H1 2015 results - Valeo · 2019. 5. 14. · H2 sales and operatingmargin in line or better than H1...
Transcript of H1 2015 results - Valeo · 2019. 5. 14. · H2 sales and operatingmargin in line or better than H1...
H1 2015 Results
July 27, 2015 I 1
July 27, 2015
Jacques Aschenbroich – CEO
H1 highlights
Fueled by
innovation Order intake(1 ) of €10.7bn +18% as reported+13% like-for-like (2)
Sales of €7.3bn+15% as reported
+6% like-for-like (2)
OEM sales of €6.3bn+16% as reported
+7% like-for-like (2)
Growth* Outperformance**
July 27, 2015 I 2(1) See glossary page 40(2) Constant Group structure and exchange rates.
Outperformancein all production
regions and Business Groups
World OEM salesEurope
China
North America
Asia (excluding China)
South America
+7%+10%
+10%
+4%
+2%
-13%*OEM sales like-
for-like
+6pts+8pts
+5pts
+1pt
+3pts
+3pts**vs automotive production
Aftermarket sales of €0.8bn+8% as reported
+2% like-for-like (2)
H1 highlights
Strongimprovement in
Profitability
Operating margin* of €538m 7.4% of sales up 23%
Net income of €344m 4.7% of sales up 34%
EPS of €4.41 up 34%
EBITDA(1) of €913m 12.5% of sales up 24%
July 27, 2015 I 3
(1) See glossary page 40* incl. joint ventures and associates in accordance with new IFRS standards
Significant
cash generationincrease
EBITDA(1) of €913m 12.5% of sales up 24%
Free cash flow(1) of €306m Double H1 14
Cash conversion rate (FCF/EBITDA) 33%
ROCE(1) 32%
ROA(1) 21%
Net debt(1) of €219m down €122m vs end 2014
Chinese trend
Latest market trends
� Growth rate slowing down
� Many customers extending summer holidays
� Full-year growth production forecast: between 4% and 5%
� YTD organic growth of 10%
� Numerous starts of production ongoing thanks to very
July 27, 2015 I 4
Outperformance versus production in 2015
Valeo’sperformance
� Numerous starts of production ongoing thanks to very high historical level of order intake
� Strong growth with Chinese OEM
� Thanks to ongoing starts of production, H2 sales and operating margin in line or better than H1
� Adapt hiring and capex to current market conditions
� No change in long term view presented in London in March 2015
2015 outlook
Based on the following key assumptions for full-year 2015:
� Automotive production growth consistent with LMC estimates:� World: between 2% and 3%
� Europe (excl. Russia): between 4% and 5%
� China: between 4% and 5%
� Raw material prices and currencies in line with current levels
July 27, 2015 I 5
Valeo raises its full-year 2015 guidance :
� Sales growth outperformance in the main production regions including China
� Operating margin* (as a % of sales) higher than 2014 with a slight increase in operating margin* (as a % of sales) in the second half 2015 as compared to the first half
* Including joint ventures and associates in accordance with new IFRS standards
Strategic plan 2015-2020Valeo ahead of the plan Sales growth
[2015-2020] CAGR 8%
H1 15 order intakegrowth like-for-like +13%
Outperformance
[2015-2020] +5pts
H1 15 +6pts
Cashconversion rate
2020 >30%
H1 14 21%
H1 15 33%
Balanced, profitableorganic growth
July 27, 2015 I 6*See glossary page 40**FCF/EBITDA
Operating margin
2020 [8%-9%]
H1 14 +6.9%
H1 15 +7.4%
ROCE*
2020 >35%
H1 15 32%
GrowthProfit Cash
Half year order intake of €10.7bn
up 18% (up 13% like-for-like)
July 27, 2015 I 7
up 18% (up 13% like-for-like) confirming high growth potential
6.67.4 7.5
8.4
Order intake*€bn
Innovation fueling future organic growthas a % of order intake*
Acceleration in order intake up 18% (up 13% like-for-like)…… leading to an acceleration in Valeo’s future organic growth
(1) Products and technologies sold by less than 3 years
Innovation 30% (1)
July 27, 2015 I 8
4.3 4.3 4.8 4.73.0
6.37.4 7.7 7.3
9.110.72.8
4.64.6 4.9
5.8
5.6
6.6
2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
H1 H22005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
Average over the period
*Excluding Access Mechanisms business from 2005 to 2013 and including joint ventures consolidated proportionally
FY order intake*€bn
€8.8bn
€15bn
€13bn
CAGR+12%
€17.5bn
Order
SA2%
Asia excl.
China
China16%
NA
% of H1 2015 OEM sales*
€1.4bn
22%
€0.8bn
SAAsia excl.China
China25%
NA
% of H1 2015 order intake*
€2.2bn
21%
€2.6bn
€0.4bn
Acceleration in order intake fueling future organic growthChina: local OEMs representing ~20% of OEM sales and 44% of order intake
Asia28%
Asia29%
July 27, 2015 I 9
OrderIntake/OE sales ratio
AsiaOf which China
1.7x2,6x
Europe 1.7x
North America 1.6x
Group 1.6x
16%
Europe
*OEM sales and order intake by destination including joint-ventures consolidated proportionally
OEM sales: €6.5bn
€3.1bn
48%
€1bn
Europe
Order intake: €10.7bn
€5.2bn
49%
Sales of €7.3bn, up 15% as reported up 6%
July 27, 2015 I 10
up 6% like-for-like
OEM sales, up 16% as reportedup 7% like-for like, a 6-point outperformance
Aftermarket sales, up 8% as reportedup 2% like-for-like
7,298
+15%+15%+15%
H1 sales totaled €7.3bn, up 15% as reported (up 6% like-for-like)Consistent performance over H1
Reported
July 27, 2015 I 11
3,581 3,717
7,298
Q1 15 Q2 15 H1 15
+6%
H1-2014 6,347
Exchange rates +8.5%
Scope +0.5%
+6%
Q1-2014 3,112
Exchange rates +8.3%
Scope +0.4%
+6%
Q2-2014 3,235
Exchange rates +8.8%
Scope +0.4%
€m
Like-for-like
OEM sales
6,316
Aftermarket
+2%**
400 413813
Q1 15 Q2 15 H1 15
+1%** +3%**
+16%*+16%* +16%*
+8%*+6%* +10%*
*Reported
€m
Consistent performance in OEM sales, up 16% as reportedImprovement in aftermarket sales (up 6% as reported in Q1, up 10% as reported in Q2)
+4%** excl.
July 27, 2015 I 12
3,113 3,203
Q1 15 Q2 15 H1 15
Miscellaneous
68 101169
Q1 15 Q2 15 H1 15
**Like-for-like +7%**
H1-2014 5,432
Exchange rates +9.0%
Scope +0.6%
+7%**Q1-2014 2,677
Exchange rates +8.7%
Scope +0.5%
+6%**
Q2-14 2,755
Exchange rates +9.3%
Scope +0.6%
+15%* -2%* +4%*
+10%** -5%** +1%**
€mSales from Korea
Europe*OEM sales** +10%
Production***-1%
Asia* excl. China
North AmericaOEM sales** +4%
Production*** +3% 49% of Valeo sales
23% of Valeo sales
Outperf.+1pt
Outperf.+11pts
Outperf.+3pts
WorldOEM sales** +6%
Production***0%
Outperf.+6ptsQ2
Like-for-like
OEM sales outpaced the market in all production regions
July 27, 2015 I 13
Asia* excl. ChinaOEM sales** +2%
Production***-1%
South AmericaOEM sales** -11%
Production***-18%
12% of Valeo sales
2% of Valeo sales
Outperf.+7pts
14% of Valeo sales
Outperf.+3pts
ChinaOEM sales** +6%
Production***+3%
* Europe including Africa; Asia including Middle East
** Valeo OEM sales by destination***LMC estimates – light vehicle production
JapanOEM sales* -6%
Production** -10%
17% of Asia salesKorea
OEM sales* +5%Production** +2%
22% of Asia sales
Outperf+3pts
Outperf+4pts
Q2Like-for-like
Outperf+3pts
AsiaOEM sales* +4%
Production** +1%
26% of Valeo sales
Above-market growth in all Asian countries
July 27, 2015 I 14
22% of Asia sales
IndiaOEM sales* +21%Production** +6%
3% of Asia sales
ChinaOEM sales* +6%Production** +3%
53% of Asia sales
Outperf+15pts
Outperf+3pts
*Valeo OEM sales by destination**LMC estimates – light vehicle production
Europe*OEM sales** +10%
Production***+2%
Asia* excl. China
North AmericaOEM sales** +4%
Production*** +3% 49% of Valeo sales
22% of Valeo sales
Outperf.+1pt
Outperf.+8pts
Outperf.+3pts
WorldOEM sales** +7%
Production***+1%
Outperf.+6pts
H1Like-for-like
OEM sales outpaced the market in all production regions
July 27, 2015 I 15
Asia* excl. ChinaOEM sales** +2%
Production***-1%
South AmericaOEM sales** -13%
Production***-16%
13% of Valeo sales
3% of Valeo sales
Outperf.+3pts*
* Europe including Africa; Asia including Middle East
** Valeo OEM sales by destination***LMC estimates – light vehicle production
13% of Valeo sales
Outperf.+5pts
ChinaOEM sales** +10%
Production***+5%
JapanOEM sales* -2%Production** -9%
18% of Asia salesKorea
OEM sales* +5%Production** -1%
22% of Asia sales
Outperf+6pts
Outperf+7pts
H1Like-for-like
Outperf+4pts
AsiaOEM sales* +6%
Production** +2%
26% of Valeo sales
Above-market growth in all Asian countries
July 27, 2015 I 16
22% of Asia sales
IndiaOEM sales* +14%Production** +6%
3% of Asia sales
ChinaOEM sales* +10%Production** +5%
52% of Asia sales
Outperf+8pts
Outperf+5pts
*Valeo OEM sales by destination**LMC estimates – light vehicle production
OEM sales by production region
Eastern Europe &
Africa15%
Western
Eastern Europe &
Africa15%
Western
Ongoing geographic rebalancing…
July 27, 2015 I 17
H1 2015H1 2014
US10%Mexico
10%
SA3%
Asia24%
52% in Asia& emergingcountries
Europe38%
US11%
Mexico11%
SA2%
Asia26%
WesternEurope
35%54% in Asia& emergingcountries
French* 16%
Other6%
… And a balanced, diverse customer portfolio
French*17%
Other 5%
% of OEM sales
German30%
German30%
July 27, 2015 I 18
Asian**26%
American23%
H1 2015
Asian** 29%
American 22%
H1 2014
* Excluding Nissan** Including Nissan
Asian**26%
Asian**25%
Total sales growth(year-on-year)
OEM sales growth(like-for-like)
H1 Q1 Q2 H1
CDA 18%
PTS26%
THS28%
VIS28%
Group€7.3bn
% H1 2015 sales
Above-market growth in all Business Groups
July 27, 2015 I 19
H1 Q1 Q2 H1
+19% +13% +13%
+14% +4% +7%
+13% +4% +1%
+16% +9% +7%Visibility
Thermal
+13%
+2%
CDA
Powertrain +5%
+8%
Net income, up 34%
July 27, 2015 I 20
Operating margin*, up 23% to €538m or 7.4% of sales
to €344m or 4.7% of sales
* incl. joint ventures and associates in accordance with new IFRS standards
+40bps +30bps
+10bps
-10bps
-20bps-10bps
Gross margin up 19% to €1,280m or 17.5% of sales Improvement driven by volumes and operational efficiency
+19%€1,280m
€1,080m€1,086m
July 27, 2015 I 21
17.1% 17.0%17,5%
H1-14published
IFRIC 21 (change in accounting
rules)
H1-14restated
Volume/ inflation
Operationalefficiency
Depreciationlinked
to growth
South America Perimeter H1-15
NB: rounded figures
+50bps +0bps+20bps
-10bps
-20bps
Operating margin* up 23% to €538m or 7.4% of sales
€436m
€538m+23%
€442m
July 27, 2015 I 22
7.0% 6.9%7.4%
H1-14published
IFRIC 21 (change in accounting
rules)
H1-14restated
Grossmargin
Net R&D SG&A Non-recurring(Valeo-
Sylvania 2014)
H1-15
* incl. JV & Associates in accordance with new IFRS standards
NB: rounded figures
350
402
+15%
Net R&DIn €m & as a % of sales
Net R&D expenditure stable at 5.5% of salesStrong R&D effort to sustain high order intake
Capitalized developmentexpenditureIn €m & as a % of sales
150 148173
H1 14 H2 14 H1 15
2.4% 2.3% 2.4%
July 27, 2015 I 23
H1 14 H1 15
5.5% 5.5%
stable
89 86104
H1 14 H2 14 H1 15
Amortization of capitalized development expenditureIn €m & as a % of sales
1.4% 1.3% 1.4%
G&A expenses down 10 basis points
326363
In €m & as a % of sales
Sellingexpenses
103or 1.6%
Sellingexpenses
115or 1.6%
stable
July 27, 2015 I 24
H1 14 H1 15
Admin.expenses
223or 3.5%
Admin.expenses
248or 3.4%
-10bps
H1 14* H1 15 Change
Total sales (€m) 6,347 7,298 +15%
Operating margin excl. JV & Associates (€m)As a % of sales
4046.4%
5157.1%
+28%+70bp
JV & Associates (€m)As a % of sales
320.5%
230.3%
-28%-20bp
Operating margin incl JV & Associates (€m)As a % of sales
4366.9%
5387.4%
+23%+50bp
Other income & expenses (€m)As a % of sales
(34)-0.5%
(21)-0.3%
n/a+20bp
Operating income (€m)As a % of sales
4026.3%
5177.1%
+29%+80bp
Net income up 34% to €344m or 4.7% of sales
July 27, 2015 I 25
As a % of sales 6.3% 7.1% +80bp
Cost of net debt (€m)Other financial expenses (€m)
(47)(20)
(43)(26)
-9%+30%
Income before taxes (€m) 335 448 +34%
Taxes (€m)Effective tax rateNon strategic activities (€m)Non-controlling interests and other (€m)
(65)21.5%
0(14)
(80)18.8%
0(24)
+23%-2.7pts
n/an/a
Net income (€m)As a % of sales
2564.0%
3444.7%
+34%+70bp
Net income excl. non-recurring items (€m)As a % of sales
2724.3%
3574.9%
+31%+60bp
*Restated in accordance with IFRIC 21
H1 14* H1 15 Change
Net income (€m) 256 344 +34%
EPS €3.29 €4.41 +34%
Net income 272 357 +31%
Net income up 34%
July 27, 2015 I 26
Net income (€m) (excluding non-recurring items) 272 357 +31%
EPS (excluding non-recurring items) €3.50 €4.58 +31%
*Restated in accordance with IFRIC 21
ROCE at 32%
H1 14* H1 15
Total sales €6.3bn €7.3bn
Operating margin** 6.9% 7.4%
ROCE 32% 32%
July 27, 2015 I 27
ROCE 32% 32%
ROA 20% 21%
*Restated in accordance with IFRIC 21** incl. JV & Associates in accordance with new IFRS standards
Free cash flow of €306m,
July 27, 2015 I 28
double H1 2014
11.2%
11.6% 11.6%
12.4%12.5%
In €m & as a % of sales
H1 14** H1 15
Comfort & DrivingAssistance
As a % of sales 14.1% 14.4%
PowertrainAs a % of sales 12.2% 12.1%
ThermalAs a % of sales 11.0% 11.1%
VisibilityAs a % of sales 9.3% 11.8%
TOTAL 11.6% 12.5%
EBITDA margin up 90bps or 24%, to 12.5% of sales
July 27, 2015 I 29
666 661
734792
913
H1 13* H2 13* H1 14** H2 14** H1 157%
9%
11%
13%
15%
H1 13* H2 13* H1 14** H2 14** H1 15
Comfort and Driving Assistance Systems Powertrain Systems
Thermal Systems Visibility Systems
Group
* In accordance with IFRS 11**Restated in accordance with IFRIC21
2.4% 2.4%
4.6% 5.0%
H1 14 H1 15
362
444
535
Capex*
(as a % of sales)
+21%
In €m
Investments of €535mSupporting the fast-growing order intake
Capex*
Capital.R&D
Development of footprint
7.0% 7.4%
July 27, 2015 I 30
150 173
294362
H1 14 H1 15
Capex*
Capitalized R&D
* excluding capitalized R&D
Development of footprintTotal sq.m. end 2014: 2.4m
• Completed in H1:3 new sites
6 extensions+60,500 sq.m.
• In progress: 5 new sites
8 extensions+64,800 sq.m.
H1 14* H1 15
EBITDA (€m) 734 913
Operating working capital (€m) (29) 48
Restructuring & employee-related costs (€m) (17) (11)
Other operating items (incl. taxes) (€m)Of which:TaxesPensions
(84)
(74)(12)
(105)
(81)(16)
Cash from operating activities** (€m) 604 845
Free cash flow of €306m, double H1 2014
+24%
July 27, 2015 I 31
Cash from operating activities** (€m)
Capex (incl. capitalized R&D) (€m)*** (451) (539)
Free cash flow** (€m)(before interest payments)
153 306
Interest (€m) (64) (56)
Other financial items (€m) (381) (141)
Net cash flow(1) (€m) (292) 109
Net debt (€m) 525 219
Of which:- Dividend paidto shareholders (172)
*Restated in accordance with IFRIC 21**excluding sale of trade receivables***cash outflow(1) See glossary page 40
Double H1 2014
July 27, 2015 I 32
Strong balance sheet
1,4011,526
1,705
Stockholders’ equity (€m)excluding non-controlling interests
Net debt (€m)
Net debt (€m) EBITDA 12 months rolling (€m)
Leverage: net debt/EBITDA
525341 219
2,4132,740
3,151
Gearing: net debt/stockholders’ equity
Leverage & gearing ratios at 0.1x and 7% respectivelyMoody’s LT rating upgraded to Baa2 stable outlook (May 12, 2015)
July 27, 2015 I 33
525341
219
June 30, 2014 Dec 31, 2014 June 30, 2015
Gearing
22%
Gearing
12%
Leverage
0.4x
Leverage
0.2x
Gearing
7%
Leverage
0.1x
June 30, 2014 Dec 31, 2014 June 30, 2015
LT Outlook ST
Moody’s Baa2 Stable Prime-2
S&P BBB Stable A-2
1500
2000
2500
3000
Debt maturity profile
Undrawncredit lines4.5-yearmaturity
Average maturity: 4.6 yearsAverage maturity: 4.6 years
July 27, 2015 I 34
0
500
1000
2015 2016 2017 2018 … … 2024
BEI Financing EMTN Syndicated Loan Cash & equivalents Private Placements Undrawn Credits Lines
Cash & cash
equivalents
Average maturity: 4.6 yearsAverage maturity: 4.6 years
2015 outlook
July 27, 2015 I 35
2015 outlook
2015 outlook
Based on the following key assumptions for full-year 2015:
� Automotive production growth consistent with LMC estimates:� World: between 2% and 3%
� Europe (excl. Russia): between 4% and 5%
� China: between 4% and 5%
� Raw material prices and currencies in line with current levels
July 27, 2015 I 36
Valeo raises its full-year 2015 guidance :
� Sales growth outperformance in the main production regions including China
� Operating margin* (as a % of sales) higher than 2014 with a slight increase in operating margin* (as a % of sales) in the second half 2015 as compared to the first half
* Including joint ventures and associates in accordance with new IFRS standards
Contact
Investor Relations
Thierry Lacorre
43, rue BayenF-75848 Paris Cedex 17France
July 27, 2015 I 37
Tel.: +33 (0) 1.40.55.37.93Fax: +33 (0) 1.40.55.20.40
E-mail: [email protected]: www.valeo.com
Share Information
FR FPVLOF.PAFR 00013033879,462,540
Share Data
� Bloomberg Ticker� Reuters Ticker� ISIN Number� Shares outstanding as of June 30, 2015
July 27, 2015 I 38
ADR Data
� Ticker/trading symbol� CUSIP Number� Exchange� Ratio (ADR: ord)� Depositary Bank� Contact at J.P. Morgan – ADR
broker relationship desk
VLEEY919134304OTC1:2J.P. MorganJim Reeves+1 212-622-2710
Glossary
1) Order intake corresponds to business awarded by automakers during the period (including joint ventures at least 50%-owned by the Group) less any cancellations, based on Valeo’s best reasonable estimates in terms of volumes, selling prices and project lifespans. based on Valeo's best reasonable estimates in terms of volumes, selling prices and project lifespans. Unaudited indicator.
2) Operating margin including share in net earnings of equity-accounted companies corresponds to operating income before other income and expenses.
3) Net attributable income excluding non-recurring i tems corresponds to net attributable income adjusted for "other income and expenses" net of tax and non-recurring income and expenses net of tax shown in operating margin including share in net earnings of equity-accounted companies.
4) ROCE, or return on capital employed, corresponds to operating margin (including share in net earnings of equity-accounted companies) in relation to capital employed (including investments in equity-accounted companies) excluding goodwill.
5) ROA, or return on assets, corresponds to operating income in relation to capital employed (including investments in equity-
July 27, 2015 I 39
5) ROA, or return on assets, corresponds to operating income in relation to capital employed (including investments in equity-accounted companies) including goodwill.
6) EBITDA corresponds to (i) operating margin before depreciation, amortization and impairment losses (included in the operating margin), and (ii) net dividends received from equity accounted companies.
7) Free cash flow corresponds to net cash from operating activities (excluding changes in the sale of non-recurring trade receivables) after taking into account acquisitions and disposals of property, plant and equipment and intangible assets.
8) Net cash flow corresponds to free cash flow less (i) cash flows in respect of investing activities, relating to acquisitions and disposals of investments and to changes in certain items shown in non-current financial assets, (ii) cash flows in respect of financing activities, relating to dividends paid, treasury share purchases and sales, interest paid and received, and acquisitions of equity interests without a change in control, and (iii) changes in sales of non-recurring trade receivables.
9) Net debt comprises all long-term debt, short-term debt and bank overdrafts, less loans and other non-current financial assets, cash and cash equivalents.
Back-up
July 27, 2015 I 40
Back-up
Comfort & Driving Assistance Systems 2014 key figures:• Sales: €2.3bn (18% of Group sales)• EBITDA: 14.5% (22% of Group EBITDA)
• 14,195 employees• 25 production units• 8 development centers• 9 research centers
Market share* and competitors:
- Driving Assistance: Valeo no.1Valeo + Bosch + Continental ~ 50%*
- Interior Controls: Valeo no.1Valeo + Kostal + Tokai Rika > 25%*
Sales performance
Total sales (€m)
Total sales -change asreported
OEM sales Like-for-likechange
+13% +13%
+19%
657 679
1,336
Q1 15 Q2 15 H1 15
+19%
+13%
+19%
July 27, 2015 I 41
Key growth drivers:� Development of solutions for connected and autonomous vehicles (Valeo first automotive supplier to present a
product comparable to the Valet Park4U® driving assistance system)
� Change in regulations: mandatory rear camera in the U.S. as from May 2016 (100% applicable in 2018)
Latest business developments:� 360Vue 3D "bowl view" launched end of 2014
� Exclusive technology cooperation agreement (fusion of sensors, front camera with Laser Scanner) with Mobileyein March 2015
� New Renault Espace center stack display
� First Telematic Control Unit to be launched in 2015 and 3 other projects awarded
Valeo + Kostal + Tokai Rika > 25%*
* Valeo estimate
change
Powertrain Systems 2014 key figures:• Sales: €3.3bn (26% of Group sales)• EBITDA: 12.3% (27% of Group EBITDA)
• 18,412 employees• 37 production units• 16 development centers• 5 research centers
Market share* and competitors:
- Transmission Systems: Valeo no.2Luk + Valeo + ZF Sachs = 45%*
- Electrical Systems: Valeo no.1Valeo + Denso + Bosch > 70%*
Sales performance
+4%
+12%
Total sales (€m)
OEM sales Like-for- likechange
+7%
+15%Total sales -change asreported
948 978
1,926
Q1 15 Q2 15 H1 15
+5%
+14%
July 27, 2015 I 42
Key growth drivers:Objective of reducing CO2 emissions and fossil fuel consumption based on 3 priorities for engines:
� Downsizing /Downspeeding
� Automatic gearbox
� Electrification
Latest business developments:� Pace award for the Efficient alternator
� Dual clutch: two launches in Asia
� Several order intakes in 48 volt in Europe and Asia
� Electric supercharger start of production in Q1 2016
� Power electronics: start of production of a charger on Volvo XC90 and of an inverter on Renault Zoe.
*Valeo estimate
Thermal Systems2014 key figures:
• Sales: €3.6bn (28% of Group sales)• EBITDA: 11.1% (26% of Group EBITDA)
• 19,359 employees• 44 production units• 8 development centers• 3 research centers
Market share* and competitors:
- Thermal Systems: Valeo no.2Denso + Valeo + Halla (Visteon) = 50%*
Sales performance
+4%
+14%
Total sales (€m)
OEM sales Like-for-like +1%
+11%Total sales -change asreported
1,007 1,039
2,046
Q1 15 Q2 15 H1 15
+2%
+13%
July 27, 2015 I 43
Key growth drivers:
� Innovative solutions to comply with new regulations on gas pollutants and fuel consumption
� Thermal solutions for Electrified vehicles (PHEV/EV)
Latest business developments:
� Exhaust Heat Recovery System: first order for an Asian carmaker
� Engine cooling module: big orders with new generation of high performing radiator
� Battery thermal management: start of production of chiller new generation and several orders for German & Chinese carmakers
� Water condenser: new order for German carmakers on major platforms
*Valeo estimate
+4%Like-for-likechange
+1% +2%
Visibility Systems2014 key figures:
• Sales: €3.6bn (28% of Group sales)• EBITDA: 10.6% (25% of Group EBITDA)
• 24,912 employees• 36 production units• 15 development centers• 5 research centers
Market share* and competitors:
- Lighting Systems: Valeo no.2Koito + Valeo + Magnetti Marelli > 55%*
- Wiper Systems: Valeo no.1Valeo + Bosch + Denso > 75%*
Sales performance
Total sales (€m)
OEM sales Like-for- likechange
+7%
+16%Total sales -change asreported
1,022 1,072
2,094
Q1 15 Q2 15 H1 15
+9%
+17%
+8%
+16%
July 27, 2015 I 44
Key growth drivers:
� Automakers’ widespread implementation of lighting systems with LED low beam, high beam or daytime running lights
� Growing interest in electronic wiper systems and Aquablade® wiper technology
Latest business developments:
� 3 BeamAtic PremiumLED (Glare-free high beam) at 3 different customers
� First FullLED headlamp equipping a pure Chinese car
� First BeamAtic PremiumLED (Glare-free high beam) made-in-China
� Valeo AquaBlade® technology, as well as electronized motors have been chosen for the Mercedes GLE and Tesla X.
Valeo + Bosch + Denso > 75%*
*Valeo estimate
change
Quarterly informationIn €m (2014 restated in accordance with IFRIC 21)
� Sales by segment
Q1-13 Q2-13 Q3-13 Q4-13 Q1-14 Q2-14 Q3-14 Q4-14 Q1-15 Q2-15
Comfort & DrivingAssistance Systems 623 569 515 531 552 572 573 614 657 679
PowertrainSystems 774 817 752 818 848 848 798 843 948 978
Thermal Systems 818 885 832 837 880 934 889 934 1,007 1,039
Visibility Systems 733 762 711 764 876 925 856 957 1,022 1,072
July 27, 2015 I 45
Q1-13 Q2-13 Q3-13 Q4-13 Q1-14 Q2-14 Q3-14 Q4-14 Q1-15 Q2-15
Original Equipment 2,470 2,567 2,348 2,449 2,677 2,755 2,6 44 2,814 3,113 3,203
Aftermarket 375 374 361 377 376 377 366 376 400 413
Miscellaneous 82 76 83 100 59 103 59 119 68 101
Total sales 2,927 3,017 2,792 2,926 3,112 3,235 3,069 3,309 3,581 3,717
� Sales by type
Total sales 2,927 3,017 2,792 2,926 3,112 3,235 3,069 3,309 3,581 3,717
2013 2014* 2015
In €m H1 H2 H1 H2 H1
� Sales 5,944 5,718 6,347 6,378 7,298
� Gross margin 1,011 998 1,086 1,123 1,280
as a % of sales 17,0% 17.5% 17.1% 17.6% 17.5%
R&D expenditure, net (318) (296) (350) (335) (402)
Selling & administrative expenses (318) (311) (326) (330) (363)
Share in net earnings of equity-accounted companies 8 18 32 19 23
� Operating margin incl. share in net earnings of equity-accounted companies 383 409 436 477 538
as a % of sales 6.4% 7.2% 6.9% 7.5% 7.4%
Statement of income with half year breakdown
July 27, 2015 I 46
as a % of sales 6.4% 7.2% 6.9% 7.5% 7.4%
Other income & expenses (41) (26) (34) (20) (21)
� Operating income 342 383 402 457 517
as a % of sales 5.8% 6.7% 6.3% 7.1% 7.1%
Cost of net debt (49) (49) (47) (44) (43)
Other financial income and expenses (21) (25) (20) (26) (26)
� Income before income taxes 272 309 335 387 448
Income taxes (68) (45) (65) (64) (80)
� Income from continuing operations 204 264 270 323 368
Non-strategic activities 0 0 0 0 0
� Net income for the period 204 264 270 323 368
Non-controlling interests (14) (15) (14) (17) (24)
� Net income 190 249 256 306 344
* 2014 restated in accordance with IFRIC 21
(€m)
Comfort & Driving
Assistance Systems
PowertrainSystems
Thermal Systems
VisibilitySystems Others Total
Sales:
● segment (excluding Group) 1,327 1,898 2,022 2,035 16 7,298● intersegment (Group) 9 28 24 59 (120) -
EBITDA 192 231 227 247 16 913Research & Development expenditure, net (125) (90) (72) (111) (4) (402)Investments in property, plant & equipment & intangibleasset 149 131 109 133 12 534Segment assets 1,347 1,772 1,415 1,774 70 6,378
Segment information
H1 2015
July 27, 2015 I 47
H1 2014
(€m)
Comfort & Driving
Assistance Systems
PowertrainSystems
Thermal Systems
VisibilitySystems Others Total
Sales:
● segment (excluding Group) 1,115 1,673 1,793 1,751 15 6,347● intersegment (Group) 9 23 21 50 (103) -
EBITDA 159 207 199 167 2 734Research & Development expenditure, net (99) (82) (82) (84) (3) (350)Investments in property, plant & equipment & intangibleasset 111 111 83 129 10 444Segment assets 1,162 1,604 1,223 1,558 49 5,596
Safe Harbor Statement
Statements contained in this press release, which are not historical fact, constitute "Forward-Looking Statements". Even though Valeo’s management feels that the Forward-Looking Statements are reasonable, investors are put on notice that actual results may differ materially due to numerous important factors, risks and uncertainties to which Valeo is exposed. Such factors include, among others, the Company’s ability to generate cost savings or manufacturing efficiencies to offset or exceed contractually or competitively required price reductions. The risks and uncertainties to which Valeo is exposed mainly comprise the risks resulting from the investigations currently being carried out by the anti-trust authorities as identified in the Registration Document and risks relating to legal action resulting from such investigations, risks which relate to being a supplier in the automotive industry and to the development of
July 27, 2015 I 48
new products and risks due to certain global and regional economic conditions. Also included are environmental and industrial risks as well as risks and uncertainties described or identified in the public documents submitted by Valeo to the French financial markets authority (Autorité des marchés financiers –AMF), including those set out in the “Risk Factors” section of Valeo’s Registration Document registered at the AMF on March 27, 2015 (under no. D.15-0220).
The company assumes no responsibility for any estimates made by analysts and any other information prepared by third parties which may be used in this press release. Valeo does not intend or assume any obligation to review or to confirm the estimates of analysts or to update any Forward-Looking Statements to reflect events or circumstances which occur after the date of this press release
July 27, 2015 I 49