Government of Anguilla. 47 Friday 13th March 2020...Furring channel, diamond mesh, rib lath 60 rolls...
Transcript of Government of Anguilla. 47 Friday 13th March 2020...Furring channel, diamond mesh, rib lath 60 rolls...
Government of Anguilla
Official Gazette
[Extraordinary]
Published by Authority
VOL. 47 Friday 13th March 2020 NO.13
NOTICES
The following documents are circulated herewith and form this issue of the Official
Gazette:-
REGULATION:-
81. Customs Duty and Tax Exemption (Motion 2/2020) Regulations, 2020
ACT:-
82. Elections (Amendment) Act, 2020
2
3
4
5
6
7
8
9
10
FRANGIPANI RESORT DUTY CONCESSION
IMPORT MATERIALS COST
Phase 1
DATE: 7/7/2015
DESCRIPTION QTY UNIT UNIT PRICE SUBTOTAL Tarriff no.
DUTY RATE
%
CUSTOMS
DUTIES (US$) 2.5 % Duty Duty Difference
Unit / Common Area Hard Goods
-$ -$
-$ -$
TILE , GROUTS and FINISHING MATERIALS -$
Flexible thinset 500 bag 12.50$ 6,250.00$ 38245000 20% 1,250.00$ 156.25$ 1,093.75$
Grout 100 bag 9.50$ 950.00$ 38245000 20% 190.00$ 23.75$ 166.25$
Wall tiles 1000 Sqft 6.27$ 6,273.00$ 69081010 20% 1,254.60$ 156.83$ 1,097.78$
Diamond Brite 500 bags 20.00$ 10,000.00$ 32149000 20% 2,000.00$ 250.00$ 1,750.00$
Glass Pool Tiles 2000 Sqft 15.52$ 31,032.00$ 69081020 20% 6,206.40$ 775.80$ 5,430.60$
-$ -$
Subtotal 54,505.00$ 10,901.00$ 1,362.63$ 9,538.38$
INTERIOR TILE AND FINISHING MATERIAL -$
Coral Stone Tile 30,000 Sqft 5.00$ 150,000.00$ 68021010 20% 30,000.00$ 3,750.00$ 26,250.00$
Marble Tile (honed and filled) / Porcelain Floor Tile 10,000 Sqft 9.00$ 90,000.00$ 69089090 20% 7,000.00$ 2,250.00$ 4,750.00$
Travertine Flooring 5000 Sqft 7.00$ 35,000.00$ 69089090 20% 3,200.00$ 875.00$ 2,325.00$
Osle Mosaic Tiles 2000 Sq ft 8.00$ 16,000.00$ 69089090 20% 6,000.00$ 400.00$ 5,600.00$
Granite Slabs 15 slabs 2,000.00$ 30,000.00$ 68029390 20% 64,200.00$ 750.00$ 63,450.00$
Subtotal 321,000.00$ 110,400.00$ 8,025.00$ 102,375.00$
FLOOR FINISHINGS -$
Area Rugs 40 $1,000 1,000.00$ 40,000.00$ 57029900 1,000.00$ 1,000.00-$
Subtotal 40,000.00$ -$ 1,000.00$ 1,000.00-$
WALL BOARD / SHEET ROCK AND MATERIALS -$
Durock/ Permabase cement boards / Flexcore benable Sheetrock/ 500 Sheets 26.00$ 13,000.00$ 68091900 20% 2,600.00$ 325.00$ 2,275.00$
Tile Back Boards / Insulation and Sound Deadening Boards 50 Sheet 27.24$ 1,362.15$ 68091900 20% 272.43$ 34.05$ 238.38$
Metal studs / Track 300 Pieces 15.00$ 4,500.00$ 73269090 15% 675.00$ 112.50$ 562.50$
Drywall Screws 10 ctns 80.00$ 800.00$ 73181500 15% 120.00$ 20.00$ 100.00$
Drywall Nails 10 ctns 65.00$ 650.00$ 73170020 15% 97.50$ 16.25$ 81.25$
-$ -$ -$ -$
Furring channel, diamond mesh, rib lath 60 rolls 6.15$ 369.00$ 73269090 15% 55.35$ 9.23$ 46.13$
Plaster / Joint Compound 100 bag 5.00$ 500.00$ 32149000 20% 100.00$ 12.50$ 87.50$
Sheet Rock Tape 20 rolls 12.00$ 240.00$ 48114100 20% 48.00$ 6.00$ 42.00$
Subtotal 21,421.15$ 3,968.28$ 535.53$ 3,432.75$
STEEL AND WIRE MESH -$
Reinforcing bars 3/8", 1/2", 3/4", 5/8", 1" x 20', 40' / Theaded Rod / Bars 100 Metric Ton 813.00$ 81,300.00$ 72284000 15% 12,195.00$ 2,032.50$ 10,162.50$
Mesh Wire (BRC) 15x15 (road mesh) 30 Roll 184.50$ 5,535.00$ 73143900 15% 830.25$ 138.38$ 691.88$
structural steel members (I, H beams, I, H columns) 30 Unit 600.00$ 18,000.00$ 73012000 15% 2,700.00$ 450.00$ 2,250.00$
Subtotal 104,835.00$ 15,725.25$ 2,620.88$ 13,104.38$
NAIL AND FASTENERS -$
nails, common, finish, roofing, cut, duplex, stub, drywall / -$ -$
stainless steel nails, common, finish, roofing / J bolts and Anchors / -$ -$
specialty nails, brass, copper, aluminum / -$ -$
hurricane clips and straps / -$ -$
hot-dipped galvanized bolts, machine, carriage, lag, anchor-bolts / -$ -$
stainless steel bolts, machine, carriage/ -$ -$
Page 1 of 8
11
FRANGIPANI RESORT DUTY CONCESSION
IMPORT MATERIALS COST
Phase 1
DATE: 7/7/2015
DESCRIPTION QTY UNIT UNIT PRICE SUBTOTAL Tarriff no.
DUTY RATE
%
CUSTOMS
DUTIES (US$) 2.5 % Duty Duty Differencenuts and washers, hot-dipped galv., stainless steel / -$ -$
Tapcon masonry screws, blue, stainless steel / -$ -$
wood screws, galvanized, stainless steel / -$ -$
sheet metal screws, galvanized, stainless steel / -$ -$
decking screws, galvanized, stainless steel / -$ -$
all threaded rod, hot-dipped galvanized, stainless steel / -$ -$
Lag Bolts / Masonry Anchors / 4000 Lbs 1.35$ 5,400.00$ 73181500 15% 810.00$ 135.00$ 675.00$
-$ -$ -$
Collated nails, hot-dipped galv etc 600 Lbs 2.65$ 1,590.00$ 73170020 15% 238.50$ 39.75$ 198.75$
-$ -$
metal strapping and bracing 600 Lbs 0.85$ 510.00$ 73269090 15% 76.50$ 12.75$ 63.75$
Subtotal 7,500.00$ 1,125.00$ 187.50$ 937.50$
PLYWOODS -$
Form wood: 1x4, 2x4, 2x6, x 16' 22,000 LF 3.29$ 72,270.00$ 44072990 10% 7,227.00$ 1,806.75$ 5,420.25$
BCX plywood (good 1 side), untreated, treated, T-111 Roofing Plywood 4'x8', 5'x7' -$ -$
ACX fir plywood / AB Marine Plywood / Ocume Cabinet Plywood/ -$ -$
Virola cabinet plywood / CDX Sheathing Plywood - Treated and Untreated -$ -$
Red oak cabinet plywood / Birch Cabinet Plywood / Maple / Cabinet Plywood -$ -$
Form Plywood 3/4" x 4"x6" 800 Sheet 28.58$ 22,860.00$ 44123900 20% 4,572.00$ 571.50$ 4,000.50$
T-111 Roofing Plywood 4'x8', 5'x7' , roughtex, R.B&B siding , treated, cedar 200 Sheet 31.75$ 6,350.00$ 44123100 20% 1,270.00$ 158.75$ 1,111.25$
Tongue and groove 1x6" x 14" / Sturdifloor Plywood - treated and untreated 12,000 LF 5.54$ 66,420.00$ 44079900 10% 6,642.00$ 1,660.50$ 4,981.50$
Subtotal 95,630.00$ 12,484.00$ 2,390.75$ 10,093.25$
OTHER WOODS -$
Pressure treated pine, D-grade, #1, #2 , timbers 42000 BF 0.75$ 31,500.00$ 44079900 10% 3,150.00$ 787.50$ 2,362.50$
ACQ, .25CCA, .40CCA, .80CCA, 2.5#CCA marine 100 Sheet 35.00$ 3,500.00$ 44123900 20% 700.00$ 87.50$ 612.50$
Cypress, select grade, #2 , timbers 1000 BF 1.85$ 1,850.00$ 44079900 10% 185.00$ 46.25$ 138.75$
Douglas fir, clear / #2 grade / Timbers / 1000 BF 1.00$ 1,000.00$ 44079900 10% 100.00$ 25.00$ 75.00$
IPE, Cumuaru, Greenheart, Purple Heart Mahogonay 20,000 BF 3.00$ 60,000.00$ 44092990 10% 6,000.00$ 1,500.00$ 4,500.00$
Plyform 200 Sheet 17.60$ 3,520.00$ 44123900 20% 704.00$ 88.00$ 616.00$
Subtotal 101,370.00$ 10,839.00$ 2,534.25$ 8,304.75$
ROOFING AND ROOFING MATERIALS -$
metal roofing, galvanized, galvalume, painted 6000 Sqft 5.52$ 33,102.00$ 79070090 15% 4,965.30$ 827.55$ 4,137.75$
Roof Metal Gutters 1000 LF 4.75$ 4,750.00$ 79070010 20% 950.00$ 118.75$ 831.25$
Roof cement, coatings / Elastomeric Roof Coating and Paints 5000 Sqft 1.88$ 9,400.00$ 32149000 20% 1,880.00$ 235.00$ 1,645.00$
eavesdrips, galvanized, aluminum, vinyl, copper / Flashing / Copper / -$ -$
Galvanized, aluminum, vinyl coil 1000 LF 0.66$ 660.00$ 76169990 20% 132.00$ 16.50$ 115.50$
Clay Tile 15000 Sqft 3.00$ 45,000.00$ 69071010 20% 9,000.00$ 1,125.00$ 7,875.00$
Subtotal 92,912.00$ 16,927.30$ 2,322.80$ 14,604.50$
INSULATION -$
foam insulation, -$ -$
Subtotal -$ -$
PAINT -$
Paint (Custom Color) / Latex / Oil / Stains / -$ -$
Rust inhibiting paint / Floor and Deck / Elastomeric Paint / Epoxy Paint / -$ -$
Primers / Spray Paint / 1000 Gal 29.00$ 29,000.00$ 32091010 20% 5,800.00$ 725.00$ 5,075.00$
Page 2 of 8
12
FRANGIPANI RESORT DUTY CONCESSION
IMPORT MATERIALS COST
Phase 1
DATE: 7/7/2015
DESCRIPTION QTY UNIT UNIT PRICE SUBTOTAL Tarriff no.
DUTY RATE
%
CUSTOMS
DUTIES (US$) 2.5 % Duty Duty Differencebrushes and rollers (2", 4", 6" 8" 12") 50 Unit 5.00$ 250.00$ 96034010 20% 50.00$ 6.25$ 43.75$
Paint Sprayers 5 Units 175.00$ 875.00$ 84242000 20% 175.00$ 21.88$ 153.13$
Paint tape 5 ctns 65.00$ 325.00$ 48114100 20% 65.00$ 8.13$ 56.88$
Tarps 5 Units 40.00$ 200.00$ 63061910 15% 30.00$ 5.00$ 25.00$
Drop cloths, Rags 10 ctns 35.00$ 350.00$ 63079090 15% 52.50$ 8.75$ 43.75$
Varnish and Lacquer / Polyurethane 80 Gal 25.00$ 2,000.00$ 32099030 20% 400.00$ 50.00$ 350.00$
Waterproofing products / Wood Putty / Caulking 50 Gal /Tube 2.50$ 125.00$ 32149000 20% 25.00$ 3.13$ 21.88$
Subtotal 33,125.00$ 6,597.50$ 828.13$ 5,769.38$
DOORS - WOOD AND GLASS -$
Glass enclosures for Bathrooms 25 Unit 2,386.37$ 59,659.25$ 70051000 15% 8,948.89$ 1,491.48$ 7,457.41$
Wood doors (Cedar or similar) (interior) 80 Unit 500.00$ 40,000.00$ 44182000 20% 8,000.00$ 1,000.00$ 7,000.00$
Wood doors (Closets) (Interior) 60 Unit 200.00$ 12,000.00$ 44182000 20% 2,400.00$ 300.00$ 2,100.00$
Glass Doors -$
Railings 300 LF 85.00$ 25,500.00$ 44189090 20% 5,100.00$ 637.50$ 4,462.50$
Trellis work 2500 Sqft 140.13$ 350,326.67$ 44189090 20% 70,065.33$ 8,758.17$ 61,307.17$
Aluminum and glass windows w/ Exterior Shutters and screens 85 unit 500.00$ 42,500.00$ 76101000 20% 8,500.00$ 1,062.50$ 7,437.50$
Hurricane storm panels and track / Secuirty Grills 100 unti 550.00$ 55,000.00$ 76109090 20% 11,000.00$ 1,375.00$ 9,625.00$
Aluminum A/C Grilles 100 Unit 104.40$ 10,440.00$ 76109090 15% 1,566.00$ 261.00$ 1,305.00$
Subtotal 595,425.92$ 115,580.22$ 14,885.65$ 100,694.57$
DOORS - EXTERIOR - STEEL AND FIRE ENTRY -$
Aluminum doors -$ -$
-$ -$
DOORS - INTERIOR -$
Misc Pattern Molding / Synthetic Architectual Foam Molding 5000 LF 3.88$ 19,400.00$ 44181000 20% 3,880.00$ 485.00$ 3,395.00$
Stair railing, and components ( common area) 5000 LF 18.68$ 93,400.00$ 44181000 20% 18,680.00$ 2,335.00$ 16,345.00$
Wooden doors -$ -$ -$
Subtotal 112,800.00$ 22,560.00$ 2,820.00$ 19,740.00$
Back of House -$
Furnishings - Decks / Tables and Chair Sets 5 set 5,000.00$ 25,000.00$ 94036090 20% 5,000.00$ 625.00$ 4,375.00$
-$
-$
Subtotal 25,000.00$ 625.00$ 625.00-$
Service Area & -$
Maintenance: -$
Light tools 1 set 20,000.00$ 20,000.00$ 84678900 25% 5,000.00$ 500.00$ 4,500.00$
General Storage/shelving 50 Industrial Shelves 300.00$ 15,000.00$ 73089000 15% 2,250.00$ 375.00$ 1,875.00$
-$
-$
-$
-$
Laundry/washers and dryers combination industrial and utility 15 Units 10,000.00$ 150,000.00$ 84501290 25% 37,500.00$ 3,750.00$ 33,750.00$
Subtotal 185,000.00$ 44,750.00$ 4,625.00$ 40,125.00$
LANDSCAPING -$
Tractor and trailers 1 Unit 50,000.00$ 50,000.00$ 87019010 25% 12,500.00$ 1,250.00$ 11,250.00$
Live Plants/ Date Palms, Palm Trees, etc 1 set 270,000.00$ 270,000.00$ 6029090 10% 27,000.00$ 6,750.00$ 20,250.00$
Page 3 of 8
13
FRANGIPANI RESORT DUTY CONCESSION
IMPORT MATERIALS COST
Phase 1
DATE: 7/7/2015
DESCRIPTION QTY UNIT UNIT PRICE SUBTOTAL Tarriff no.
DUTY RATE
%
CUSTOMS
DUTIES (US$) 2.5 % Duty Duty DifferenceLandscaping/borders, ground cover 10,000 Sqft 5.16$ 51,600.00$ 39269090 20% 10,320.00$ 1,290.00$ 9,030.00$
Irrigation system pump 3 Unit 4,500.00$ 13,500.00$ 84131900 20% 2,700.00$ 337.50$ 2,362.50$
Irrigation system sprinkler, heads, blue striped hose, drip system hose 300 Unit 30.00$ 9,000.00$ 84248100 20% 1,800.00$ 225.00$ 1,575.00$
Rakes 10 Unit 29.97$ 299.70$ 82013040 5% 14.99$ 7.49$ 7.49$
Shovels 10 Unit 24.97$ 249.70$ 82011000 5% 12.49$ 6.24$ 6.24$
Hoes 10 Unit 32.44$ 324.40$ 82013030 5% 16.22$ 8.11$ 8.11$
Garden Hoses 10 Unit 44.97$ 449.70$ 39173220 0% -$ 11.24$ 11.24-$
Lawn Mower 2 Units 1,249.00$ 2,498.00$ 84331100 25% 624.50$ 62.45$ 562.05$
Termiticides 1000 Gal 5.88$ 5,880.00$ 38089990 25% 1,470.00$ 147.00$ 1,323.00$
Wheelbarrows 5 set 125.00$ 625.00$ 87168010 15% 93.75$ 15.63$ 78.13$
Subtotal 404,426.50$ 56,551.94$ 10,110.66$ 46,441.28$
Front of House, -$
Arrival Reception Building & -$
Guest Lobby incl. sales center: -$
Furniture: Sofas, lounge chairs, tables 5 set 3,000.00$ 15,000.00$ 94036090 20% 3,000.00$ 375.00$ 2,625.00$
Computers: Reception POS system 15 set 2,000.00$ 30,000.00$ 84714900 25% 7,500.00$ 750.00$ 6,750.00$
Industrial shelves and hanger bars 3 set 2,000.00$ 6,000.00$ 94032090 20% 1,200.00$ 150.00$ 1,050.00$
Offices: Office Furnishings 7 set 2,500.00$ 17,500.00$ 94036090 20% 3,500.00$ 437.50$ 3,062.50$
Security: Radio Telecomm system 1 set 31,500.00$ 31,500.00$ 85176900 25% 7,875.00$ 787.50$ 7,087.50$
-$
-$
-$
-$
-$
Face basins -$
Storage: Industrial shelving 2 set 5,000.00$ 10,000.00$ 94032090 15% 1,500.00$ 250.00$ 1,250.00$
Golfcarts and Maintanance carts 4 Unit 4,500.00$ 18,000.00$ 87031000 25% 4,500.00$ 450.00$ 4,050.00$
Services: Restroom toilets 4 set 1,500.00$ 6,000.00$ 69101080 20% 1,200.00$ 150.00$ 1,050.00$
Subtotal 134,000.00$ 30,275.00$ 3,350.00$ 26,925.00$
GYM ROOM & FURNISHINGS ****** -$
Masage Tables 4 set 3,000.00$ 12,000.00$ 94032090 25% 3,000.00$ 300.00$ 2,700.00$
Staff Room furnishings 3 set 13,000.00$ 39,000.00$ 94036090 20% 7,800.00$ 975.00$ 6,825.00$
Relaxation Gazebo wood 1 set 21,950.00$ 21,950.00$ 94060010 20% 4,390.00$ 548.75$ 3,841.25$
Wet Treatments: Cosmetic Equipment 1 set 34,965.00$ 34,965.00$ 90191000 20% 6,993.00$ 874.13$ 6,118.88$
Sports Center Fitness Equipment Hoop, Free wights, treadmills, universal gym 1 set 85,000.00$ 85,000.00$ 95069190 20% 17,000.00$ 2,125.00$ 14,875.00$
Subtotal 192,915.00$ 39,183.00$ 4,822.88$ 34,360.13$
Pools: Pumps and Systems -$
Main Pool: Pumps and Systems 3 set 25,000.00$ 75,000.00$ 84138100 20% 15,000.00$ 1,875.00$ 13,125.00$
Pool Deck Furnishings 1 set 20,000.00$ 20,000.00$ 94036090 20% 4,000.00$ 500.00$ 3,500.00$
Pool Coping 500 LF 25.00$ 12,500.00$ 69071020 20% 2,500.00$ 312.50$ 2,187.50$
Pool Deck coatings 3000 Sqft 8.00$ 24,000.00$ 32091010 20% 4,800.00$ 600.00$ 4,200.00$
Entrance Lobby Fountain pump system and furnishings 1 set 25,000.00$ 25,000.00$ 84138100 20% 5,000.00$ 625.00$ 4,375.00$
Pool Filter 1 Unit 15,000.00$ 15,000.00$ 84212100 20% 3,000.00$ 375.00$ 2,625.00$
Subtotal 171,500.00$ 34,300.00$ 4,287.50$ 30,012.50$
Central Facilities : -$
Page 4 of 8
14
FRANGIPANI RESORT DUTY CONCESSION
IMPORT MATERIALS COST
Phase 1
DATE: 7/7/2015
DESCRIPTION QTY UNIT UNIT PRICE SUBTOTAL Tarriff no.
DUTY RATE
%
CUSTOMS
DUTIES (US$) 2.5 % Duty Duty DifferenceRetail Equipment: Display hangers etc 1 set 25,000.00$ 25,000.00$ 96180000 20% 5,000.00$ 625.00$ 4,375.00$
Games Room: Pool tables, Bocce, shuffleboard etc. 4 set 23,025.00$ 92,100.00$ 95069900 20% 18,420.00$ 2,302.50$ 16,117.50$
Signage - Lit and freestand 4 set 8,000.00$ 32,000.00$ 94056000 20% 6,400.00$ 800.00$ 5,600.00$
Art Work ( Major pieces) 10 set 10,000.00$ 100,000.00$ 97011010 20% 20,000.00$ 2,500.00$ 17,500.00$
Scuptures ( Major pieces) 10 set 10,000.00$ 100,000.00$ 97030000 20% 20,000.00$ 2,500.00$ 17,500.00$
Subtotal 349,100.00$ 69,820.00$ 8,727.50$ 61,092.50$
Fixed Furnishings Equipment: -$
Hotel building beds and furniture 45 set 3,300.00$ 148,500.00$ 94035000 20% 29,700.00$ 3,712.50$ 25,987.50$
In-Room Electronics Hair Dryers 65 set 250.00$ 16,250.00$ 85163100 20% 3,250.00$ 406.25$ 2,843.75$
In-Room Electronics-Clock Radios/speakers, docking stations etc 65 set 500.00$ 32,500.00$ 85279200 25% 8,125.00$ 812.50$ 7,312.50$
Operative furnishings; bins, curtains, linens 175 set 300.00$ 52,500.00$ 63031290 15% 7,875.00$ 1,312.50$ 6,562.50$
Telecommunications CCTV system -Internet 20 set 950.00$ 19,000.00$ 85258000 25% 4,750.00$ 475.00$ 4,275.00$
Flat Screen TVs Hotels and Condo 60 set 850.00$ 51,000.00$ 85287200 25% 12,750.00$ 1,275.00$ 11,475.00$
Sound systems hotel 1 set 1,000.00$ 1,000.00$ 85184000 25% 250.00$ 25.00$ 225.00$
Door Hardware 150 set 165.00$ 24,750.00$ 83024900 20% 4,950.00$ 618.75$ 4,331.25$
Exterior lighting system 200 Lamp 89.00$ 17,800.00$ 94052000 25% 4,450.00$ 445.00$ 4,005.00$
Safes 50 units 200.00$ 10,000.00$ 83030000 25% 2,500.00$ 250.00$ 2,250.00$
Coffee Makers 50 units 150.00$ 7,500.00$ 85167100 25% 1,875.00$ 187.50$ 1,687.50$
Blenders 50 units 50.00$ 2,500.00$ 85098010 25% 625.00$ 62.50$ 562.50$
Glassware 30 set 80.00$ 2,400.00$ 70139900 15% 360.00$ 60.00$ 300.00$
Dinnerware 30 sets 80.00$ 2,400.00$ 69111010 20% 480.00$ 60.00$ 420.00$
Pots and Pans 10 set 250.00$ 2,500.00$ 76151920 20% 500.00$ 62.50$ 437.50$
Knives 30 sets 50.00$ 1,500.00$ 82119100 20% 300.00$ 37.50$ 262.50$
Forks, Spoons 30 sets 50.00$ 1,500.00$ 82152000 15% 225.00$ 37.50$ 187.50$
Vases 100 units 25.00$ 2,500.00$ 69120090 20% 500.00$ 62.50$ 437.50$
Irons 25 units 50.00$ 1,250.00$ 85164000 25% 312.50$ 31.25$ 281.25$
ironing Boards 25 units 30.00$ 750.00$ 73269090 15% 112.50$ 18.75$ 93.75$
Kitchen and bath countertops 4000 Sqft 24.91$ 99,640.00$ 68022110 20% 19,928.00$ 2,491.00$ 17,437.00$
Bistro Tables/Bar Height Chairs 5 sets 2,000.00$ 10,000.00$ 94036090 20% 2,000.00$ 250.00$ 1,750.00$
Subtotal 507,740.00$ 105,818.00$ 12,693.50$ 93,124.50$
KITCHEN AND BATH CABINETS -$
vanity cabinets and cultured marble tops/ Preassembled 40 Unit 678.00$ 27,120.00$ 94036090 20% 5,424.00$ 678.00$ 4,746.00$
Knock-down bathroom vanity cabinets 45 Set 345.00$ 15,525.00$ 94036090 20% 3,105.00$ 388.13$ 2,716.88$
Corian solid surfacing counter top material/Formica 400 Sqft 7.40$ 2,960.00$ 39259090 20% 592.00$ 74.00$ 518.00$
Contact cement 34 Gal 3.60$ 122.40$ 32149000 20% 24.48$ 3.06$ 21.42$
Medicine Cabinets 34 Unit 89.15$ 3,031.10$ 94036090 20% 606.22$ 75.78$ 530.44$
kitchen sinks, stainless steel, enameled steel, cast iron 32 Unit 1,100.00$ 35,200.00$ 73241000 15% 5,280.00$ 880.00$ 4,400.00$
garbage disposals 24 Unit 253.00$ 6,072.00$ 85437090 25% 1,518.00$ 151.80$ 1,366.20$
Subtotal 45,727.40$ 16,549.70$ 1,143.19$ 15,406.52$
BATHROOM FIXTURES -$
Bathtubs 20 Unit 2,578.00$ 51,560.00$ 39221010 20% 10,312.00$ 1,289.00$ 9,023.00$
laundry tubs, plastic, fiberglass 13 Unit 150.00$ 1,950.00$ 39229000 20% 390.00$ 48.75$ 341.25$
glass tub and shower doors, swinging, sliding 43 Unit 500.00$ 21,500.00$ 76101000 20% 4,300.00$ 537.50$ 3,762.50$
Faucets, Moen, Delta, Price Pfister, Kohler, American Standard Premier 45 Unit 125.00$ 5,625.00$ 84818000 20% 1,125.00$ 140.63$ 984.38$
Toilet seats / Bathroom Accessories 45 Unit 65.00$ 2,925.00$ 39222000 20% 585.00$ 73.13$ 511.88$
Page 5 of 8
15
FRANGIPANI RESORT DUTY CONCESSION
IMPORT MATERIALS COST
Phase 1
DATE: 7/7/2015
DESCRIPTION QTY UNIT UNIT PRICE SUBTOTAL Tarriff no.
DUTY RATE
%
CUSTOMS
DUTIES (US$) 2.5 % Duty Duty DifferenceJacuzzi/Condo deck pools 3 Unit 4,768.00$ 14,304.00$ 90191000 20% 2,860.80$ 357.60$ 2,503.20$
Urinals 45 Unit 280.00$ 12,600.00$ 69101070 25% 3,150.00$ 315.00$ 2,835.00$
bidets 24 Unit 116.00$ 2,784.00$ 69101040 25% 696.00$ 69.60$ 626.40$
Subtotal 113,248.00$ 23,418.80$ 2,831.20$ 20,587.60$
PLUMBING - OTHER -$
Hot water heaters, electric, gas, solar 45 Unit 366.00$ 16,470.00$ 85161000 25% 4,117.50$ 411.75$ 3,705.75$
pressure tanks, galvanized, fiberglass 7 Unit 350.00$ 2,450.00$ 84139200 25% 612.50$ 61.25$ 551.25$
pumps, shallow well, deep well, submersible, trash 5 Unit 954.00$ 4,770.00$ 84138100 25% 1,192.50$ 119.25$ 1,073.25$
water sorage tanks, plastic 5 Unit 1,500.00$ 7,500.00$ 39251010 25% 1,875.00$ 187.50$ 1,687.50$
septic tanks, plastic 5 Unit 3,500.00$ 17,500.00$ 39251010 25% 4,375.00$ 437.50$ 3,937.50$
sprinkler equipment, pipe, fittings 271 Set 25.00$ 6,775.00$ 84248100 25% 1,693.75$ 169.38$ 1,524.38$
PVC Valves -$
valves, cpvc , pvc 100 set 15.00$ 1,500.00$ 39174000 25% 375.00$ 37.50$ 337.50$
water meters 10 Unit 100.00$ 1,000.00$ 90282000 25% 250.00$ 25.00$ 225.00$
PVC, Copper & CPVC pipe and fittings / Plastic Drainfield Pipe 860 Unit 56.35$ 48,461.00$ 85098090 25% 12,115.25$ 1,211.53$ 10,903.73$
culvert pipe and storm drains 60 Unit 75.00$ 4,500.00$ 85098090 25% 1,125.00$ 112.50$ 1,012.50$
Subtotal 106,426.00$ 26,606.50$ 2,660.65$ 23,945.85$
ELECTRICAL -$
Electrical fixtures 16 Unit 5,865.44$ 93,847.04$ 94051000 25% 23,461.76$ 2,346.18$ 21,115.58$
Electrical Pannel (Main/subs) 23 Unit 2,165.00$ 49,795.00$ 8537000 25% 12,448.75$ 1,244.88$ 11,203.88$
Electrical Breakers / Fuse 114 Unit 43.50$ 4,959.00$ 85362000 25% 1,239.75$ 123.98$ 1,115.78$
Electrical Wire (copper) Color Coded 240 Roll 310.00$ 74,400.00$ 85446000 25% 18,600.00$ 1,860.00$ 16,740.00$
Brass floor electric boxes 60 Unit 20.00$ 1,200.00$ 85371010 25% 300.00$ 30.00$ 270.00$
PVC, Galvanized and EMT conduit and fittings 5000 LF 4.50$ 22,500.00$ 39174000 25% 5,625.00$ 562.50$ 5,062.50$
Jacks / Phone Jacks / Computer Jacks / Ground Fault Receptacles 600 Unit 14.50$ 8,700.00$ 85369000 25% 2,175.00$ 217.50$ 1,957.50$
Meter cans & disconnects 50 Unit 100.00$ 5,000.00$ 85369000 25% 1,250.00$ 125.00$ 1,125.00$
Indoor load centers & circuit breakers 50 Unit 150.00$ 7,500.00$ 85362000 25% 1,875.00$ 187.50$ 1,687.50$
Wiring, thhn, romex, cable (Copper all grades and colors) 3000 LF 2.65$ 7,950.00$ 85446000 25% 1,987.50$ 198.75$ 1,788.75$
Ceiling fans & controls 50 sets 75.00$ 3,750.00$ 84145130 25% 937.50$ 93.75$ 843.75$
Bathroom extractor fans 40 sets 15.00$ 600.00$ 84145900 25% 150.00$ 15.00$ 135.00$
Electrical Guttering 40 set 7.50$ 300.00$ 39173900 25% 75.00$ 7.50$ 67.50$
Alarm systems 10 Set 150.00$ 1,500.00$ 85311000 25% 375.00$ 37.50$ 337.50$
Intercom systems 10 Set 125.00$ 1,250.00$ 85176900 25% 312.50$ 31.25$ 281.25$
Cat 6/RG6 Data cable 50 Roll 210.00$ 10,500.00$ 85442000 25% 2,625.00$ 262.50$ 2,362.50$
Fiber Optic cable 30 Roll 670.00$ 20,100.00$ 85447000 25% 5,025.00$ 502.50$ 4,522.50$
Subtotal 313,851.04$ 78,462.76$ 7,846.28$ 70,616.48$
AIR CONDITIONING -$
VRV A/C Units and Compressor 25 Unit 5,300.00$ 5,300.00$ 84158100 20% 1,060.00$ 132.50$ 927.50$
split ducted air-conditioners 14 Unit 400.00$ 350.00$ 84151000 20% 70.00$ 8.75$ 61.25$
Split non-ducted air conditioners 14 Unit 350.00$ 350.00$ 84151000 20% 70.00$ 8.75$ 61.25$
Mini-split air conditioners 15 Unit 250.00$ 250.00$ 84151000 20% 50.00$ 6.25$ 43.75$
package air conditioners 20 Unit 260.00$ 260.00$ 84151000 20% 52.00$ 6.50$ 45.50$
window air conditioners / thru the wall A/C 0 Unit 150.00$ 150.00$ 84151000 20% 30.00$ 3.75$ 26.25$
Hotel PTAC air conditioners 11 Unit 315.00$ 315.00$ 84151000 20% 63.00$ 7.88$ 55.13$
Ducting / Drain Pans / Boots/ Collars / Dryers / Registers/ Returns / Grills 300 Sets 100.00$ 100.00$ 84159000 20% 20.00$ 2.50$ 17.50$
Page 6 of 8
16
FRANGIPANI RESORT DUTY CONCESSION
IMPORT MATERIALS COST
Phase 1
DATE: 7/7/2015
DESCRIPTION QTY UNIT UNIT PRICE SUBTOTAL Tarriff no.
DUTY RATE
%
CUSTOMS
DUTIES (US$) 2.5 % Duty Duty DifferenceDuct board / Tape / Tubing Insulation / Termistats / Copper Tubing 75 Unit 60.00$ 60.00$ 74112900 20% 12.00$ 1.50$ 10.50$
Tubing Insulation 500 LF 15.43$ 15.43$ 39173900 15% 2.31$ 0.39$ 1.93$
Subtotal 7,150.43$ 1,429.31$ 178.76$ 1,250.55$
Kitchen Appliances -$
Refrigerators -Freezers 12 Set 1,800.00$ 21,600.00$ 84182910 25% 5,400.00$ 540.00$ 4,860.00$
Ranges, 12 Set 1,300.00$ 15,600.00$ 73211110 25% 3,900.00$ 390.00$ 3,510.00$
Microwave ovens 12 Set 690.00$ 8,280.00$ 85165000 25% 2,070.00$ 207.00$ 1,863.00$
Cooktops 10 Set 1,200.00$ 12,000.00$ 73211110 25% 3,000.00$ 300.00$ 2,700.00$
Range Hoods 10 Set 550.00$ 5,500.00$ 84146000 25% 1,375.00$ 137.50$ 1,237.50$
Dishwashers 10 Set 675.00$ 6,750.00$ 84221100 25% 1,687.50$ 168.75$ 1,518.75$
Washers 12 set 900.00$ 10,800.00$ 84501910 20% 2,160.00$ 270.00$ 1,890.00$
Dryers 12 Set 850.00$ 10,200.00$ 84512900 25% 2,550.00$ 255.00$ 2,295.00$
Ice makers 5 Set 2,000.00$ 10,000.00$ 84186900 20% 2,000.00$ 250.00$ 1,750.00$
Subtotal 90,730.00$ 22,142.50$ 2,268.25$ 19,874.25$
Solar/Electric Equipment -$
Solar Panels/ panels, transformers,conduit for 1 mw 1 mw 700,000.00$ 700,000.00$ 85414000 25% 175,000.00$ 17,500.00$ 157,500.00$
Electric Vehicles 20 units 20,000.00$ 400,000.00$ 87039000 25% 100,000.00$ 10,000.00$ 90,000.00$
Floating Solar Racking 1 mw 500,000.00$ 500,000.00$ 76169090 20% 100,000.00$ 12,500.00$ 87,500.00$
Generators 2 Unit 20,000.00$ 40,000.00$ 85016200 20% 8,000.00$ 1,000.00$ 7,000.00$
Batteries 1 mw 300,000.00$ 300,000.00$ 85068000 25% 75,000.00$ 7,500.00$ 67,500.00$
Electric Charging Stations 20 units 5,000.00$ 100,000.00$ 85074000 25% 25,000.00$ 2,500.00$ 22,500.00$
Subtotal 2,040,000.00$ 458,000.00$ 51,000.00$ 407,000.00$
Out Door Furnishings -$
Chaise Lounges 200 units 300.00$ 60,000.00$ 94017900 20% 12,000.00$ 1,500.00$ 10,500.00$
Chairs 300 units 100.00$ 30,000.00$ 94017900 20% 6,000.00$ 750.00$ 5,250.00$
Umbrellas 60 units 300.00$ 18,000.00$ 66019100 20% 3,600.00$ 450.00$ 3,150.00$
Tables Outdoor 100 units 50.00$ 5,000.00$ 94036090 20% 1,000.00$ 125.00$ 875.00$
Patio Tables with chairs 15 units 3,000.00$ 45,000.00$ 94036090 20% 9,000.00$ 1,125.00$ 7,875.00$
Subtotal 158,000.00$ 31,600.00$ 3,950.00$ 27,650.00$
Common Site Systems -$
RO plant/Exofor 1 Set 50,000.00$ 50,000.00$ 84212900 20% 10,000.00$ 1,250.00$ 8,750.00$
Sewage Treatment Plant System 1 Set 100,000.00$ 100,000.00$ 84212900 20% 20,000.00$ 2,500.00$ 17,500.00$
Plumbing Fixtures System (plumbing) 1 Set 70,000.00$ 70,000.00$ 84219900 20% 14,000.00$ 1,750.00$ 12,250.00$
Large Plumbing pipes 1 Set 20,000.00$ 20,000.00$ 39172900 20% 4,000.00$ 500.00$ 3,500.00$
Plumbing Fittings 1 Set 40,000.00$ 40,000.00$ 39174000 20% 8,000.00$ 1,000.00$ 7,000.00$
Water Filters 1 Unit 1,650.00$ 1,650.00$ 84212100 20% 330.00$ 41.25$ 288.75$
Transformer Substation 5 Set 11,000.00$ 55,000.00$ 85359000 25% 13,750.00$ 1,375.00$ 12,375.00$
Elevators and system 2 Set 85,000.00$ 170,000.00$ 84282000 25% 42,500.00$ 4,250.00$ 38,250.00$
Main Pool - Equipment and pumps 4 Unit 9,926.21$ 39,704.84$ 84138100 25% 9,926.21$ 992.62$ 8,933.59$
Forged Steel Manhole Covers 25 Unit 500.00$ 12,500.00$ 73269090 15% 1,875.00$ 312.50$ 1,562.50$
Lift station pumps 3 Unit 10,000.00$ 30,000.00$ 84138100 750.00$ 750.00-$
Subtotal 588,854.84$ 124,381.21$ 14,721.37$ 109,659.84$
Contractor's Equipment: -$
Drills 2 Set 350.00$ 700.00$ 84672100 25% 175.00$ 17.50$ 157.50$
Power Saws etc 2 units 200.00$ 400.00$ 84678900 25% 100.00$ 10.00$ 90.00$
Page 7 of 8
17
FRANGIPANI RESORT DUTY CONCESSION
IMPORT MATERIALS COST
Phase 1
DATE: 7/7/2015
DESCRIPTION QTY UNIT UNIT PRICE SUBTOTAL Tarriff no.
DUTY RATE
%
CUSTOMS
DUTIES (US$) 2.5 % Duty Duty DifferenceExtension Cords 10 units 20.00$ 200.00$ 85446090 25% 50.00$ 5.00$ 45.00$
Screwdrivers 6 20 20.00$ 120.00$ 82054000 10% 12.00$ 3.00$ 9.00$
Sockets etc 2 250 50.00$ 100.00$ 82042000 10% 10.00$ 2.50$ 7.50$
ladders 10 Set 125.00$ 1,250.00$ 76169990 20% 250.00$ 31.25$ 218.75$
Air compressor 2 Unit 5,000.00$ 10,000.00$ 84144000 20% 2,000.00$ 250.00$ 1,750.00$
Pickup truck 2 Unit 25,000.00$ 50,000.00$ 87042190 25% 12,500.00$ 1,250.00$ 11,250.00$
Office Furniture Desks 5 Unit 250.00$ 1,250.00$ 94033000 20% 250.00$ 31.25$ 218.75$
Chairs 10 unit 130.00$ 1,300.00$ 94017900 20% 260.00$ 32.50$ 227.50$
Computers 10 Unit 550.00$ 5,500.00$ 84714900 10% 550.00$ 137.50$ 412.50$
Filing Cabinets 5 Unit 140.00$ 700.00$ 83040010 20% 140.00$ 17.50$ 122.50$
Printers 3 units 500.00$ 1,500.00$ 84433200 25% 375.00$ 37.50$ 337.50$
Toilets 2 Unit 500.00$ 1,000.00$ 69101080 20% 200.00$ 25.00$ 175.00$
Staffroom Furniture 1 Set 2,000.00$ 2,000.00$ 94036090 20% 400.00$ 50.00$ 350.00$
Staff Facilities: toilets 2 Set 5,000.00$ 10,000.00$ 69101080 20% 2,000.00$ 250.00$ 1,750.00$
Subtotal 86,020.00$ 19,272.00$ 2,150.50$ $17,121.50
SUBTOTAL: US$ 6,911,393.28$ 1,474,836.28$ 172,784.83$
2.5% Levy 172,784.83$
TOTAL: US$ Per Unit
5% levy 1,474,836.28$
2.5% levy 172,784.83$
1,302,051.44$
Page 8 of 8
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46