MOCK TAKEOVER PROPOSAL

HDFC

HAROON NUJOOM14MBA1114

DISCLAIMERI, Haroon Nujoom, student of VITBS Chennai has done this analysis as a part of my Macro Economics Assignment. The information required for the assessment is collected from internet and has been edited for the accomplishment of the work. I am not liable for any problems or issues that may occur due to this.

HAROON NUJOOM

OBJECTIVES Mock Takeover proposal• Projection of Balance Sheet• Projection of Profit & Loss Statement • Cash Flow / Fund Flow Statement

ASSUMPTIONSFixed investment cost have been

reducedSales revenue has been increasedEscalation is 1%

FIXED INVESTMENT COST

OPERATIONAL COST

PROJECT BALANCE SHEET

CASH FLOW & FUND FLOW

SUMMARY SHEET

REGRESSION CHART

REGRESSION GRAPH