Income Tax 7... · For tax purposes, trading profits are normally calculated in accordance with...

56
Professional, Practical, Proven Self - employed income computation Income Tax 7

Transcript of Income Tax 7... · For tax purposes, trading profits are normally calculated in accordance with...

  • Professional, Practical, Proven

    Self-employed income computation

    Income Tax 7

  • Schedule

    2

    Week Monday Chapter Ref. Topic Areas

    Wk/Lecture 1 23rd Sep 1 Introduction and review of Tax Administration Procedures

    Wk/Lecture 2 30th Sep 6 Introduction to CGT/Scope

    Wk/Lecture 3 7th Oct 6 Capital Gains Tax Computation

    Wk/Lecture 4 14th Oct 6 Capital Gains Tax Computation

    Wk/Lecture 5 21st Oct 6 Special CGT Rules

    28th Oct – 3rd Nov Reading Week 1

    Wk/Lecture 6 4th Nov 2 Income Tax - Introduction

    Wk/Lecture 7 11th Nov 2 Income Tax - Computation

    Wk/Lecture 8 18th Nov 2 Income Tax - Losses

    Wk/Lecture 9 25th Nov 3 Employment Income

    Wk/Lecture 10 2nd Dec 4 Benefits in Kind

    Wk/Lecture 11 9th Dec 5 Rental Income

    Wk/Lecture 12 16th Dec 7 Self-Employment

    23rd Dec – 12th Jan 2020 Christmas Break

  • Schedule

    3

    Week Monday Chapter Ref. Topic Areas23rd Dec – 12th Jan 2020 Christmas Break

    Wk/Lecture 13 13th Jan 8 Capital Allowances

    Wk/Lecture 14 20th Jan 9 Basis Periods

    Wk/Lecture 15 27th Jan 10 Corporation Tax – Introduction

    Wk/Lecture 16 3rd Feb 10 Corporation Tax – Capital Allowances

    Wk/Lecture 17 10th Feb 10 Losses

    Wk/Lecture 18 17th Feb 11 Chargeable Gains

    Wk/Lecture 19 24th Feb 11 Close companies and Self-Assessment2nd Mar – 8th Mar Reading Week 2

    Wk/Lecture 20 9th Mar 12 VAT - Introduction

    Wk/Lecture 21 16th Mar 13 VAT – Detailed computation

    Wk/Lecture 22 23rd Mar 14 CIS & NIC

    Wk/Lecture 23 30th Mar 6 Revision - CGT

    Wk/Lecture 24 6th Apr N/A Revision - Income tax

    Wk/Lecture 25 13th Apr N/A Revision - Corporation tax

    Wk/Lecture 26 20th Apr N/A Revision – Admin and VAT

    Week 27 27th Apr

    Week 28 4th May

    11th May Examinations

  • Schedule

    4

  • 5

    1. Badges of trade (6)2. Adjustment of profit3. Disallowable expenditure

    • Capital expenditure• Wholly and exclusively • Specifically disallowed (16)

    4. Income not taxed as trading income5. Trading income not shown in the accounts6. Self-employment and national insurance

    • Class 2 • Class 4

    Self-employment

  • 6

    The profits of a self-employed person are charged to income tax by the Income Tax (Trading and Other Income) Act 2005.A self-employed person may be conducting a trade or may be exercising a profession or vocation. However, the profits of trades, professions and vocations are all taxed in accordance with the same set of rules. Therefore, references to "trades" and "trading" should be assumed to include professions and vocations. Similarly, the terms "trader" and "sole trader" will be used to refer to any self-employed person, regardless of whether that person is actually conducting a trade or is in fact exercising a profession or vocation.

    Introduction

  • 7

    ITTOIA 2005 states that the trading profits of a person who is resident in the UK are chargeable to income tax wherever the trade is carried on. The trading profits of a non-UK resident are chargeable to income tax only if the trade is carried on wholly or partly in the UK. When deciding whether or not a person is trading it is necessary to make two important distinctions:a) the distinction between employment and self-employment b) for a taxpayer who sells goods or other assets, the distinction

    between trading activities (which give rise to trading profits) and non-trading activities (which will usually fall within the scope of capital gains tax).

    The Badges of Trade

  • 8

    Section 989 of the Income Tax Act 2007 states that a "trade" includes "any venture in the nature of trade". This circular definition is of little real help and therefore it has been left largely to the courts to decide whether or not a given activity constitutes trading.The main criteria which have arisen from case law decisions and which may be used to distinguish between trading and non-trading activities are known as the "badges of trade". They are as follows:a) Frequency of transactionb) Subject matter of the transactionc) Length of period of ownershipd) Modification/Supplementary worke) Profit Motivef) Way asset was acquired

    The Badges of Trade

  • 9

    The more often that a taxpayer repeats a certain type of transaction, the more likely it is that the activity will be construed as trading. In Pickford v Quirke (1927), the taxpayer bought a cotton mill and sold off its assets at a profit. This was the fourth time that the taxpayer had carried out this particular type of transaction and therefore he was held to be trading.

    1. Frequency of transaction

  • 10

    If a taxpayer sells assets of a type which might normally be acquired for personal enjoyment or held as a source of income, this may suggest that any profit arising on their sale should be treated as a capital gain rather than a trading profit.But if the assets concerned do not provide personal enjoyment and do not yield income, it would seem that the only way in which they could be turned to advantage is by selling them. In these circumstances, any profit arising on their sale might be treated as a trading profit. In Martin v Lowry (1926), the taxpayer bought and sold a huge quantity of war surplus linen. In Rutledge v CIR (1929), the taxpayer bought and sold one million toilet rolls. In both of these cases, it was held that the subject matter of the transaction was such that the activity must be construed as trading.

    2. Subject matter of the transaction

  • 11

    Trading stocks are normally retained for only a short period before being sold, whereas assets acquired for personal use or as a source of income are generally retained for longer. Therefore, if assets are bought and sold within a short space of time it is more likely that any profit made will be treated as a trading profit.

    3. Length of period of ownership

  • 12

    A taxpayer who buys an asset, performs work on the asset so as to make it more saleable and then sells the asset is more likely to be regarded as trading than someone who simply buys and sells an asset without performing any supplementary work. In Cape Brandy Syndicate v CIR (1921), a group of individuals bought a large quantity of brandy which they first blended and then sold. They were held to be trading.

    4. Modification/Supplementary work

  • 13

    The presence of a profit motive in the mind of the taxpayer when acquiring an asset provides strong evidence of trading. In Wisdom v Chamberlain (1969), the taxpayer acquired silver bullion with the intention of selling it at a profit and eventually did so. He was held to be trading.However, this test is not always conclusive. After all, many investments are bought at least partially with a view to their long-term sale at a profit and yet such profits are generally treated as capital gains. This point emphasises the need to consider the evidence provided by all of the badges of trade (not just one) when trying to decide whether or not trading has occurred.

    5. Profit Motive

  • 14

    If goods are acquitted intentionally, i.e. purchased, they are likely to be considered trading.If goods are acquired unintentionally, i.e. through inheritance or gift, any sale is unlikely to be considered trading.As with the profit motive test this “badge” needs to be considered along with the evidence provided by all of the badges of trade (not just one) when trying to decide whether or not trading has occurred.

    6. The Way the Asset was acquired

  • Calculation of profit

  • 16

    The computation of a self-employed person's trading profit begins with the net profit shown by that person's accounts. For tax purposes, trading profits are normally calculated in accordance with generally accepted accounting practice, which means that income and expenditure should be measured on the accruals basis.It is usually necessary to make a number of adjustments to the net profit shown by the accounts in order to arrive at the trading profit for tax purposes.

    The calculation of trading profits

  • 17

    These adjustments can be summarised as follows:

    The calculation of trading profits

    Step Action £Step 1 Take the net profit per the accounts XStep 2 Add back disallowable expenditure XStep 3 Deduct income not taxed as trading income (X)Step 4 Add income that has not been included in the accounts XTax Adjusted Profit X

    Addback

    ££7.2Adjustment of Profit

    Net profit shown by the accountsxxx

    Add:Expenditure shown in the accounts but notStepAction£

    deductible for tax purposesxxx Step 1Take the net profit per the accountsX1

    Trading income not shown in the accountsxxx xxx Step 2Add back disallowable expenditureX2

    xxx Step 3Deduct income not taxed as trading income(X)3

    Less:Expenditure deductible for tax purposesStep 4Add income that has not been included in the accountsX4

    but not shown in the accountsxxx Tax Adjusted ProfitX

    Non-trading income shown in the accountsxxx xxx

    Trading profit adjusted for tax purposesxxx

    NIC

    Page 210 in the manual.

    Tax adjusted profits56,000

    Class 2£2.8052145.60

    Class 4Profits between8,060and43,000

    £43,000 - £8,060 = 34,940*9%3,144.60

    Profits greater than43,000

    £56,000 - £43,000 = 13,000*2%260.00

    Total Class 43,404.60

    Total Class 2 and Class 4 NIC3,550.20

    Page 210 in the manual. - VARIATION

    Tax adjusted profits46,000

    Class 2£2.80*52145.60

    Class 4Profits between8,060and43,000

    £43,000 - £8,060 = 34,940*9%3,144.60

    Profits greater than43,000

    £46,000 - £43,000 = 3,000*2%60.00

    Total Class 43,204.60

    Total Class 2 and Class 4 NIC3,350.20

    Genna & Wayne

    Kaplan F6 kit 16-17 Q5 Page 2 (48)Answer on page 196 (242)

    Gennasalary5,000

    Wayneproperty income40,000

    Election to transfer the fixed amount of personal allowance from Genna to Wayne

    What is Wayne's income tax liability for the tax year 2015/16?

    Property income40,000

    Personal allowance

    Basic 15/1610,600

    Genna's fixed amount1,060(11,660)

    Taxable income28,340

    20%

    Tax liability5,668

    Their solution (it is a tax reducer)

    Property income40,000

    Personal allowance

    Basic 15/16(10,600)

    29,400

    Income tax liabilityAll left of gennna4,760

    Income at basic rate29,40020%5,880Ignore5,880

    Less: Marriage allowance1,06020%(212)Add6,092

    Income tax liability5,668Correct5,668

    Mock Exam 2017

    Gennasalary5,000

    Wayneproperty income40,000

    Election to transfer the fixed amount of personal allowance from Genna to Wayne

    What is Wayne's income tax liability for the tax year 2015/16?

    Their solution (it is a tax reducer)

    £

    Property income40,000

    Personal allowance

    Basic 16/17(11,000)

    29,000

    Income tax liabilityAll left of gennna4,600

    Income at basic rate29,00020%5,800Ignore5,800

    Less: Marriage allowance1,10020%(220)Add6,020

    Income tax liability5,580Correct5,580

    Katie

    Kaplan F6 kit 16-17 Q21 Page 7 (53)Answer on page 203 (249)

    Annual salary55,000

    Business miles14,50010,0004,500

    Employer's rate0.43

    Employer paid6,235

    HMRC rates

    Up to 10,000 miles0.454,500

    Over 10,000 miles0.251,125

    5,625

    Excess mileage allowance610

    Assessable employment income55,610

  • 18

    Generally expenses which are incurred “wholly and exclusively for the purposes of the trade” are deductible for tax purposes.Some expenses are specifically disallowable. If they are in the income statement (profit and loss account) of the trader they must be added back to the net profit to get the taxable profit.”Disallowable”, “non-deductible” and “not allowable” all mean the same thing, i.e. that the expenditure must be added back to the accounting profit to get the tax profit.The disallowable expenditure will be considered as follows:1. Capital expenditure2. Wholly and exclusively (16 examples)

    Disallowable expenditure

  • 19

    Capital expenditure is a disallowable expense for income tax purposes and therefore has to be added back if there is any in the profit and loss account.The distinction between capital and revenue expenditure is not always straight forward. The general rule is that:• Repairs are revenue expenditure and are deductible; and • Improvements are capital expenditure and are disallowable.Capital expenditure generally brings an enduring benefit to the business, whereas revenue expenditure simply remedies wear and tear on an asset. The phrase enduring benefit came from Atherton v British Insulated & Helsby Cables Ltd (1926).Capital allowances are normally available on capital expenditure to give some tax relief on capital expenditure.

    Capital expenditure

  • 20

    There are a number of specific cases of capital expenditure to be aware of:1) Depreciation/loss on sale/profit on sale – these are all accounting

    measures designed to match the cost of using an asset over its useful life. Therefore depreciation and loss on sale should be added back to profit and a profit on sale should be deducted from profit.

    2) Legal fees in acquiring an asset – these are part of the cost of the asset and should be added back if included in the profit and loss account

    3) Cost of improving an asset – an improvement is capital expenditure and should be added back, although the replacement of single glazed windows with double glazed is treated as a repair.

    Capital expenditure

  • 21

    4) Cost of repairs to a newly acquired asset to make it usable – this is capital but if the asset is usable before it is acquired the cost of repairs is generally allowed. In the case of Odeon Associated Theatres Ltd v Jones (1971), repairs to cinemas which had been bought in a state of disrepair (but were nonetheless usable) were allowed as revenue expenditure.

    Capital expenditure

  • 22

    In general, expenditure is deductible (allowable) when computing trading profits only if it is incurred wholly and exclusively for the purposes of the trade. This rule is not as restrictive as the "wholly, exclusively and necessarily" rule applied to the expenses of an employee but it does have the following implications:1) Remoteness Test

    Expenditure which has no connection with the trade is disallowed. In Strong & Co of Romsey Ltd v Woodifield (1906), damages paid by a brewery to a hotel guest injured by a falling chimney were disallowed. These damages were incurred by the brewery in its capacity as a property owner, not in its capacity as a trader, and therefore failed the remoteness test.

    Wholly and exclusively

  • 23

    2) Duality testExpenditure which serves both a business purpose and a private purpose cannot be allowed in full. If the expenditure can be apportioned with reasonable accuracy, then the private element is disallowed. However, in Mallalieu v Drummond (1983), the cost of black clothing worn in court by a lady barrister was wholly disallowed, since it was not possible to apportion the cost of the clothing between the part which satisfied professional standards of dress and the part which simply provided warmth and decency.

    Even if expenditure passes both of these tests (remoteness and duality) it may still be disallowed by statute.

    Deductibility of expenditure

  • Disallowed expenditure

  • 25

    Certain classes of expenditure are disallowed (either by statute or by case law) when computing trading profits. If any of these types of expenditure have been deducted in the accounts of a self-employed person, then the amount of the expenditure must be "added back" to the profit shown by the accounts in order to arrive at the trading profit for tax purposes.

    Disallowed expenditure

  • 26

    Appropriations of profit made by the owner of a business (whether these are described as drawings, owner's salary or anything else) are disallowed. The cost of salaries and/or bonuses paid to employees is allowed if paid within 9 months of the end of the period of account in which they are accrued. If not then they will be allowed in the period in which they are actually paid.The owner's personal income tax payments and personal National Insurance contributions are also disallowed.A salary paid to a family member is allowable only if there is a requirement to employ someone in that position. The payment to the connected person must be reasonable and not over and above the industry average for that position.Redundancy payments (a form of pay) are allowable if paid to employees who are working wholly within the trade.

    1. Salaries/Drawings

  • 27

    Patent royalties are allowable if paid for trade purposes. The cost of registering patent royalties and trade marks are allowable.

    2. Patent royalties

    Bank interest is an allowable expense if it relates to the business. However if the loan is non-business related (personal) then it is a private expense and it must be added back to the accounting profit.

    3. Bank interest

  • 28

    Generally HMRC allow taxpayers to apportion an expense between the private element and the business element. The private element of the expense is disallowable and added back to the net profit.

    ExampleJane has motor running costs in her accounts of £3,000. However, she believes that 20% of her motoring is private and only 80% related to business use. She also has interest costs of £450 in her profit and loss account. £350 of this relates to overdraft interest on her business bank account and £100 relates to interest on her personal credit card.Her accounting profit for the year is £14,800.Calculate Jane’s tax adjusted profit.

    4. Private element of expenses

  • 29

    Solution

    4. Private element of expenses

    £3,000 x 20% = £600

    Addback

    ££7.2Adjustment of ProfitJane - example in lecture.

    Net profit shown by the accountsxxx

    Add:Expenditure shown in the accounts but notStepAction£StepAction£

    deductible for tax purposesxxx Step 1Take the net profit per the accountsX1Step 1Take the net profit per the accounts14,8001

    Trading income not shown in the accountsxxx xxx Step 2Add back disallowable expenditureX2Step 2Add back disallowable expenditure2

    xxx Step 3Deduct income not taxed as trading income(X)3Motor expenses - 20% private element60020%3,000

    Less:Expenditure deductible for tax purposesStep 4Add income that has not been included in the accountsX4Interest expense - private credit card interest100100

    but not shown in the accountsxxx Tax Adjusted ProfitXTax Adjusted Profit15,500

    Non-trading income shown in the accountsxxx xxx

    Trading profit adjusted for tax purposesxxx

    NIC

    Page 210 in the manual.

    Tax adjusted profits56,000

    Class 2£2.8052145.60

    Class 4Profits between8,060and43,000

    £43,000 - £8,060 = 34,940*9%3,144.60

    Profits greater than43,000

    £56,000 - £43,000 = 13,000*2%260.00

    Total Class 43,404.60

    Total Class 2 and Class 4 NIC3,550.20

    Page 210 in the manual. - VARIATION

    Tax adjusted profits46,000

    Class 2£2.80*52145.60

    Class 4Profits between8,060and43,000

    £43,000 - £8,060 = 34,940*9%3,144.60

    Profits greater than43,000

    £46,000 - £43,000 = 3,000*2%60.00

    Total Class 43,204.60

    Total Class 2 and Class 4 NIC3,350.20

    Genna & Wayne

    Kaplan F6 kit 16-17 Q5 Page 2 (48)Answer on page 196 (242)

    Gennasalary5,000

    Wayneproperty income40,000

    Election to transfer the fixed amount of personal allowance from Genna to Wayne

    What is Wayne's income tax liability for the tax year 2015/16?

    Property income40,000

    Personal allowance

    Basic 15/1610,600

    Genna's fixed amount1,060(11,660)

    Taxable income28,340

    20%

    Tax liability5,668

    Their solution (it is a tax reducer)

    Property income40,000

    Personal allowance

    Basic 15/16(10,600)

    29,400

    Income tax liabilityAll left of gennna4,760

    Income at basic rate29,40020%5,880Ignore5,880

    Less: Marriage allowance1,06020%(212)Add6,092

    Income tax liability5,668Correct5,668

    Mock Exam 2017

    Gennasalary5,000

    Wayneproperty income40,000

    Election to transfer the fixed amount of personal allowance from Genna to Wayne

    What is Wayne's income tax liability for the tax year 2015/16?

    Their solution (it is a tax reducer)

    £

    Property income40,000

    Personal allowance

    Basic 16/17(11,000)

    29,000

    Income tax liabilityAll left of gennna4,600

    Income at basic rate29,00020%5,800Ignore5,800

    Less: Marriage allowance1,10020%(220)Add6,020

    Income tax liability5,580Correct5,580

    Katie

    Kaplan F6 kit 16-17 Q21 Page 7 (53)Answer on page 203 (249)

    Annual salary55,000

    Business miles14,50010,0004,500

    Employer's rate0.43

    Employer paid6,235

    HMRC rates

    Up to 10,000 miles0.454,500

    Over 10,000 miles0.251,125

    5,625

    Excess mileage allowance610

    Assessable employment income55,610

  • 30

    Staff entertaining costs are allowable but the employees concerned may incur an income tax liability if the amount involved exceeds specified limits.The cost of customer entertaining is disallowed.

    5. Entertainment

  • 31

    The cost of gifts made to customers is also disallowed, other than:a) Gifts to employees, if made wholly and exclusively for trade

    purposes. The employee may be taxed on the BIK if the gift is considered to be excessive;

    b) Gifts to customers costing no more than £50 per customer per year, displaying a conspicuous advertisement for the business and not consisting of food, drink or tobacco; and

    c) Reasonably small gifts to local charities, if made wholly and exclusively for the purposes of the trade, i.e. the purpose is to attract favourable publicity and to enhance the image of the business.

    6. Gifts

  • 32

    Bad debts incurred in the course of trade are allowable. But loans written off are generally not allowable unless:a) the taxpayer is in the business of lending money and the loan concerned was made in the course of trade, orb) the loan was to an employee and was made by reason of the employment and for trade purposes; in this case, the amount of the written-off loan will usually be taxable on the employee as income from employment.Transfers to a specific bad debts provision (or allowance) are allowable but transfers to a general provision are usually disallowed, as stated earlier. Bad debts recovered and reductions in a specific bad debts provision are both treated as trading income.

    7. Bad debts

  • 33

    Fines or penalties incurred because of infringements of the law are not regarded as trading expenses and are disallowed. An exception occurs if an employer pays parking fines incurred by employees whilst on their employer’s business. Such payments are usually allowed when computing trading profits but may then be assessed on the employees as income from employment.

    8. Fines and penalties

  • 34

    Accountancy fees are generally allowable, however accountancy fees that relate to specialist consultancy taxation work are disallowable.Fees in relation to a HMRC enquiry are disallowable if the enquiry results in an additional tax liability.

    9. Accountancy fees

    10. Charitable donationsDonations made to local charities are allowable on the basis that the business will attract favourable publicity as a result of making the donation. Donations made to national charities are not allowable for tax purposes, however relief may be given on the personal tax return via gift aid rules.

  • 35

    Political donations are allowable if they provide a benefit to the business; however this is unusual and most political donations are disallowable.In Morgan v Tate & Lyle Ltd (1954), the costs of a political campaign against nationalisation were allowed on the grounds that the campaign was waged for the survival of the trade.

    11. Political donations

  • 36

    12. Subscriptions

    Trade subscriptions are generally deductible, examples include subscriptions to trade magazines, professional subscriptions etc.

    13. Keyman insuranceKeyman insurance that relates specifically to the owner of the business is disallowable.

  • 37

    Pension payments to registered pension schemes for employees are allowed in the period of account in which they are paid. Therefore any pension accrual included in the income statement is disallowed and allowed in the year it is paid. Pension contributions for the business owner are disallowed and tax relief is given in the income tax computation.

    14. Pension contributions

  • 38

    15. Car lease rental payments/Contract hire

    Cars which have CO2 emissions exceeding 110g/km, will have 15% of their lease rental/contract hire payments added back when calculating the tax adjusted profits. There is a further restriction for personal use.

    16. VAT accrualAny accrual in relation to a VAT liability is disallowable and allowable only when paid.

  • 39

    Shane runs a consultancy business in Kilrea. These are his accounts for the year ending 5 April 2020:

    Example - Shane

    £Income 100,000Expenses:Wages 1 44,710Bank interest 2 1,120Telephone 3 840Repairs and maintenance 4 16,200Depreciation 1,490Loss on disposal of laptop 150Donation to Dogs Trust 400Hire charge for car 5 2,400Advertising 6 1,230

    68,540

    Net profit 31,460

    Addback

    ££7.2Adjustment of ProfitJane - example in lecture.

    Net profit shown by the accountsxxx

    Add:Expenditure shown in the accounts but notStepAction£StepAction£

    deductible for tax purposesxxx Step 1Take the net profit per the accountsX1Step 1Take the net profit per the accounts14,8001

    Trading income not shown in the accountsxxx xxx Step 2Add back disallowable expenditureX2Step 2Add back disallowable expenditure2

    xxx Step 3Deduct income not taxed as trading income(X)3Motor expenses - 20% private element60020%3,000

    Less:Expenditure deductible for tax purposesStep 4Add income that has not been included in the accountsX4Interest expense - private credit card interest100100

    but not shown in the accountsxxx Tax Adjusted ProfitXTax Adjusted Profit15,500

    Non-trading income shown in the accountsxxx xxx

    Trading profit adjusted for tax purposesxxx

    Rodney

    Rodney

    £

    Sales49,287

    Expenses:

    Wages to staff19,500

    Drawings taken by owner17,500

    Electricity1,770

    Motor expenses1980

    Advertising and entertainment2670

    Depreciation865

    Parking fine incurred by Rodney75

    Bad debts3768

    Interest41,050

    43,178

    Net profit6,109

    Breakdown of expenses£

    (1) Motor expenses

    Rodney's expenses (20% is private related)65020%

    Staff expenses330

    980

    (2) Advertising and entertainment

    Leaflets printed370

    Gifts of key rings with logo to 150 customers225

    Dinner with customers75

    670

    (3) Bad debts

    Increase in specific bad debt368

    Increase in general bad detb100

    Trade debts written off300

    768

    (4) Interest

    Overdraft interest590

    Interest on loan to son300

    Personal credit card interest160

    1,050

    Tax adjusted profit for the year.

    Net profit6,109

    Add back:

    Drawings taken by owner17,500

    Motor expenses (1)130

    Advertising and entertainment (2)75

    Depreciation865

    Parking fine incurred by Rodney75

    Bad debts (3)100

    Interest (4)460

    19,205

    25,314

    Shauna

    Shauna

    £

    Gross profit77,320

    Expenses:

    Wages144,990

    Electricity25,829

    Repairs and maintenance38,500

    Depreciation1,490

    Donation to Oxfam250

    Hire charge for car42,750

    Advertising51,175

    64,984

    Net profit12,336

    Breakdown of expenses£

    (1) Wages

    Wages to staff21,710

    Drawings by Shauna19,500

    Provision for Shauna's income tax3,780

    44,990

    (2) Electricity

    Relating to flat15%

    (3) Repairs and maintenance

    Extension to dining area in restaurant7,500

    Repainting whole of building1,00020%

    8,500

    (4) Hire charge for car2,750

    (5) Advertising

    Gifts of hampers to customers690

    Adverts in local newspapers290

    Membership of Food Circle195

    1,175

    Tax adjusted profit for the year.

    Net profit12,336

    Add back:

    Drawings by Shauna19,500

    Provision for Shauna's income tax3,780

    Electricity (15% x £5,829)874

    Extension to dining area in restaurant7,500

    Repainting part of building200

    Hire charge for car x 15%413

    Gifts of hampers to customers690

    Depreciation1,490

    Donation to Oxfam250

    34,697

    Tax adjusted profit47,033

    Shane

    Shane - my example for lecture.

    £1Salaries/wages/drawingsü

    Income100,0002Patent royaltiesû

    Expenses:3Bank interest - privateü

    Wages144,7104Private elementü

    Bank interest21,1205Entertainmentü

    Telephone38406Giftsü

    Repairs and maintenance416,2007Bad debtsû

    Depreciation1,4908Fines and penaltiesû

    Loss on disposal of laptop1509Accountancy feesû

    Donation to Dogs Trust40010Charitable donationsü

    Hire charge for car52,40011Political donationsû

    Advertising61,23012Subscriptionsû

    68,54013Keymanû

    14Pension contributionsû

    Net profit31,46015Car lease rentalü

    16VAT accrualû

    Breakdown of expenses

    (1) Wages£Repairsü

    Wages to staff21,710

    Drawings by Shane 19,500

    Provision for Shane 's income tax3,500

    44,710

    (2) Bank interest£

    Overdraft interest900

    Personal credit card interest220

    1,120

    (3) Telephone£

    Business premises600

    Home phone (40% personal use)24040%

    840

    (4) Repairs and maintenance£

    New front porch to business premises15,000

    Repainting whole of building1,200

    16,200

    (5) Hire charge for car£2,400

    Emissions of car hired:135g/km

    (All business use)

    (6) Advertising£

    Bottles of gin to customers for Xmas690

    Advertising board at local football club540

    1,230

    Tax adjusted profit for the year.

    £

    Net profit31,460

    Add back:

    Drawings by Shane 19,500

    Provision for Shane 's income tax3,500

    Personal credit card interest220

    Home phone (40% x £240)96

    New front porch to business premises15,000

    Donation to Dogs Trust400

    Hire charge for car x 15%360

    Depreciation1,490

    Loss on disposal of laptop150

    Bottles of gin to customers for Xmas690

    41,406

    Tax adjusted profit72,866

    Fergus

    Fergus- my 2nd example for lecture.

    £

    Sales100,000

    Less: Cost of sales(30,000)

    Gross profit70,000

    Other income:

    Rental income6,000

    Interest received50

    6,050

    76,050

    Expenses:

    Wages127,5001Salaries/wages/drawingsüû

    Bad debts21,0202Patent royaltiesûû

    General expenses34403Bank interest - privateüû

    Accountancy45,0004Private elementüû

    Depreciation1,8005Entertainmentüû

    Travel expenses (all business)4006Giftsüü

    Insurance52,7007Bad debtsûü

    Advertising61,6808Fines and penaltiesûü

    40,5409Accountancy feesûü

    10Charitable donationsüû

    Net profit35,51011Political donationsûû

    12Subscriptionsûü

    Breakdown of expenses13Keymanûü

    (1) Wages£14Pension contributionsûü

    Wages to staff24,00015Car lease rentalüû

    Personal pension contribution by Fergus3,50016VAT accrualûû

    27,500

    Repairsüû

    (2) Bad debts£

    Specific bad debts written off220

    Increase in general bad debt provision300

    Loan to customer written off500"Loans written off are only allowable if:

    1,020 taxpayer is a money lender, or

    loan was to an employee (BIK for employee)

    (3) General expenses£

    Parking fine for Fergus100

    Parking fine for van driver on delivery100

    Subscription to local chamber of commerce240

    440

    (4) Accountancy£

    Accounts preparation work2,000

    Tax planning advice for inheritance tax3,000

    5,000

    (5) Insurance£

    Business property insurance2,000

    Keyman insurance on Fergus300

    Holiday home insurance400

    2,700

    (6) Advertising£

    Weekly advertisements in local press1,080

    Calendars for customers with logo (£6 each)600

    1,680

    Goods taken for own use600

    Tax adjusted profit for the year.

    £

    Net profit35,510

    Add back:

    Personal pension contribution by Fergus3,500

    Increase in general bad debt provision300

    Loan to customer written off500

    Parking fine for Fergus100

    Tax planning advice for inheritance tax3,000

    Keyman insurance on Fergus300

    Holiday home insurance400

    Depreciation1,800

    Goods taken for own use600

    10,500

    Deduct:

    Rental income6,000

    Interest received50

    6,050

    Tax adjusted profit39,960

    Kevin

    KevinExercise 1 on page 209 of 17/18 manual

    Solution on page 217

    £

    Net profit22,578

    Expenses:

    Car expenses2,900

    Business miles19,000

    Private miles13,75032,750

    Fine for polluting local river1,000

    Specialist tax consultancy work2,250

    Gifts to customers with logo costing £4.50 each

    Drawings7,800

    Wife's wages6,500

    Keyman insurance for Kevin450

    Depreciation725

    Tax adjusted profit for the year.

    £

    Net profit22,578

    Add back:

    Car expenses (13,750/32,750 x £2,9001,218

    Fine for polluting local river1,000

    Specialist tax consultancy work2,250

    Drawings7,800

    Keyman insurance for Kevin450

    Depreciation725

    13,443

    Tax adjusted profit36,021

    NIC

    Page 210 in the manual. (214 17/18)

    Tax adjusted profits56,000

    Class 2£2.8552148.20

    Class 4Profits between8,164and45,000

    £45,000 - £8,164 = 36,836*9%3,315.24

    Profits greater than45,000

    £56,000 - £45,000 = 11,000*2%220.00

    Total Class 43,535.24

    Total Class 2 and Class 4 NIC3,683.44

    Page 210 in the manual. - VARIATION

    Tax adjusted profits46,000

    Class 2£2.85*52148.20

    Class 4Profits between8,164and45,000

    £45,000 - £8,164 = 36,836*9%3,315.24

    Profits greater than45,000

    £46,000 - £45,000 = 1,000*2%20.00

    Total Class 43,335.24

    Total Class 2 and Class 4 NIC3,483.44

    Genna & Wayne

    Kaplan F6 kit 16-17 Q5 Page 2 (48)Answer on page 196 (242)

    Gennasalary5,000

    Wayneproperty income40,000

    Election to transfer the fixed amount of personal allowance from Genna to Wayne

    What is Wayne's income tax liability for the tax year 2015/16?

    Property income40,000

    Personal allowance

    Basic 15/1610,600

    Genna's fixed amount1,060(11,660)

    Taxable income28,340

    20%

    Tax liability5,668

    Their solution (it is a tax reducer)

    Property income40,000

    Personal allowance

    Basic 15/16(10,600)

    29,400

    Income tax liabilityAll left of gennna4,760

    Income at basic rate29,40020%5,880Ignore5,880

    Less: Marriage allowance1,06020%(212)Add6,092

    Income tax liability5,668Correct5,668

    Mock Exam 2017

    Gennasalary5,000

    Wayneproperty income40,000

    Election to transfer the fixed amount of personal allowance from Genna to Wayne

    What is Wayne's income tax liability for the tax year 2015/16?

    Their solution (it is a tax reducer)

    £

    Property income40,000

    Personal allowance

    Basic 16/17(11,000)

    29,000

    Income tax liabilityAll left of gennna4,600

    Income at basic rate29,00020%5,800Ignore5,800

    Less: Marriage allowance1,10020%(220)Add6,020

    Income tax liability5,580Correct5,580

    Katie

    Kaplan F6 kit 16-17 Q21 Page 7 (53)Answer on page 203 (249)

    Annual salary55,000

    Business miles14,50010,0004,500

    Employer's rate0.43

    Employer paid6,235

    HMRC rates

    Up to 10,000 miles0.454,500

    Over 10,000 miles0.251,125

    5,625

    Excess mileage allowance610

    Assessable employment income55,610

  • 40

    Breakdown of expenses:

    Example - Shane

    (1) Wages £Wages to staff 21,710Drawings by Shane 19,500Provision for Shane 's income tax 3,500

    44,710

    (2) Bank interest £Overdraft interest 900Personal credit card interest 220

    1,120

    (3) Telephone £Business premises 600Home phone (40% personal use) 240

    840

    (4) Repairs and maintenance £New front porch to business premises 15,000Repainting whole of building 1,200

    16,200

    Addback

    ££7.2Adjustment of ProfitJane - example in lecture.

    Net profit shown by the accountsxxx

    Add:Expenditure shown in the accounts but notStepAction£StepAction£

    deductible for tax purposesxxx Step 1Take the net profit per the accountsX1Step 1Take the net profit per the accounts14,8001

    Trading income not shown in the accountsxxx xxx Step 2Add back disallowable expenditureX2Step 2Add back disallowable expenditure2

    xxx Step 3Deduct income not taxed as trading income(X)3Motor expenses - 20% private element60020%3,000

    Less:Expenditure deductible for tax purposesStep 4Add income that has not been included in the accountsX4Interest expense - private credit card interest100100

    but not shown in the accountsxxx Tax Adjusted ProfitXTax Adjusted Profit15,500

    Non-trading income shown in the accountsxxx xxx

    Trading profit adjusted for tax purposesxxx

    Rodney

    Rodney

    £

    Sales49,287

    Expenses:

    Wages to staff19,500

    Drawings taken by owner17,500

    Electricity1,770

    Motor expenses1980

    Advertising and entertainment2670

    Depreciation865

    Parking fine incurred by Rodney75

    Bad debts3768

    Interest41,050

    43,178

    Net profit6,109

    Breakdown of expenses£

    (1) Motor expenses

    Rodney's expenses (20% is private related)65020%

    Staff expenses330

    980

    (2) Advertising and entertainment

    Leaflets printed370

    Gifts of key rings with logo to 150 customers225

    Dinner with customers75

    670

    (3) Bad debts

    Increase in specific bad debt368

    Increase in general bad detb100

    Trade debts written off300

    768

    (4) Interest

    Overdraft interest590

    Interest on loan to son300

    Personal credit card interest160

    1,050

    Tax adjusted profit for the year.

    Net profit6,109

    Add back:

    Drawings taken by owner17,500

    Motor expenses (1)130

    Advertising and entertainment (2)75

    Depreciation865

    Parking fine incurred by Rodney75

    Bad debts (3)100

    Interest (4)460

    19,205

    25,314

    Shauna

    Shauna

    £

    Gross profit77,320

    Expenses:

    Wages144,990

    Electricity25,829

    Repairs and maintenance38,500

    Depreciation1,490

    Donation to Oxfam250

    Hire charge for car42,750

    Advertising51,175

    64,984

    Net profit12,336

    Breakdown of expenses£

    (1) Wages

    Wages to staff21,710

    Drawings by Shauna19,500

    Provision for Shauna's income tax3,780

    44,990

    (2) Electricity

    Relating to flat15%

    (3) Repairs and maintenance

    Extension to dining area in restaurant7,500

    Repainting whole of building1,00020%

    8,500

    (4) Hire charge for car2,750

    (5) Advertising

    Gifts of hampers to customers690

    Adverts in local newspapers290

    Membership of Food Circle195

    1,175

    Tax adjusted profit for the year.

    Net profit12,336

    Add back:

    Drawings by Shauna19,500

    Provision for Shauna's income tax3,780

    Electricity (15% x £5,829)874

    Extension to dining area in restaurant7,500

    Repainting part of building200

    Hire charge for car x 15%413

    Gifts of hampers to customers690

    Depreciation1,490

    Donation to Oxfam250

    34,697

    Tax adjusted profit47,033

    Sheet1

    Shane - my example for lecture.

    £1Salaries/wages/drawingsü

    Income100,0002Patent royaltiesû

    Expenses:3Bank interest - privateü

    Wages144,7104Private elementü

    Bank interest21,1205Entertainmentü

    Telephone38406Giftsü

    Repairs and maintenance416,2007Bad debtsü

    Depreciation1,4908Fines and penaltiesü

    Loss on disposal of laptop1509Accountancy feesü

    Donation to Dogs Trust40010Charitable donationsü

    Hire charge for car52,40011Political donationsü

    Advertising61,23012Subscriptionsü

    68,54013Keymanü

    14Pension contributionsü

    Net profit31,46015Car lease rentalü

    16VAT accrualû

    Breakdown of expenses

    (1) Wages£Repairs

    Wages to staff21,710

    Drawings by Shane 19,500

    Provision for Shane 's income tax3,500

    44,710

    (2) Bank interest£

    Overdraft interest900

    Personal credit card interest220

    1,120

    (3) Telephone£

    Business premises600

    Home phone (40% personal use)24040%

    840

    (4) Repairs and maintenance£

    New front porch to business premises15,000

    Repainting whole of building1,200

    16,200

    (5) Hire charge for car£2,400

    Emissions of car hired:135g/km

    (All business use)

    (6) Advertising£

    Bottles of gin to customers for Xmas690

    Advertising board at local football club300

    Membership of Professional body240

    1,230

    Tax adjusted profit for the year.

    £

    Net profit31,460

    Add back:

    Drawings by Shane 19,500

    Provision for Shane 's income tax3,500

    Personal credit card interest220

    Home phone (40% x £240)96

    New front porch to business premises15,000

    Hire charge for car x 15%360

    Bottles of gin to customers for Xmas690

    Repairs and maintenance400

    Depreciation1,490

    Loss on disposal of laptop150

    Bottles of gin to customers for Xmas690

    42,096

    Tax adjusted profit73,556

    Kevin

    KevinExercise 1 on page 209 of 17/18 manual

    Solution on page 217

    £

    Net profit22,578

    Expenses:

    Car expenses2,900

    Business miles19,000

    Private miles13,75032,750

    Fine for polluting local river1,000

    Specialist tax consultancy work2,250

    Gifts to customers with logo costing £4.50 each

    Drawings7,800

    Wife's wages6,500

    Keyman insurance for Kevin450

    Depreciation725

    Tax adjusted profit for the year.

    £

    Net profit22,578

    Add back:

    Car expenses (13,750/32,750 x £2,9001,218

    Fine for polluting local river1,000

    Specialist tax consultancy work2,250

    Drawings7,800

    Keyman insurance for Kevin450

    Depreciation725

    13,443

    Tax adjusted profit36,021

    NIC

    Page 210 in the manual.

    Tax adjusted profits56,000

    Class 2£2.8052145.60

    Class 4Profits between8,060and43,000

    £43,000 - £8,060 = 34,940*9%3,144.60

    Profits greater than43,000

    £56,000 - £43,000 = 13,000*2%260.00

    Total Class 43,404.60

    Total Class 2 and Class 4 NIC3,550.20

    Page 210 in the manual. - VARIATION

    Tax adjusted profits46,000

    Class 2£2.80*52145.60

    Class 4Profits between8,060and43,000

    £43,000 - £8,060 = 34,940*9%3,144.60

    Profits greater than43,000

    £46,000 - £43,000 = 3,000*2%60.00

    Total Class 43,204.60

    Total Class 2 and Class 4 NIC3,350.20

    Genna & Wayne

    Kaplan F6 kit 16-17 Q5 Page 2 (48)Answer on page 196 (242)

    Gennasalary5,000

    Wayneproperty income40,000

    Election to transfer the fixed amount of personal allowance from Genna to Wayne

    What is Wayne's income tax liability for the tax year 2015/16?

    Property income40,000

    Personal allowance

    Basic 15/1610,600

    Genna's fixed amount1,060(11,660)

    Taxable income28,340

    20%

    Tax liability5,668

    Their solution (it is a tax reducer)

    Property income40,000

    Personal allowance

    Basic 15/16(10,600)

    29,400

    Income tax liabilityAll left of gennna4,760

    Income at basic rate29,40020%5,880Ignore5,880

    Less: Marriage allowance1,06020%(212)Add6,092

    Income tax liability5,668Correct5,668

    Mock Exam 2017

    Gennasalary5,000

    Wayneproperty income40,000

    Election to transfer the fixed amount of personal allowance from Genna to Wayne

    What is Wayne's income tax liability for the tax year 2015/16?

    Their solution (it is a tax reducer)

    £

    Property income40,000

    Personal allowance

    Basic 16/17(11,000)

    29,000

    Income tax liabilityAll left of gennna4,600

    Income at basic rate29,00020%5,800Ignore5,800

    Less: Marriage allowance1,10020%(220)Add6,020

    Income tax liability5,580Correct5,580

    Katie

    Kaplan F6 kit 16-17 Q21 Page 7 (53)Answer on page 203 (249)

    Annual salary55,000

    Business miles14,50010,0004,500

    Employer's rate0.43

    Employer paid6,235

    HMRC rates

    Up to 10,000 miles0.454,500

    Over 10,000 miles0.251,125

    5,625

    Excess mileage allowance610

    Assessable employment income55,610

  • 41

    Breakdown of expenses (continued):

    Required:Calculate Shane’s tax adjusted profit for this year.

    Example - Shane

    (5) Hire charge for car £2,400Emissions of car hired: 135 g/km(All business use)

    (6) Advertising £Bottles of gin to customers for Xmas 690Advertising board at local football club 540

    1,230

    Addback

    ££7.2Adjustment of ProfitJane - example in lecture.

    Net profit shown by the accountsxxx

    Add:Expenditure shown in the accounts but notStepAction£StepAction£

    deductible for tax purposesxxx Step 1Take the net profit per the accountsX1Step 1Take the net profit per the accounts14,8001

    Trading income not shown in the accountsxxx xxx Step 2Add back disallowable expenditureX2Step 2Add back disallowable expenditure2

    xxx Step 3Deduct income not taxed as trading income(X)3Motor expenses - 20% private element60020%3,000

    Less:Expenditure deductible for tax purposesStep 4Add income that has not been included in the accountsX4Interest expense - private credit card interest100100

    but not shown in the accountsxxx Tax Adjusted ProfitXTax Adjusted Profit15,500

    Non-trading income shown in the accountsxxx xxx

    Trading profit adjusted for tax purposesxxx

    Rodney

    Rodney

    £

    Sales49,287

    Expenses:

    Wages to staff19,500

    Drawings taken by owner17,500

    Electricity1,770

    Motor expenses1980

    Advertising and entertainment2670

    Depreciation865

    Parking fine incurred by Rodney75

    Bad debts3768

    Interest41,050

    43,178

    Net profit6,109

    Breakdown of expenses£

    (1) Motor expenses

    Rodney's expenses (20% is private related)65020%

    Staff expenses330

    980

    (2) Advertising and entertainment

    Leaflets printed370

    Gifts of key rings with logo to 150 customers225

    Dinner with customers75

    670

    (3) Bad debts

    Increase in specific bad debt368

    Increase in general bad detb100

    Trade debts written off300

    768

    (4) Interest

    Overdraft interest590

    Interest on loan to son300

    Personal credit card interest160

    1,050

    Tax adjusted profit for the year.

    Net profit6,109

    Add back:

    Drawings taken by owner17,500

    Motor expenses (1)130

    Advertising and entertainment (2)75

    Depreciation865

    Parking fine incurred by Rodney75

    Bad debts (3)100

    Interest (4)460

    19,205

    25,314

    Shauna

    Shauna

    £

    Gross profit77,320

    Expenses:

    Wages144,990

    Electricity25,829

    Repairs and maintenance38,500

    Depreciation1,490

    Donation to Oxfam250

    Hire charge for car42,750

    Advertising51,175

    64,984

    Net profit12,336

    Breakdown of expenses£

    (1) Wages

    Wages to staff21,710

    Drawings by Shauna19,500

    Provision for Shauna's income tax3,780

    44,990

    (2) Electricity

    Relating to flat15%

    (3) Repairs and maintenance

    Extension to dining area in restaurant7,500

    Repainting whole of building1,00020%

    8,500

    (4) Hire charge for car2,750

    (5) Advertising

    Gifts of hampers to customers690

    Adverts in local newspapers290

    Membership of Food Circle195

    1,175

    Tax adjusted profit for the year.

    Net profit12,336

    Add back:

    Drawings by Shauna19,500

    Provision for Shauna's income tax3,780

    Electricity (15% x £5,829)874

    Extension to dining area in restaurant7,500

    Repainting part of building200

    Hire charge for car x 15%413

    Gifts of hampers to customers690

    Depreciation1,490

    Donation to Oxfam250

    34,697

    Tax adjusted profit47,033

    Shane

    Shane - my example for lecture.

    £1Salaries/wages/drawingsü

    Income100,0002Patent royaltiesû

    Expenses:3Bank interest - privateü

    Wages144,7104Private elementü

    Bank interest21,1205Entertainmentü

    Telephone38406Giftsü

    Repairs and maintenance416,2007Bad debtsû

    Depreciation1,4908Fines and penaltiesû

    Loss on disposal of laptop1509Accountancy feesû

    Donation to Dogs Trust40010Charitable donationsü

    Hire charge for car52,40011Political donationsû

    Advertising61,23012Subscriptionsû

    68,54013Keymanû

    14Pension contributionsû

    Net profit31,46015Car lease rentalü

    16VAT accrualû

    Breakdown of expenses

    (1) Wages£Repairsü

    Wages to staff21,710

    Drawings by Shane 19,500

    Provision for Shane 's income tax3,500

    44,710

    (2) Bank interest£

    Overdraft interest900

    Personal credit card interest220

    1,120

    (3) Telephone£

    Business premises600

    Home phone (40% personal use)24040%

    840

    (4) Repairs and maintenance£

    New front porch to business premises15,000

    Repainting whole of building1,200

    16,200

    (5) Hire charge for car£2,400

    Emissions of car hired:135g/km

    (All business use)

    (6) Advertising£

    Bottles of gin to customers for Xmas690

    Advertising board at local football club540

    1,230

    Tax adjusted profit for the year.

    £

    Net profit31,460

    Add back:

    Drawings by Shane 19,500

    Provision for Shane 's income tax3,500

    Personal credit card interest220

    Home phone (40% x £240)96

    New front porch to business premises15,000

    Donation to Dogs Trust400

    Hire charge for car x 15%360

    Depreciation1,490

    Loss on disposal of laptop150

    Bottles of gin to customers for Xmas690

    41,406

    Tax adjusted profit72,866

    Fergus

    Fergus- my 2nd example for lecture.

    £

    Sales100,000

    Less: Cost of sales(30,000)

    Gross profit70,000

    Other income:

    Rental income6,000

    Interest received50

    6,050

    76,050

    Expenses:

    Wages127,5001Salaries/wages/drawingsüû

    Bad debts21,0202Patent royaltiesûû

    General expenses34403Bank interest - privateüû

    Accountancy45,0004Private elementüû

    Depreciation1,8005Entertainmentüû

    Travel expenses (all business)4006Giftsüü

    Insurance52,7007Bad debtsûü

    Advertising61,6808Fines and penaltiesûü

    40,5409Accountancy feesûü

    10Charitable donationsüû

    Net profit35,51011Political donationsûû

    12Subscriptionsûû

    Breakdown of expenses13Keymanûü

    (1) Wages£14Pension contributionsûü

    Wages to staff24,00015Car lease rentalüû

    Personal pension contribution by Fergus3,50016VAT accrualûû

    27,500

    Repairsüû

    (2) Bad debts£

    Specific bad debts written off220

    Increase in general bad debt provision300

    Loan to customer written off500"Loans written off are only allowable if:

    1,020 taxpayer is a money lender, or

    loan was to an employee (BIK for employee)

    (3) General expenses£

    Parking fine for Fergus100

    Parking fine for van driver on delivery100

    Sundries240

    440

    (4) Accountancy£

    Accounts preparation work2,000

    Tax planning advice for inheritance tax3,000

    5,000

    (5) Insurance£

    Business property insurance2,000

    Keyman insurance on Fergus300

    Holiday home insurance400

    2,700

    (6) Advertising£

    Weekly advertisements in local press1,080

    Calendars for customers with logo (£6 each)600

    1,680

    Goods taken for own use600

    Tax adjusted profit for the year.

    £

    Net profit35,510

    Add back:

    Personal pension contribution by Fergus3,500

    Increase in general bad debt provision300

    Loan to customer written off500

    Parking fine for Fergus100

    Tax planning advice for inheritance tax3,000

    Keyman insurance on Fergus300

    Holiday home insurance400

    Depreciation1,800

    Goods taken for own use600

    10,500

    Deduct:

    Rental income6,000

    Interest received50

    6,050

    Tax adjusted profit39,960

    Kevin

    KevinExercise 1 on page 209 of 17/18 manual

    Solution on page 217

    £

    Net profit22,578

    Expenses:

    Car expenses2,900

    Business miles19,000

    Private miles13,75032,750

    Fine for polluting local river1,000

    Specialist tax consultancy work2,250

    Gifts to customers with logo costing £4.50 each

    Drawings7,800

    Wife's wages6,500

    Keyman insurance for Kevin450

    Depreciation725

    Tax adjusted profit for the year.

    £

    Net profit22,578

    Add back:

    Car expenses (13,750/32,750 x £2,9001,218

    Fine for polluting local river1,000

    Specialist tax consultancy work2,250

    Drawings7,800

    Keyman insurance for Kevin450

    Depreciation725

    13,443

    Tax adjusted profit36,021

    NIC

    Page 210 in the manual. (214 17/18)

    Tax adjusted profits56,000

    Class 2£2.8552148.20

    Class 4Profits between8,164and45,000

    £45,000 - £8,164 = 36,836*9%3,315.24

    Profits greater than45,000

    £56,000 - £45,000 = 11,000*2%220.00

    Total Class 43,535.24

    Total Class 2 and Class 4 NIC3,683.44

    Page 210 in the manual. - VARIATION

    Tax adjusted profits46,000

    Class 2£2.85*52148.20

    Class 4Profits between8,164and45,000

    £45,000 - £8,164 = 36,836*9%3,315.24

    Profits greater than45,000

    £46,000 - £45,000 = 1,000*2%20.00

    Total Class 43,335.24

    Total Class 2 and Class 4 NIC3,483.44

    Genna & Wayne

    Kaplan F6 kit 16-17 Q5 Page 2 (48)Answer on page 196 (242)

    Gennasalary5,000

    Wayneproperty income40,000

    Election to transfer the fixed amount of personal allowance from Genna to Wayne

    What is Wayne's income tax liability for the tax year 2015/16?

    Property income40,000

    Personal allowance

    Basic 15/1610,600

    Genna's fixed amount1,060(11,660)

    Taxable income28,340

    20%

    Tax liability5,668

    Their solution (it is a tax reducer)

    Property income40,000

    Personal allowance

    Basic 15/16(10,600)

    29,400

    Income tax liabilityAll left of gennna4,760

    Income at basic rate29,40020%5,880Ignore5,880

    Less: Marriage allowance1,06020%(212)Add6,092

    Income tax liability5,668Correct5,668

    Mock Exam 2017

    Gennasalary5,000

    Wayneproperty income40,000

    Election to transfer the fixed amount of personal allowance from Genna to Wayne

    What is Wayne's income tax liability for the tax year 2015/16?

    Their solution (it is a tax reducer)

    £

    Property income40,000

    Personal allowance

    Basic 16/17(11,000)

    29,000

    Income tax liabilityAll left of gennna4,600

    Income at basic rate29,00020%5,800Ignore5,800

    Less: Marriage allowance1,10020%(220)Add6,020

    Income tax liability5,580Correct5,580

    Katie

    Kaplan F6 kit 16-17 Q21 Page 7 (53)Answer on page 203 (249)

    Annual salary55,000

    Business miles14,50010,0004,500

    Employer's rate0.43

    Employer paid6,235

    HMRC rates

    Up to 10,000 miles0.454,500

    Over 10,000 miles0.251,125

    5,625

    Excess mileage allowance610

    Assessable employment income55,610

  • 42

    Tax adjusted profit for the year:

    Solution - Shane

    Cars which have CO2 emissions exceeding 110g/km have 15% of rental cost added back:

    £2,400 x 15% = £360

    £Net profit 31,460Add back:Drawings by Shane 19,500Provision for Shane 's income tax 3,500Personal credit card interest 220Home phone (40% x £240) 96New front porch to business premises 15,000Depreciation 1,490Loss on disposal of laptop 150Donation to Dogs Trust 400Hire charge for car x 15% 360Bottles of gin to customers for Xmas 690

    41,406

    Tax adjusted profit 72,866

    Addback

    ££7.2Adjustment of ProfitJane - example in lecture.

    Net profit shown by the accountsxxx

    Add:Expenditure shown in the accounts but notStepAction£StepAction£

    deductible for tax purposesxxx Step 1Take the net profit per the accountsX1Step 1Take the net profit per the accounts14,8001

    Trading income not shown in the accountsxxx xxx Step 2Add back disallowable expenditureX2Step 2Add back disallowable expenditure2

    xxx Step 3Deduct income not taxed as trading income(X)3Motor expenses - 20% private element60020%3,000

    Less:Expenditure deductible for tax purposesStep 4Add income that has not been included in the accountsX4Interest expense - private credit card interest100100

    but not shown in the accountsxxx Tax Adjusted ProfitXTax Adjusted Profit15,500

    Non-trading income shown in the accountsxxx xxx

    Trading profit adjusted for tax purposesxxx

    Rodney

    Rodney

    £

    Sales49,287

    Expenses:

    Wages to staff19,500

    Drawings taken by owner17,500

    Electricity1,770

    Motor expenses1980

    Advertising and entertainment2670

    Depreciation865

    Parking fine incurred by Rodney75

    Bad debts3768

    Interest41,050

    43,178

    Net profit6,109

    Breakdown of expenses£

    (1) Motor expenses

    Rodney's expenses (20% is private related)65020%

    Staff expenses330

    980

    (2) Advertising and entertainment

    Leaflets printed370

    Gifts of key rings with logo to 150 customers225

    Dinner with customers75

    670

    (3) Bad debts

    Increase in specific bad debt368

    Increase in general bad detb100

    Trade debts written off300

    768

    (4) Interest

    Overdraft interest590

    Interest on loan to son300

    Personal credit card interest160

    1,050

    Tax adjusted profit for the year.

    Net profit6,109

    Add back:

    Drawings taken by owner17,500

    Motor expenses (1)130

    Advertising and entertainment (2)75

    Depreciation865

    Parking fine incurred by Rodney75

    Bad debts (3)100

    Interest (4)460

    19,205

    25,314

    Shauna

    Shauna

    £

    Gross profit77,320

    Expenses:

    Wages144,990

    Electricity25,829

    Repairs and maintenance38,500

    Depreciation1,490

    Donation to Oxfam250

    Hire charge for car42,750

    Advertising51,175

    64,984

    Net profit12,336

    Breakdown of expenses£

    (1) Wages

    Wages to staff21,710

    Drawings by Shauna19,500

    Provision for Shauna's income tax3,780

    44,990

    (2) Electricity

    Relating to flat15%

    (3) Repairs and maintenance

    Extension to dining area in restaurant7,500

    Repainting whole of building1,00020%

    8,500

    (4) Hire charge for car2,750

    (5) Advertising

    Gifts of hampers to customers690

    Adverts in local newspapers290

    Membership of Food Circle195

    1,175

    Tax adjusted profit for the year.

    Net profit12,336

    Add back:

    Drawings by Shauna19,500

    Provision for Shauna's income tax3,780

    Electricity (15% x £5,829)874

    Extension to dining area in restaurant7,500

    Repainting part of building200

    Hire charge for car x 15%413

    Gifts of hampers to customers690

    Depreciation1,490

    Donation to Oxfam250

    34,697

    Tax adjusted profit47,033

    Shane

    Shane - my example for lecture.

    £1Salaries/wages/drawingsü

    Income100,0002Patent royaltiesû

    Expenses:3Bank interest - privateü

    Wages144,7104Private elementü

    Bank interest21,1205Entertainmentü

    Telephone38406Giftsü

    Repairs and maintenance416,2007Bad debtsû

    Depreciation1,4908Fines and penaltiesû

    Loss on disposal of laptop1509Accountancy feesû

    Donation to Dogs Trust40010Charitable donationsü

    Hire charge for car52,40011Political donationsû

    Advertising61,23012Subscriptionsû

    68,54013Keymanû

    14Pension contributionsû

    Net profit31,46015Car lease rentalü

    16VAT accrualû

    Breakdown of expenses

    (1) Wages£Repairsü

    Wages to staff21,710

    Drawings by Shane 19,500

    Provision for Shane 's income tax3,500

    44,710

    (2) Bank interest£

    Overdraft interest900

    Personal credit card interest220

    1,120

    (3) Telephone£

    Business premises600

    Home phone (40% personal use)24040%

    840

    (4) Repairs and maintenance£

    New front porch to business premises15,000

    Repainting whole of building1,200

    16,200

    (5) Hire charge for car£2,400

    Emissions of car hired:135g/km

    (All business use)

    (6) Advertising£

    Bottles of gin to customers for Xmas690

    Advertising board at local football club540

    1,230

    Tax adjusted profit for the year.

    £

    Net profit31,460

    Add back:

    Drawings by Shane 19,500

    Provision for Shane 's income tax3,500

    Personal credit card interest220

    Home phone (40% x £240)96

    New front porch to business premises15,000

    Depreciation1,490

    Loss on disposal of laptop150

    Donation to Dogs Trust400

    Hire charge for car x 15%360

    Bottles of gin to customers for Xmas690

    41,406

    Tax adjusted profit72,866

    Fergus

    Fergus- my 2nd example for lecture.

    £

    Sales100,000

    Less: Cost of sales(30,000)

    Gross profit70,000

    Other income:

    Rental income6,000

    Interest received50

    6,050

    76,050

    Expenses:

    Wages127,5001Salaries/wages/drawingsüû

    Bad debts21,0202Patent royaltiesûû

    General expenses34403Bank interest - privateüû

    Accountancy45,0004Private elementüû

    Depreciation1,8005Entertainmentüû

    Travel expenses (all business)4006Giftsüü

    Insurance52,7007Bad debtsûü

    Advertising61,6808Fines and penaltiesûü

    40,5409Accountancy feesûü

    10Charitable donationsüû

    Net profit35,51011Political donationsûû

    12Subscriptionsûü

    Breakdown of expenses13Keymanûü

    (1) Wages£14Pension contributionsûü

    Wages to staff24,00015Car lease rentalüû

    Personal pension contribution by Fergus3,50016VAT accrualûû

    27,500

    Repairsüû

    (2) Bad debts£

    Specific bad debts written off220

    Increase in general bad debt provision300

    Loan to customer written off500"Loans written off are only allowable if:

    1,020 taxpayer is a money lender, or

    loan was to an employee (BIK for employee)

    (3) General expenses£

    Parking fine for Fergus100

    Parking fine for van driver on delivery100

    Subscription to local chamber of commerce240

    440

    (4) Accountancy£

    Accounts preparation work2,000

    Tax planning advice for inheritance tax3,000

    5,000

    (5) Insurance£

    Business property insurance2,000

    Keyman insurance on Fergus300

    Holiday home insurance400

    2,700

    (6) Advertising£

    Weekly advertisements in local press1,080

    Calendars for customers with logo (£6 each)600

    1,680

    Goods taken for own use600

    Tax adjusted profit for the year.

    £

    Net profit35,510

    Add back:

    Personal pension contribution by Fergus3,500

    Increase in general bad debt provision300

    Loan to customer written off500

    Parking fine for Fergus100

    Tax planning advice for inheritance tax3,000

    Keyman insurance on Fergus300

    Holiday home insurance400

    Depreciation1,800

    Goods taken for own use600

    10,500

    Deduct:

    Rental income6,000

    Interest received50

    6,050

    Tax adjusted profit39,960

    Kevin

    KevinExercise 1 on page 209 of 17/18 manual

    Solution on page 217

    £

    Net profit22,578

    Expenses:

    Car expenses2,900

    Business miles19,000

    Private miles13,75032,750

    Fine for polluting local river1,000

    Specialist tax consultancy work2,250

    Gifts to customers with logo costing £4.50 each

    Drawings7,800

    Wife's wages6,500

    Keyman insurance for Kevin450

    Depreciation725

    Tax adjusted profit for the year.

    £

    Net profit22,578

    Add back:

    Car expenses (13,750/32,750 x £2,9001,218

    Fine for polluting local river1,000

    Specialist tax consultancy work2,250

    Drawings7,800

    Keyman insurance for Kevin450

    Depreciation725

    13,443

    Tax adjusted profit36,021

    NIC

    Page 210 in the manual. (214 17/18)

    Tax adjusted profits56,000

    Class 2£2.8552148.20

    Class 4Profits between8,164and45,000

    £45,000 - £8,164 = 36,836*9%3,315.24

    Profits greater than45,000

    £56,000 - £45,000 = 11,000*2%220.00

    Total Class 43,535.24

    Total Class 2 and Class 4 NIC3,683.44

    Page 210 in the manual. - VARIATION

    Tax adjusted profits46,000

    Class 2£2.85*52148.20

    Class 4Profits between8,164and45,000

    £45,000 - £8,164 = 36,836*9%3,315.24

    Profits greater than45,000

    £46,000 - £45,000 = 1,000*2%20.00

    Total Class 43,335.24

    Total Class 2 and Class 4 NIC3,483.44

    Genna & Wayne

    Kaplan F6 kit 16-17 Q5 Page 2 (48)Answer on page 196 (242)

    Gennasalary5,000

    Wayneproperty income40,000

    Election to transfer the fixed amount of personal allowance from Genna to Wayne

    What is Wayne's income tax liability for the tax year 2015/16?

    Property income40,000

    Personal allowance

    Basic 15/1610,600

    Genna's fixed amount1,060(11,660)

    Taxable income28,340

    20%

    Tax liability5,668

    Their solution (it is a tax reducer)

    Property income40,000

    Personal allowance

    Basic 15/16(10,600)

    29,400

    Income tax liabilityAll left of gennna4,760

    Income at basic rate29,40020%5,880Ignore5,880

    Less: Marriage allowance1,06020%(212)Add6,092

    Income tax liability5,668Correct5,668

    Mock Exam 2017

    Gennasalary5,000

    Wayneproperty income40,000

    Election to transfer the fixed amount of personal allowance from Genna to Wayne

    What is Wayne's income tax liability for the tax year 2015/16?

    Their solution (it is a tax reducer)

    £

    Property income40,000

    Personal allowance

    Basic 16/17(11,000)

    29,000

    Income tax liabilityAll left of gennna4,600

    Income at basic rate29,00020%5,800Ignore5,800

    Less: Marriage allowance1,10020%(220)Add6,020

    Income tax liability5,580Correct5,580

    Katie

    Kaplan F6 kit 16-17 Q21 Page 7 (53)Answer on page 203 (249)

    Annual salary55,000

    Business miles14,50010,0004,500

    Employer's rate0.43

    Employer paid6,235

    HMRC rates

    Up to 10,000 miles0.454,500

    Over 10,000 miles0.251,125

    5,625

    Excess mileage allowance610

    Assessable employment income55,610

  • Income not taxed as trading income

  • 44

    Income that is not taxable as trading income should be deducted from the net profit:

    The types of income that must be deducted are:1. Capital receipts2. Income taxed under another heading3. Income specifically exempt from tax.

    Income not taxed as trading income

    Step Action £Step 1 Take the net profit per the accounts XStep 2 Add back disallowable expenditure XStep 3 Deduct income not taxed as trading income (X)Step 4 Add income that has not been included in the accounts XTax Adjusted Profit X

    Addback

    ££7.2Adjustment of Profit

    Net profit shown by the accountsxxx

    Add:Expenditure shown in the accounts but notStepAction£

    deductible for tax purposesxxx Step 1Take the net profit per the accountsX1

    Trading income not shown in the accountsxxx xxx Step 2Add back disallowable expenditureX2

    xxx Step 3Deduct income not taxed as trading income(X)3

    Less:Expenditure deductible for tax purposesStep 4Add income that has not been included in the accountsX4

    but not shown in the accountsxxx Tax Adjusted ProfitX

    Non-trading income shown in the accountsxxx xxx

    Trading profit adjusted for tax purposesxxx

    NIC

    Page 210 in the manual.

    Tax adjusted profits56,000

    Class 2£2.8052145.60

    Class 4Profits between8,060and43,000

    £43,000 - £8,060 = 34,940*9%3,144.60

    Profits greater than43,000

    £56,000 - £43,000 = 13,000*2%260.00

    Total Class 43,404.60

    Total Class 2 and Class 4 NIC3,550.20

    Page 210 in the manual. - VARIATION

    Tax adjusted profits46,000

    Class 2£2.80*52145.60

    Class 4Profits between8,060and43,000

    £43,000 - £8,060 = 34,940*9%3,144.60

    Profits greater than43,000

    £46,000 - £43,000 = 3,000*2%60.00

    Total Class 43,204.60

    Total Class 2 and Class 4 NIC3,350.20

    Genna & Wayne

    Kaplan F6 kit 16-17 Q5 Page 2 (48)Answer on page 196 (242)

    Gennasalary5,000

    Wayneproperty income40,000

    Election to transfer the fixed amount of personal allowance from Genna to Wayne

    What is Wayne's income tax liability for the tax year 2015/16?

    Property income40,000

    Personal allowance

    Basic 15/1610,600

    Genna's fixed amount1,060(11,660)

    Taxable income28,340

    20%

    Tax liability5,668

    Their solution (it is a tax reducer)

    Property income40,000

    Personal allowance

    Basic 15/16(10,600)

    29,400

    Income tax liabilityAll left of gennna4,760

    Income at basic rate29,40020%5,880Ignore5,880

    Less: Marriage allowance1,06020%(212)Add6,092

    Income tax liability5,668Correct5,668

    Mock Exam 2017

    Gennasalary5,000

    Wayneproperty income40,000

    Election to transfer the fixed amount of personal allowance from Genna to Wayne

    What is Wayne's income tax liability for the tax year 2015/16?

    Their solution (it is a tax reducer)

    £

    Property income40,000

    Personal allowance

    Basic 16/17(11,000)

    29,000

    Income tax liabilityAll left of gennna4,600

    Income at basic rate29,00020%5,800Ignore5,800

    Less: Marriage allowance1,10020%(220)Add6,020

    Income tax liability5,580Correct5,580

    Katie

    Kaplan F6 kit 16-17 Q21 Page 7 (53)Answer on page 203 (249)

    Annual salary55,000

    Business miles14,50010,0004,500

    Employer's rate0.43

    Employer paid6,235

    HMRC rates

    Up to 10,000 miles0.454,500

    Over 10,000 miles0.251,125

    5,625

    Excess mileage allowance610

    Assessable employment income55,610

  • 45

    1. Capital receiptsThis refers to profits made on the disposal of a capital asset. This could be an “accounting profit” (as opposed to a loss on disposal) or a “capital gain”. These will be dealt with through capital allowances or capital gains tax.2. Income taxed under another heading.This refers to income in other parts of the income tax computation, e.g. rental income, dividends or interest received.3. Income specifically exempt from tax.This could include lottery wins etc (Income tax lecture 1, slide 10 –benefits etc).

    Income not taxed as trading income

  • 46

    The most common example of trading income being omitted from the accounts of a business occurs when the owner of the business appropriates trading stock (or inventory) for his or her personal use. This is referred to as "own consumption".In this situation, generally accepted accounting practice (GAAP) suggests that the cost of the goods concerned, less any contribution made by the owner, should be credited to the income statement. However, ITTOIA 2005 requires that own consumption of trading stock is accounted for at market value. This means that the profit of the business for tax purposes should be increased by the selling price of the goods, less any contribution made by the owner.

    Trading income not shown in the accounts

  • 47

    Expenditure incurred up to seven years before the business commences can be deducted as though it was incurred on the first day of trade. The expenditure must be an allowable type of expenditure.

    Pre trading expenditure

  • 48

    Fergus runs a small trading business in Augher. These are his accounts for the year ending 5 April 2020:

    Calculate his tax adjusted trading profit for the year.

    Example - Fergus

    £Sales 100,000Less: Cost of sales (30,000)Gross profit 70,000Other income:Rental income 6,000Interest received 50

    6,05076,050

    Expenses:Wages 1 27,500Bad debts 2 1,020General expenses 3 440Accountancy 4 5,000Depreciation 1,800Travel expenses (all business) 400Insurance 5 2,700Advertising 6 1,680

    40,540

    Net profit 35,510

    Addback

    ££7.2Adjustment of ProfitJane - example in lecture.

    Net profit shown by the accountsxxx

    Add:Expenditure shown in the accounts but notStepAction£StepAction£

    deductible for tax purposesxxx Step 1Take the net profit per the accountsX1Step 1Take the net profit per the accounts14,8001

    Trading income not shown in the accountsxxx xxx Step 2Add back disallowable expenditureX2Step 2Add back disallowable expenditure2

    xxx Step 3Deduct income not taxed as trading income(X)3Motor expenses - 20% private element60020%3,000

    Less:Expenditure deductible for tax purposesStep 4Add income that has not been included in the accountsX4Interest expense - private credit card interest100100

    but not shown in the accountsxxx Tax Adjusted ProfitXTax Adjusted Profit15,500

    Non-trading income shown in the accountsxxx xxx

    Trading profit adjusted for tax purposesxxx

    Rodney

    Rodney

    £

    Sales49,287

    Expenses:

    Wages to staff19,500

    Drawings taken by owner17,500

    Electricity1,770

    Motor expenses1980

    Advertising and entertainment2670

    Depreciation865

    Parking fine incurred by Rodney75

    Bad debts3768

    Interest41,050

    43,178

    Net profit6,109

    Breakdown of expenses£

    (1) Motor expenses

    Rodney's expenses (20% is private related)65020%

    Staff expenses330

    980

    (2) Advertising and entertainment

    Leaflets printed370

    Gifts of key rings with logo to 150 customers225

    Dinner with customers75

    670

    (3) Bad debts

    Increase in specific bad debt368

    Increase in general bad detb100

    Trade debts written off300

    768

    (4) Interest

    Overdraft interest590

    Interest on loan to son300

    Personal credit card interest160

    1,050

    Tax adjusted profit for the year.

    Net profit6,109

    Add back:

    Drawings taken by owner17,500

    Motor expenses (1)130

    Advertising and entertainment (2)75

    Depreciation865

    Parking fine incurred by Rodney75

    Bad debts (3)100

    Interest (4)460

    19,205

    25,314

    Shauna

    Shauna

    £

    Gross profit77,320

    Expenses:

    Wages144,990

    Electricity25,829

    Repairs and maintenance38,500

    Depreciation1,490

    Donation to Oxfam250

    Hire charge for car42,750

    Advertising51,175

    64,984

    Net profit12,336

    Breakdown of expenses£

    (1) Wages

    Wages to staff21,710

    Drawings by Shauna19,500

    Provision for Shauna's income tax3,780

    44,990

    (2) Electricity

    Relating to flat15%

    (3) Repairs and maintenance

    Extension to dining area in restaurant7,500

    Repainting whole of building1,00020%

    8,500

    (4) Hire charge for car2,750

    (5) Advertising

    Gifts of hampers to customers690

    Adverts in local newspapers290

    Membership of Food Circle195

    1,175

    Tax adjusted profit for the year.

    Net profit12,336

    Add back:

    Drawings by Shauna19,500

    Provision for Shauna's income tax3,780

    Electricity (15% x £5,829)874

    Extension to dining area in restaurant7,500

    Repainting part of building200

    Hire charge for car x 15%413

    Gifts of hampers to customers690

    Depreciation1,490

    Donation to Oxfam250

    34,697

    Tax adjusted profit47,033

    Shane

    Shane - my example for lecture.

    £1Salaries/wages/drawingsü

    Income100,0002Patent royaltiesû

    Expenses:3Bank interest - privateü

    Wages144,7104Private elementü

    Bank interest21,1205Entertainmentü

    Telephone38406Giftsü

    Repairs and maintenance416,2007Bad debtsû

    Depreciation1,4908Fines and penaltiesû

    Loss on disposal of laptop1509Accountancy feesû

    Donation to Dogs Trust40010Charitable donationsü

    Hire charge for car52,40011Political donationsû

    Advertising61,23012Subscriptionsû

    68,54013Keymanû

    14Pension contributionsû

    Net profit31,46015Car lease rentalü

    16VAT accrualû

    Breakdown of expenses

    (1) Wages£Repairsü

    Wages to staff21,710

    Drawings by Shane 19,500

    Provision for Shane 's income tax3,500

    44,710

    (2) Bank interest£

    Overdraft interest900

    Personal credit card interest220

    1,120

    (3) Telephone£

    Business premises600

    Home phone (40% personal use)24040%

    840

    (4) Repairs and maintenance£

    New front porch to business premises15,000

    Repainting whole of building1,200

    16,200

    (5) Hire charge for car£2,400

    Emissions of car hired:135g/km

    (All business use)

    (6) Advertising£

    Bottles of gin to customers for Xmas690

    Advertising board at local football club300

    Membership of Professional body240

    1,230

    Tax adjusted profit for the year.

    £

    Net profit31,460

    Add back:

    Drawings by Shane 19,500

    Provision for Shane 's income tax3,500

    Personal credit card interest220

    Home phone (40% x £240)96

    New front porch to business premises15,000

    Donation to Dogs Trust400

    Hire charge for car x 15%360

    Depreciation1,490

    Loss on disposal of laptop150

    Bottles of gin to customers for Xmas690

    41,406

    Tax adjusted profit72,866

    Fergus

    Fergus- my 2nd example for lecture.

    £

    Sales100,000

    Less: Cost of sales(30,000)

    Gross profit70,000

    Other income:

    Rental income6,000

    Interest received50

    6,050

    76,050

    Expenses:

    Wages127,5001Salaries/wages/drawingsüû

    Bad debts21,0202Patent royaltiesûû

    General expenses34403Bank interest - privateüû

    Accountancy45,0004Private elementüû

    Depreciation1,8005Entertainmentüû

    Travel expenses (all business)4006Giftsüü

    Insurance52,7007Bad debtsûü

    Advertising61,6808Fines and penaltiesûü

    40,5409Accountancy feesûü

    10Charitable donationsüû

    Net profit35,51011Political donationsûû

    12Subscriptionsûû

    Breakdown of expenses13Keymanûü

    (1) Wages£14Pension contributionsûü

    Wages to staff24,00015Car lease rentalüû

    Personal pension contribution by Fergus3,50016VAT accrualûû

    27,500

    Repairsüû

    (2) Bad debts£

    Specific bad debts written off220

    Increase in general bad debt provision300

    Loan to customer written off500"Loans written off are only allowable if:

    1,020 taxpayer is a money lender, or

    loan was to an employee (BIK for employee)

    (3) General expenses£

    Parking fine for Fergus100

    Parking fine for van driver on delivery100

    Sundries240

    440

    (4) Accountancy£

    Accounts preparation work2,000

    Tax planning advice for inheritance tax3,000

    5,000

    (5) Insurance£

    Business property insurance2,000

    Keyman insurance on Fergus300

    Holiday home insurance400

    2,700

    (6) Advertising£

    Weekly advertisements in local press1,080

    Calendars for customers with logo (£6 each)600

    1,680

    Goods taken for own use600

    Tax adjusted profit for the year.

    £

    Net profit35,510

    Add back:

    Personal pension contribution by Fergus3,500

    Increase in general bad debt provision300

    Loan to customer written off500

    Parking fine for Fergus100

    Tax planning advice for inheritance tax3,000

    Keyman insurance on Fergus300

    Holiday home insurance400

    Depreciation1,800

    Goods taken for own use600

    10,500

    Deduct:

    Rental income6,000

    Interest received50

    6,050

    Tax adjusted profit39,960

    Kevin

    KevinExercise 1 on page 209 of 17/18 manual

    Solution on page 217

    £

    Net profit22,578

    Expenses:

    Car expenses2,900

    Business miles19,000

    Private miles13,75032,750

    Fine for polluting local river1,000

    Specialist tax consultancy work2,250

    Gifts to customers with logo costing £4.50 each

    Drawings7,800

    Wife's wages6,500

    Keyman insurance for Kevin450

    Depreciation725

    Tax adjusted profit for the year.

    £

    Net profit22,578

    Add back:

    Car expenses (13,750/32,750 x £2,9001,218

    Fine for polluting local river1,000

    Specialist tax consultancy work2,250

    Drawings7,800

    Keyman insurance for Kevin450

    Depreciation725

    13,443

    Tax adjusted profit36,021

    NIC

    Page 210 in the manual.

    Tax adjusted profits56,000

    Class 2£2.8052145.60

    Class 4Profits between8,060and43,000

    £43,000 - £8,060 = 34,940*9%3,144.60

    Profits greater than43,000

    £56,000 - £43,000 = 13,000*2%260.00

    Total Class 43,404.60

    Total Class 2 and Class 4 NIC3,550.20

    Page 210 in the manual. - VARIATION

    Tax adjusted profits46,000

    Class 2£2.80*52145.60

    Class 4Profits between8,060and43,000

    £43,000 - £8,060 = 34,940*9%3,144.60

    Profits greater than43,000

    £46,000 - £43,000 = 3,000*2%60.00

    Total Class 43,204.60

    Total Class 2 and Class 4 NIC3,350.20

    Genna & Wayne

    Kaplan F6 kit 16-17 Q5 Page 2 (48)Answer on page 196 (242)

    Gennasalary5,000

    Wayneproperty income40,000

    Election to transfer the fixed amount of personal allowance from Genna to Wayne

    What is Wayne's income tax liability for the tax year 2015/16?

    Property income40,000

    Personal allowance

    Basic 15/1610,600

    Genna's fixed amount1,060(11,660)

    Taxable income28,340

    20%

    Tax liability5,668

    Their solution (it is a tax reducer)

    Property income40,000

    Personal allowance

    Basic 15/16(10,600)

    29,400

    Income tax liabilityAll left of gennna4,760

    Income at basic rate29,40020%5,880Ignore5,880

    Less: Marriage allowance1,06020%(212)Add6,092

    Income tax liability5,668Correct5,668

    Mock Exam 2017

    Gennasalary5,000

    Wayneproperty income40,000

    Election to transfer the fixed amount of personal allowance from Genna to Wayne

    What is Wayne's income tax liability for the tax year 2015/16?

    Their solution (it is a tax reducer)

    £

    Property income40,000

    Personal allowance

    Basic 16/17(11,000)

    29,000

    Income tax liabilityAll left of gennna4,600

    Income at basic rate29,00020%5,800Ignore5,800

    Less: Marriage allowance1,10020%(220)Add6,020

    Income tax liability5,580Correct5,580

    Katie

    Kaplan F6 kit 16-17 Q21 Page 7 (53)Answer on page 203 (249)

    Annual salary55,000

    Business miles14,50010,0004,500

    Employer's rate0.43

    Employer paid6,235

    HMRC rates

    Up to 10,000 miles0.454,500

    Over 10,000 miles0.251,125

    5,625

    Excess mileage allowance610

    Assessable employment income55,610

  • 49

    Breakdown of expenses:

    Example - Fergus

    (1) Wages £Wages to staff 24,000Personal pension contribution by Fergus 3,500

    27,500

    (2) Bad debts £Specific bad debts written off 220Increase in general bad debt provision 300Loan to customer written off 500

    1,020

    (3) General expenses £Parking fine for Fergus 100Parking fine for van driver on delivery 100Subscription to local chamber of commerce 240

    440

    (4) Accountancy £Accounts preparation work 2,000Tax planning advice for inheritance tax 3,000

    5,000

    Addback

    ££7.2Adjustment of ProfitJane - example in lecture.

    Net profit shown by the accountsxxx

    Add:Expenditure shown in the accounts but notStepAction£StepAction£

    deductible for tax purposesxxx Step 1Take the net profit per the accountsX1Step 1Take the net profit per the accounts14,8001

    Trading income not shown in the accountsxxx xxx Step 2Add back disallowable expenditureX2Step 2Add back disallowable expenditure2

    xxx Step 3Deduct income not taxed as trading income(X)3Motor expenses - 20% private element60020%3,000

    Less:Expenditure deductible for tax purposesStep 4Add income that has not been included in the accountsX4Interest expense - private credit card interest100100

    but not shown in the accountsxxx Tax Adjusted ProfitXTax Adjusted Profit15,500

    Non-trading income shown in the accountsxxx xxx

    Trading profit adjusted for tax purposesxxx

    Rodney

    Rodney

    £

    Sales49,287

    Expenses:

    Wages to staff19,500

    Drawings taken by owner17,500

    Electricity1,770

    Motor expenses1980

    Advertising and entertainment2670

    Depreciation865

    Parking fine incurred by Rodney75

    Bad debts3768

    Interest41,050

    43,178

    Net profit6,109

    Breakdown of expenses£

    (1) Motor expenses

    Rodney's expenses (20% is private related)65020%

    Staff expenses330

    980

    (2) Advertising and entertainment

    Leaflets printed370

    Gifts of key rings with logo to 150 customers225

    Dinner with customers75

    670

    (3) Bad debts

    Increase in specific bad debt368

    Increase in general bad detb100

    Trade debts written off300

    768

    (4) Interest

    Overdraft interest590

    Interest on loan to son300

    Personal credit card interest160

    1,050

    Tax adjusted profit for the year.

    Net profit6,109

    Add back:

    Drawings taken by owner17,500

    Motor expenses (1)130

    Advertising and entertainment (2)75

    Depreciation865

    Parking fine incurred by Rodney75

    Bad debts (3)100

    Interest (4)460

    19,205

    25,314

    Shauna

    Shauna

    £

    Gross profit77,320

    Expenses:

    Wages144,990

    Electricity25,829

    Repairs and maintenance3