H/HEHTMonths Ended September 2014 [IFRS] · November 7, 2014 Mitsubishi Corporation 8.3 1.7 125.0...

19
November 7, 2014 Mitsubishi Corporation Results for the Months Ended September 2014 [IFRS] November 7, 2014 Mitsubishi Corporation

Transcript of H/HEHTMonths Ended September 2014 [IFRS] · November 7, 2014 Mitsubishi Corporation 8.3 1.7 125.0...

  • No

    vem

    be

    r 7

    , 2

    01

    4M

    itsu

    bis

    hi C

    orp

    ora

    tio

    n

    Re

    su

    lts

    fo

    r th

    e

    Mo

    nth

    s E

    nd

    ed

    Se

    pte

    mb

    er

    20

    14

    [IF

    RS

    ]

    No

    ve

    mb

    er

    7, 2

    01

    4

    Mitsu

    bis

    hi C

    orp

    ora

    tio

    n

  • No

    vem

    be

    r 7

    , 2

    01

    4M

    itsu

    bis

    hi C

    orp

    ora

    tio

    n

    1

    (Fo

    rwa

    rd-L

    oo

    kin

    g S

    tate

    me

    nts

    )

    •T

    his

    rele

    ase

    conta

    ins

    forw

    ard

    -lookin

    gsta

    tem

    ents

    about

    Mits

    ubis

    hi

    Corp

    ora

    tion’s

    futu

    repla

    ns,

    str

    ate

    gie

    s,

    belie

    fsand

    perf

    orm

    ance

    that

    are

    not

    his

    torical

    facts

    .S

    uch

    sta

    tem

    ents

    are

    based

    on

    the

    com

    pany’

    sassum

    ptions

    and

    belie

    fsin

    light

    of

    com

    petitive

    ,financia

    la

    nd

    econom

    icdata

    curr

    ently

    ava

    ilable

    and

    are

    subje

    ct

    toa

    num

    ber

    of

    risks,

    uncert

    ain

    ties

    and

    assum

    ptions

    that,

    without

    limitation,

    rela

    teto

    world

    econom

    icconditio

    ns,exc

    hange

    rate

    sand

    com

    modity

    prices.

    •A

    ccord

    ingly

    ,M

    itsubis

    hiC

    orp

    ora

    tion

    wis

    hes

    tocaution

    readers

    thatactu

    alre

    sults

    may

    diff

    er

    mate

    rially

    from

    those

    pro

    jecte

    din

    this

    rele

    ase

    and

    that

    Mitsubis

    hi

    Corp

    ora

    tion

    bears

    no

    responsib

    ility

    for

    any

    negative

    impactcaused

    by

    the

    use

    ofth

    isre

    lease.

    (No

    tes R

    eg

    ard

    ing

    th

    is P

    rese

    nta

    tio

    n M

    ate

    ria

    l)

    •C

    onsolid

    ate

    dnet

    incom

    ein

    this

    pre

    senta

    tion

    show

    sth

    eam

    ount

    of

    net

    incom

    eattributa

    ble

    toow

    ners

    of

    the

    Pare

    nt,

    exc

    ludin

    gnoncontr

    olli

    ng

    inte

    rests

    .E

    quity

    show

    sth

    eam

    ount

    of

    equity

    attributa

    ble

    toow

    ners

    of

    the

    Pare

    nt,

    exc

    ludin

    gnoncontr

    olli

    ng

    inte

    rests

    .

  • No

    vem

    be

    r 7

    , 2

    01

    4M

    itsu

    bis

    hi C

    orp

    ora

    tio

    n

    8.3

    1.7

    125.0

    135.3

    88.6

    118.1

    Resourc

    e

    Non-r

    esourc

    e

    Co

    ns

    olid

    ate

    d O

    pe

    rati

    ng

    Re

    su

    lts

    for

    the

    Six

    Mo

    nth

    s E

    nd

    ed

    Se

    pte

    mb

    er

    20

    14

    2

    Six

    mo

    nth

    s e

    nd

    ed

    Se

    pte

    mber

    20

    13

    Six

    mo

    nth

    s e

    nd

    ed

    Se

    pte

    mber

    20

    14

    Incre

    ase

    or

    de

    cre

    ase

    Fore

    casts

    for

    year

    endin

    g

    Marc

    h 2

    015 (

    as o

    f M

    ay

    8)

    Ac

    hie

    ve

    me

    nt

    rate

    221.9

    bill

    ion y

    en

    255.1

    bill

    ion y

    en

    33.2

    bill

    ion y

    en

    15

    Co

    nso

    lid

    ate

    d n

    et

    inco

    me

    40

    0.0

    bill

    ion

    ye

    n6

    4

    Six

    month

    s e

    nded

    Septe

    mber

    2013

    Consolid

    ate

    d O

    pera

    ting R

    esults H

    ighlig

    hts

    for

    the

    Six

    Month

    s E

    nded S

    epte

    mber

    2014

    �C

    onsolid

    ate

    d n

    et in

    com

    e in

    cre

    ased 3

    3.2

    bill

    ion y

    en y

    ear

    ove

    r ye

    ar.

    The r

    esourc

    e fie

    ld s

    aw

    incre

    ases in

    LN

    G a

    nd c

    opper-

    rela

    ted

    div

    idends.

    The n

    on-r

    esourc

    e fie

    ld b

    enefite

    d fro

    m h

    igher

    earn

    ings in

    Industr

    ial

    Fin

    ance, Logis

    tics &

    Deve

    lopm

    ent and L

    ivin

    g E

    ssentials

    .

    �T

    he a

    chie

    vem

    ent ra

    te a

    gain

    st th

    e full-

    year

    consolid

    ate

    d n

    et in

    com

    e

    fore

    cast w

    as 6

    4%

    .

    The c

    onsolid

    ate

    d n

    et in

    com

    e fore

    cast w

    ill b

    e m

    ain

    tain

    ed a

    t 400

    bill

    ion y

    en a

    s m

    ost re

    sourc

    e-r

    ela

    ted d

    ivid

    ends h

    ave

    already

    been

    record

    ed a

    nd c

    om

    modity

    prices a

    re s

    luggis

    h.

    Bill

    ion y

    en

    Six

    month

    s e

    nded

    Septe

    mber

    2014

    Year

    ended M

    arc

    h

    2014 r

    esults

    Fore

    cast fo

    r th

    e y

    ear

    endin

    g M

    arc

    h 2

    015

    Year-

    ove

    r-ye

    ar

    change

    Full-

    year

    fore

    cast

    36

    1.4

    40

    0.0

    Bill

    ion y

    en

    221.9

    255.1

    33

    .2

    Ach

    ievem

    en

    t ra

    te

    64

    25

    5.1

    10

    .3

    -6.629

    .5

    30

    yen

    40 y

    en

    10

    ye

    nD

    ivid

    en

    d p

    er

    sh

    are

    70 y

    en

    inclu

    din

    g 6

    0th

    co

    mm

    em

    ora

    tive

    div

    ide

    nd

    of 1

    0 y

    en

    47

    53

    41 59

    (in

    clu

    din

    g 6

    0th

    co

    mm

    em

    ora

    tive

    div

    ide

    nd

    of 1

    0 y

    en

    )

  • No

    vem

    be

    r 7

    , 2

    01

    4M

    itsu

    bis

    hi C

    orp

    ora

    tio

    n

    5.6

    4.5

    24.7

    33.8

    16.1

    14.3

    58.3

    44.3

    12.8

    27.3

    7.5

    11.1

    Six

    month

    s e

    nded

    Septe

    mber

    2013

    Six

    month

    s e

    nded

    Septe

    mber

    2014

    7.8

    7

    .6

    80.8

    11

    0.5

    Six

    month

    s e

    nded

    Septe

    mber

    2013

    3

    Se

    gm

    en

    t N

    et

    Inc

    om

    e b

    y R

    es

    ou

    rce

    an

    d

    No

    n-r

    es

    ou

    rce

    Fie

    ld

    [Re

    so

    urc

    e]

    [No

    n-r

    es

    ou

    rce

    ]

    En

    erg

    y B

    usin

    ess (

    37%

    in

    cre

    ase y

    ear-

    ov

    er-

    year)

    Incre

    ase

    in d

    ivid

    en

    d in

    co

    me

    fro

    m r

    eso

    urc

    e-r

    ela

    ted

    bu

    sin

    ess

    inve

    ste

    es.

    Meta

    ls—

    Reso

    urc

    e (

    3%

    decre

    ase y

    ear-

    ov

    er-

    year)

    Lo

    we

    r sa

    les p

    rice

    s in

    th

    e A

    ustr

    alia

    n c

    oa

    l bu

    sin

    ess.

    Glo

    bal E

    nv

    iro

    nm

    en

    tal &

    In

    frastr

    uctu

    re B

    usin

    ess (

    48%

    in

    cre

    ase

    year-

    ov

    er-

    year)

    Incre

    ase

    d e

    arn

    ing

    s fro

    m th

    e u

    nd

    ers

    ea

    ele

    ctr

    icity

    tra

    nsm

    issio

    n a

    nd

    No

    rth

    Am

    eri

    ca

    n

    po

    we

    r g

    en

    era

    tio

    n b

    usin

    esses.

    Ind

    ustr

    ial F

    inan

    ce, L

    og

    isti

    cs &

    Dev

    elo

    pm

    en

    t (1

    13%

    in

    cre

    ase y

    ear-

    ov

    er-

    year)

    Incre

    ase

    d e

    arn

    ing

    s in

    th

    e fu

    nd

    inve

    stm

    en

    t b

    usin

    ess

    an

    d th

    e s

    ale

    of

    rea

    l esta

    te h

    eld

    fo

    r sa

    le.

    Mach

    inery

    (24%

    decre

    ase y

    ear-

    ov

    er-

    year)

    Lo

    we

    r sa

    les in

    Asia

    n a

    uto

    mo

    bile

    op

    era

    tio

    ns a

    nd

    th

    e a

    bse

    nce

    of

    a o

    ne

    -off

    ga

    in

    asso

    cia

    ted

    with

    th

    e v

    alu

    atio

    n o

    f a

    sse

    ts r

    eco

    rde

    d in

    th

    e p

    revi

    ou

    s p

    eri

    od

    .

    Ch

    em

    icals

    (11%

    decre

    ase y

    ear-

    ov

    er-

    year)

    Lo

    we

    r e

    arn

    ing

    s o

    n tra

    nsa

    ctio

    ns a

    t a

    pe

    tro

    ch

    em

    ical b

    usin

    ess-r

    ela

    ted

    co

    mp

    an

    y.

    Liv

    ing

    Essen

    tials

    (37%

    in

    cre

    ase y

    ear-

    ov

    er-

    year)

    Hig

    he

    r sa

    les p

    rice

    s in

    th

    e li

    vesto

    ck b

    usin

    ess

    .

    Meta

    ls—

    No

    n-r

    eso

    urc

    e (

    20%

    decre

    ase y

    ear-

    ov

    er-

    year)

    De

    clin

    e in

    ea

    rnin

    gs o

    n tra

    nsa

    ctio

    ns

    in th

    e s

    tee

    l pro

    du

    cts

    bu

    sin

    ess

    .

    +29.7

    -0.2

    +3.6

    -14.0

    -1.8

    +9.1

    (Bill

    ion

    ye

    n)

    (Bill

    ion

    ye

    n)

    +14.5

    *Ea

    rnin

    gs r

    ela

    ted

    to

    ste

    el p

    rod

    ucts

    op

    era

    tio

    ns in

    Me

    tals

    are

    co

    un

    ted

    in N

    on

    -re

    so

    urc

    e fie

    lds.

    +10.3

    +29.5

    -1.1

    88

    .6 (

    41

    %)

    118.1

    (47%

    )

    12

    5.0

    (5

    9%

    )135.3

    (53%

    )

    Six

    month

    s e

    nded

    Septe

    mber

    2014

  • No

    vem

    be

    r 7

    , 2

    01

    4M

    itsu

    bis

    hi C

    orp

    ora

    tio

    n

    453.3

    381.6

    269.3

    -791.0

    -300.5

    -105.5

    Inve

    stin

    gC

    ash F

    low

    sCa

    sh

    Flo

    ws

    4

    Bill

    ion

    ye

    n

    Opera

    ting

    Cash F

    low

    s (

    269.3

    bill

    ion y

    en)

    Op

    era

    tin

    g c

    ash

    flo

    ws p

    rovi

    de

    d n

    et ca

    sh

    ma

    inly

    du

    e to

    ca

    sh

    flo

    ws f

    rom

    op

    era

    tin

    g tra

    nsa

    ctio

    ns a

    nd

    div

    ide

    nd

    in

    co

    me

    .

    Inve

    sting

    Cash F

    low

    s (

    -105.5

    bill

    ion y

    en)

    Inve

    stin

    g a

    ctivi

    tie

    s u

    se

    d n

    et ca

    sh

    ma

    inly

    fo

    r

    inve

    stm

    en

    ts in

    th

    e A

    ustr

    alia

    n c

    oa

    l bu

    sin

    ess a

    nd

    e

    ne

    rgy

    reso

    urc

    e b

    usin

    esse

    s, d

    esp

    ite

    ca

    sh

    pro

    vid

    ed

    b

    y th

    e s

    ale

    of

    air

    cra

    fts a

    nd

    th

    e c

    olle

    ctio

    n o

    f lo

    an

    sre

    ce

    iva

    ble

    .

    Ca

    sh

    flo

    ws f

    or

    the

    six

    mo

    nth

    s

    en

    de

    d S

    ep

    tem

    ber

    20

    14

    Ye

    ar

    en

    de

    d

    Ma

    r. 2

    01

    3

    Ye

    ar

    en

    de

    d

    Ma

    r. 2

    01

    4

    Six

    mo

    nth

    s e

    nd

    ed

    Se

    pt.

    20

    14

    163.8

    81.1

    -337.7

    Opera

    ting

    Cash F

    low

    sF

    ree C

    ash F

    low

    s

  • No

    vem

    be

    r 7

    , 2

    01

    4M

    itsu

    bis

    hi C

    orp

    ora

    tio

    n

    New

    In

    ve

    stm

    en

    ts a

    nd

    Po

    rtfo

    lio

    Re

    sh

    ap

    ing

    (Bill

    ion y

    en)

    5*

    Pro

    fit and lo

    ss o

    n s

    ale

    s is

    not in

    clu

    ded in

    the a

    mount of “A

    sset sale

    s.”

    New

    in

    vestm

    ent

    Resourc

    e

    No

    n-r

    eso

    urc

    e

    Tota

    l

    Port

    folio

    re

    shapin

    g

    Asset sale

    s*

    Depre

    cia

    tion

    Tota

    l

    Ne

    t in

    vestm

    en

    t

    80

    .04

    0.0

    12

    0.0

    10

    0.0

    110

    .02

    10

    .0

    18

    0.0

    15

    0.0

    33

    0.0

    70

    .011

    0.0

    18

    0.0

    50

    .04

    0.0

    90

    .0

    12

    0.0

    15

    0.0

    27

    0.0

    60

    .00

    60

    .0

    Austr

    alia

    n c

    oalb

    usin

    ess

    Shale

    gas a

    nd L

    NG

    busin

    esses

    Fund a

    nd r

    eal e

    sta

    te in

    vestm

    ent

    Ship

    pin

    g b

    usin

    ess

    Aircra

    ft le

    asin

    g b

    usin

    ess

    Ship

    pin

    g b

    usin

    ess

    Fund in

    vestm

    ent

    Year

    endin

    g M

    ar.

    2015

    June 2

    014

    Septe

    mber

    2014

    Six

    month

    s

    ended

    Main

    inve

    stm

    ent and d

    ivestm

    ent

    are

    as in

    the s

    ixm

    onth

    s e

    nded

    Septe

    mber

    2014

    330.0

    470.0

    800.0

    510.0

    170.0

    680.0

    12

    0.0

    Ye

    ar

    en

    de

    d

    Ma

    r.2

    01

    4

    Cu

    mu

    lative

    to

    tal

  • No

    vem

    be

    r 7

    , 2

    01

    4M

    itsu

    bis

    hi C

    orp

    ora

    tio

    n

    Eq

    uit

    y a

    nd

    In

    tere

    st-

    Be

    ari

    ng

    Lia

    bilit

    ies

    6

    3,7

    10

    .8

    4,4

    20

    .14

    ,60

    1.1

    4,6

    38

    .3

    Ma

    r. 3

    1, 2

    012

    Ma

    r. 3

    1, 2

    013

    Ma

    r. 3

    1, 2

    014

    Se

    p. 3

    0, 2

    014

    Inte

    rest-

    be

    arin

    g lia

    bili

    ties (

    ne

    t)T

    ota

    l e

    qu

    ity

    De

    bt-

    to-e

    quity r

    atio (

    ne

    t)B

    illio

    n y

    en

    Ne

    t in

    co

    me

    +

    25

    5.1

    bill

    ion

    ye

    n

    Oth

    er

    inve

    stm

    en

    ts d

    esig

    na

    ted

    as F

    VT

    OC

    I +

    72

    .7 b

    illio

    n y

    en

    Exch

    an

    ge

    diffe

    ren

    ce

    s o

    n tra

    nsla

    tin

    g fo

    reig

    n

    op

    era

    tio

    ns,e

    tc.

    +1

    6.7

    bill

    ion

    ye

    n

    Pu

    rch

    ase

    an

    d c

    an

    ce

    llatio

    n o

    f tr

    ea

    su

    ry s

    tock

    -59

    .8 b

    illio

    n y

    en

    Pa

    yme

    nt o

    f d

    ivid

    en

    ds

    -62

    .6 b

    illio

    n y

    en

    Main

    Reasons for

    Change in

    Equity

    +222.1

    bill

    ion y

    en c

    om

    pare

    d to M

    arc

    h 3

    1, 2014

  • No

    vem

    be

    r 7

    , 2

    01

    4M

    itsu

    bis

    hi C

    orp

    ora

    tio

    n

    7

    Fo

    reig

    n E

    xch

    an

    ge, In

    tere

    st

    Rate

    an

    d C

    om

    mo

    dit

    y P

    rices S

    en

    sit

    ivit

    ies

    (Re

    fere

    nc

    e)

    Ma

    rke

    t C

    on

    dit

    ion

    s

    Six

    mo

    nth

    s

    en

    ded

    Sep

    t.

    2014

    (a)

    Fo

    recasts

    fo

    r

    year

    en

    din

    g

    Marc

    h 2

    015

    (as o

    f M

    ay 8

    )

    (b)

    Incre

    ase o

    r

    decre

    ase

    (a)-

    (b)

    Co

    nso

    lid

    ate

    d N

    et

    Inco

    me S

    en

    sit

    ivit

    ies

    Fo

    reig

    n

    Exc

    ha

    nge

    (ye

    n/U

    S$

    )103.0

    1

    00

    3.0

    Depre

    cia

    tion (

    appre

    cia

    tion)

    of 1 y

    en p

    er

    US

    $1 h

    as a

    2.5

    bill

    ion y

    en

    positi

    ve (

    negativ

    e)

    impact on a

    full-

    year

    basis

    .

    Ye

    n In

    tere

    st

    (%)

    TIB

    OR

    0.2

    10

    .25

    -0.0

    4T

    he e

    ffect of risin

    g inte

    rest ra

    tes is

    mostly

    off

    set by

    an in

    cre

    ase in

    opera

    ting a

    nd

    inve

    stm

    ents

    pro

    fits

    . H

    ow

    eve

    r, a

    rapid

    ris

    e in

    inte

    rest

    rate

    s c

    an c

    ause a

    tem

    pora

    ryeff

    ect.

    US

    $ In

    tere

    st

    (%)

    LIB

    OR

    0.2

    30

    .40

    -0.1

    7

    Cru

    de

    Oil

    Price

    s(U

    S$

    /BB

    L)

    (Du

    ba

    i)

    103.8

    10

    03

    .8

    A U

    S$1 r

    ise (

    declin

    e)

    per

    barr

    el i

    ncre

    ases (

    decre

    ases)

    full-

    year

    earn

    ings b

    y 1.0

    bill

    ion y

    en.

    Besid

    es c

    rude o

    il price f

    luctu

    atio

    ns, oth

    er

    variable

    s s

    uch a

    s the

    diffe

    rent fiscal y

    ears

    of consolid

    ate

    d c

    om

    panie

    s, th

    e tim

    ing o

    f th

    e

    reflectio

    n o

    f th

    e c

    rude o

    il price in

    sale

    s p

    rices,

    the d

    ivid

    end p

    olic

    y and

    sale

    s v

    olu

    me a

    ffect cru

    de o

    il-re

    late

    d e

    arn

    ings a

    s w

    ell.

    There

    fore

    , th

    e

    impact on e

    arn

    ings c

    annot be d

    ete

    rmin

    ed b

    y th

    e c

    rud

    e o

    il price a

    lone.

    Co

    pp

    er

    (US

    $/M

    T)

    6,8

    90

    7,4

    96

    -60

    6

    A U

    S$100 r

    ise (

    declin

    e)

    per

    MT

    incre

    ases (

    decre

    ases)

    full-

    year

    earn

    ings b

    y 1.3

    bill

    ion y

    en.

    Besid

    es c

    opper

    price f

    luctu

    atio

    ns, oth

    er

    variable

    s s

    uch a

    s the g

    rade o

    f m

    ined o

    re, th

    e s

    tatu

    s o

    f pro

    ductio

    n

    opera

    tions, and r

    ein

    vestm

    ent pla

    ns (

    capita

    l expenditure

    ) aff

    ect

    earn

    ings f

    rom

    copper

    min

    es a

    s w

    ell.

    There

    fore

    , th

    e im

    pact on e

    arn

    ings

    cannot be d

    ete

    rmin

    ed b

    y th

    e c

    opper

    price a

    lone.

    31

    33

    40

    -2

    7

  • No

    vem

    be

    r 7

    , 2

    01

    4M

    itsu

    bis

    hi C

    orp

    ora

    tio

    n

    8

    24

    8.4

    -33

    .8

    Oth

    ers

    Six

    Mo

    nth

    s E

    nd

    ed

    Se

    pte

    mb

    er

    20

    13

    (US

    GA

    AP

    )

    Six

    Mo

    nth

    s E

    nd

    ed

    Se

    pte

    mb

    er

    20

    13

    IFR

    S

    (Bill

    ion

    ye

    n)

    (Re

    fere

    nc

    e)

    Re

    sta

    tem

    en

    t o

    f R

    es

    ult

    s f

    or

    the

    Six

    Mo

    nth

    s E

    nd

    ed

    Se

    pte

    mb

    er

    (IF

    RS

    )

    22

    1.9

    7.5

    Ga

    in (

    loss)

    on

    sa

    le o

    f in

    vestm

    en

    ts in

    no

    n

    su

    bsid

    iari

    es a

    nd

    a

    ffili

    ate

    s u

    nd

    er

    U.S

    . G

    AA

    P

    Ga

    in (

    loss)

    on

    in

    vestm

    en

    ts in

    no

    n

    su

    bsid

    iari

    es a

    nd

    a

    ffili

    ate

    s m

    ea

    su

    red

    at

    fair

    va

    lue

    un

    de

    r IF

    RS

    -26

    .5

    -0.2

    Consolidated netincome

  • Fe

    bru

    ary

    4, 2

    01

    5M

    itsu

    bis

    hi C

    orp

    ora

    tio

    n

    Resu

    lts f

    or

    the N

    ine M

    on

    ths

    En

    ded

    Decem

    ber

    2014

    [IF

    RS

    ]

    Fe

    bru

    ary

    4, 2

    01

    5

    Mitsu

    bis

    hi C

    orp

    ora

    tio

    n

  • Fe

    bru

    ary

    4, 2

    01

    5M

    itsu

    bis

    hi C

    orp

    ora

    tio

    n

    1

    (Fo

    rwa

    rd-L

    oo

    kin

    g S

    tate

    me

    nts

    )

    •T

    his

    rele

    ase

    conta

    ins

    forw

    ard

    -lookin

    gsta

    tem

    ents

    about

    Mitsubis

    hiC

    orp

    ora

    tion’s

    futu

    repla

    ns,

    str

    ate

    gie

    s,

    belie

    fsand

    perf

    orm

    ance

    that

    are

    not

    his

    torical

    facts

    .S

    uch

    sta

    tem

    ents

    are

    based

    on

    the

    com

    pany’

    sassum

    ptions

    and

    belie

    fsin

    light

    of

    com

    petitive

    ,financia

    la

    nd

    econom

    icdata

    curr

    ently

    ava

    ilable

    and

    are

    subje

    ct

    toa

    num

    ber

    of

    risks,

    uncert

    ain

    ties

    and

    assum

    ptions

    that,

    without

    limitation,

    rela

    teto

    world

    econom

    icconditio

    ns,exc

    hange

    rate

    sand

    com

    modity

    prices.

    •A

    ccord

    ingly

    ,M

    itsubis

    hi

    Corp

    ora

    tion

    wis

    hes

    tocaution

    readers

    that

    actu

    al

    results

    may

    diff

    er

    mate

    rially

    from

    those

    pro

    jecte

    din

    this

    rele

    ase

    and

    thatM

    itsubis

    hiC

    orp

    ora

    tion

    bears

    no

    responsib

    ility

    for

    any

    negative

    impactcaused

    by

    the

    use

    ofth

    isre

    lease.

    (No

    tes R

    eg

    ard

    ing

    th

    is P

    rese

    nta

    tio

    n M

    ate

    ria

    l)

    •C

    onsolid

    ate

    dnet

    incom

    ein

    this

    pre

    senta

    tion

    show

    sth

    eam

    ount

    of

    net

    incom

    eattributa

    ble

    toow

    ners

    of

    the

    Pare

    nt,

    exc

    ludin

    gnoncontr

    olli

    ng

    inte

    rests

    .E

    quity

    show

    sth

    eam

    ount

    of

    equity

    attributa

    ble

    toow

    ners

    of

    the

    Pare

    nt,

    exc

    ludin

    gnoncontr

    olli

    ng

    inte

    rests

    ,w

    hic

    his

    aco

    mponentofto

    tale

    quity .

  • Fe

    bru

    ary

    4, 2

    01

    5M

    itsu

    bis

    hi C

    orp

    ora

    tio

    n

    ����

    ���

    ���

    ���

    �����

    �����

    �����

    �����

    �����

    ���

    ����

    ����

    Co

    ns

    olid

    ate

    d O

    pe

    rati

    ng

    Re

    su

    lts

    for

    the

    Nin

    e M

    on

    ths

    En

    de

    d D

    ec

    em

    be

    r 2

    01

    4

    2

    Nin

    e m

    on

    ths e

    nd

    ed

    D

    ece

    mb

    er

    20

    13

    Nin

    e m

    on

    ths

    en

    de

    d

    De

    ce

    mb

    er

    20

    14

    Incre

    ase

    or

    de

    cre

    ase

    Fo

    reca

    st fo

    r ye

    ar

    en

    din

    g M

    arc

    h 2

    01

    5

    Ac

    hie

    ve

    me

    nt

    rate

    33

    4.5

    bill

    ion

    ye

    n3

    15

    .3b

    illio

    n y

    en

    -19

    .2b

    illio

    n y

    en

    (-6

    %)

    Co

    nso

    lid

    ate

    d n

    et

    inco

    me

    40

    0.0

    bill

    ion

    ye

    n7

    9 %

    Nin

    e m

    onth

    s e

    nded

    Decem

    ber

    2013

    Co

    nso

    lida

    ted O

    pe

    ratin

    g R

    esu

    lts H

    igh

    ligh

    ts f

    or

    the

    Nin

    e

    Mo

    nth

    s E

    nd

    ed

    De

    ce

    mb

    er

    20

    14

    �C

    onsolid

    ate

    d n

    et in

    com

    e d

    ecre

    ased 1

    9.2

    bill

    ion y

    en y

    ear

    on y

    ear.

    The n

    on-r

    esourc

    e fie

    ld m

    ain

    ly b

    enefite

    d fro

    m h

    igher

    earn

    ings in

    In

    dustr

    ial F

    inance, Logis

    tics &

    Deve

    lopm

    ent and L

    ivin

    g E

    ssentia

    ls.

    The r

    esourc

    e fie

    ld s

    aw

    low

    er

    earn

    ings m

    ain

    ly d

    ue to

    the r

    ecord

    ing

    of im

    pairm

    ent lo

    sses in

    the E

    nerg

    y B

    usin

    ess.

    �T

    he a

    chie

    vem

    ent ra

    te a

    gain

    st th

    e full-

    year

    consolid

    ate

    d n

    et in

    com

    e

    fore

    cast w

    as 7

    9%

    .T

    he full-

    year

    consolid

    ate

    d n

    et in

    com

    e fore

    cast

    has b

    een m

    ain

    tain

    ed a

    t 400.0

    bill

    ion y

    en,

    despite

    update

    s to

    segm

    ent net in

    com

    e fore

    casts

    .

    �T

    he a

    nnual d

    ivid

    end f

    ore

    cast has a

    lso b

    een m

    ain

    tain

    ed a

    t 70 y

    en

    per

    share

    , as in

    itially

    fore

    caste

    d.

    (Bill

    ion y

    en)

    Nin

    e m

    onth

    s e

    nded

    Decem

    ber

    2014

    Initi

    al

    Fo

    reca

    st

    Re

    vise

    d

    Fo

    reca

    st

    40

    0.0

    40

    0.0

    (Bill

    ion y

    en)

    334.5

    315.3

    30

    70

    39 61

    Resourc

    eN

    on-r

    esourc

    e

    Year-

    ove

    r-ye

    ar

    change

    Full-

    year

    fore

    cast 1

    8

    82

    57

    43

  • Fe

    bru

    ary

    4, 2

    01

    5M

    itsu

    bis

    hi C

    orp

    ora

    tio

    n

    7.9

    11

    .6

    44

    .35

    6.0

    23

    .02

    1.4

    78

    .06

    8.5

    24

    .93

    6.5

    18

    .32

    3.1

    3

    Seg

    men

    t N

    et

    Inco

    me b

    y R

    eso

    urc

    e a

    nd

    No

    n-r

    eso

    urc

    e F

    ield

    [Re

    so

    urc

    e]

    [No

    n-r

    es

    ou

    rce

    ]

    En

    erg

    y B

    usin

    ess (

    25

    decre

    ase y

    ear-

    ov

    er-

    year)

    Record

    ing o

    f im

    pairm

    ent lo

    sses in

    the g

    as a

    nd o

    il d

    eve

    lopm

    ent busin

    ess in

    N

    ort

    h A

    merica a

    nd E

    uro

    pe in

    lin

    e w

    ith low

    er

    oil

    pri

    ces a

    nd c

    hanges in

    the

    busin

    ess e

    nvi

    ronm

    ent.

    Meta

    ls—

    Reso

    urc

    e (

    26

    decre

    ase y

    ear-

    ov

    er-

    year)

    Low

    er

    sale

    s p

    rices in

    the A

    ustr

    alia

    n c

    oal b

    usin

    ess.

    Glo

    bal E

    nv

    iro

    nm

    en

    tal &

    In

    frastr

    uctu

    re B

    usin

    ess (

    26

    incre

    ase y

    ear-

    ov

    er-

    year)

    Incre

    ased e

    arn

    ings f

    rom

    the F

    PS

    O (

    Flo

    atin

    g P

    roduction, S

    tora

    ge &

    Off

    loadin

    g S

    yste

    m)

    chart

    ering b

    usin

    ess a

    nd the N

    ort

    h A

    merican p

    ow

    er

    ge

    nera

    tion b

    usin

    ess.

    Ind

    ustr

    ial F

    inan

    ce, L

    og

    isti

    cs &

    Dev

    elo

    pm

    en

    t (4

    7in

    cre

    ase y

    ear-

    ov

    er-

    year)

    Incre

    ased e

    arn

    ings in

    the fund in

    vestm

    ent busin

    ess a

    nd the s

    ale

    of re

    al e

    sta

    te h

    eld

    for

    sale

    .

    Mach

    inery

    (12

    decre

    ase y

    ear-

    ov

    er-

    year)

    Low

    er

    sale

    s in

    Asia

    n a

    uto

    mobile

    opera

    tions a

    nd the r

    ebound o

    f a o

    ne-o

    ff g

    ain

    associa

    ted w

    ith t

    he r

    eva

    luatio

    n o

    f assets

    record

    ed in

    the p

    revi

    ous f

    iscal y

    ear.

    Ch

    em

    icals

    (7%

    decre

    ase y

    ear-

    on

    -year)

    Low

    er

    earn

    ings o

    n tra

    nsactio

    ns a

    t a p

    etr

    ochem

    ical b

    usin

    ess-r

    ela

    ted c

    om

    pany.

    Liv

    ing

    Essen

    tials

    (26%

    in

    cre

    ase y

    ear-

    ov

    er-

    year)

    Hig

    her

    sale

    s p

    rices in

    the li

    vesto

    ck b

    usin

    ess.

    Meta

    ls—

    No

    n-r

    eso

    urc

    e (

    47%

    in

    cre

    ase y

    ear-

    ov

    er-

    year)

    Busin

    ess in

    tegra

    tion a

    nd r

    ealig

    nm

    ent of ste

    el p

    rodu

    cts

    busin

    ess s

    ubsid

    iaries.

    262

    50

    4.8

    -9.5

    -1.6 11.7

    (Bill

    ion

    ye

    n)

    11.6

    *Earn

    ings r

    ela

    ted t

    o s

    teel p

    roducts

    opera

    tions in M

    eta

    ls a

    re c

    ounte

    d in N

    on-r

    esourc

    e f

    ield

    s.

    20.7

    3.7

    12

    5.6

    (3

    9%

    )94.4

    (30%

    )

    19

    6.4

    (6

    1%

    )217.1

    (70%

    )

    -31.2

    19

    .1

    14

    .1

    10

    6.5

    80

    .3

    2013

    3

    2014

    3

    -26.2

    -5.0

    (Bill

    ion

    ye

    n)

    Nin

    e m

    onth

    s e

    nded

    Decem

    ber

    2013

    Nin

    e m

    onth

    s e

    nded

    Decem

    ber

    2014

    Nin

    e m

    onth

    s e

    nded

    Decem

    ber

    2013

    Nin

    e m

    onth

    s e

    nded

    Decem

    ber

    2014

  • Fe

    bru

    ary

    4, 2

    01

    5M

    itsu

    bis

    hi C

    orp

    ora

    tio

    n

    9.0

    4.0

    57.0

    125.0

    31.0

    31.0

    81.0

    88.0

    27.0

    38.0

    18.0

    32.0

    57.0

    2.0

    120.0

    80.0

    4

    Seg

    men

    t F

    ore

    casts

    fo

    r Y

    ear

    En

    din

    g M

    arc

    h 2

    015

    En

    erg

    y B

    usin

    ess (

    -40.0

    billio

    n y

    en

    )

    Impairm

    ent lo

    sses in

    line w

    ith low

    er

    oil

    prices a

    nd

    changes in

    the

    busin

    ess e

    nvi

    ronm

    ent.

    Meta

    ls (

    -55.0

    billio

    n y

    en

    )

    Low

    er

    sale

    s p

    rices in

    the A

    ustr

    alia

    n c

    oal b

    usin

    ess a

    ssocia

    ted w

    ith a

    slo

    w r

    ecove

    ry in m

    ark

    et conditi

    ons.

    Glo

    bal E

    nv

    iro

    nm

    en

    tal &

    In

    frastr

    uctu

    re B

    usin

    ess

    (+14.0

    billio

    n y

    en

    )In

    cre

    ased e

    arn

    ings f

    rom

    the N

    ort

    h A

    merican a

    nd A

    sia

    n p

    ow

    er

    genera

    tion b

    usin

    ess, in

    clu

    din

    g g

    ain

    on the r

    eve

    rsal of im

    pairm

    ent

    losses r

    ecogniz

    ed in p

    rior

    years

    .

    Ind

    ustr

    ial F

    inan

    ce, L

    og

    isti

    cs &

    Dev

    elo

    pm

    en

    t (+

    11.0

    billio

    n y

    en

    )In

    cre

    ased e

    arn

    ings in

    the fund in

    vestm

    ent busin

    ess.

    Mach

    inery

    (+

    7.0

    billio

    n y

    en

    )In

    cre

    ased e

    arn

    ings in

    auto

    mobile

    -rela

    ted b

    usin

    ess in

    regio

    ns o

    uts

    ide

    Asia

    , a

    s w

    ell

    as in

    the s

    hip

    pin

    g a

    nd in

    dustr

    ial m

    achin

    ery

    busin

    esses.

    Ch

    em

    icals

    (0 b

    illio

    n y

    en

    )

    No c

    hanges fro

    m the e

    arn

    ings fore

    cast announced o

    n M

    ay

    8, 2014.

    Liv

    ing

    Essen

    tials

    (+

    68.0

    billio

    n y

    en

    )A

    ntic

    ipate

    d g

    ain

    on the r

    eve

    rsal o

    f im

    pairm

    ent lo

    sses r

    ecogniz

    ed in

    prior

    fiscal y

    ears

    , alo

    ng w

    ith h

    igher

    sale

    s p

    rices in

    the li

    vesto

    ck

    busin

    ess.

    -40.0

    -55.0

    14.0

    7.0 0

    68.0

    (Bill

    ion

    ye

    n)

    11.0

    -5.0

    400.0

    400.0

    2014

    58

    2014

    Re

    so

    urc

    e

    No

    n-r

    es

    ou

    rce

    Initia

    l F

    ore

    cast

    Revi

    sed

    Fore

    cast

  • Fe

    bru

    ary

    4, 2

    01

    5M

    itsu

    bis

    hi C

    orp

    ora

    tio

    n

    5

    (Bill

    ion

    ye

    n)

    Th

    ree

    mo

    nth

    s

    en

    de

    d J

    un

    e 2

    01

    4

    (Cu

    mu

    lative

    to

    tal)

    Six

    mo

    nth

    s e

    nd

    ed

    Se

    p. 2

    01

    4

    (Cu

    mu

    lative

    to

    tal)

    Nin

    e m

    on

    ths

    e

    nd

    ed

    De

    c. 2

    01

    4

    (Cu

    mu

    lati

    ve

    to

    tal)

    Op

    era

    tin

    g C

    ash

    Flo

    ws

    Inve

    stin

    g C

    ash

    Flo

    ws

    Fre

    e C

    ash

    Flo

    ws

    Year

    en

    ded

    Mar.

    2013

    Year

    en

    ded

    Mar.

    2014

    159.9

    350.6

    485.8

    2.9

    269.3

    357.7

    -75.7

    -105.5

    -274.8

    Un

    de

    rlyi

    ng

    Op

    era

    tin

    g C

    ash

    Flo

    ws =

    an

    Op

    era

    tin

    g C

    ash

    Flo

    ws

    exc

    lud

    ing

    th

    e c

    ha

    ng

    es in

    asse

    ts a

    nd

    lia

    bili

    tie

    s.

    ( N

    et in

    co

    me

    (in

    clu

    din

    g n

    on

    co

    ntr

    olli

    ng

    inte

    rest)

    + D

    ep

    recia

    tio

    n –

    Pro

    fit a

    nd

    Lo

    ss r

    ela

    ted

    to

    inve

    stin

    g a

    ctivi

    tie

    s )

    548.2

    453.3

    539.3

    381.6

    -791.0

    -300.5

    Cash

    Flo

    ws

    -72.8

    163.8

    82.9

    -337.7

    81.1

  • Fe

    bru

    ary

    4, 2

    01

    5M

    itsu

    bis

    hi C

    orp

    ora

    tio

    n

    New

    In

    vestm

    en

    ts a

    nd

    Po

    rtfo

    lio

    Resh

    ap

    ing

    (Bill

    ion

    ye

    n)

    6*

    Pro

    fit a

    nd

    lo

    ss o

    n s

    ale

    s is n

    ot in

    clu

    de

    d in

    th

    e a

    mo

    un

    t o

    f “A

    sse

    t sa

    le.”

    Ne

    w

    inve

    stm

    en

    t

    Re

    so

    urc

    e

    No

    n-r

    eso

    urc

    e

    To

    tal

    Po

    rtfo

    lio

    resh

    ap

    ing

    Asse

    t sa

    le*

    De

    pre

    cia

    tion

    To

    tal

    Ne

    t in

    vestm

    en

    t

    80

    .04

    0.0

    50

    .0170.0

    10

    0.0

    110

    .02

    20

    .0430.0

    18

    0.0

    15

    0.0

    27

    0.0

    600.0

    70

    .011

    0.0

    80

    .0260.0

    50

    .04

    0.0

    50

    .0140.0

    12

    0.0

    15

    0.0

    13

    0.0

    400.0

    60

    .00

    .01

    40

    .0200.0

    Coal busin

    ess in

    Austr

    alia

    Shale

    gas a

    nd L

    NG

    busin

    esses

    Salm

    on farm

    ing b

    usin

    ess

    Fund a

    nd r

    eal e

    sta

    te in

    vestm

    ent

    Ship

    pin

    g b

    usin

    ess

    Aircra

    ft le

    asin

    g b

    usin

    ess

    Ship

    pin

    g b

    usin

    ess

    Fund in

    vestm

    ent

    Ye

    ar

    en

    din

    g M

    ar.

    20

    15

    Ju

    ne

    20

    14

    Se

    pte

    mb

    er

    20

    14

    De

    ce

    mb

    er

    20

    14

    Actu

    al

    (Cum

    ula

    tive

    tota

    l)

    Main

    inve

    stm

    ent and d

    ivestm

    ent

    are

    as in

    the n

    ine

    month

    s e

    nded

    Decem

    ber

    2014

    330.0

    470.0

    800.0

    510.0

    170.0

    680.0

    120.0

    Ye

    ar

    en

    de

    d

    Ma

    r.2

    01

    4

    Cu

    mu

    lative

    to

    tal

  • Fe

    bru

    ary

    4, 2

    01

    5M

    itsu

    bis

    hi C

    orp

    ora

    tio

    n

    Eq

    uit

    y a

    nd

    In

    tere

    st-

    Beari

    ng

    Lia

    bil

    itie

    s

    7

    3,7

    10

    .8

    4,4

    20

    .14

    ,60

    1.1

    5,0

    42

    .5

    3,7

    73

    .5

    4,5

    17

    .1

    5,0

    67

    .7

    5,4

    65

    .2

    1.0

    1.0

    0.9

    0.9

    Ma

    r. 3

    1, 2

    012

    Ma

    r. 3

    1, 2

    013

    Ma

    r. 3

    1, 2

    014

    De

    c. 3

    1, 2

    01

    4

    Inte

    rest-

    be

    arin

    g li

    ab

    ilitie

    s (

    ne

    t)T

    ota

    l e

    qu

    ity

    De

    bt-

    to-e

    qu

    ity

    ratio

    (n

    et)

    (Bill

    ion

    ye

    n)

    Net in

    com

    e315.3

    bill

    ion y

    en

    Exchange d

    iffe

    rences o

    n tra

    nsla

    ting f

    ore

    ign

    opera

    tions

    244.6

    bill

    ion y

    en

    (US

    D1

    50

    .0 b

    illio

    n y

    en

    , T

    HB

    30

    .0 b

    illio

    n y

    en

    )

    Oth

    er

    inve

    stm

    ents

    desig

    nate

    d a

    s F

    VT

    OC

    I, e

    tc.

    24.7

    bill

    ion y

    en

    Purc

    hase a

    nd c

    ancella

    tion o

    f tr

    easury

    sto

    ck

    -59.7

    bill

    ion y

    en

    Paym

    ent

    of div

    idends

    -127.4

    bill

    ion y

    en

    Main

    Drive

    rs o

    f th

    e C

    hange in

    Equity

    (+397.5

    bill

    ion y

    en incre

    ase a

    gain

    st M

    arc

    h 3

    1, 2014)

  • Fe

    bru

    ary

    4, 2

    01

    5M

    itsu

    bis

    hi C

    orp

    ora

    tio

    n

    8

    Fo

    reig

    n E

    xch

    an

    ge, In

    tere

    st

    Rate

    an

    d C

    om

    mo

    dit

    y P

    rices S

    en

    sit

    ivit

    ies

    (Refe

    ren

    ce)

    Mark

    et

    Co

    nd

    itio

    ns

    Init

    ial fo

    recast

    Re

    vis

    ed

    fo

    rec

    as

    t

    Co

    nso

    lid

    ate

    d N

    et

    Inco

    me S

    en

    sit

    ivit

    ies

    Fore

    cast fo

    r ye

    ar

    endin

    g M

    arc

    h 2

    015

    (Announced M

    ay

    8,

    2014)

    Nin

    e m

    onth

    s

    ended D

    ec.

    2014

    (Apr.

    -Dec.)

    Thre

    e m

    onth

    s

    endin

    g M

    arc

    h

    2015

    (Jan.-

    Mar.

    )

    Fore

    cast fo

    r ye

    ar

    endin

    g

    Marc

    h 2

    015

    (Update

    d)

    Fo

    reig

    n

    Exc

    ha

    nge

    (ye

    n/U

    S$

    )1

    00

    10

    6.7

    11

    51

    08

    .8D

    epre

    cia

    tion (

    appre

    cia

    tion)

    of 1 y

    en p

    er

    US

    $1 h

    as a

    2.5

    bill

    ion

    yen p

    ositi

    ve (

    negativ

    e)

    impact on a

    full-

    year

    basis

    .

    Ye

    n In

    tere

    st

    (%)

    TIB

    OR

    0.2

    50

    .20

    0.2

    00

    .20

    The e

    ffect of risin

    g inte

    rest ra

    tes is

    mostly

    off

    set by

    an in

    cre

    ase

    in o

    pera

    ting a

    nd

    inve

    stm

    ents

    pro

    fits

    . H

    ow

    eve

    r, a

    rap

    id r

    ise in

    in

    tere

    st ra

    tes c

    an c

    ause a

    tem

    pora

    ryeff

    ect.

    US

    $ In

    tere

    st

    (%)

    LIB

    OR

    0.4

    00

    .23

    0.3

    00

    .25

    Cru

    de

    Oil

    Price

    s(U

    S$

    /BB

    L)

    (Du

    ba

    i)

    10

    09

    45

    08

    3

    A U

    S$1 r

    ise (

    declin

    e)

    per

    barr

    el i

    ncre

    ases (

    reduces)

    full-

    year

    earn

    ings b

    y 1.0

    bill

    ion y

    en.

    Oth

    er

    variable

    s c

    ould

    aff

    ect cru

    de

    oil-

    rela

    ted

    earn

    ings, such a

    s d

    iffe

    rent clo

    sin

    g d

    ate

    s in

    aff

    iliate

    s,

    timin

    g o

    f th

    e r

    eflectio

    n o

    f th

    e c

    rude o

    il price in

    sale

    s p

    rices,

    div

    idend p

    olic

    y and s

    ale

    s v

    olu

    me a

    s w

    ell

    as c

    rude

    oil

    price

    fluctu

    atio

    ns. T

    here

    fore

    , th

    e im

    pact on e

    arn

    ings c

    annot be

    dete

    rmin

    ed b

    y th

    e c

    rude o

    il price a

    lone.

    Co

    pp

    er

    (US

    $/M

    T)

    7,4

    96

    6,8

    03

    6,5

    04

    6,7

    27

    A U

    S$100 r

    ise (

    declin

    e)

    per

    MT

    incre

    ases (

    reduces)

    full-

    year

    earn

    ings b

    y 1.3

    bill

    ion y

    en.

    Oth

    er

    variable

    s c

    ould

    aff

    ect copper

    min

    es, such a

    s g

    rade o

    f m

    ined o

    re, conditi

    on o

    f pro

    ductio

    n

    opera

    tions, and c

    apita

    l expenditu

    re a

    s w

    ell

    as c

    opp

    er

    price

    fluctu

    atio

    ns. T

    here

    fore

    , th

    e im

    pact on e

    arn

    ings c

    annot be

    dete

    rmin

    ed b

    y th

    e c

    opper

    price a

    lone.

    [/b

    ]3

    09

    34

    0

    30

    5

    29

    5

  • Fe

    bru

    ary

    4, 2

    01

    5M

    itsu

    bis

    hi C

    orp

    ora

    tio

    n

    9

    35

    5.9

    -55

    .9

    Oth

    ers

    (Bill

    ion

    ye

    n)

    (Refe

    ren

    ce)

    Resta

    tem

    en

    t o

    f th

    e N

    ine M

    on

    ths E

    nd

    ed

    Decem

    ber

    2013 R

    esu

    lts (

    IFR

    S)

    33

    4.5

    10

    .9

    Ga

    in (

    loss)

    on

    sa

    le o

    f in

    vestm

    en

    ts in

    no

    n

    su

    bsid

    iari

    es a

    nd

    a

    ffili

    ate

    s u

    nd

    er

    US

    GA

    AP

    Ga

    in (

    loss)

    on

    ge

    ne

    ral

    inve

    stm

    en

    ts m

    ea

    su

    red

    a

    t fa

    ir v

    alu

    e u

    nd

    er

    IFR

    S

    -21

    .4

    * F

    igure

    s a

    re f

    or

    the n

    ine m

    onth

    s e

    nded D

    ecem

    ber

    20

    13.

    23

    .6

    Consolidated net income

    Nin

    e M

    on

    ths E

    nd

    ed

    Decem

    ber

    2013

    (US

    GA

    AP

    )

    Nin

    e M

    on

    ths E

    nd

    ed

    Decem

    ber

    2013

    IFR

    S