personal views about the subject company or companies and its or their securities, and no part of his or her compensation was, is or will be, directly or indirectly related to specific recommendations or views expressed in this report.
Additional Disclaimers
Disclaimer for U.S. Persons
This research report is a product of Edelweiss Securities Limited, which is the employer of the research analyst(s) who has prepared the research report. The research analyst(s) preparing the research report is/are resident outside the United States (U.S.) and are not associated persons of any U.S. regulated broker‐dealer and therefore the analyst(s) is/are not subject to supervision by a U.S. broker‐dealer, and is/are not required to satisfy the regulatory licensing requirements of FINRA or required to otherwise comply with U.S. rules or regulations regarding, among other things, communications with a subject company, public appearances and trading securities held by a research analyst account.
This report is intended for distribution by Edelweiss Securities Limited only to "Major Institutional Investors" as defined by Rule 15a‐6(b)(4) of the U.S. Securities and Exchange Act, 1934 (the Exchange Act) and interpretations thereof by U.S. Securities and Exchange Commission (SEC) in reliance on Rule 15a 6(a)(2). If the recipient of this report is not a Major Institutional Investor as specified above, then it should not act upon this report and return the same to the sender. Further, this report may not be copied, duplicated and/or transmitted onward to any U.S. person, which is not the Major Institutional Investor.
58 Edelweiss Securities Limited
Strategy
Access the entire repository of Edelweiss research on www.edelresearch.com
In reliance on the exemption from registration provided by Rule 15a‐6 of the Exchange Act and interpretations thereof by the SEC in order to conduct certain business with Major Institutional Investors, Edelweiss Securities Limited has entered into an agreement with a U.S. registered broker‐dealer, Edelweiss Financial Services Inc. ("EFSI"). Transactions in securities discussed in this research report should be effected through Edelweiss Financial Services Inc. Disclaimer for U.K. Persons
The contents of this research report have not been approved by an authorised person within the meaning of the Financial Services and Markets Act 2000 ("FSMA"). In the United Kingdom, this research report is being distributed only to and is directed only at (a) persons who have professional experience in matters relating to investments falling within Article 19(5) of the FSMA (Financial Promotion) Order 2005 (the “Order”); (b) persons falling within Article 49(2)(a) to (d) of the Order (including high net worth companies and unincorporated associations); and (c) any other persons to whom it may otherwise lawfully be communicated (all such persons together being referred to as “relevant persons”). This research report must not be acted on or relied on by persons who are not relevant persons. Any investment or investment activity to which this research report relates is available only to relevant persons and will be engaged in only with relevant persons. Any person who is not a relevant person should not act or rely on this research report or any of its contents. This research report must not be distributed, published, reproduced or disclosed (in whole or in part) by recipients to any other person. Disclaimer for Canadian Persons
This research report is a product of Edelweiss Securities Limited ("ESL"), which is the employer of the research analysts who have prepared the research report. The research analysts preparing the research report are resident outside the Canada and are not associated persons of any Canadian registered adviser and/or dealer and, therefore, the analysts are not subject to supervision by a Canadian registered adviser and/or dealer, and are not required to satisfy the regulatory licensing requirements of the Ontario Securities Commission, other Canadian provincial securities regulators, the Investment Industry Regulatory Organization of Canada and are not required to otherwise comply with Canadian rules or regulations regarding, among other things, the research analysts' business or relationship with a subject company or trading of securities by a research analyst. This report is intended for distribution by ESL only to "Permitted Clients" (as defined in National Instrument 31‐103 ("NI 31‐103")) who are resident in the Province of Ontario, Canada (an "Ontario Permitted Client"). If the recipient of this report is not an Ontario Permitted Client, as specified above, then the recipient should not act upon this report and should return the report to the sender. Further, this report may not be copied, duplicated and/or transmitted onward to any Canadian person. ESL is relying on an exemption from the adviser and/or dealer registration requirements under NI 31‐103 available to certain international advisers and/or dealers. Please be advised that (i) ESL is not registered in the Province of Ontario to trade in securities nor is it registered in the Province of Ontario to provide advice with respect to securities; (ii) ESL's head office or principal place of business is located in India; (iii) all or substantially all of ESL's assets may be situated outside of Canada; (iv) there may be difficulty enforcing legal rights against ESL because of the above; and (v) the name and address of the ESL's agent for service of process in the Province of Ontario is: Bamac Services Inc., 181 Bay Street, Suite 2100, Toronto, Ontario M5J 2T3 Canada. Disclaimer for Singapore Persons
In Singapore, this report is being distributed by Edelweiss Investment Advisors Private Limited ("EIAPL") (Co. Reg. No. 201016306H) which is a holder of a capital markets services license and an exempt financial adviser in Singapore and (ii) solely to persons who qualify as "institutional investors" or "accredited investors" as defined in section 4A(1) of the Securities and Futures Act, Chapter 289 of Singapore ("the SFA"). Pursuant to regulations 33, 34, 35 and 36 of the Financial Advisers Regulations ("FAR"), sections 25, 27 and 36 of the Financial Advisers Act, Chapter 110 of Singapore shall not apply to EIAPL when providing any financial advisory services to an accredited investor (as defined in regulation 36 of the FAR. Persons in Singapore should contact EIAPL in respect of any matter arising from, or in connection with this publication/communication. This report is not suitable for private investors.
Copyright 2009 Edelweiss research (Edelweiss Securities Ltd). All rights reserved
Edelweiss Securities Limited, Edelweiss House, off C.S.T. Road, Kalina, Mumbai 400 098Tel: +91 22 4009 4400. Email: [email protected]