GDB Information Disclosure Requirements Information ... · commissioned and asset disposals should...
Transcript of GDB Information Disclosure Requirements Information ... · commissioned and asset disposals should...
Commerce Commission Information Disclosure Template
GDB Information Disclosure Requirements
Information Templates
forSchedules 1–10
Company Name Vector - gas distribution business
Disclosure Date 4 December 2014
Disclosure Year (year ended) 30 June 2014
Templates for Schedules 1–10
Template Version 3.0. Prepared 14 April 2014
1 GDB Information Disclosure 2014 schedules 1 - 10 (public).xlsx CoverSheet
Commerce Commission Information Disclosure Template
Table of Contents
Schedule Description
1 Analytical Ratios
2 Report on Return on Investment
3 Report on Regulatory Profit
4 Report on Value of the Regulatory Asset Base (Rolled Forward)
5a Report on Regulatory Tax Allowance
5b Report on Related Party Transactions
5c Report on Term Credit Spread Differential Allowance
5d Report on Cost Allocations
5e Report on Asset Allocations
5h Report on Transitional Financial Information
6a Report on Capital Expenditure for the Disclosure Year
6b Report on Operational Expenditure for the Disclosure Year
7 Comparison of Forecasts to Actual Expenditure
8 Report on Billed Quantities and Line Charge Revenues (by Price Component)
9a Asset Register
9b Asset Age Profile
9c Report on Pipeline Data
9d Report on Demand
10a Report on Network Reliability and Interruptions
10b Report on Network Integrity and Consumer Service
2 GDB Information Disclosure 2014 schedules 1 - 10 (public).xlsx TOC
Commerce Commission Information Disclosure Template
Disclosure Template Guidelines for Information EntryThese templates have been prepared for use by GDBs when making disclosures under subclauses 2.3.1, 2.4.21, 2.4.22,
2.5.1, and 2.5.2 of the Gas Distribution Information Disclosure Determination 2012. Disclosures must be made
available to the public within 6 months after the end of the disclosure year and a copy provided to the Commission
within 5 working days of being disclosed to the public.
Version 3.0 templatesThese templates correct formula errors contained in previous versions of the templates. A list of the formula
corrections can be found in the ID issues register under "Excel Template Issues - v2.X (2013)" in the category column.
We have included additional guidance for schedules 2, 4 and 5a indicating where information for certain rows are
expected to be sourced from.
Company Name and DatesTo prepare the templates for disclosure, the supplier's company name should be entered in cell C8, the date of the last
day of the current (disclosure) year should be entered in cell C12, and the date on which the information is disclosed
should be entered in cell C10 of the CoverSheet worksheet.
The cell C12 entry (current year) is used to calculate disclosure years in the column headings that show above some of
the tables and in labels adjacent to some entry cells. It is also used to calculate the ‘For year ended’ date in the
template title blocks (the title blocks are the light green shaded areas at the top of each template).
The cell C8 entry (company name) is used in the template title blocks.
Dates should be entered in day/month/year order (Example -"1 April 2013").
Data Entry Cells and Calculated CellsData entered into this workbook may be entered only into the data entry cells. Data entry cells are the bordered,
unshaded areas (white cells) in each template. Under no circumstances should data be entered into the workbook
outside a data entry cell.
In some cases, where the information for disclosure is able to be ascertained from disclosures elsewhere in the
workbook, such information is disclosed in a calculated cell. Under no circumstances should the formulas in a
calculated cell be overwritten.
Validation Settings on Data Entry CellsTo maintain a consistency of format and to help guard against errors in data entry, some data entry cells test keyboard
entries for validity and accept only a limited range of values. For example, entries may be limited to a list of category
names, to values between 0% and 100%, or either a numeric entry or the text entry “N/A”. Where this occurs, a
validation message will appear when data is being entered. These checks are applied to keyboard entries only and not,
for example, to entries made using Excel’s copy and paste facility.
Conditional Formatting Settings on Data Entry CellsSchedule 9b columns Z to AD (2013 to 2017) contain conditional formatting. The data entry cells for future years are
hidden (are changed from white to yellow).
Schedule 9b cells AG10 to AG637 will change colour if the total assets at year end for each asset class does not equal
the corresponding values in column H in Schedule 9a.
Schedule 9c cell P30 will change colour if P30 (overhead circuit length by terrain) does not equal P18 (overhead circuit
length by operating voltage).
Schedule 4 cells Q97:Q103 and Q105 will change colour if the RAB values do not equal the corresponding values in
table 4(ii).
Inserting Additional Rows and ColumnsThe templates for schedules 4, 5b, 5c, 5d, 5e, 5i, 6a, 8, 9c, 9d, 10a and 10b may require additional rows to be inserted
in tables marked 'include additional rows if needed' or similar.
Additional rows in schedules 5c, 6a, 9c and 9d must not be inserted directly above the first row or below the last row
of a table. This is to ensure that entries made in the new row are included in the totals.
Schedules 5d and 5e may require new cost or asset category rows to be inserted in allocation change tables 5d(iii) and
5e(ii). Accordingly, cell protection has been removed from row 71 of each template to allow blocks of rows to be
copied. The four steps to add new cost category rows to table 5d(iii) and table 5e(ii) are: Select Excel rows 62:69 of the
relevant template, copy, select Excel row 71, then insert copied cells.
The template for schedule 8 may require additional columns to be inserted between column M and Q. To avoid
interfering with the title block entries, these should be inserted to the left of column N. If inserting additional columns,
the formulas for standard consumers total, non-standard consumers totals and total for all consumers will need to be
copied into the cells of the added columns. The formulas can be found in the equivalent cells of the existing columns.
3 GDB Information Disclosure 2014 schedules 1 - 10 (public).xlsx Guidelines
Commerce Commission Information Disclosure Template
Disclosures by Sub-NetworkSchedules 8, 9a, 9b, 9c, 9d, 10a and 10b must be completed for the network and for each sub-network. A copy of the
schedule worksheet(s) must be made for each subnetwork and named accordingly.
Schedule ReferencesThe references labelled 'sch ref' in the leftmost column of each template are consistent with the row references in the
Gas Distribution ID Determination 2012 (as issued on 1 October 2012). They provide a common reference between the
rows in the determination and the template. Due to page formatting, the row reference sequences contained in the
determination schedules are not necessarily contiguous.
Description of Calculation ReferencesCalculation cell formulas contain links to other cells within the same template or elsewhere in the workbook. Key cell
references are described in a column to the right of each template. These descriptions are provided to assist data
entry. Cell references refer to the row of the template and not the schedule reference.
Worksheet Completion SequenceCalculation cells may show an incorrect value until precedent cell entries have been complated. Data entry may be
assisted by completing the schedules in the following order:
1. Coversheet
2. Schedules 5a–5e
3. Schedules 6a and 6b
4. Schedule 8
5. Schedule 3
6. Schedule 4
7. Schedule 2
8. Schedule 7
9. Schedules 9a–9d
10. Schedules 10a and 10b
Changes to disclosure year 2013Clauses 2.12.1 to 2.12.7 of the Gas Distribution ID Determination 2012 does not apply for disclosure years 2014 and
onwards.
GDBs do not need to complete transitional schedule 5h and this schedule has been excluded from this version of the
templates.
All schedules in this workbook must now be completed in full and publicly disclosed.
Schedule 2: Report on Return on InvestmentThe ROI calculations are performed in this template.
All suppliers must complete tables 2(i) Return on Investment and 2(ii) Information Supporting the ROI.
Only suppliers who meet either of the two thresholds set out in subclause 2.3.3 of the Gas Distribution Information
Disclosure Determination 2012 need to complete table 2(iii) Information Supporting the Monthly ROI. We expect that
most suppliers will generally not meet either threshold. You will need to work out if you met either threshold using
your own tools (e.g. Excel) and do not need to disclosure these calculations. If you met either threshold you will need
to provide a breakdown of five cash flow items on a month by month basis, as well as your opening revenue related
working capital. The definitions for these items are the same as for the rest of the schedules. The values for assets
commissioned and asset disposals should relate to the RAB (not the unallocated RAB).
The Excel worksheet uses several calculated cells beyond the rightmost edge of the template to calculate the monthly
ROIs. The prior year comparison information in the table 2(i) columns labelled CY-1 and CY-2 should be completed by
copying the results from the previous year's disclosure.
Schedule 8: Report on Billed Quantities and Line Charge RevenuesThis template should be completed in respect of each consumer groups or price category code (as applicable) that
applied in the relevant disclosure year. The 'Average number of ICPs in disclosure year' column entries should be the
arithmetic mean of monthly total ICPs (at month end).
4 GDB Information Disclosure 2014 schedules 1 - 10 (public).xlsx Guidelines
Commerce Commission Information Disclosure Template
Company Name
For Year Ended
SCHEDULE 1: ANALYTICAL RATIOS
sch ref
7 1(i): Expenditure Metrics
8
Expenditure per TJ
energy delivered
to ICPs ($/TJ)
Expenditure per
average no. of ICPs
($/ICP)
Ratio of
expenditure to
maximum monthly
amount of gas
entering network
($ per GJ/month)
Expenditure per
km of pipeline for
supply ($/km)
9 Operational expenditure 757 104 8 1,550
10 Network 346 47 3 707
11 Non-network 412 57 4 843
12
13 Expenditure on assets 1,496 205 15 3,061
14 Network 1,436 197 15 2,939
15 Non-network 60 8 1 122
16
17
18 1(ii): Revenue Metrics
19
Revenue per TJ
energy delivered
to ICPs ($/TJ)
Revenue per
average no. of ICPs
($/ICP)
20 Total line charge revenue 3,434 472
21 Standard consumer line charge revenue 6,494 429
22 Non-standard consumer line charge revenue 600 73,609
23
24 1(iii): Service Intensity Measures25
26 Demand density 202
27 Volume density 2 Total TJ delivered to ICPs/Total pipeline length
28 Connection point density 15 Average number of ICPs in disclosure year/Total pipeline length
29 Energy intensity 137 Total GJ delivered to ICPs/Average number of ICPs in disclosure year
30
31 1(iv): Composition of Revenue Requirement
32 ($000) % of revenue
33 Operational expenditure 16,466 21.86%
34 Pass-through and recoverable costs 2,417 3.21%
35 Total depreciation 14,483 19.23%
36 Total revaluation 7,548 10.02%
37 Regulatory tax allowance 10,123 13.44%
38 Regulatory profit/loss 39,277 52.15%
39 Total regulatory income 75,313
40
41 1(v): Reliability
Interruptions per
100km of pipeline
length
42 Interruption rate 19.53
This schedule calculates expenditure, revenue and service ratios from the information disclosed. The disclosed ratios may vary for reasons that are company specific and, as a result, must
be interpreted with care. The Commerce Commission will publish a summary and analysis of information disclosed in accordance with the ID determination. This will include information
disclosed in accordance with this and other schedules, and information disclosed under the other requirements of the determination.
Maximum monthly amount of gas entering network (GJ/month)/Total pipeline length
Vector - gas distribution business
30 June 2014
5 GDB Information Disclosure 2014 schedules 1 - 10 (public).xlsx S1.Analytical Ratios
Commerce Commission Information Disclosure Template
Company Name
For Year Ended
SCHEDULE 2: REPORT ON RETURN ON INVESTMENT
sch ref
7 2(i): Return on Investment CY-2 CY-1 Current Year CY
8 for year ended 30 Jun 12 30 Jun 13 30 Jun 14
9 Post tax WACC % % %
10 ROI—comparable to a post tax WACC 7.93% 8.24% 7.52%
11
12 Mid-point estimate of post tax WACC 6.89% 6.02% 6.16%
13 25th percentile estimate 6.08% 5.21% 5.35%
14 75th percentile estimate 7.70% 6.83% 6.97%
15
16
17 Vanilla WACC
18 ROI—comparable to a vanilla WACC 8.72% 8.94% 8.20%
19
20 Mid-point estimate of vanilla WACC 7.69% 6.72% 6.84%
21 25th percentile estimate 6.88% 5.91% 6.03%
22 75th percentile estimate 8.50% 7.53% 7.65%
23
24
25 2(ii): Information Supporting the ROI ($000)
26
27 Total opening RAB value 467,458
28 plus Opening deferred tax (19,014)
29 Opening RIV 448,444
30
31 Operating surplus / (deficit) 56,430
32 less Regulatory tax allowance 10,123
33 less Assets commissioned 23,068
34 plus Asset disposals 50
35 Notional net cash flows 23,290
36
37 Total closing RAB value 483,573
38 less Adjustment resulting from asset allocation 32
39 less Lost and found assets adjustment -
40 plus Closing deferred tax (22,545)
41 Closing RIV 460,996
42
43 ROI—comparable to a vanilla WACC 8.20%
44
45 Leverage (%) 44%
46 Cost of debt assumption (%) 5.49%
47 Corporate tax rate (%) 28%
48
49 ROI—comparable to a post tax WACC 7.52%
This schedule requires information on the Return on Investment (ROI) for the GDB relative to the Commerce Commission's estimates of post tax WACC and vanilla WACC. GDBs must
calculate their ROI based on a monthly basis if required by clause 2.3.3 of the ID Determination or if they elect to. If a GDB makes this election, information supporting this calculation
must be provided in 2(iii). GDBs must provide explanatory comment on their ROI in Schedule 14 (Mandatory Explanatory Notes).
This information is part of audited disclosure information (as defined in section 1.4 of the ID determination), and so is subject to the assurance report required by section 2.8.
Vector - gas distribution business
30 June 2014
6 GDB Information Disclosure 2014 schedules 1 - 10 (public).xlsx S2.Return on Investment
Commerce Commission Information Disclosure Template
Company Name
For Year Ended
SCHEDULE 2: REPORT ON RETURN ON INVESTMENT
sch ref
This schedule requires information on the Return on Investment (ROI) for the GDB relative to the Commerce Commission's estimates of post tax WACC and vanilla WACC. GDBs must
calculate their ROI based on a monthly basis if required by clause 2.3.3 of the ID Determination or if they elect to. If a GDB makes this election, information supporting this calculation
must be provided in 2(iii). GDBs must provide explanatory comment on their ROI in Schedule 14 (Mandatory Explanatory Notes).
This information is part of audited disclosure information (as defined in section 1.4 of the ID determination), and so is subject to the assurance report required by section 2.8.
Vector - gas distribution business
30 June 2014
57 2(iii): Information Supporting the Monthly ROI58
59 Cash flows
60
Total regulatory
income Expenses Tax payments
Assets
commissioned Asset disposals
Notional net cash
flows
61 Month 1 10,357 1,638 916 8 7,811
62 Month 2 10,024 1,460 1,210 5 7,359
63 Month 3 8,368 1,600 1,262 1 5,507
64 Month 4 5,603 1,512 2,426 1 1,666
65 Month 5 4,873 1,524 1,013 2,424 1 (87)
66 Month 6 4,297 1,397 1,643 2 1,259
67 Month 7 4,504 1,550 1,610 5 1,349
68 Month 8 3,995 1,524 1,019 2 1,454
69 Month 9 4,785 1,622 9,110 2,954 4 (8,897)
70 Month 10 4,818 1,512 2,232 18 1,092
71 Month 11 6,300 1,715 1,710 2 2,877
72 Month 12 7,389 1,829 3,662 1 1,899
73 Total 75,313 18,883 10,123 23,068 50 23,289
74
75
76
Opening / closing
RAB
Adjustment
resulting from
asset allocation
Lost and found
assets adjustment
Opening / closing
deferred tax
Revenue related
working capital Total
77 Monthly ROI - opening RIV 467,458 (19,014) 9,615 458,059
78
79 Monthly ROI - closing RIV 483,573 32 - (22,545) 7,389 468,385
80 Monthly ROI - closing RIV less term credit spread differential allowance 468,290
81 Monthly ROI—comparable to a vanilla WACC 7.62%
82
83 Monthly ROI—comparable to a post-tax WACC 6.95%
84
85 2(iv): Year-End ROI Rates for Comparison Purposes86
87 Year-end ROI—comparable to a vanilla WACC 8.54%
88
89 Year-end ROI—comparable to a post-tax WACC 7.86%
90
91 * these year-end ROI values are comparable to the ROI reported in pre 2012 disclosures by GDBs and do not represent the Commission's current view on ROI.
($000)
7 GDB Information Disclosure 2014 schedules 1 - 10 (public).xlsx S2.Return on Investment
Commerce Commission Information Disclosure Template
Company Name
For Year Ended
SCHEDULE 3: REPORT ON REGULATORY PROFIT
sch ref
7 3(i): Regulatory Profit ($000)
8 Income
9 Line charge revenue 74,664
10 plus Gains / (losses) on asset disposals (50)
11 plus Other regulated income (other than gains / (losses) on asset disposals) 699
12
13 Total regulatory income 75,313
14 Expenses
15 less Operational expenditure 16,466
16
17 less Pass through and recoverable costs 2,417
18
19 Operating surplus / (deficit) 56,430
20
21 less Total depreciation 14,483
22
23 plus Total revaluation 7,548
24
25 Regulatory profit / (loss) before tax & term credit spread differential allowance 49,495
26
27 less Term credit spread differential allowance 96
28
29 Regulatory profit / (loss) before tax 49,400
30
31 less Regulatory tax allowance 10,123
32
33 Regulatory profit / (loss) 39,277
34
35 3(ii): Pass-Through and Recoverable Costs ($000)
36
37 Pass-through costs
38 Rates 1,956
39 Commerce Act levies 411
40 GIC levies
41 Other specified pass-through costs 50
42 Recoverable costs
43 Net recoverable costs allowed under incremental rolling incentive scheme -
44 Input Methodology claw-back -
45 Recoverable customised price-quality path costs -
46 Pass-through and recoverable costs 2,417
47
55 3(iii): Incremental Rolling Incentive Scheme56 CY-1 CY
57 30 Jun 13 30 Jun 14
58 Allowed controllable opex - -
59 Actual controllable opex - -
60
61 Incremental change in year -
62
63
Previous years'
incremental
change
Previous years'
incremental
change adjusted
for inflation
64 CY-5 30 Jun 09 - -
65 CY-4 30 Jun 10 - -
66 CY-3 30 Jun 11 - -
67 CY-2 30 Jun 12 - -
68 CY-1 30 Jun 13 - -
69 Net incremental rolling incentive scheme -
70
71 Net recoverable costs allowed under incremental rolling incentive scheme -
72
73 3(iv): Merger and Acquisition Expenditure74
75 Merger and acquisition expenses -
76
77
78 3(v): Other Disclosures79 Self-insurance allowance -
This schedule requires information on the calculation of regulatory profit for the GDB for the disclosure year. GDBs must complete all sections and must provide explanatory comment on their
regulatory profit in Schedule 14 (Mandatory Explanatory Notes).
This information is part of audited disclosure information (as defined in section 1.4 of the ID determination), and so is subject to the assurance report required by section 2.8.
Provide commentary on the benefits of merger and acquisition expenditure to the gas distribution business, including required disclosures in accordance with section 2.7, in
Schedule 14 (Mandatory Explanatory Notes)
Vector - gas distribution business
30 June 2014
($000)
8 GDB Information Disclosure 2014 schedules 1 - 10 (public).xlsx S3.Regulatory Profit
Commerce Commission Information Disclosure Template
Company Name
For Year Ended
SCHEDULE 4: REPORT ON VALUE OF THE REGULATORY ASSET BASE (ROLLED FORWARD)
sch ref
7 4(i): Regulatory Asset Base Value (Rolled Forward) RAB RAB RAB RAB RAB
8 for year ended 30 Jun 10 30 Jun 11 30 Jun 12 30 Jun 13 30 Jun 14
9 ($000) ($000) ($000) ($000) ($000)
10 Total opening RAB value 418,694 423,843 447,295 458,523 467,458
11
12 less Total depreciation 13,416 12,571 13,662 14,398 14,483
13
14 plus Total revaluations 6,925 13,596 4,248 3,134 7,548
15
16 plus Assets commissioned 12,363 22,745 20,664 20,404 23,068
17
18 less Asset disposals 723 328 48 190 50
19
20 plus Lost and found assets adjustment - - - - -
21
22 plus Adjustment resulting from asset allocation - 10 26 (15) 32
23
24 Total closing RAB value 423,843 447,295 458,523 467,458 483,573
25 4(ii): Unallocated Regulatory Asset Base26
27 ($000) ($000) ($000) ($000)
28 Total opening RAB value 493,247 467,458
29 less
30 Total depreciation 22,991 14,483
31 plus
32 Total revaluations 7,935 7,548
33 plus
34 Assets commissioned (other than below) 31,614 23,068
35 Assets acquired from a regulated supplier - -
36 Assets acquired from a related party - -
37 Assets commissioned 31,614 23,068
38 less
39 Asset disposals (other than below) 58 50
40 Asset disposals to a regulated supplier - -
41 Asset disposals to a related party - -
42 Asset disposals 58 50
43
44 plus Lost and found assets adjustment - -
45
46 plus Adjustment resulting from asset allocation 32
47
48 Total closing RAB value 509,747 483,573
49
This schedule requires information on the calculation of the Regulatory Asset Base (RAB) value to the end of this disclosure year. This informs the ROI calculation in Schedule 2. GDBs must provide explanatory comment on the value of their RAB in Schedule 14 (Mandatory Explanatory
Notes). This information is part of audited disclosure information (as defined in section 1.4 of the ID determination), and so is subject to the assurance report required by section 2.8.
Unallocated RAB * RAB
* The 'unallocated RAB' is the total value of those assets used wholly or partially to provide gas distribution services without any allowance being made for the allocation of costs to non-regulated services. The RAB value represents the value of these assets after applying this
cost allocation. Neither value includes works under construction.
Vector - gas distribution business
30 June 2014
9 GDB Information Disclosure 2014 schedules 1 - 10 (public).xlsx S4.RAB Value (Rolled Forward)
Commerce Commission Information Disclosure Template
Company Name
For Year Ended
SCHEDULE 4: REPORT ON VALUE OF THE REGULATORY ASSET BASE (ROLLED FORWARD)
sch ref
This schedule requires information on the calculation of the Regulatory Asset Base (RAB) value to the end of this disclosure year. This informs the ROI calculation in Schedule 2. GDBs must provide explanatory comment on the value of their RAB in Schedule 14 (Mandatory Explanatory
Notes). This information is part of audited disclosure information (as defined in section 1.4 of the ID determination), and so is subject to the assurance report required by section 2.8.
Vector - gas distribution business
30 June 2014
57 4(iii): Calculation of Revaluation Rate and Revaluation of Assets58
59 CPI4 1,195
60 CPI4-4 1,176
61 Revaluation rate (%) 1.62%
62
63
64 ($000) ($000) ($000) ($000)
65 Total opening RAB value 493,245 467,458
66 less Opening RAB value of fully depreciated, disposed and lost assets 2,084 253
67
68 Total opening RAB value subject to revaluation 491,161 467,205
69 Total revaluations 7,935 7,548
70
71 4(iv): Roll Forward of Works Under Construction
72
73 Works under construction—preceding disclosure year 2,790 1,360
74 plus Capital expenditure 37,825 28,417
75 less Assets commissioned 31,614 23,068
76 plus Adjustment resulting from asset allocation (113)
77 Works under construction - current disclosure year 9,001 6,595
78
79 Highest rate of capitalised finance applied 6.97%
RAB
Unallocated works under
construction Allocated works under construction
Unallocated RAB *
10 GDB Information Disclosure 2014 schedules 1 - 10 (public).xlsx S4.RAB Value (Rolled Forward)
Commerce Commission Information Disclosure Template
Company Name
For Year Ended
SCHEDULE 4: REPORT ON VALUE OF THE REGULATORY ASSET BASE (ROLLED FORWARD)
sch ref
This schedule requires information on the calculation of the Regulatory Asset Base (RAB) value to the end of this disclosure year. This informs the ROI calculation in Schedule 2. GDBs must provide explanatory comment on the value of their RAB in Schedule 14 (Mandatory Explanatory
Notes). This information is part of audited disclosure information (as defined in section 1.4 of the ID determination), and so is subject to the assurance report required by section 2.8.
Vector - gas distribution business
30 June 2014
87 4(v): Regulatory Depreciation88 Unallocated RAB * RAB
89 ($000) ($000) ($000) ($000)
90 Depreciation - standard 12,902 12,902
91 Depreciation - no standard life assets 10,089 1,581
92 Depreciation - modified life assets
93 Depreciation - alternative depreciation in accordance with CPP
94 Total depreciation 22,991 14,483
95
96 4(vi): Disclosure of Changes to Depreciation Profiles($000 unless otherwise specified)
97
Depreciation
charge for the
period (RAB)
Closing RAB value
under 'non-
standard'
depreciation
Closing RAB value
under 'standard'
depreciation
98
99
100
101
102
103
104
105
106 * include additional rows if needed
107 4(vii): Disclosure by Asset Category
108
Intermediate
pressure main
pipelines
Medium pressure
main pipelines
Low pressure
main pipelines Service pipe Stations Line valve Special crossings
Other network
assets
Non-network
assets Total
109 Total opening RAB value 59,841 307,438 11,894 63,959 5,529 3,488 - 10,676 4,633 467,458
110 less Total depreciation 1,586 7,771 324 2,050 275 162 - 813 1,502 14,483
111 plus Total revaluations 966 4,966 192 1,031 89 56 - 176 72 7,548
112 plus Assets commissioned 822 9,493 243 7,617 1,156 558 78 1,935 1,166 23,068
113 less Asset disposals - - - - 23 9 - 18 - 50
114 plus Lost and found assets adjustment - - - - - - - - - -
115 plus Adjustment resulting from asset allocation - - - - - - - - 32 32
116 plus Asset category transfers (1,496) (3,293) (15) (111) (12) (2) 4,679 (471) 721 -
117 Total closing RAB value 58,547 310,833 11,990 70,446 6,464 3,929 4,757 11,485 5,122 483,573
118
119 Asset Life
120 Weighted average remaining asset life 41 43 42 46 29 40 37 19 10 (years)
121 Weighted average expected total asset life 71 60 60 60 35 62 64 45 15 (years)
Asset or assets with changes to depreciation Reason for non-standard depreciation (text entry)
($000 unless otherwise specified)
11 GDB Information Disclosure 2014 schedules 1 - 10 (public).xlsx S4.RAB Value (Rolled Forward)
Commerce Commission Information Disclosure Template
Company Name
For Year Ended
SCHEDULE 5a: REPORT ON REGULATORY TAX ALLOWANCE
sch ref
7 5a(i): Regulatory Tax Allowance ($000)
8 Regulatory profit / (loss) before tax 49,400
9
10 plus Income not included in regulatory profit / (loss) before tax but taxable - *
11 Expenditure or loss in regulatory profit / (loss) before tax but not deductible 19 *
12 Amortisation of initial differences in asset values 4,123
13 Amortisation of revaluations 798
14 4,940
15
16 less Income included in regulatory profit / (loss) before tax but not taxable 7,548 *
18 Expenditure or loss deductible but not in regulatory profit / (loss) before tax *
19 Notional deductible interest 10,640
20 18,188
21
22 Regulatory taxable income 36,152
23
24 less Utilised tax losses -
25 Regulatory net taxable income 36,152
26
27 Corporate tax rate (%) 28%
28 Regulatory tax allowance 10,123
29
30 * Workings to be provided in Schedule 14
31
32 5a(ii): Disclosure of Permanent Differences33 In Schedule 14, Box 8, provide descriptions and workings of items recorded in the asterisked categories in Schedule 5a(i).
34 5a(iii): Amortisation of Initial Difference in Asset Values ($000)
35
36 Opening unamortised initial differences in asset values 160,816
37 Amortisation of initial differences in asset values 4,123
38 Adjustment for unamortised initial differences in assets acquired -
39 Adjustment for unamortised initial differences in assets disposed (72)
40 Closing unamortised initial difference in asset values 156,765
41
42 Opening weighted average remaining asset life (years) 39
43 5a(iv): Amortisation of Revaluations ($000)
44
45 Opening Sum of RAB values without revaluations 441,126
46
47 Adjusted depreciation 13,685
48 Total depreciation 14,483
49 Amortisation of revaluations 798
This schedule requires information on the calculation of the regulatory tax allowance.This information is used to calculate regulatory profit/loss in Schedule 3 (regulatory profit). GDBs
must provide explanatory commentary on the information disclosed in this schedule, in Schedule 14 (Mandatory Explanatory Notes).
This information is part of audited disclosure information (as defined in section 1.4 of the ID determination), and so is subject to the assurance report required by section 2.8.
Vector - gas distribution business
30 June 2014
12 GDB Information Disclosure 2014 schedules 1 - 10 (public).xlsx S5a.Regulatory Tax Allowance
Commerce Commission Information Disclosure Template
Company Name
For Year Ended
SCHEDULE 5a: REPORT ON REGULATORY TAX ALLOWANCE
sch ref
This schedule requires information on the calculation of the regulatory tax allowance.This information is used to calculate regulatory profit/loss in Schedule 3 (regulatory profit). GDBs
must provide explanatory commentary on the information disclosed in this schedule, in Schedule 14 (Mandatory Explanatory Notes).
This information is part of audited disclosure information (as defined in section 1.4 of the ID determination), and so is subject to the assurance report required by section 2.8.
Vector - gas distribution business
30 June 2014
57 5a(v): Reconciliation of Tax Losses ($000)
58
59 Opening tax losses -
60 plus Current period tax losses -
61 less Utilised tax losses -
62 Closing tax losses -
63 5a(vi): Calculation of Deferred Tax Balance ($000)
64
65 Opening deferred tax (19,014)
66
67 plus Tax effect of adjusted depreciation 3,832
68
69 less Tax effect of total tax depreciation 6,220
70
71 plus Tax effect of other temporary differences* 38
72
73 less Tax effect of amortisation of initial differences in asset values 1,155
74
75 plus Deferred tax balance relating to assets acquired in the disclosure year -
76
77 less Deferred tax balance relating to assets disposed in the disclosure year 22
78
79 plus Deferred tax cost allocation adjustment (4)
80
81 Closing deferred tax (22,545)
82
83 5a(vii): Disclosure of Temporary Differences
84
85
86 5a(viii): Regulatory Tax Asset Base Roll-Forward87 ($000)
88 Opening Sum of regulatory tax asset values 214,847
89 less Tax depreciation 22,215
90 plus Regulatory tax asset value of assets commissioned 23,830
91 less Regulatory tax asset value of asset disposals 129
92 plus Lost and found assets adjustment -
93 plus Other adjustments to the RAB tax value 43
94 Closing sum of regulatory tax asset values 216,376
In Schedule 14, Box 9, provide descriptions and workings of items recorded in the asterisked category in Schedule 5a(vi) (Tax effect of other temporary differences).
13 GDB Information Disclosure 2014 schedules 1 - 10 (public).xlsx S5a.Regulatory Tax Allowance
Commerce Commission Information Disclosure Template
Company Name
For Year Ended
SCHEDULE 5b: REPORT ON RELATED PARTY TRANSACTIONS
sch ref
7 5b(i): Summary—Related Party Transactions ($000)
8 Total regulatory income 6,197
9 Operational expenditure
10 Capital expenditure
11 Market value of asset disposals
12 Other related party transactions
13 5b(ii): Entities Involved in Related Party Transactions
14 Name of related party
15 Vector Gas Limited (gas wholesale)
16
17
18
19
20
* include additional rows if needed
21 5b(iii): Related Party Transactions
22 Name of related party
Related party
transaction
type
Value of
transaction
($000) Basis for determining value
23 Vector Gas Limited (gas wholesale) Sales 6,197
Clause 2.3.7 (2) (a) - price received by the GDB as
more than 50% of the GDB's sales are to third parties
who receive substantially the same terms, including
price, as the related party.
24 [Select one]
25 [Select one]
26 [Select one]
27 [Select one]
28 [Select one]
29 [Select one]
30 [Select one]
31 [Select one]
32 [Select one]
33 [Select one]
34 [Select one]
35 [Select one]
36 [Select one]
37 [Select one]
* include additional rows if needed
Vector - gas distribution business
30 June 2014
This schedule provides information on the valuation of related party transactions, in accordance with section 2.3.6 and 2.3.7 of the ID determination.
This information is part of audited disclosure information (as defined in section 1.4 of the ID determination), and so is subject to the assurance report required by section 2.8.
Related party relationship
Sold distribution services
A fully owned unregulated business unit of Vector Gas Limited.
Description of transaction
14 GDB Information Disclosure 2014 schedules 1 - 10 (public).xlsx S5b.Related Party Transactions
Commerce Commission Information Disclosure Template
Company Name
For Year Ended
SCHEDULE 5c: REPORT ON TERM CREDIT SPREAD DIFFERENTIAL ALLOWANCE
sch ref
7
8 5c(i): Qualifying Debt (may be Commission only)9
10 Issuing party Issue date Pricing date
Original tenor (in
years) Coupon rate (%)
Book value at
issue date (NZD)
Book value at
date of financial
statements (NZD)
Term Credit
Spread Difference
Cost of executing
an interest rate
swap
Debt issue cost
readjustment
11 Senior bonds – fixed coupon 27-May-09 27-May-09 5.4 7.8 150,000 150,408 []VCI []VCI []VCI
Capital bonds – fixed coupon 15-Jun-12 14-Jun-12 5.0 7 262,651 262,316 []VCI []VCI []VCI
Floating rate notes 4-Apr-07 4-Apr-07 10 BKBM+ []VCI 200,000 []VCI []VCI []VCI
26-Oct-05 26-Oct-05 10 BKBM + []VCI 250,000 []VCI []VCI []VCI
26-Oct-05 26-Oct-05 12 BKBM + []VCI 400,000 []VCI []VCI []VCI
26-Oct-05 26-Oct-05 15 BKBM + []VCI 350,000 []VCI []VCI []VCI
Subtotal of floating rate notes 1,200,000 1,154,414
Medium term notes – GBP fixed rate 11-Apr-08 8-Apr-08 10.8 7.625 285,614 222,154 []VCI []VCI []VCI
Senior notes - USD fixed rate 16-Sep-04 19-Jul-04 12 5.51 98,875 []VCI []VCI []VCI
Senior notes - USD fixed rate 16-Sep-04 19-Jul-04 15 5.75 296,623 []VCI []VCI []VCI
Senior notes - USD fixed rate 20-Dec-10 22-Sep-10 12 []VCI 250,516 []VCI []VCI []VCI
Subtotal of senior notes - USD fixed rate 646,014 551,361
Bank loans 3-Feb-12 3-Feb-12 3 BKBM + []VCI
3-Feb-12 3-Feb-12 3 BKBM + []VCI
17-Dec-13 17-Dec-13 3 BKBM + []VCI
Subtotal of bank loans 99,797
Working capital and other loans 17-Dec-13 17-Dec-13 3 BKBM + []VCI
17-Dec-13 17-Dec-13 3 BKBM + []VCI
17-Dec-13 17-Dec-13 3 BKBM + []VCI
Subtotal of working capital and other
loans
28,538
16 * include additional rows if needed 2,468,988 []VCI []VCI []VCI
17
18 5c(ii): Attribution of Term Credit Spread Differential19
20 Gross term credit spread differential 1,106
21
22 Total book value of interest bearing debt 2,420,430
23 Leverage 44%
24 Average opening and closing RAB values 475,516
25 Attribution Rate (%) 9%
26
27 Term credit spread differential allowance 96
Vector - gas distribution business
30 June 2014
This schedule is only to be completed if, as at the date of the most recently published financial statements, the weighted average original tenor of the debt portfolio (both qualifying debt and non-qualifying debt) is
greater than five years. This information is part of audited disclosure information (as defined in section 1.4 of the ID determination), and so is subject to the assurance report required by section 2.8.
15 GDB Information Disclosure 2014 schedules 1 - 10 (public).xlsx S5c.TCSD Allowance
Commerce Commission Information Disclosure Template
Company Name
For Year Ended
SCHEDULE 5d: REPORT ON COST ALLOCATIONS
sch ref
7 5d(i): Operating Cost Allocations8
9
Arm's length
deduction
Gas distribution
services
Non-gas
distribution
services Total
10 Service interruptions, incidents and emergencies
11 Directly attributable 3,732
12 Not directly attributable - - - - -
13 Total attributable to regulated service 3,732
14 Routine and corrective maintenance and inspection
15 Directly attributable 3,782
16 Not directly attributable - - - - -
17 Total attributable to regulated service 3,782
18 Asset replacement and renewal
19 Directly attributable -
20 Not directly attributable - - - - -
21 Total attributable to regulated service -
22 System operations and network support
23 Directly attributable 1,941
24 Not directly attributable - 714 3,920 4,634 -
25 Total attributable to regulated service 2,655
26 Business support
27 Directly attributable 165
28 Not directly attributable - 6,132 39,093 45,225 -
29 Total attributable to regulated service 6,297
30
31 Operating costs directly attributable 9,620
32 Operating costs not directly attributable - 6,846 43,013 49,859 -
33 Operating expenditure 16,466
41 5d(ii): Other Cost Allocations
42 Pass through and recoverable costs
43 Pass through costs
44 Directly attributable 2,417
45 Not directly attributable - - - - -
46 Total attributable to regulated service 2,417
47 Recoverable costs
48 Directly attributable
49 Not directly attributable - - - - -
50 Total attributable to regulated service -
51
52 5d(iii): Changes in Cost Allocations* † CY-1 Current Year (CY)
53 Change in cost allocation 1 30 Jun 13 30 Jun 14
54 Cost category Original allocation
55 Original allocator or line items New allocation
56 New allocator or line items Difference - -
57
58 Rationale for change
59
60 CY-1 Current Year (CY)
61 Change in cost allocation 2 30 Jun 13 30 Jun 14
62 Cost category Original allocation
63 Original allocator or line items New allocation
64 New allocator or line items Difference - -
65
66 Rationale for change
67
68 CY-1 Current Year (CY)
69 Change in cost allocation 3 30 Jun 13 30 Jun 14
70 Cost category Original allocation
71 Original allocator or line items New allocation
72 New allocator or line items Difference - -
73
74 Rationale for change
75
76
† include additional rows if needed
This schedule provides information on the allocation of operational costs. GDBs must provide explanatory comment on their cost allocation in Schedule 14 (Mandatory Explanatory Notes), including on the impact of any reclassifications.
This information is part of audited disclosure information (as defined in section 1.4 of the ID determination), and so is subject to the assurance report required by section 2.8.
($000)
* a change in cost allocation must be completed for each cost allocator change that has occurred in the disclosure year. A movement in an allocator metric is not a change in allocator or component.
Vector - gas distribution business
30 June 2014
Value allocated ($000s)
OVABAA
allocation
increase ($000s)
16 GDB Information Disclosure 2014 schedules 1 - 10 (public).xlsx S5d.Cost Allocations
Commerce Commission Information Disclosure Template
Company Name
For Year Ended
SCHEDULE 5e: REPORT ON ASSET ALLOCATIONS
sch ref
7 5e(i):Regulated Service Asset Values
8
Value allocated
($000s)
9
Gas distribution
services
10 Main pipe
11 Directly attributable 381,370
12 Not directly attributable -
13 Total attributable to regulated service 381,370
14 Service pipe
15 Directly attributable 70,446
16 Not directly attributable -
17 Total attributable to regulated service 70,446
18 Stations
19 Directly attributable 6,464
20 Not directly attributable -
21 Total attributable to regulated service 6,464
22 Line valve
23 Directly attributable 3,929
24 Not directly attributable -
25 Total attributable to regulated service 3,929
26 Special crossings
27 Directly attributable 4,757
28 Not directly attributable -
29 Total attributable to regulated service 4,757
30 Other network assets
31 Directly attributable 11,485
32 Not directly attributable -
33 Total attributable to regulated service 11,485
34 Non-network assets
35 Directly attributable 1,278
36 Not directly attributable 3,844
37 Total attributable to regulated service 5,122
38
39 Regulated service asset value directly attributable 479,729
40 Regulated service asset value not directly attributable 3,844
41 Total closing RAB value 483,573
42
50 5e(ii): Changes in Asset Allocations* †51 CY-1 Current Year (CY)
52 Change in asset value allocation 1 30 Jun 13 30 Jun 14
53
54 Asset category Original allocation
55 Original allocator or line items New allocation
56 New allocator or line items Difference - -
57
58 Rationale for change
59
CY-1 Current Year (CY)
60 Change in asset value allocation 2 30 Jun 13 30 Jun 14
61 Asset category Original allocation
62 Original allocator or line items New allocation
63 New allocator or line items Difference - -
64
65 Rationale for change
66
CY-1 Current Year (CY)
67 Change in asset value allocation 3 30 Jun 13 30 Jun 14
68 Asset category Original allocation
69 Original allocator or line items New allocation
70 New allocator or line items Difference - -
71
72 Rationale for change
73
74
† include additional rows if needed
* a change in asset allocation must be completed for each allocator or component change that has occurred in the disclosure year. A movement in an allocator metric is not a change in allocator or component.
Vector - gas distribution business
30 June 2014
This schedule requires information on the allocation of asset values. This information supports the calculation of the RAB value in Schedule 4. GDBs must provide explanatory comment on their cost allocation in Schedule 14 (Mandatory
Explanatory Notes), including on the impact of any changes in asset allocations. This information is part of audited disclosure information (as defined in section 1.4 of the ID determination), and so is subject to the assurance report required by
section 2.8.
($000)
17 GDB Information Disclosure 2014 schedules 1 - 10 (public).xlsx S5e.Asset Allocations
Commerce Commission Information Disclosure Template
Company Name
For Year Ended
SCHEDULE 6a: REPORT ON CAPITAL EXPENDITURE FOR THE DISCLOSURE YEAR
sch ref
7 6a(i): Expenditure on Assets ($000) ($000)
8 Consumer connection 16,316
9 System growth 1,432
10 Asset replacement and renewal 9,686
11 Asset relocations 2,294
12 Reliability, safety and environment:
13 Quality of supply 654
14 Legislative and regulatory -
15 Other reliability, safety and environment 838
16 Total reliability, safety and environment 1,492
17 Expenditure on network assets 31,221
18 Non-network assets 1,300 19
20 Expenditure on assets 32,521
21 plus Cost of financing 113
22 less Value of capital contributions 4,217
23 plus Value of vested assets -24
25 Capital expenditure 28,417
26 6a(ii): Subcomponents of Expenditure on Assets (where known) ($000)
27 Research and development -
28 6a(iii): Consumer Connection29 Consumer types defined by GDB* ($000) ($000)
30 Mains Extensions/Subdivsions 8,660
31 Service Connections - Residential 6,510
32 Service Connections - Commercial 1,145
33 Customer Easements 1
34 -
35 * include additional rows if needed
36 Consumer connection expenditure 16,316 37
38 less Capital contributions funding consumer connection expenditure 1,832
39 Consumer connection less capital contributions 14,485
This schedule requires a breakdown of capital expenditure on assets incurred in the disclosure year, including any assets in respect of which capital contributions are received, but excluding
assets that are vested assets. Information on expenditure on assets must be provided on an accounting accruals basis and must exclude finance costs.
GDBs must provide explanatory comment on their expenditure on assets in Schedule 14 (Explanatory notes to templates).
This information is part of audited disclosure information (as defined in section 1.4 of the ID determination), and so is subject to the assurance report required by section 2.8.
Vector - gas distribution business
30 June 2014
18 GDB Information Disclosure 2014 schedules 1 - 10 (public).xlsx S6a.Actual Expenditure Capex
Commerce Commission Information Disclosure Template
Company Name
For Year Ended
SCHEDULE 6a: REPORT ON CAPITAL EXPENDITURE FOR THE DISCLOSURE YEAR
sch ref
This schedule requires a breakdown of capital expenditure on assets incurred in the disclosure year, including any assets in respect of which capital contributions are received, but excluding
assets that are vested assets. Information on expenditure on assets must be provided on an accounting accruals basis and must exclude finance costs.
GDBs must provide explanatory comment on their expenditure on assets in Schedule 14 (Explanatory notes to templates).
This information is part of audited disclosure information (as defined in section 1.4 of the ID determination), and so is subject to the assurance report required by section 2.8.
Vector - gas distribution business
30 June 2014
47 6a(iv): System Growth and Asset Replacement and Renewal
48 System Growth
49 ($000) ($000)
50 Intermediate pressure
51 Main pipe - -
52 Service pipe - -
53 Stations 698 936
54 Line valve 83 90
55 Special crossings - 4
56 Intermediate pressure -total 781 1,030
57 Medium pressure
58 Main pipe 651 7,462
59 Service pipe - 164
60 Stations - 56
61 Line valve - -
62 Special crossings - 113
63 Medium pressure - total 651 7,795
64 Low pressure
65 Main pipe - -
66 Service pipe - -
67 Line valve - -
68 Special crossings - -
69 Low pressure - total - -
70 Other network assets
71 Monitoring and control systems - 96
72 Cathodic protection systems - 462
73 Other - 303
74 Other network assets - total - 861
75
76 System growth and asset replacement and renewal expenditure 1,432 9,686
77 less Capital contributions funding system growth and asset replacement and renewal - -
78 System growth and asset replacement and renewal less capital contributions 1,432 9,686
79 6a(v): Asset Relocations80 Project or programme* ($000) ($000)
81 Waterview Connection 566
82 [Description of material project or programme]
83 [Description of material project or programme]
84 [Description of material project or programme]
85 [Description of material project or programme]
86 * include additional rows if needed
87 All other asset relocations projects or programmes 1,728
88 Asset relocations expenditure 2,294
89 less Capital contributions funding asset relocations 2,385
90 Asset relocations less capital contributions (91)
91 6a(vi): Quality of Supply92 Project or programme* ($000) ($000)
93 [Description of material project or programme] -
94 [Description of material project or programme] -
95 [Description of material project or programme] -
96 [Description of material project or programme] -
97 [Description of material project or programme] -
98 * include additional rows if needed
99 All other quality of supply projects or programmes 654
100 Quality of supply expenditure 654
101 less Capital contributions funding quality of supply -
102 Quality of supply less capital contributions 654
Asset
Replacement and
Renewal
19 GDB Information Disclosure 2014 schedules 1 - 10 (public).xlsx S6a.Actual Expenditure Capex
Commerce Commission Information Disclosure Template
Company Name
For Year Ended
SCHEDULE 6a: REPORT ON CAPITAL EXPENDITURE FOR THE DISCLOSURE YEAR
sch ref
This schedule requires a breakdown of capital expenditure on assets incurred in the disclosure year, including any assets in respect of which capital contributions are received, but excluding
assets that are vested assets. Information on expenditure on assets must be provided on an accounting accruals basis and must exclude finance costs.
GDBs must provide explanatory comment on their expenditure on assets in Schedule 14 (Explanatory notes to templates).
This information is part of audited disclosure information (as defined in section 1.4 of the ID determination), and so is subject to the assurance report required by section 2.8.
Vector - gas distribution business
30 June 2014
110 6a(vii): Legislative and Regulatory111 Project or programme* ($000) ($000)
112 [Description of material project or programme] -
113 [Description of material project or programme] -
114 [Description of material project or programme] -
115 [Description of material project or programme] -
116 [Description of material project or programme] -
117 * include additional rows if needed
118 All other legislative and regulatory projects or programmes -
119 Legislative and regulatory expenditure -
120 less Capital contributions funding legislative and regulatory -
121 Legislative and regulatory less capital contributions -
122
123 6a(viii): Other Reliability, Safety and Environment124 Project or programme* ($000) ($000)
125 Tuhikaramea Rd: IP pipeline protection HM 609
126 [Description of material project or programme] -
127 [Description of material project or programme] -
128 [Description of material project or programme] -
129 [Description of material project or programme] -
130 * include additional rows if needed
131 All other reliability, safety and environment projects or programmes 229
132 Other reliability, safety and environment expenditure 838
133 less Capital contributions funding other reliability, safety and environment -
134 Other reliability, safety and environment less capital contributions 838
135 6a(ix): Non-Network Assets136 Routine expenditure
137 Project or programme* ($000) ($000)
138 [Description of material project or programme] -
139 [Description of material project or programme] -
140 [Description of material project or programme] -
141 [Description of material project or programme] -
142 [Description of material project or programme] -
143 * include additional rows if needed
144 All other routine expenditure projects or programmes 294
145 Routine expenditure 294
146 Atypical expenditure
147 Project or programme* ($000) ($000)
148 [Description of material project or programme] -
149 [Description of material project or programme] -
150 [Description of material project or programme] -
151 [Description of material project or programme] -
152 [Description of material project or programme] -
153 * include additional rows if needed
154 All other atypical expenditure projects or programmes 1,006
155 Atypical expenditure 1,006
156
157 Non-network assets expenditure 1,300
20 GDB Information Disclosure 2014 schedules 1 - 10 (public).xlsx S6a.Actual Expenditure Capex
Commerce Commission Information Disclosure Template
Company Name
For Year Ended
SCHEDULE 6b: REPORT ON OPERATIONAL EXPENDITURE FOR THE DISCLOSURE YEAR
sch ref
7 6b(i): Operational Expenditure ($000) ($000)
8 Service interruptions, incidents and emergencies 3,732
9 Routine and corrective maintenance and inspection 3,782
10 Asset replacement and renewal -
11 Network opex 7,514
12 System operations and network support 2,655
13 Business support 6,297
14 Non-network opex 8,952
15
16 Operational expenditure 16,466
17 6b(ii): Subcomponents of Operational Expenditure (where known)18 Research and development -
19 Insurance 224
Vector - gas distribution business
30 June 2014
This schedule requires a breakdown of operating expenditure incurred in the current disclosure year. GDBs must provide explanatory comment on their operational
expenditure in Schedule 14 (Explanatory notes to templates). This includes explanatory comment on any atypical operating expenditure and assets replaced or renewed as
part of asset replacement and renewal operational expenditure, and additional information on insurance.
This information is part of audited disclosure information (as defined in section 1.4 of the ID determination), and so is subject to the assurance report required by section
2.8.
21 GDB Information Disclosure 2014 schedules 1 - 10 (public).xlsx S6b.Actual Expenditure Opex
Commerce Commission Information Disclosure Template
Company Name
For Year Ended
SCHEDULE 7: COMPARISON OF FORECASTS TO ACTUAL EXPENDITURE
sch ref
8 7(i): Revenue Target ($000) ¹ Actual ($000) % variance
9 Line charge revenue 69,155 74,664 8%
10 7(ii): Expenditure on Assets Forecast ($000) ² Actual ($000) % variance
11 Consumer connection 10,446 16,316 56%
12 System growth 3,689 1,432 (61%)
13 Asset replacement and renewal 12,858 9,686 (25%)
14 Asset relocations 4,006 2,294 (43%)
15 Reliability, safety and environment:
16 Quality of supply 613 654 7%
17 Legislative and regulatory - - -
18 Other reliability, safety and environment - 838 -
19 Total reliability, safety and environment 613 1,492 143%
Expenditure on network assets 31,612 31,221 (1%)
21 Non-network capex 1,708 1,300 (24%)
22 Expenditure on assets 33,320 32,521 (2%)
23 7(iii): Operational Expenditure 24 Service interruptions, incidents and emergencies 4,149 3,732 (10%)
25 Routine and corrective maintenance and inspection 4,704 3,782 (20%)
26 Asset replacement and renewal - - -
27 Network opex 8,853 7,514 (15%)
28 System operations and network support 4,146 2,655 (36%)
29 Business support 8,210 6,297 (23%)
30 Non-network opex 12,356 8,952 (28%)
31 Operational expenditure 21,209 16,466 (22%)
32 7(iv): Subcomponents of Expenditure on Assets (where known)33 Research and development - - -
34 7(v): Subcomponents of Operational Expenditure (where known)35 Research and development - - -
36 Insurance 239 224 (6%)
37 1 From the nominal dollar target revenue for the disclosure year disclosed under clause 2.4.3(3) of the Determination
38 2 From the nominal dollar expenditure forecast and disclosed in the second to last AMP as the year CY+1 forecast
This schedule compares actual revenue and expenditure to the previous forecasts that were made for the disclosure year. Accordingly, this schedule
requires the forecast revenue and expenditure information from previous disclosures to be inserted.
GDBs must provide explanatory comment on the variance between actual and target revenue and forecast expenditure in Schedule 14 (Mandatory
Explanatory Notes). This information is part of the audited disclosure information (as defined in section 1.4 of the ID determination), and so is subject to the
assurance report required by section 2.8. For the purpose of this audit, target revenue and forecast expenditures only need to be verified back to previous
disclosures.
Vector - gas distribution business
30 June 2014
22 GDB Information Disclosure 2014 schedules 1 - 10 (public).xlsx S7.Actual vs Forecast Exp
Commerce Commission Information Disclosure Template
Company Name
For Year Ended
Network / Sub-Network Name
SCHEDULE 8: REPORT ON BILLED QUANTITIES AND LINE CHARGE REVENUES
sch ref
8 8(i): Billed quantities by price component
9 Billed quantities by price component
10
Price component Fixed Variable
11
Consumer group name or price
category code
Consumer type or types (eg, residential,
commercial, etc.)
Standard or non-standard
consumer group (specify)
Average no. of ICPs in
disclosure year
Quantity of gas
delivered to ICPs (TJ per
annum) in disclosure
year
Unit charging
basis (eg, days, GJ,
etc.)
Days kWh
12
13 GA0R Residential Standard 88,046 2,119 32,105,913 588,524,914
14 GA01 Commercial Standard 2,236 213 813,582 59,174,239
15 GA02 Commercial Standard 2,460 790 897,885 219,396,528
16 GA03 Commercial Standard 869 1,774 316,432 492,904,167
17 GA04 Commercial Standard 140 1,898 51,089 527,206,493
18 GN0R Residential Standard 60,452 1,252 22,037,837 347,827,104
19 GN01 Commercial Standard 2,118 161 772,691 44,762,007
20 GN02 Commercial Standard 1,348 406 491,468 112,835,628
21 GN03 Commercial Standard 509 843 185,799 234,100,965
22 GN04 Commercial Standard 64 999 23,289 277,463,987
23 Non-standard Commercial Non-standard 92 11,287 31,824 3,135,410,638
24
25 Add extra rows for additional consumer groups or price category codes as necessary
26 Standard consumer totals 158,242 10,455 57,695,985 2,904,196,032 - - -
27 Non-standard consumer totals 92 11,287 31,824 3,135,410,638 - - -
28 Total for all consumers 158,334 21,742 57,727,809 6,039,606,670 - - -29
38 8(ii): Line charge revenues ($000) by price component39 Line charge revenues ($000) by price component
40
Price component Fixed Variable
41
Consumer group name or price
category code
Consumer type or types (eg, residential,
commercial, etc.)
Standard or non-standard
consumer group (specify)
Total line charge
revenue in disclosure
year
Notional revenue
foregone (if applicable)
Rate (eg, $/day,
$/GJ, etc.)$/Day $/kWh
42
43 GA0R Residential Standard $25,755 $9,485 $16,270
44 GA01 Commercial Standard $1,578 $389 $1,189
45 GA02 Commercial Standard $4,254 $927 $3,327
46 GA03 Commercial Standard $6,493 $1,258 $5,235
47 GA04 Commercial Standard $4,432 $621 $3,812
48 GN0R Residential Standard $15,942 $6,350 $9,592
49 GN01 Commercial Standard $1,247 $355 $892
50 GN02 Commercial Standard $2,316 $392 $1,924
51 GN03 Commercial Standard $3,698 $696 $3,003
52 GN04 Commercial Standard $2,176 $273 $1,904
53 Non-standard Commercial Non-standard $6,772 $5,059 $1,713
54 [Select one] -
55 Add extra rows for additional consumer groups or price category codes as necessary
56 Standard consumer totals $67,892 - $20,745 $47,147 - - -
57 Non-standard consumer totals $6,772 - $5,059 $1,713 - - -
58 Total for all consumers $74,664 - $25,804 $48,860 - - -
Add extra columns
for additional
billed quantities
by price
component as
necessary
This schedule requires the billed quantities and associated line charge revenues for the disclosure year for each consumer group or price category code used by the GDB in its pricing schedules. Information is also required on the number of ICPs that are included in each consumer group or price
category code, and the energy delivered to these ICPs.
Add extra columns
for additional line
charge revenues
by price
component as
necessary
Vector - gas distribution business
30 June 2014
Combined
23 GDB Information Disclosure 2014 schedules 1 - 10 (public).xlsx S8.Billed Q+R combined
Commerce Commission Information Disclosure Template
Company Name
For Year Ended
Network / Sub-Network Name
SCHEDULE 8: REPORT ON BILLED QUANTITIES AND LINE CHARGE REVENUES
sch ref
8 8(i): Billed quantities by price component
9 Billed quantities by price component
10
Price component Fixed Variable
11
Consumer group name or price
category code
Consumer type or types (eg, residential,
commercial, etc.)
Standard or non-standard
consumer group (specify)
Average no. of ICPs in
disclosure year
Quantity of gas
delivered to ICPs (TJ per
annum) in disclosure
year
Unit charging
basis (eg, days, GJ,
etc.)
Days kWh
12
13 GN0R Residential Standard 60,452 1,252 22,037,837 347,827,104
14 GN01 Commercial Standard 2,118 161 772,691 44,762,007
15 GN02 Commercial Standard 1,348 406 491,468 112,835,628
16 GN03 Commercial Standard 509 843 185,799 234,100,965
17 GN04 Commercial Standard 64 999 23,289 277,463,987
18 Non-standard Commercial Non-standard 40 6,026 12,918 1,673,928,105
19
20
21
22
23
24
25 Add extra rows for additional consumer groups or price category codes as necessary
26 Standard consumer totals 64,491 3,661 23,511,084 1,016,989,691 - - -
27 Non-standard consumer totals 40 6,026 12,918 1,673,928,105 - - -
28 Total for all consumers 64,531 9,687 23,524,002 2,690,917,796 - - -29
38 8(ii): Line charge revenues ($000) by price component39 Line charge revenues ($000) by price component
40
Price component Fixed Variable
41
Consumer group name or price
category code
Consumer type or types (eg, residential,
commercial, etc.)
Standard or non-standard
consumer group (specify)
Total line charge
revenue in disclosure
year
Notional revenue
foregone (if applicable)
Rate (eg, $/day,
$/GJ, etc.)$/Day $/kWh
42
43 GN0R Residential Standard $15,942 $6,350 $9,592
44 GN01 Commercial Standard $1,247 $355 $892
45 GN02 Commercial Standard $2,316 $392 $1,924
46 GN03 Commercial Standard $3,698 $696 $3,003
47 GN04 Commercial Standard $2,176 $273 $1,904
48 Non-standard Commercial Non-standard $2,307 $1,856 $451
49 -
50 -
51 -
52 -
53 -
54 -
55 Add extra rows for additional consumer groups or price category codes as necessary
56 Standard consumer totals $25,380 - $8,065 $17,314 - - -
57 Non-standard consumer totals $2,307 - $1,856 $451 - - -
58 Total for all consumers $27,686 - $9,921 $17,766 - - -
Add extra columns
for additional line
charge revenues
by price
component as
necessary
Vector - gas distribution business
30 June 2014
North Island
This schedule requires the billed quantities and associated line charge revenues for the disclosure year for each consumer group or price category code used by the GDB in its pricing schedules. Information is also required on the number of ICPs that are included in each consumer group or price
category code, and the energy delivered to these ICPs.
Add extra columns
for additional
billed quantities
by price
component as
necessary
24 GDB Information Disclosure 2014 schedules 1 - 10 (public).xlsx S8.Billed Q+R North Island
Commerce Commission Information Disclosure Template
Company Name
For Year Ended
Network / Sub-Network Name
SCHEDULE 8: REPORT ON BILLED QUANTITIES AND LINE CHARGE REVENUES
sch ref
8 8(i): Billed quantities by price component
9 Billed quantities by price component
10
Price component Fixed Variable
11
Consumer group name or price
category code
Consumer type or types (eg, residential,
commercial, etc.)
Standard or non-standard
consumer group (specify)
Average no. of ICPs in
disclosure year
Quantity of gas
delivered to ICPs (TJ per
annum) in disclosure
year
Unit charging
basis (eg, days, GJ,
etc.)
Days kWh
12
13 GA0R Residential Standard 88,046 2,119 32,105,913 588,524,914
14 GA01 Commercial Standard 2,236 213 813,582 59,174,239
15 GA02 Commercial Standard 2,460 790 897,885 219,396,528
16 GA03 Commercial Standard 869 1,774 316,432 492,904,167
17 GA04 Commercial Standard 140 1,898 51,089 527,206,493
18 Non-standard Commercial Non-standard 52 5,261 18,906 1,461,482,533
19
20
21
22
23
24
25 Add extra rows for additional consumer groups or price category codes as necessary
26 Standard consumer totals 93,751 6,794 34,184,901 1,887,206,341 - - -
27 Non-standard consumer totals 52 5,261 18,906 1,461,482,533 - - -
28 Total for all consumers 93,803 12,055 34,203,807 3,348,688,874 - - -29
38 8(ii): Line charge revenues ($000) by price component39 Line charge revenues ($000) by price component
40
Price component Fixed Variable
41
Consumer group name or price
category code
Consumer type or types (eg, residential,
commercial, etc.)
Standard or non-standard
consumer group (specify)
Total line charge
revenue in disclosure
year
Notional revenue
foregone (if applicable)
Rate (eg, $/day,
$/GJ, etc.)$/Day $/kWh
42
43 GA0R Residential Standard $25,755 $9,485 $16,270
44 GA01 Commercial Standard $1,578 $389 $1,189
45 GA02 Commercial Standard $4,254 $927 $3,327
46 GA03 Commercial Standard $6,493 $1,258 $5,235
47 GA04 Commercial Standard $4,432 $621 $3,812
48 Non-standard Commercial Non-standard $4,465 $3,204 $1,262
49 -
50 -
51 -
52 -
53 -
54 -
55 Add extra rows for additional consumer groups or price category codes as necessary
56 Standard consumer totals $42,513 - $12,680 $29,833 - - -
57 Non-standard consumer totals $4,465 - $3,204 $1,262 - - -
58 Total for all consumers $46,978 - $15,883 $31,094 - - -
Add extra columns
for additional line
charge revenues
by price
component as
necessary
Vector - gas distribution business
30 June 2014
Auckland
This schedule requires the billed quantities and associated line charge revenues for the disclosure year for each consumer group or price category code used by the GDB in its pricing schedules. Information is also required on the number of ICPs that are included in each consumer group or price
category code, and the energy delivered to these ICPs.
Add extra columns
for additional
billed quantities
by price
component as
necessary
25 GDB Information Disclosure 2014 schedules 1 - 10 (public).xlsx S8.Billed Q+R Auckland
Commerce Commission Information Disclosure Template
Company Name
For Year Ended
Network / Sub-network Name
SCHEDULE 9a: ASSET REGISTER
sch ref
8 Operating Pressure Asset Category Asset Class Units
Items at start of
year (quantity)
Items at end of
year (quantity) Net change
Data accuracy
(1–4)
9 Intermediate Pressure Main pipe IP PE main pipe km 0 km 0 km - N/A
10 Intermediate Pressure Main pipe IP steel main pipe km 404 km 404 km (0) 4
11 Intermediate Pressure Main pipe IP other main pipe km 0 km 0 km - N/A
12 Intermediate Pressure Service pipe IP PE service pipe km 0 km 0 km 0 N/A
13 Intermediate Pressure Service pipe IP steel service pipe km 8 km 8 km (0) 3
14 Intermediate Pressure Service pipe IP other service pipe km 0 km 0 km - N/A
15 Intermediate Pressure Stations Intermediate pressure DRS No. 206 200 (6) 4
16 Intermediate Pressure Line valve IP line valves No. 892 918 26 3
17 Intermediate Pressure Special crossings IP crossings No. 44 40 (4) 3
18 Medium Pressure Main pipe MP PE main pipe km 6,257 km 6,362 km 106 4
19 Medium Pressure Main pipe MP steel main pipe km 366 km 362 km (4) 4
20 Medium Pressure Main pipe MP other main pipe km 2 km 2 km - 4
21 Medium Pressure Service pipe MP PE service pipe km 3,279 km 3,343 km 64 3
22 Medium Pressure Service pipe MP steel service pipe km 46 km 45 km (2) 3
23 Medium Pressure Service pipe MP other service pipe km 5 km 5 km (0) 3
24 Medium Pressure Stations Medium pressure DRS No. 284 246 (38) 4
25 Medium Pressure Line valve MP line valves No. 3,858 3,895 37 3
26 Medium Pressure Special crossings MP special crossings No. 102 121 19 3
27 Low Pressure Main pipe LP PE main pipe km 48 km 43 km (5) 3
28 Low Pressure Main pipe LP steel main pipe km 11 km 6 km (5) 3
29 Low Pressure Main pipe LP other main pipe km 19 km 0 km (18) 3
30 Low Pressure Service pipe LP PE service pipe km 49 km 39 km (10) 3
31 Low Pressure Service pipe LP steel service pipe km 7 km 5 km (3) 3
32 Low Pressure Service pipe LP other service pipe km 0 km 0 km (0) 3
33 Low Pressure Line valve LP line valves No. 34 29 (5) 3
34 Low Pressure Special crossings LP special crossings No. 1 0 (1) 3
35 All Monitoring & control systems Remote terminal units No. 66 72 6 4
36 All Cathodic protection systems Cathodic protection No. 54 54 - 3
Vector - gas distribution business
30 June 2014
This schedule requires a summary of the quantity of assets that make up the network, by asset category and asset class.
Combined
26 GDB Information Disclosure 2014 schedules 1 - 10 (public).xlsx S9a.Asset Register combined
Commerce Commission Information Disclosure Template
Company Name
For Year Ended
Network / Sub-network Name
SCHEDULE 9a: ASSET REGISTER
sch ref
8 Operating Pressure Asset Category Asset Class Units
Items at start of
year (quantity)
Items at end of
year (quantity) Net change
Data accuracy
(1–4)
9 Intermediate Pressure Main pipe IP PE main pipe km 0 km 0 km - N/A
10 Intermediate Pressure Main pipe IP steel main pipe km 194 km 193 km (1) 4
11 Intermediate Pressure Main pipe IP other main pipe km 0 km 0 km - N/A
12 Intermediate Pressure Service pipe IP PE service pipe km 0 km 0 km - N/A
13 Intermediate Pressure Service pipe IP steel service pipe km 2 km 2 km (0) 3
14 Intermediate Pressure Service pipe IP other service pipe km 0 km 0 km - N/A
15 Intermediate Pressure Stations Intermediate pressure DRS No. 112 109 (3) 4
16 Intermediate Pressure Line valve IP line valves No. 227 235 8 3
17 Intermediate Pressure Special crossings IP crossings No. 25 22 (3) 3
18 Medium Pressure Main pipe MP PE main pipe km 2,982 km 3,023 km 41 4
19 Medium Pressure Main pipe MP steel main pipe km 152 km 149 km (3) 4
20 Medium Pressure Main pipe MP other main pipe km 0 km 0 km - 4
21 Medium Pressure Service pipe MP PE service pipe km 1,339 km 1,358 km 19 3
22 Medium Pressure Service pipe MP steel service pipe km 17 km 16 km (1) 3
23 Medium Pressure Service pipe MP other service pipe km 1 km 1 km (0) 3
24 Medium Pressure Stations Medium pressure DRS No. 25 26 1 4
25 Medium Pressure Line valve MP line valves No. 1,085 1,109 24 3
26 Medium Pressure Special crossings MP special crossings No. 46 58 12 3
27 Low Pressure Main pipe LP PE main pipe km 42 km 42 km (0) 3
28 Low Pressure Main pipe LP steel main pipe km 8 km 6 km (2) 3
29 Low Pressure Main pipe LP other main pipe km 0 km 0 km (0) 3
30 Low Pressure Service pipe LP PE service pipe km 36 km 36 km (1) 3
31 Low Pressure Service pipe LP steel service pipe km 2 km 2 km (0) 3
32 Low Pressure Service pipe LP other service pipe km 0 km 0 km - 3
33 Low Pressure Line valve LP line valves No. 12 14 2 3
34 Low Pressure Special crossings LP special crossings No. 0 0 - 3
35 All Monitoring & control systems Remote terminal units No. 1 4 3 4
36 All Cathodic protection systems Cathodic protection No. 39 39 - 3
Vector - gas distribution business
30 June 2014
North Island
This schedule requires a summary of the quantity of assets that make up the network, by asset category and asset class.
27 GDB Information Disclosure 2014 schedules 1 - 10 (public).xlsx S9a.Asset Register North Island
Commerce Commission Information Disclosure Template
Company Name
For Year Ended
Network / Sub-network Name
SCHEDULE 9a: ASSET REGISTER
sch ref
8 Operating Pressure Asset Category Asset Class Units
Items at start of
year (quantity)
Items at end of
year (quantity) Net change
Data accuracy
(1–4)
9 Intermediate Pressure Main pipe IP PE main pipe km 0 km 0 km - N/A
10 Intermediate Pressure Main pipe IP steel main pipe km 210 km 210 km 1 4
11 Intermediate Pressure Main pipe IP other main pipe km 0 km 0 km - N/A
12 Intermediate Pressure Service pipe IP PE service pipe km 0 km 0 km 0 N/A
13 Intermediate Pressure Service pipe IP steel service pipe km 6 km 6 km (0) 3
14 Intermediate Pressure Service pipe IP other service pipe km 0 km 0 km - N/A
15 Intermediate Pressure Stations Intermediate pressure DRS No. 94 91 (3) 4
16 Intermediate Pressure Line valve IP line valves No. 665 683 18 3
17 Intermediate Pressure Special crossings IP crossings No. 19 18 (1) 3
18 Medium Pressure Main pipe MP PE main pipe km 3,275 km 3,340 km 65 4
19 Medium Pressure Main pipe MP steel main pipe km 214 km 213 km (1) 4
20 Medium Pressure Main pipe MP other main pipe km 2 km 2 km - 4
21 Medium Pressure Service pipe MP PE service pipe km 1,940 km 1,985 km 45 3
22 Medium Pressure Service pipe MP steel service pipe km 30 km 29 km (1) 3
23 Medium Pressure Service pipe MP other service pipe km 4 km 4 km (0) 3
24 Medium Pressure Stations Medium pressure DRS No. 259 220 (39) 4
25 Medium Pressure Line valve MP line valves No. 2,773 2,786 13 3
26 Medium Pressure Special crossings MP special crossings No. 56 63 7 3
27 Low Pressure Main pipe LP PE main pipe km 5 km 0 km (5) 3
28 Low Pressure Main pipe LP steel main pipe km 3 km 0 km (3) 3
29 Low Pressure Main pipe LP other main pipe km 19 km 0 km (18) 3
30 Low Pressure Service pipe LP PE service pipe km 13 km 3 km (10) 3
31 Low Pressure Service pipe LP steel service pipe km 5 km 3 km (2) 3
32 Low Pressure Service pipe LP other service pipe km 0 km 0 km (0) 3
33 Low Pressure Line valve LP line valves No. 22 15 (7) 3
34 Low Pressure Special crossings LP special crossings No. 1 0 (1) 3
35 All Monitoring & control systems Remote terminal units No. 65 68 3 4
36 All Cathodic protection systems Cathodic protection No. 15 15 - 3
Vector - gas distribution business
30 June 2014
Auckland
This schedule requires a summary of the quantity of assets that make up the network, by asset category and asset class.
28 GDB Information Disclosure 2014 schedules 1 - 10 (public).xlsx S9a.Asset Register Auckland
Commerce Commission Information Disclosure Template
Company Name
For Year Ended
Network / Sub-network Name
SCHEDULE 9b: ASSET AGE PROFILE
sch ref
8 Disclosure Year (year ended) 30 June 2014
9 Operating Pressure Asset Category Asset Class Units pre-1970
1970
–1974
1975
–1979
1980
–1984
1985-
1989
1990
–1994
1995
–1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017
No. with age
unknown
Total
assets at
year end
No. with
default dates
Data accuracy
(1–4)
10 Intermediate Pressure Main pipe IP PE main pipe km - N/A
11 Intermediate Pressure Main pipe IP steel main pipe km 47 km 31 km 5 km 95 km 121 km 22 km 49 km 25 km 0 km 1 km 0 km 0 km 1 km 1 km 1 km 0 km 0 km 1 km 0 km 1 km 0 km 1 km 0 km 404 3
12 Intermediate Pressure Main pipe IP other main pipe km - N/A
13 Intermediate Pressure Service pipe IP PE service pipe km 0 km 0 N/A
14 Intermediate Pressure Service pipe IP steel service pipe km 0 km 0 km 0 km 1 km 2 km 2 km 2 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 8 3
15 Intermediate Pressure Service pipe IP other service pipe km - N/A
16 Intermediate Pressure Stations Intermediate pressure DRS No. 7 3 8 40 41 14 56 1 4 3 4 2 1 2 1 4 2 1 5 1 200 2
17 Intermediate Pressure Line valve IP line valves No. 62 52 22 113 259 124 75 18 10 5 6 8 14 8 10 11 5 10 11 20 11 34 30 918 2
18 Intermediate Pressure Special crossings IP crossings No. 3 1 10 14 1 6 1 1 1 1 1 40 3
19 Medium Pressure Main pipe MP PE main pipe km 14 km 25 km 169 km 247 km 889 km 1,048 km 1,912 km 246 km 148 km 124 km 192 km 175 km 190 km 176 km 160 km 132 km 72 km 63 km 71 km 76 km 118 km 111 km 4 km 6,362 3
20 Medium Pressure Main pipe MP steel main pipe km 18 km 115 km 44 km 92 km 79 km 5 km 5 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 362 3
21 Medium Pressure Main pipe MP other main pipe km 1 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 2 3
22 Medium Pressure Service pipe MP PE service pipe km 4 km 21 km 98 km 72 km 235 km 550 km 913 km 148 km 99 km 96 km 123 km 138 km 116 km 119 km 109 km 91 km 55 km 62 km 81 km 68 km 72 km 72 km 1 km 3,343 3
23 Medium Pressure Service pipe MP steel service pipe km 2 km 14 km 3 km 8 km 8 km 4 km 5 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 45 3
24 Medium Pressure Service pipe MP other service pipe km 0 km 1 km 0 km 0 km 3 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 5 3
25 Medium Pressure Stations Medium pressure DRS No. 1 6 3 10 43 93 40 4 1 1 10 5 6 2 1 2 2 3 9 2 2 246 3
26 Medium Pressure Line valve MP line valves No. 57 289 226 925 819 478 300 52 44 43 32 39 64 42 39 38 46 26 49 59 70 67 91 3,895 2
27 Medium Pressure Special crossings MP special crossings No. 1 2 17 38 17 20 7 1 1 3 2 3 3 2 3 1 121 3
28 Low Pressure Main pipe LP PE main pipe km 2 km 21 km 2 km 3 km 4 km 2 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 5 km 0 km 43 3
29 Low Pressure Main pipe LP steel main pipe km 1 km 4 km 1 km 0 km 0 km 0 km 0 km 0 km 6 3
30 Low Pressure Main pipe LP other main pipe km 0 km 0 km 0 km 0 km 0 2
31 Low Pressure Service pipe LP PE service pipe km 0 km 2 km 9 km 5 km 4 km 5 km 4 km 0 km 1 km 0 km 0 km 0 km 0 km 0 km 1 km 1 km 0 km 0 km 0 km 1 km 2 km 1 km 0 km 39 3
32 Low Pressure Service pipe LP steel service pipe km 1 km 2 km 0 km 1 km 1 km 0 km 0 km 0 km 0 km 0 km 0 km 5 3
33 Low Pressure Service pipe LP other service pipe km 0 km 0 km 0 3
34 Low Pressure Line valve LP line valves No. 2 2 4 4 3 1 2 6 2 3 29 2
35 Low Pressure Special crossings LP special crossings No. - 4
36 All Monitoring & control systems Remote terminal units No. 32 1 1 1 4 1 19 3 2 1 1 6 72 4
37 All Cathodic protection systems Cathodic protection No. 1 2 2 10 21 8 3 2 1 1 1 2 54 3
Vector - gas distribution business
30 June 2014
Combined
This schedule requires a summary of the age profile (based on year of installation) of the assets that make up the network, by asset category and asset class.
Number of assets at disclosure year end by installation date
29 GDB Information Disclosure 2014 schedules 1 - 10 (public).xlsx S9b.Asset Age Profile combined
Commerce Commission Information Disclosure Template
Company Name
For Year Ended
Network / Sub-network Name
SCHEDULE 9b: ASSET AGE PROFILE
sch ref
8 Disclosure Year (year ended) 30 June 2014
9 Operating Pressure Asset Category Asset Class Units pre-1970
1970
–1974
1975
–1979
1980
–1984
1985-
1989
1990
–1994
1995
–1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017
No. with age
unknown
Total
assets at
year end
No. with
default dates
Data accuracy
(1–4)
10 Intermediate Pressure Main pipe IP PE main pipe km - N/A
11 Intermediate Pressure Main pipe IP steel main pipe km 1 km 16 km 1 km 79 km 69 km 10 km 15 km 0 km 0 km 0 km 0 km 1 km 0 km 0 km 0 km 0 km 0 km 1 km 0 km 0 km 0 km 193 3
12 Intermediate Pressure Main pipe IP other main pipe km - N/A
13 Intermediate Pressure Service pipe IP PE service pipe km - N/A
14 Intermediate Pressure Service pipe IP steel service pipe km 0 km 1 km 1 km 0 km 0 km 0 km 2 3
15 Intermediate Pressure Service pipe IP other service pipe km - N/A
16 Intermediate Pressure Stations Intermediate pressure DRS No. 1 1 1 33 39 11 3 2 2 4 1 2 1 3 1 3 1 109 2
17 Intermediate Pressure Line valve IP line valves No. 13 4 48 74 23 10 3 2 1 1 6 8 2 6 4 1 1 5 11 3 9 235 2
18 Intermediate Pressure Special crossings IP crossings No. 1 9 7 1 3 1 22 3
19 Medium Pressure Main pipe MP PE main pipe km 0 km 22 km 152 km 187 km 713 km 539 km 525 km 98 km 61 km 68 km 73 km 92 km 96 km 59 km 68 km 75 km 37 km 23 km 17 km 25 km 49 km 44 km 1 km 3,023 3
20 Medium Pressure Main pipe MP steel main pipe km 7 km 92 km 30 km 16 km 5 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 149 3
21 Medium Pressure Main pipe MP other main pipe km 0 km 0 3
22 Medium Pressure Service pipe MP PE service pipe km 0 km 20 km 96 km 67 km 173 km 223 km 254 km 64 km 47 km 42 km 48 km 48 km 41 km 42 km 38 km 33 km 20 km 20 km 20 km 17 km 21 km 24 km 0 km 1,358 3
23 Medium Pressure Service pipe MP steel service pipe km 0 km 13 km 1 km 1 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 16 3
24 Medium Pressure Service pipe MP other service pipe km 1 km 0 km 0 km 0 km 0 km 0 km 0 km 1 3
25 Medium Pressure Stations Medium pressure DRS No. 4 1 2 1 1 2 1 1 2 2 7 1 1 26 3
26 Medium Pressure Line valve MP line valves No. 11 194 122 258 148 49 58 11 8 28 12 18 25 2 13 11 15 14 15 32 27 27 11 1,109 2
27 Medium Pressure Special crossings MP special crossings No. 9 26 8 7 2 1 1 1 1 1 1 58 3
28 Low Pressure Main pipe LP PE main pipe km 2 km 21 km 2 km 3 km 4 km 2 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 5 km 0 km 42 3
29 Low Pressure Main pipe LP steel main pipe km 1 km 4 km 1 km 0 km 0 km 0 km 6 3
30 Low Pressure Main pipe LP other main pipe km - 2
31 Low Pressure Service pipe LP PE service pipe km 0 km 2 km 9 km 5 km 3 km 4 km 4 km 0 km 1 km 0 km 0 km 0 km 0 km 0 km 1 km 1 km 0 km 0 km 0 km 1 km 2 km 1 km 0 km 36 3
32 Low Pressure Service pipe LP steel service pipe km 0 km 2 km 0 km 0 km 2 3
33 Low Pressure Service pipe LP other service pipe km - N/A
34 Low Pressure Line valve LP line valves No. 2 1 6 2 3 14 2
35 Low Pressure Special crossings LP special crossings No. - N/A
36 All Monitoring & control systems Remote terminal units No. 1 3 4 4
37 All Cathodic protection systems Cathodic protection No. 1 6 18 8 1 1 1 1 2 39 3
Vector - gas distribution business
30 June 2014
North Island
This schedule requires a summary of the age profile (based on year of installation) of the assets that make up the network, by asset category and asset class.
Number of assets at disclosure year end by installation date
30 GDB Information Disclosure 2014 schedules 1 - 10 (public).xlsx S9b.Asset Age Profile North Isl
Commerce Commission Information Disclosure Template
Company Name
For Year Ended
Network / Sub-network Name
SCHEDULE 9b: ASSET AGE PROFILE
sch ref
8 Disclosure Year (year ended) 30 June 2014
9 Operating Pressure Asset Category Asset Class Units pre-1970
1970
–1974
1975
–1979
1980
–1984
1985-
1989
1990
–1994
1995
–1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017
No. with age
unknown
Total
assets at
year end
No. with
default dates
Data accuracy
(1–4)
10 Intermediate Pressure Main pipe IP PE main pipe km - N/A
11 Intermediate Pressure Main pipe IP steel main pipe km 47 km 14 km 4 km 16 km 52 km 13 km 35 km 25 km 0 km 1 km 0 km 0 km 1 km 1 km 0 km 0 km 0 km 0 km 1 km 0 km 1 km 210 3
12 Intermediate Pressure Main pipe IP other main pipe km - N/A
13 Intermediate Pressure Service pipe IP PE service pipe km 0 km 0 N/A
14 Intermediate Pressure Service pipe IP steel service pipe km 0 km 0 km 0 km 0 km 2 km 2 km 2 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 6 3
15 Intermediate Pressure Service pipe IP other service pipe km - N/A
16 Intermediate Pressure Stations Intermediate pressure DRS No. 6 2 7 7 2 3 53 1 2 1 1 1 1 2 2 91 2
17 Intermediate Pressure Line valve IP line valves No. 62 39 18 65 185 101 65 15 8 4 5 2 6 6 4 7 4 9 6 9 8 25 30 683 2
18 Intermediate Pressure Special crossings IP crossings No. 3 1 7 3 1 1 1 1 18 3
19 Medium Pressure Main pipe MP PE main pipe km 13 km 3 km 17 km 61 km 176 km 509 km 1,387 km 149 km 87 km 56 km 119 km 83 km 94 km 117 km 91 km 57 km 36 km 40 km 55 km 51 km 69 km 67 km 3 km 3,340 3
20 Medium Pressure Main pipe MP steel main pipe km 11 km 24 km 14 km 76 km 75 km 5 km 5 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 213 3
21 Medium Pressure Main pipe MP other main pipe km 1 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 2 3
22 Medium Pressure Service pipe MP PE service pipe km 4 km 1 km 2 km 6 km 62 km 327 km 658 km 84 km 52 km 55 km 75 km 90 km 75 km 76 km 71 km 58 km 35 km 42 km 61 km 50 km 51 km 48 km 1 km 1,985 3
23 Medium Pressure Service pipe MP steel service pipe km 2 km 1 km 2 km 7 km 7 km 4 km 5 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 29 3
24 Medium Pressure Service pipe MP other service pipe km 0 km 0 km 0 km 0 km 3 km 0 km 0 km 0 km 0 km 0 km 0 km 4 3
25 Medium Pressure Stations Medium pressure DRS No. 1 2 2 8 42 92 38 4 1 1 10 4 6 2 1 1 1 2 1 1 220 3
26 Medium Pressure Line valve MP line valves No. 46 95 104 667 671 429 242 41 36 15 20 21 39 40 26 27 31 12 34 27 43 40 80 2,786 2
27 Medium Pressure Special crossings MP special crossings No. 1 2 8 12 9 13 5 3 1 2 3 2 2 63 3
28 Low Pressure Main pipe LP PE main pipe km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 3
29 Low Pressure Main pipe LP steel main pipe km 0 km 0 km 0 km 0 km 0 3
30 Low Pressure Main pipe LP other main pipe km 0 km 0 km 0 km 0 km 0 2
31 Low Pressure Service pipe LP PE service pipe km 0 km 0 km 0 km 0 km 1 km 1 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 0 km 3 3
32 Low Pressure Service pipe LP steel service pipe km 1 km 0 km 0 km 1 km 1 km 0 km 0 km 0 km 0 km 0 km 0 km 3 3
33 Low Pressure Service pipe LP other service pipe km 0 km 0 km 0 3
34 Low Pressure Line valve LP line valves No. 2 4 3 3 1 2 15 2
35 Low Pressure Special crossings LP special crossings No. - 4
36 All Monitoring & control systems Remote terminal units No. 32 1 1 1 4 1 19 3 2 1 3 68 4
37 All Cathodic protection systems Cathodic protection No. 1 1 2 4 3 2 1 1 15 3
Vector - gas distribution business
30 June 2014
Auckland
This schedule requires a summary of the age profile (based on year of installation) of the assets that make up the network, by asset category and asset class.
Number of assets at disclosure year end by installation date
31 GDB Information Disclosure 2014 schedules 1 - 10 (public).xlsx S9b.Asset Age Profile Auckland
Commerce Commission Information Disclosure Template
Company Name
For Year Ended
Network / Sub-network Name
SCHEDULE 9c: REPORT ON PIPELINE DATA
sch ref
8 Network Information (end of year)9 Length of pipeline by material (defined by GDB) Length (km) %
10 STEEL 829 7.8%
11 PE 9,787 92.1%
12 OTHER 7 0.1%
13 -
14 -
15 -
16 Total length of pipeline 10,623 100.0%
17
18 By operating pressure:
Pipe length (km)
(at year end)
Weighted average
pipe diameter
(mm)
Number of ICPs
(at year end)
Gas conveyed for
Persons not
involved in the
GDB (TJ)
19 Intermediate pressure 412 km 129.0 220 5,713
20 Medium pressure 10,119 km 36.3 152,184 11,050
21 Low pressure 93 km 38.6 7,334 349
22 Total 10,623 40 159,738 17,112
This schedule requires a summary of the key characteristics of the pipeline network.
Vector - gas distribution business
30 June 2014
Combined
32 GDB Information Disclosure 2014 schedules 1 - 10 (public).xlsx S9c.Pipeline Data combined
Commerce Commission Information Disclosure Template
Company Name
For Year Ended
Network / Sub-network Name
SCHEDULE 9c: REPORT ON PIPELINE DATA
sch ref
8 Network Information (end of year)9 Length of pipeline by material (defined by GDB) Length (km) %
10 STEEL 368 7.6%
11 PE 4,458 92.4%
12 OTHER 1 0.0%
13 -
14 -
15 -
16 Total length of pipeline 4,827 100.0%
17
18 By operating pressure:
Pipe length (km)
(at year end)
Weighted average
pipe diameter
(mm)
Number of ICPs
(at year end)
Gas conveyed for
Persons not
involved in the
GDB (TJ)
19 Intermediate pressure 195 km 85.8 38 2,886
20 Medium pressure 4,546 km 35.3 62,987 3,673
21 Low pressure 86 km 38.0 1,892 60
22 Total 4,827 37 64,917 6,618
Vector - gas distribution business
30 June 2014
North Island
This schedule requires a summary of the key characteristics of the pipeline network.
33 GDB Information Disclosure 2014 schedules 1 - 10 (public).xlsx S9c.Pipeline Data North Island
Commerce Commission Information Disclosure Template
Company Name
For Year Ended
Network / Sub-network Name
SCHEDULE 9c: REPORT ON PIPELINE DATA
sch ref
8 Network Information (end of year)9 Length of pipeline by material (defined by GDB) Length (km) %
10 STEEL 461 8.0%
11 PE 5,328 91.9%
12 OTHER 6 0.1%
13 -
14 -
15 -
16 Total length of pipeline 5,795 100.0%
17
18 By operating pressure:
Pipe length (km)
(at year end)
Weighted average
pipe diameter
(mm)
Number of ICPs
(at year end)
Gas conveyed for
Persons not
involved in the
GDB (TJ)
19 Intermediate pressure 217 km 167.8 182 2,828
20 Medium pressure 5,572 km 37.2 89,197 7,378
21 Low pressure 6 km 46.5 5,442 289
22 Total 5,795 42 94,821 10,494
Vector - gas distribution business
30 June 2014
Auckland
This schedule requires a summary of the key characteristics of the pipeline network.
34 GDB Information Disclosure 2014 schedules 1 - 10 (public).xlsx S9c.Pipeline Data Auckland
Commerce Commission Information Disclosure Template
Company Name
For Year Ended
Network / Sub-network Name
SCHEDULE 9d: REPORT ON DEMAND
sch ref
8
9 9d(i): Consumer Connections10 Number of ICPs connected in year by consumer type
11
12 Consumer types defined by GDB
Number of
connections (ICPs)
13 3,764
14 282
15
16
17
18 Total 4,046
19 9d(ii): Gas Delivered 20
21 Number of ICPs at year end 159,738 connections
22 Maximum daily load 85,392 (GJ/day)
23 Maximum monthly load 2,150,228 (GJ/month)
24 Number of directly billed ICPs 1 (at year end)
25 Total gas conveyed 21,934,671 (GJ/annum)
26 Average daily delivery 60,095 (GJ/day)
27
28 Maximum monthly amount of gas entering network (GJ/month) 2,150,228
29 Load factor 85.01%
Vector - gas distribution business
30 June 2014
Residential
Commercial
This schedule requires a summary of the key measures of network demand for the disclosure year (number of new connections
including, maximum monthly loads and total gas conveyed)
combined
35 GDB Information Disclosure 2014 schedules 1 - 10 (public).xlsx S9d.Demand combined
Commerce Commission Information Disclosure Template
Company Name
For Year Ended
Network / Sub-network Name
SCHEDULE 9d: REPORT ON DEMAND
sch ref
8
9 9d(i): Consumer Connections10 Number of ICPs connected in year by consumer type
11
12 Consumer types defined by GDB
Number of
connections (ICPs)
13 1,332
14 102
15
16
17
18 Total 1,434
19 9d(ii): Gas Delivered 20
21 Number of ICPs at year end 64,917 connections
22 Maximum daily load 38,331 (GJ/day)
23 Maximum monthly load 979,954 (GJ/month)
24 Number of directly billed ICPs - (at year end)
25 Total gas conveyed 9,724,950 (GJ/annum)
26 Average daily delivery 26,644 (GJ/day)
27
28 Maximum monthly amount of gas entering network (GJ/month) 979,954
29 Load factor 82.70%
Vector - gas distribution business
30 June 2014
North Island
This schedule requires a summary of the key measures of network demand for the disclosure year (number of new connections
including, maximum monthly loads and total gas conveyed)
Residential
Commercial
36 GDB Information Disclosure 2014 schedules 1 - 10 (public).xlsx S9d.Demand North Island
Commerce Commission Information Disclosure Template
Company Name
For Year Ended
Network / Sub-network Name
SCHEDULE 9d: REPORT ON DEMAND
sch ref
8
9 9d(i): Consumer Connections10 Number of ICPs connected in year by consumer type
11
12 Consumer types defined by GDB
Number of
connections (ICPs)
13 2,432
14 180
15
16
17
18 Total 2,612
19 9d(ii): Gas Delivered 20
21 Number of ICPs at year end 94,821 connections
22 Maximum daily load 51,834 (GJ/day)
23 Maximum monthly load 1,277,932 (GJ/month)
24 Number of directly billed ICPs 1 (at year end)
25 Total gas conveyed 12,209,721 (GJ/annum)
26 Average daily delivery 33,451 (GJ/day)
27
28 Maximum monthly amount of gas entering network (GJ/month) 1,277,932
29 Load factor 79.62%
Vector - gas distribution business
30 June 2014
Auckland
This schedule requires a summary of the key measures of network demand for the disclosure year (number of new connections
including, maximum monthly loads and total gas conveyed)
Residential
Commercial
37 GDB Information Disclosure 2014 schedules 1 - 10 (public).xlsx S9d.Demand Auckland
Commerce Commission Information Disclosure Template
Company Name
For Year Ended
Network / Sub-network Name
SCHEDULE 10a: REPORT ON NETWORK RELIABILITY AND INTERRUPTIONS
sch ref
8 10a(i): Interruptions
9 Interruptions by class Actual
10 Class A (planned interruptions by GTB) -
11 Class B (planned interruptions on the network) 1,529
12 Class C (unplanned interruptions on the network) 111
13 Class D (unplanned interruptions by GTB) -
14 Class I (unplanned interruptions caused by third party damage) 435
15 Total 2,075
16 Number of unplanned outage events (interruptions that affect more than 5 ICPs) Actual
17 Vector Region 10
18
19
20
21
22 Actual
23 Vector Region 7
24
25
26
27
28 10a(ii): Reliability
29 Overall reliability SAIDI SAIFI CAIDI
30 Based on the total number of interruptions 4,700 21.6 218
31 Class I (unplanned interruptions caused by third party damage) 2,100 7.30 288
32 Class B (planned interruptions on the network) SAIDI SAIFI CAIDI
33 Vector Region 2,460 13.4 184
34 -
35 -
36 -
37 -
38 Class C (unplanned interruptions on the network) SAIDI SAIFI CAIDI
39 Vector Region 98.3 0.985 100
40 -
41 -
42 -
43 -
Vector - gas distribution business
30 June 2014
Combined
This schedule requires a summary of the key measures of network reliability (interruptions, SAIDI, SAIFI and CAIDI) for the disclosure year
GDBs must provide explanatory comment on their network reliability for the disclosure year in Schedule 14 (Explanatory Notes to Templates). The SAIDI and SAIFI information is part of audited
disclosure information (as defined in section 1.4 of the ID determination), and so is subject to the assurance report required by section 2.8.
Number of unplanned outage events caused by third party damage (interruptions that affect more than 5 ICPs)
38 GDB Information Disclosure 2014 schedules 1 - 10 (public).xlsx S10a.Reliability combined
Commerce Commission Information Disclosure Template
Company Name
For Year Ended
Network / Sub-network Name
SCHEDULE 10a: REPORT ON NETWORK RELIABILITY AND INTERRUPTIONS
sch ref
8 10a(i): Interruptions
9 Interruptions by class Actual
10 Class A (planned interruptions by GTB) -
11 Class B (planned interruptions on the network) 873
12 Class C (unplanned interruptions on the network) 63
13 Class D (unplanned interruptions by GTB) -
14 Class I (unplanned interruptions caused by third party damage) 197
15 Total 1,133
16 Number of unplanned outage events (interruptions that affect more than 5 ICPs) Actual
17 North Island Regions 5
18
19
20
21
22 Actual
23 North Island Regions 2
24
25
26
27
28 10a(ii): Reliability
29 Overall reliability SAIDI SAIFI CAIDI
30 Based on the total number of interruptions 6,960 30.7 227
31 Class I (unplanned interruptions caused by third party damage) 4,400 12.7 346
32 Class B (planned interruptions on the network) SAIDI SAIFI CAIDI
33 North Island Regions 2,430 16.4 148
34 -
35 -
36 -
37 -
38 Class C (unplanned interruptions on the network) SAIDI SAIFI CAIDI
39 North Island Regions 176 1.55 114
40 -
41 -
42 -
43 -
Vector - gas distribution business
30 June 2014
North Island
This schedule requires a summary of the key measures of network reliability (interruptions, SAIDI, SAIFI and CAIDI) for the disclosure year
GDBs must provide explanatory comment on their network reliability for the disclosure year in Schedule 14 (Explanatory Notes to Templates). The SAIDI and SAIFI information is part of audited
disclosure information (as defined in section 1.4 of the ID determination), and so is subject to the assurance report required by section 2.8.
Number of unplanned outage events caused by third party damage (interruptions that affect more than 5 ICPs)
39 GDB Information Disclosure 2014 schedules 1 - 10 (public).xlsx S10a.Reliability North Island
Commerce Commission Information Disclosure Template
Company Name
For Year Ended
Network / Sub-network Name
SCHEDULE 10a: REPORT ON NETWORK RELIABILITY AND INTERRUPTIONS
sch ref
8 10a(i): Interruptions
9 Interruptions by class Actual
10 Class A (planned interruptions by GTB) -
11 Class B (planned interruptions on the network) 656
12 Class C (unplanned interruptions on the network) 48
13 Class D (unplanned interruptions by GTB) -
14 Class I (unplanned interruptions caused by third party damage) 238
15 Total 942
16 Number of unplanned outage events (interruptions that affect more than 5 ICPs) Actual
17 Auckland Region 5
18
19
20
21
22 Actual
23 Auckland Region 5
24
25
26
27
28 10a(ii): Reliability
29 Overall reliability SAIDI SAIFI CAIDI
30 Based on the total number of interruptions 3,140 15.4 204
31 Class I (unplanned interruptions caused by third party damage) 620 3.59 173
32 Class B (planned interruptions on the network) SAIDI SAIFI CAIDI
33 Auckland Region 2,470 11.2 221
34 -
35 -
36 -
37 -
38 Class C (unplanned interruptions on the network) SAIDI SAIFI CAIDI
39 Auckland Region 44.6 0.597 75
40 -
41 -
42 -
43 -
Vector - gas distribution business
30 June 2014
Auckland
This schedule requires a summary of the key measures of network reliability (interruptions, SAIDI, SAIFI and CAIDI) for the disclosure year
GDBs must provide explanatory comment on their network reliability for the disclosure year in Schedule 14 (Explanatory Notes to Templates). The SAIDI and SAIFI information is part of audited
disclosure information (as defined in section 1.4 of the ID determination), and so is subject to the assurance report required by section 2.8.
Number of unplanned outage events caused by third party damage (interruptions that affect more than 5 ICPs)
40 GDB Information Disclosure 2014 schedules 1 - 10 (public).xlsx S10a.Reliability Auckland
Commerce Commission Information Disclosure Template
Company Name
For Year Ended
Network / Sub-network Name
SCHEDULE 10b: REPORT ON NETWORK INTEGRITY AND CONSUMER SERVICE
sch ref
8 10b(i): System Condition and Integrity
9 Number of confirmed public reported gas escapes / total length of pipeline (escapes/1000 km) Actual
10 Vector Region 46.0
11
12
13
14
15 Number of leaks detected by routine survey / total length of pipeline (leaks/1000 km) Actual
16 Vector Region 0.9
17
18
19
20
21 Number of third party damage events / total length of pipeline (events/1000 km) Actual
22 Vector Region 60.8
23
24
25
26
27 Number of poor pressure events due to network causes Actual
28 Vector Region 6
29
30
31
3233
34 Number of telephone calls to emergency numbers answered within 30 seconds / total number of calls Actual
35 Vector Region 91.67%
36
37
38
39
40 Product control—safety of distribution gas Actual
41 Number of non-compliant odour tests 5
42 10b(ii): Consumer Service
43 Response time to emergencies (RTE)
Proportion of
emergencies
responded to
within 1 hour (%)
Proportion of
emergencies
responded to
within 3 hours (%)
Average call
response time
(hours)
Number of
emergencies
44 Vector Region 91.2% 100.0% 0.6 182
45
46
47
48
49 Number of complaints Actual
50 Number of complaints per average total consumer numbers 0.0018
Vector - gas distribution business
30 June 2014
This schedule requires a summary of the key measures of network Integrity (gas escapes, response time to emergencies etc) for the disclosure year.
Combined
41 GDB Information Disclosure 2014 schedules 1 - 10 (public).xlsx S10b.Integrity_combined
Company Name
For Year Ended
Network / Sub-network Name
SCHEDULE 10b: REPORT ON NETWORK INTEGRITY AND CONSUMER SERVICE
sch ref
8 10b(i): System Condition and Integrity
9 Number of confirmed public reported gas escapes / total length of pipeline (escapes/1000 km) Actual
10 North Island Regions 52.1
11
12
13
14
15 Number of leaks detected by routine survey / total length of pipeline (leaks/1000 km) Actual
16 North Island Regions 0.2
17
18
19
20
21 Number of third party damage events / total length of pipeline (events/1000 km) Actual
22 North Island Regions 60.9
23
24
25
26
27 Number of poor pressure events due to network causes Actual
28 North Island Regions 2
29
30
31
3233
34 Number of telephone calls to emergency numbers answered within 30 seconds / total number of calls Actual
35 North Island Regions 91.67%
36
37
38
39
40 Product control—safety of distribution gas Actual
41 Number of non-compliant odour tests 3
42 10b(ii): Consumer Service
43 Response time to emergencies (RTE)
Proportion of
emergencies
responded to
within 1 hour (%)
Proportion of
emergencies
responded to
within 3 hours (%)
Average call
response time
(hours)
Number of
emergencies
44 North Island Regions 86.4% 100.0% 0.6 66
45
46
47
48
49 Number of complaints Actual
50 Number of complaints per average total consumer numbers 0.00043
Vector - gas distribution business
30 June 2014
North Island Network
This schedule requires a summary of the key measures of network Integrity (gas escapes, response time to emergencies etc) for the disclosure year.
Company Name
For Year Ended
Network / Sub-network Name
SCHEDULE 10b: REPORT ON NETWORK INTEGRITY AND CONSUMER SERVICE
sch ref
8 10b(i): System Condition and Integrity
9 Number of confirmed public reported gas escapes / total length of pipeline (escapes/1000 km) Actual
10 Auckland Region 40.8
11
12
13
14
15 Number of leaks detected by routine survey / total length of pipeline (leaks/1000 km) Actual
16 Auckland Region 1.4
17
18
19
20
21 Number of third party damage events / total length of pipeline (events/1000 km) Actual
22 Auckland Region 60.7
23
24
25
26
27 Number of poor pressure events due to network causes Actual
28 Auckland Region 4
29
30
31
3233
34 Number of telephone calls to emergency numbers answered within 30 seconds / total number of calls Actual
35 Auckland Region 91.67%
36
37
38
39
40 Product control—safety of distribution gas Actual
41 Number of non-compliant odour tests 2
42 10b(ii): Consumer Service
43 Response time to emergencies (RTE)
Proportion of
emergencies
responded to
within 1 hour (%)
Proportion of
emergencies
responded to
within 3 hours (%)
Average call
response time
(hours)
Number of
emergencies
44 Auckland Region 94.0% 100.0% 0.6 116
45
46
47
48
49 Number of complaints Actual
50 Number of complaints per average total consumer numbers 0.0014
Vector - gas distribution business
30 June 2014
Auckland Network
This schedule requires a summary of the key measures of network Integrity (gas escapes, response time to emergencies etc) for the disclosure year.