FY2015 Financial Results FY2016ForecastsFY2016 Forecasts€¦ · Stone and. 5,541 12.2% Demolishing...
Transcript of FY2015 Financial Results FY2016ForecastsFY2016 Forecasts€¦ · Stone and. 5,541 12.2% Demolishing...
FY2015 Financial Results and
FY2016 ForecastsFY2016 Forecasts
May 23, 2016
Contents
1 About Asahi Diamond1. About Asahi Diamond
2. FY2015 Financial Results
3. FY2016 Forecasts
4 P f Mid T B i Pl4. Progress of Mid–Term Business Plan
-1-© All rights reserved by Asahi Diamond Industrial Co., Ltd.
Corporate Profile
◆ Company Name: Asahi Diamond Industrial Co., Ltd.
◆ Establishment: October 9th 1937◆ Establishment: October 9th, 1937
◆ Paid-in Capital: 4,102 million yen
◆ Head Office: The New Otani Garden Court, 11th Floor 4-1, Kioi-h Chi d k T k 102 0094 J
cho Chiyoda-ku, Tokyo 102-0094 Japan
◆ Number of Employees(Consolidated): 2,108 (March 31, 2016)
◆ Business Over View: To produces, sell, export and import various tools, ◆ Business Over View To produces, sell, export and import various tools,instruments and precision machines applicable for diamond and other high-hardness objects; To lap, works, analyze, buy and sell various jewels, and to buy and sell precious metals and its products; To sell, import and export rough and powder diamond for industrial use
◆ Directory 2 Domestic Subsidiaries and 13 Overseas Companies(12 Subsidiaries /1 Affiliated Company)
◆ Net Sales(Consolidated): 45,459 million yen (FY2015)
-2-© All rights reserved by Asahi Diamond Industrial Co., Ltd.
Domestic Network (Sales Offices)
Location of Sales offices : 25 sales offices in Japan
Tohoku Branch OfficeAkita OfficeSapporo OfficeKoriyama Liaison Office (Head Office)
Koriyama Liaison Office
Osaka Branch OfficeHimeji Office
International Marketing Dept. Tokyo Sales Dept.
Atsugi OfficeMusashino OfficeUtsunomiya Office
Okayama OfficeHiroshima OfficeTakamatsu Office
Kumagaya OfficeMito OfficeNiigata OfficeStone Service Center
Kyushu Branch OfficeKagoshima Office Koremura Co., Ltd.
Nagoya Branch OfficeHamamatsu OfficeKoshin OfficeHokuriku Office
-3-© All rights reserved by Asahi Diamond Industrial Co., Ltd.
Domestic Network (Factories)
Location of Factories : 6 factories in Japan
Factory Main Industries
Yamanashi Asahi Diamond Industrial Co., Ltd.
Chiba No.2 Factory
R & D CenterChiba Tsurumai Factory
For Electronic & Semiconductor
For Electronic, Semiconductor & Transportation
Mie FactoryChiba Tsurumai Factory
F El t i &
p
Tamagawa Factory
For Electronic & SemiconductorFor Electronic,
Semiconductor, Machinery Stone & Construction
Koremura Co., Ltd.
For Electronic, Semiconductor, Machinery & TransportationFor Machinery
-4-© All rights reserved by Asahi Diamond Industrial Co., Ltd.
& Transportation
Global Network
Asahi Diamond Industrial Scandinavia AB ● ②
Koremura Abrasives(Shanghai)Co., Ltd. ●◆ ⑧
■
●
Asahi Diamond America, Inc. Shinhan Diamond Industrial Co., Ltd.●◆
Shanghai Xu Hui Diamond Industrial Co., Ltd. ●◆ ⑦
⑪ ⑨Asahi Diamond Industrial Germany GmbH● ●
Asahi Diamond Industrial Europe SAS●◆
Taiwan Asahi Diamond Industrial Co., Ltd.●◆
Europe Representative Office■
①
⑥
P.T. Asahi Diamond Industrial Indonesia●◆
Asahi Diamond Industrial Australia Pty., Ltd.
Asahi Diamond (Thailand) Co., Ltd. Asahi Diamond de Mexico, S.A. de C.V.
Asahi Diamond Industrial Malaysia SDN, BHD.●
④ ⑤
③
⑩
●
●●◆
1 2 3 4 5 6 7 8
Sales OfficeManufacturing Site
●◆
Subsidiaries
Sales OfficeManufacturing Site
●◆
Affiliate9 10 11
-5-© All rights reserved by Asahi Diamond Industrial Co., Ltd.
Representative Office■
Business Relation Chart
Yamanashi Asahi Diamond Industrial Co., Ltd.
(Domestic Manufacturing Company)
Taiwan Asahi Diamond Industrial Co., Ltd.
(Overseas Manufacturing & Sales Company)Asa
hi
(Manuf
P T Asahi Diamond Industrial Indonesia
(Overseas Manufacturing & Sales Company)
Shanghai Xu Hui Diamond Industrial Co., Ltd.
(Overseas Manufacturing & Sales Company)
Dia
mond In
d
factu
ring &
S
Koremura Co., Ltd.
(Domestic Manufacturing & Sales Company)
Koremura Abrasives(Shanghai)Co Ltd
(Overseas Manufacturing & Sales Company)
Cus
Asahi Diamond(Thailand) Co., Ltd.
(Overseas Manufacturing & Sales Company)
P.T. Asahi Diamond Industrial Indonesia
dustria
l Co.,
Sale
s Com
p
Koremura Abrasives(Shanghai)Co., Ltd.
Asahi Diamond Industrial Europe SAS
(Overseas Manufacturing & Sales Company)
tom
ers
Shinhan Diamond Industrial Co., Ltd.
(Overseas Manufacturing & Sales Company)
Ltd
.
any
)
(Overseas Sales Company)
Asahi Diamond Industrial Australia Pty., Ltd.
(Overseas Sales Company)
Asahi Diamond Industrial Germany GmbH
(Overseas Sales Company)
(Overseas Sales Company)
Asahi Diamond America, Inc.
1 Affiliated Company Accounted for
Products/Half-finished Products
Material
14 Consolidated Subsidiary Companies
Asahi Diamond Industrial Scandinavia AB
(Overseas Sales Company)
Asahi Diamond de Mexico, S.A. de C.V.
Asahi Diamond Industrial Malaysia SDN. BHD.
(Overseas Sales Company)
-6-© All rights reserved by Asahi Diamond Industrial Co., Ltd.
by the Equity-Method
Sales by Industry and Markets
Financial Year 2015(Millions of Yen) %
Polycrystalline and ○Cutting ingots
○Slicing wafersSolar cells
MarketIndustry ApplicationClassification
Monocrystalline Silicon Cells○Slicing wafers○Grinding wafers
Semiconductor
Electronic Materials ○Cutting/Grinding Sapphire (for LED) LED
Semiconductor○CMP○Wafer thinning process (Back grinding)○Dicing (Cutting)
Semiconductor
Electronicsand
Semiconductor20,133 44.3%
FPD glass ○For pencil edging FPD glass FPD
Wire○Drawing copper wire and gold wire○Drawing steel wire
Electric wire/Bonding wire
Wire harness for automobile
AutomobilesMotorcycles
○Processing automobile parts○For pencil edging automobile window glass
Automobiles
Motorcycles
Semiconductor
Motorcycles ○Processing for ceramic filters of DPFMotorcycles
Aircraft○Grinding for turbine blade of engine○Processing for CFRP of airplanes
Airplanes
Bearings ○Processing for bearing/superfinish Bearing
Cemented Carbide Tools ○Processing for cemented Carbide Tools Cemented carbide toolsMachinery
18.6% 8,439Transportation
20 6%9,368 Ce e ted Ca b de oo s ○ g
Machine Tools ○Processing for parts Machine tools
Stone(Gravestone/ Construction)
○Cutting/grinding gravestone○Cutting/grinding building stone
GravestoneConstruction
Construction○Cutting/grinding concrete road○Demolishing concrete structures
ConstructionPublic works
Machinery
Stoneand
20.6%
12.2% 5,541
9,368
○Demolishing concrete structures Public works
Public works(Exploration)
○Grouting for dams/boring for hot spring○Research metal/Exploration drilling
DamMine, Resource survey
Others 1,977 4.3% ○University, research institution, ceramic industry,
jewel, etc.
Total 45 459 100 0%
andConstruction
5,541
-7-© All rights reserved by Asahi Diamond Industrial Co., Ltd.
Total 45,459 100.0%
Contents
1 About Asahi Diamond1. About Asahi Diamond
2. FY2015 Financial Results
3. FY2016 Forecasts
4 P f Mid T B i Pl4. Progress of Mid–Term Business Plan
-8-© All rights reserved by Asahi Diamond Industrial Co., Ltd.
Financial Results(Consolidated)
(Millions of Yen)
Results % Forecasts % Results %Change Change year-
(%)
FY2015FY2014
Results % Forecasts % Results % year-on-year on-year (%)
45,550 100.0 46,500 100.0 45,459 100.0 -90 -0.2
5,136 11.3 5,500 11.8 4,750 10.5 -385 -7.5
5,991 13.2 6,050 13.0 5,092 11.2 -898 -15.0
Operating income
Ordinary income
Net sales
, , 5,092
3,584 7.9 4,250 9.1 3,338 7.3 -246 -6.9
62.13 - 73.66 - 58.26 - -3.87 -6.2
yProfit attributable to
owners of parent
Earning per share (Yen)
8,058
40.010,000
Operating income ratio
(%)Operating income
(Millions of Yen)Operating income
Operating income Operating income ratio
42,981
38 37841,053
45,550 45,45950,000
Net sales
(Millions of Yen)Net sales
4,5564,835 5,136
4,750
18 7
20.0
30.0
4,000
6,000
8,00038,378
20,000
30,000
40,000
18.7
11.9 11.811.3 10.5
0.0
10.0
0
2,000
FY2011 FY2012 FY2013 FY2014 FY20150
10,000
FY2011 FY2012 FY2013 FY2014 FY2015
-9-© All rights reserved by Asahi Diamond Industrial Co., Ltd.
Quarterly Results of Operation(Consolidated)
(Millions of Yen)
First quarter Second quarter Third quarter Fourth quarter
FY2015
Results % Results % Results % Results %
10,977 100.0 11,808 100.0 11,516 100.0 11,157 100.0
1,354 12.3 1,268 10.7 1,313 11.4 813 7.3
Net sales
Operating income
1,565 14.3 1,296 11.0 1,466 12.7 764 6.9
1,154 10.5 852 7.2 1,106 9.6 224 2.0Profit attributable to
owners of parent
Ordinary income
1 354
20.0
1,500
Operating income ratio
(%)Operating income
(Millions of Yen)Operating income
Operating income Operating income ratio
10 97711,808 11,516 11,157
12,500
Net sales
(Millions of Yen)Net sales
1,3541,268
1,313
81312.3
10.711.4 10.0
15.0
1,000
10,977 11,157
7,500
10,000
7.3
0.0
5.0
0
500
FY2015 FY2015 FY2015 FY20150
2,500
5,000
FY2015 FY2015 FY2015 FY2015
-10-© All rights reserved by Asahi Diamond Industrial Co., Ltd.
1Q 2Q 3Q 4Q1Q 2Q 3Q 4Q
Net Sales Breakdown by Industry (Consolidated)
(Millions of Yen)
Results %Revised
f% Results %
Change Change year-
(%)
FY2015FY2014
Results %forecasts
% Results % year-on-year on-year (%)
21,170 46.5 21,200 45.6 20,133 44.3 -1,037 -4.9
7,753 17.0 8,300 17.9 8,439 18.6 +685 +8.8
9,350 20.5 9,600 20.6 9,368 20.6 +17 +0.2
Electronics and Semiconductor
Transportation
Machinery
, , ,
5,296 11.6 5,550 11.9 5,541 12.2 +244 +4.6
1,978 4.4 1,850 4.0 1,977 4.3 -1 -0.1
45,550 100.0 46,500 100.0 45,459 100.0 -90 -0.2Total
Stone and Construction
Other
Note) Revised forecast figures were announced on October 30, 2015.
15.1% 15.2% 12.4% 11.6% 12.2%
3.4% 4.1% 4.6% 4.4% 4.3%
80%
100%
Other
Composition ratio
15.1% 16.8% 17.9% 17.0% 18.6%
18.0% 18.9% 20.2% 20.5% 20.6%
40%
60%
80%
Stone and
Construction
Machinery
48.4% 45.0% 44.9% 46.5% 44.3%
0%
20%
40%Transportation
Electronics and
Semiconductor
-11-© All rights reserved by Asahi Diamond Industrial Co., Ltd.
FY2011 FY2012 FY2013 FY2014 FY2015
Net Sales Breakdown by Industry : 1. Electronics and Semiconductor
【Full-year】 【Quarter】
25,000
Net sales
(Millions of Yen)
5 7276 000
Net sales
(Millions of Yen)
20,792
17,26818,429
21,17020,133
15,000
20,000 4,878
5,727
5,312 5,2524,893
5,285 5,302
4,651
4,000
5,000
6,000
5,000
10,000
1,000
2,000
3,000
0
FY2011 FY2012 FY2013 FY2014 FY2015
0
FY14 1Q FY14 2Q FY14 3Q FY14 4Q FY15 1Q FY15 2Q FY15 3Q FY15 4Q
-12-© All rights reserved by Asahi Diamond Industrial Co., Ltd.
Net Sales Breakdown by Industry : 1. Electronics and Semiconductor (Except EcoMEP)
【Full-year】 【Quarter】
Net sales Net sales
12,24811,522 11,434
10,55910,185
10,000
12,500
15,000(Millions of Yen)
2,605
2,851
2,6222,479 2,562
2,6842,522
2,414
3,000
(Millions of Yen)
5,000
7,500
1,000
2,000
0
2,500
FY2011 FY2012 FY2013 FY2014 FY20150
FY14 1Q FY14 2Q FY14 3Q FY14 4Q FY15 1Q FY15 2Q FY15 3Q FY15 4Q
Semiconductor & Electronic ComponentSales of the related tools increased though productions of these parts decreased toward the end of the year.
F P DSales of touch-panel related tools substantially decreased, compared with the prior fiscal year.
Wire Drawing DieSales of dies for saw wire increased, while for bonding wire decreased.
-13-© All rights reserved by Asahi Diamond Industrial Co., Ltd.
Net Sales Breakdown by Industry : 2. Transportation
【Full-year】 【Quarter】
Net sales Net sales
6,484 6,473
7,3587,753
8,439
7,500
(Millions of Yen)
1,8461,963 1,917
2,026 2,029 2,082 2,1262,200
2,000
(Millions of Yen)
2,500
5,000
500
1,000
1,500
0
FY2011 FY2012 FY2013 FY2014 FY20150
500
FY14 1Q FY14 2Q FY14 3Q FY14 4Q FY15 1Q FY15 2Q FY15 3Q FY15 4Q
AutomobileSales of the related tools increased because of rising global demand and sales promotion of high-precisiontools.
AircraftSales of the related tools significantly increased as a result of rising demand and sales promotion.
-14-© All rights reserved by Asahi Diamond Industrial Co., Ltd.
Net Sales Breakdown by Industry : 3. Machinery
【Full-year】 【Quarter】
Net sales Net sales
7,7317,242
8,311
9,350 9,368
7,500
10,000
(Millions of Yen)
2,240 2,302 2,3462,461
2,359 2,3992,283 2,325
2,000
2,500
(Millions of Yen)
2,500
5,000
1,000
1,500
0
FY2011 FY2012 FY2013 FY2014 FY20150
500
FY14 1Q FY14 2Q FY14 3Q FY14 4Q FY15 1Q FY15 2Q FY15 3Q FY15 4Q
Cemented Carbide ToolSales of the related tools increased, resulting from a production gain in cemented carbide tools withexpanding automobile and aircraft productions.
BearingLower sales of the related tools despite an increase in sales of high-precision tools.
-15-© All rights reserved by Asahi Diamond Industrial Co., Ltd.
Net Sales Breakdown by Industry : 4. Stone and Construction
【Full-year】 【Quarter】
Net sales Net sales
6,516
5,823
5,0745,296
5,541
5,000
7,500(Millions of Yen)
1,2531,177
1,431 1,433
1,3161,392
1,350
1,4811,500
(Millions of Yen)
2,500500
1,000
0
FY2011 FY2012 FY2013 FY2014 FY20150
FY14 1Q FY14 2Q FY14 3Q FY14 4Q FY15 1Q FY15 2Q FY15 3Q FY15 4Q
MiningSales of the related tools and other equipments were increased by obtaining the spot demands.
Construction in JapanpSales of the related tools decreased with fewer public works.
Commercial Product(Portable Cutter)Sales mostly for oversea customers increased.
-16-© All rights reserved by Asahi Diamond Industrial Co., Ltd.
Net Sales Breakdown by Geographical Region(Consolidated)
(Millions of Yen)
Results %Revised
forecasts% Results %
Change
year-on-year
Change year-
on-year (%)
FY2015FY2014
19,486 42.8 20,100 43.2 19,567 43.1 +81 +0.4
Taiwan 6,307 13.8 4,500 9.7 4,424 9.7 -1,882 -29.9
China 5,117 11.2 7,200 15.5 7,293 16.0 +2,175 +42.5
Other Asia and Oceania 8,399 18.4 7,500 16.1 6,867 15.1 -1,532 -18.2
Japan
Europe 4,267 9.5 4,800 10.3 4,785 10.5 +517 +12.1
Other 1,971 4.3 2,400 5.2 2,521 5.6 +549 +27.9
26,063 57.2 26,400 56.8 25,891 56.9 -171 -0.7
45,550 100.0 46,500 100.0 45,459 100.0 -90 -0.2
Overseas total
Total
Note) Revised forecast figures were announced on October 30, 2015.
18 1%
8.0% 7.2% 8.7% 9.5% 10.5%
3.9% 4.0% 4.5% 4.3% 5.6%
80%
100%
Composition ratio
10.6% 12.2% 13.6%13.8% 9.7%
5.8% 5.3% 8.2% 11.2% 16.0%
18.1% 20.8% 18.4% 18.4% 15.1%
40%
60%
80%Other
Europe
Asia and Oceania
China
T i
53.6% 50.5% 46.6% 42.8% 43.1%
0%
20%
40% Taiwan
Japan
-17-© All rights reserved by Asahi Diamond Industrial Co., Ltd.
FY2011 FY2012 FY2013 FY2014 FY2015
Consolidated Balance Sheets
(Millions of Yen)
2015/3 2016/3 Change 2015/3 2016/3 Change
Assets LiabilitiesAssets Liabilities
Cash and deposits 12,697 12,598 -98Notes and accounts
payable-trade1,939 1,505 -433
Notes and accountsreceivable-trade
13,241 11,528 -1,712 Loans payable 1,099 747 -351
I t i 6 550 6 510 39 I t bl 1 142 540 601
Inventories 6,550 6,510 -39 Income taxes payable 1,142 540 -601
Allowance for doubtful accounts -1,227 -1,352 -125Provision for businessstructure improvement
293 193 -100
Property, plant and equipment 25,247 24,556 -691 Net defined benefit liability 7,604 7,644 +40
Intangible assets 110 120 +9 Other 3,538 3,563 +25
Investment securities 14,317 12,861 -1,456 Total liabilities 15,615 14,195 -1,420
Other 3,455 4,315 +859 Net assets
Shareholders’ equity 52,646 52,832 +186
Accumulated othercomprehensive income
4,896 2,910 -1,986
Non-controlling interests 1,235 1,201 -33
Total net assets 58,778 56,943 -1,834
Total assets 74,394 71,139 -3,255 Total liabilities and net assets 74,394 71,139 -3,255
-18-© All rights reserved by Asahi Diamond Industrial Co., Ltd.
Consolidated Statements of Cash Flows
(Millions of Yen)
FY2014 FY2015 Change
Profit before income taxes 5,685 5,031 -653
Depreciation 3,465 3,627 +162, ,6 6
Increase (decrease) in allowance for doubtful accounts 1,124 148 -975
Decrease (increase) in notes and accounts receivable ・ trade -1,258 1,571 +2,829
Decrease (increase) in inventories -23 -85 -61
Income taxes paid -2,157 -2,099 +57
Other -561 -903 -342
Net cash provided by (used in) operating activities 6,273 7,290 +1,016
Decrease (increase) in time deposits 1,031 26 -1,005a ( a ) p 1,031 26 1,005
Purchase or sales of property, plant and equipment -6,936 -3,164 +3,771
Purchase or sales or redemption of investment securities -22 -132 -110
Other 80 42 -38
Net cash provided by (used in) investing activities -5,846 -3,228 +2,618
Increase (decrease) in loans payable 120 -286 -406
Purchase or sales of treasury shares -4 -1,248 -1,244
Cash dividends paid -1 388 -1,903 -514Cash dividends paid 1,388 1,903 514
Other -169 -151 +17
Net cash provided by (used in) financing activities -1,441 -3,590 -2,148
Cash and cash equivalents at end of period 12 857 12 966 +109
-19-© All rights reserved by Asahi Diamond Industrial Co., Ltd.
Cash and cash equivalents at end of period 12,857 12,966 +109
Consolidated Operating Income 「Analysis of Factors Affecting Increase and Decrease」
-159100
(Millions of Yen)
-100-312
-240
-487
+9125,000
Increase in
depreciation cost Increase in
retirement benefit
expensesIncrease in
employment cost
4,000
employment cost Increase in
other fixed cost
Other Decrease in provision
of allowance for
doubtful accounts
5,136 4,750
3,000
doubtful accounts
2,000
1,000
FY2014
Operating income
FY2015
Operating income
-20-© All rights reserved by Asahi Diamond Industrial Co., Ltd.
Operating income Operating income
Contents
1 About Asahi Diamond1. About Asahi Diamond
2. FY2015 Financial Results
3. FY2016 Forecasts
4 P f Mid T B i Pl4. Progress of Mid–Term Business Plan
-21-© All rights reserved by Asahi Diamond Industrial Co., Ltd.
Outline of Forecasts (Consolidated)
(Millions of Yen)
FY2015Results
%FY2016
Forecasts%
Change
year-on-year
Change year-
on-year (%)
FY2015Results
%FY2016
Forecasts%
Change
year-on-year
Change year-
on-year (%)
First half Full-year
Results Forecasts year-on-year on-year (%) Results Forecasts year-on-year on-year (%)
22,785 100.0 22,700 100.0 -85 -0.4 45,459 100.0 46,500 100.0 +1,040 +2.3
2,623 11.5 1,650 7.3 -973 -37.1 4,750 10.5 4,230 9.1 -520 -11.0
2,861 12.6 1,810 8.0 -1,051 -36.7 5,092 11.2 4,550 9.8 -542 -10.6Profit attributable to
Net sales
Operating income
Ordinary income
2,007 8.8 1,300 5.7 -707 -35.2 3,338 7.3 3,350 7.2 +11 +0.3
121.0 - 110.0
134.5 - 125.0
Profit attributable to
owners of parent
Exchangerate
JPY/USD
JPY/EUR
40.0
7 500
Operating income ratio
(%)Operating income
(Millions of Yen)Operating income
Operating income Operating income ratio
41 053
45,550 45,459 46,50050,000
Net sales
(Millions of Yen)Net sales
4,5564,835
5,1364,750
4,230 20.0
30.0
5,000
7,50038,378
41,053
20 000
30,000
40,000
11.9 11.8 11.3 10.59.1
0.0
10.0
0
2,500
FY2012 FY2013 FY2014 FY2015 FY2016 Forecasts0
10,000
20,000
FY2012 FY2013 FY2014 FY2015 FY2016 Forecast
-22-© All rights reserved by Asahi Diamond Industrial Co., Ltd.
Forecasts of Net Sales Breakdown by Industry(Consolidated)
(Millions of Yen)
FY2015Results
%FY2016
Forecasts%
Change
year-on-year
Change year-
on-year (%)
FY2015Results
%FY2016
Forecasts%
Change
year-on-year
Change year-
on-year (%)
First half Full-year
Results Forecasts year on year on year (%) Results Forecasts year on year on year (%)
10,179 44.7 10,180 44.8 +0 +0.0 20,133 44.3 21,000 45.2 +866 +4.3
4,112 18.0 4,160 18.3 +47 +1.2 8,439 18.6 8,550 18.4 +110 +1.3
4,759 20.9 4,760 21.0 +0 +0.0 9,368 20.6 9,650 20.8 +281 +3.0
Electronics and Semiconductor
Transportation
Machinery
2,709 11.9 2,740 12.1 +30 +1.1 5,541 12.2 5,650 12.1 +108 +2.0
1,025 4.5 860 3.8 -165 -16.2 1,977 4.3 1,650 3.5 -327 -16.5
22,785 100.0 22,700 100.0 -85 -0.4 45,459 100.0 46,500 100.0 +1,040 +2.3
Other
Total
Stone and Construction
15.2% 12.4% 11.6% 12.2% 12.1%
4.1% 4.6% 4.4% 4.3% 3.5%
80%
100%
Other
Composition ratio
16.8% 17.9% 17.0% 18.6% 18.4%
18.9% 20.2% 20.5% 20.6% 20.8%
40%
60%
80%
Stone and
Construction
Machinery
45.0% 44.9% 46.5% 44.3% 45.2%
0%
20%
40%Transportation
Electronics and
Semiconductor
-23-© All rights reserved by Asahi Diamond Industrial Co., Ltd.
FY2012 FY2013 FY2014 FY2015 FY2016 Forecasts
Forecasts of Net Sales Breakdown by Geographical Region(Consolidated)
(Millions of Yen)
FY2015Results
%FY2016
Forecasts%
Change
year-on-year
Change year-
on-year (%)
FY2015Results
%FY2016
Forecasts%
Change
year-on-year
Change year-
on-year (%)
First half Full-year
9,944 43.6 9,700 42.7 -244 -2.5 19,567 43.1 19,700 42.4 +132 +0.7
Taiwan 2,451 10.8 2,200 9.7 -251 -10.2 4,424 9.7 4,700 10.1 +275 +6.2
China 3,071 13.5 3,900 17.2 +828 +27.0 7,293 16.0 8,450 18.2 +1,156 +15.9
Other Asia and Oceania 3,585 15.7 3,100 13.7 -485 -13.5 6,867 15.1 6,550 14.1 -317 -4.6
Japan
3,585 3,100 485 6,867 6,550 317
Europe 2,559 11.2 2,600 11.4 +40 +1.6 4,785 10.5 4,750 10.2 -35 -0.7
Other 1,173 5.2 1,200 5.3 +26 +2.3 2,521 5.6 2,350 5.0 -171 -6.8
12,841 56.4 13,000 57.3 +158 +1.2 25,891 56.9 26,800 57.6 +908 +3.5
22 785 100 0 22 700 100 0 85 -0 4 45 459 100 0 46 500 100 0 +1 040 +2 3Total
Overseas total
7.2% 8.7% 9.5% 10.5% 10.2%
4.0% 4.5% 4.3% 5.6% 5.0%
80%
100%
22,785 100.0 22,700 100.0 -85 -0.4 45,459 100.0 46,500 100.0 +1,040 +2.3Total
Composition ratio
12.2% 13.6%13.8% 9.7% 10.1%
5.3% 8.2% 11.2% 16.0% 18.2%
20.8% 18.4% 18.4% 15.1% 14.1%
40%
60%
80%Other
Europe
Asia and Oceania
China
T i
50.5% 46.6% 42.8% 43.1% 42.4%
0%
20%
40% Taiwan
Japan
-24-© All rights reserved by Asahi Diamond Industrial Co., Ltd.
FY2012 FY2013 FY2014 FY2015 FY2016 Forecasts
Forecast of Consolidated Operating Income 「Analysis of Factors Affecting Increase and Decrease」
(Millions of Yen)
-28 -97-358
-37 -135 +135
5,000
Increase in
depreciation costIncrease in
retirement benefit
4,000
et e e t be e t
expenses Increase in
employment costIncrease in
other fixed cost Other Decrease in provision
of allowance for
doubtful accounts
4,750
4,230
3,000
2,000
1,000
FY2015
Operating income
FY2016
Operating income
-25-© All rights reserved by Asahi Diamond Industrial Co., Ltd.
forecast
「EcoMEP」 Sales Trend and Forecasts(Consolidated)
4,000
(Millions of Yen)Quarterly transition
Other
Semiconductor 10,611
9 948
10,800
12,000
(Millions of Yen)Transition and Forecasts by FY
2,273
2,8752,689 2,773
2,330
2,6002,780
2,236
3,000
Sapphire
Solar cell
6,994
9,948
9,000
1,616 1,564
1,790
2,023
,
2,0005,200
6,000
0
1,000
0
3,000
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
FY2013 FY2014 FY2015
FY2013 FY2014 FY2015 FY2016First-half
forecasts
FY2016Full-year
forecasts
Total sales of EcoMEP was ¥9,948 million in FY2015.(-6% vs. FY2014)
・For PV production : -1% vs. FY2014・For Sapphire production : -40% vs. FY2014
Forecast of EcoMEP sales for FY2016 is ¥10,800 million.(+9% vs. FY2015)
・For PV production : +14% vs. FY2015・For Sapphire production : -37% vs. FY2015
-26-© All rights reserved by Asahi Diamond Industrial Co., Ltd.
Capital Expenditures 「Results and Plan」
Capital expenditures Depreciation
7,000
(Millions of Yen)
6,350
7,000
(Millions of Yen)
5,000
6,000
6,350
5,000
6,000
3,2062,913
3,4133,572 3,600
3,000
4,000
2,479
3,492 3,409
4,000
3,000
4,000
1,000
2,000
1,000
2,000
0
FY2012 FY2013 FY2014 FY2015 FY2016 Plan0
FY2012 FY2013 FY2014 FY2015 FY2016 Plan
-27-© All rights reserved by Asahi Diamond Industrial Co., Ltd.
Contents
1 About Asahi Diamond1. About Asahi Diamond
2. FY2015 Financial Results
3. FY2016 Forecasts
4 P f Mid T B i Pl4. Progress of Mid–Term Business Plan
-28-© All rights reserved by Asahi Diamond Industrial Co., Ltd.
Progress of Mid-Term Business Plan
FY2017Targets
FY2017Targets
51,000 10.0
13,000 Over 40%
Consolidated net sales(Millions of Yen) ROE (%)
EcoMEP sales(Millions of Yen)
Consolidated payoutratio
Consolidated operating
8,000 Flexible
15.7 11,000 ※FY2015-FY2017
Consolidated operatingincome ratio
(%)
Capital expenditures(Millions of Yen)
Consolidated operatingincome
(Millions of Yen)
Purchase of treasuryshares
20.08,000
Operating income
Operating income ratio(Millions of Yen) (%)
45,550 45,459 46,50050,000
Net sales
EcoMEP sales(Millions of Yen)
6,350
6 000
Capital expenditures(Millions of Yen)
FY2014 FY2015
5,1364,750
4,230
11.310 5
10.0
15.0
4,000
6,000
30,000
40,000
3,409
4,0004,000
6,000Results Results
ROE (%) 6.5 5.9
Consolidated payoutratio (%) 48.3 51.510.5
9.1
0.0
5.0
0
2,00010,611 9,948 10,800
0
10,000
20,000
0
2,000
ratio (%)
Total return ratio(%) 48.3 88.7
Purchase of treasuryshares
(Millions of Yen)- 1,245
-29-© All rights reserved by Asahi Diamond Industrial Co., Ltd.
0.00FY2014 FY2015 FY2016
Forecasts
0FY2014 FY2015 FY2016
Forecasts
0FY2014 FY2015 FY2016
Forecast
This presentation contains forward looking statements and plans which based on currentThis presentation contains forward-looking statements and plans, which based on current available information and assumptions we believe to be reasonable.These forward-looking statements involve various factors, and Asahi Diamond’s actual results could be materially different from those mentioned on these forward-looking statements.