FY2007-2008 BUDGET Funded Programs Line Item ReportB505PROJ ADVANCED WORK ON ACME BASIN 530900...

491
FY2007-2008 BUDGET Funded Programs Line Item Report

Transcript of FY2007-2008 BUDGET Funded Programs Line Item ReportB505PROJ ADVANCED WORK ON ACME BASIN 530900...

  • FY2007-2008 BUDGET

    Funded Programs Line Item Report

  • ADVANCED WORK ON ACME BASINB505PROJ

    510100

    520900

    521010

    521110

    521120

    521130

    521140

    521150

    521160

    530100

    530200

    Salaries and Wages - Regular

    FringeBenefits FICA Taxes Employer Share

    Fringe Benefits - FRS Retirement Contrib

    Fringe Benefits - Medical Insurance

    Fringe Benefits - Dental Insurance

    Fringe Benefits - Vision Insurance

    Fringe Benefits - Accidental Death Dismemberment

    Fringe Benefits - Long-Term Disability

    Fringe Benefits - Life Insurance

    Cont Serv - External Provider

    Cont Serv - Land Management

    23524

    23521

    23526

    23471

    23517

    25040

    23415

    22771

    23721

    24039

    23318

    Design - Final Plans & Specs

    Design - Intermediate Plans & Specs

    Design - Permit Support/WQ Certification

    GES Consultant - Proj. Eng. (Design)

    GES Consultant - Tech Review (Cnstblty)

    MOU Wellington-Sec 24 Design

    Env Sampling - Acme Basin B [ES100-001]

    E - Data Eval & Rptg - Acme Basin B

    Confirmation Sampling

    Land Management Services - WPA AcmeB

    Acme Basin B - Mowing

    900,000

    1,000,000

    150,000

    140,000

    60,000

    1,460,000

    20,000

    900

    20,000

    25,000

    10,000

    Total

    Total

    Total

    Total

    Total

    Total

    Total

    Total

    Total

    Total

    Total

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    Amount

    .17

    .17

    .17

    .17

    .17

    .17

    .17

    .17

    .17

    8.00

    3.00

    South Florida Water Management DistrictFY 2007-2008 Budget

    Funded Program Line Item Report

    03 OCT 200712:03

    CN040910

    CN040910

    CN040910

    PO

    Item NameQty

    $16,773

    $1,283

    $1,686

    $1,633

    $101

    $18

    $3

    $36

    $36

    $3,730,900

    $55,000

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    406000

    406000

    406000

    406000

    406000

    406000

    406000

    406000

    406000

    406000

    406000

    3110135000

    3110135000

    3110135000

    3110135000

    3110135000

    3110135000

    3510144000

    4512168200

    3510144000

    3510144000

    3511145000

    Fund Fund Center

    DISTRICT EVERGLADES PROGRAM

    EXIST

    EXIST

    EXIST

    NEW

    NEW

    NEW

    EXIST

    EXIST

    NEW

    NEW

    EXIST

    Page: 2 of 491

  • ADVANCED WORK ON ACME BASINB505PROJ

    530900

    531100

    541900

    542100

    580800

    590020

    Cont Serv - Professional

    Cont Serv - General Maintenance

    Oper Expense - Other

    Oper Expense - District Travel

    Capital Outlay - Water Control Structures

    Reserves-Managerial

    23525

    23518

    23265

    23528

    18849

    23537

    23516

    23515

    21338

    24451

    JM/JV Technical Review - Final

    JM/JV Technical Review - Intermediate

    Env Remediation - Acme Basin B

    Interim LM - Land Management

    ECART

    Advertising

    Meetings

    Travel - District Business

    Construction - Solicitation/Award

    District Everglades Project Reserve

    40,000

    40,000

    10,000

    45,000

    5,000

    4,000

    8,000

    2,860

    30,000

    5,558,777

    Total

    Total

    Total

    Total

    Total

    Total

    -

    -

    -

    -

    -

    -

    Amount

    2.00

    2.00

    3.00

    1.00

    1.00

    .25

    Total ADVANCED WORK ON ACME BASIN

    South Florida Water Management DistrictFY 2007-2008 Budget

    Funded Program Line Item Report

    03 OCT 200712:03

    C-20100P

    C-20100P

    $9,551,106

    Item NameQty

    $80,000

    $55,000

    $17,000

    $2,860

    $30,000

    $5,558,777

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    .25

    406000

    406000

    406000

    406000

    406000

    406000

    406000

    406000

    406000

    406000

    3110135000

    3110135000

    3510144000

    3510144000

    1431335000

    3110135000

    3110135000

    3110135000

    3110135000

    9999999899

    Fund Fund Center

    DISTRICT EVERGLADES PROGRAM

    EXIST

    EXIST

    NEW

    Page: 3 of 491

  • EAA STA COMPARTMENT B- DESIGN CONSTRUCTIONB509PROJ

    510100

    520900

    521010

    521110

    521120

    521130

    521140

    521150

    521160

    530100

    530200

    Salaries and Wages - Regular

    FringeBenefits FICA Taxes Employer Share

    Fringe Benefits - FRS Retirement Contrib

    Fringe Benefits - Medical Insurance

    Fringe Benefits - Dental Insurance

    Fringe Benefits - Vision Insurance

    Fringe Benefits - Accidental Death Dismemberment

    Fringe Benefits - Long-Term Disability

    Fringe Benefits - Life Insurance

    Cont Serv - External Provider

    Cont Serv - Land Management

    23466

    23469

    23465

    23463

    23464

    23458

    23467

    24037

    23723

    23724

    25041

    23459

    Design - EIS / EA

    Design - Intermediate Plans & Specs

    Design - Permit Support/WQ Certification

    Design - Preliminary Plans & Specs

    Design - Value Engineering

    GES Consultant - Proj. Eng. (Design)

    GES Consultant - Tech Review (Cnstblty)

    Land Management Services - EAA CompB

    Surface Water and Seepae Control

    Vegetation Management

    GES Final Design 5700

    JM/JV Project Managers (Design)

    400,000

    3,665,000

    500,000

    2,600,000

    220,000

    270,000

    100,000

    25,000

    1,000,000

    50,000

    2,415,000

    380,000

    Total

    Total

    Total

    Total

    Total

    Total

    Total

    Total

    Total

    Total

    Total

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    Amount

    .40

    .40

    .40

    .40

    .40

    .40

    .40

    .40

    .40

    7.00

    3.00

    South Florida Water Management DistrictFY 2007-2008 Budget

    Funded Program Line Item Report

    03 OCT 200712:03

    CN040935

    CN040935

    CN040935

    CN040935

    CN040935

    C-20100P

    Item NameQty

    $42,840

    $3,277

    $4,306

    $3,842

    $239

    $43

    $6

    $84

    $86

    $7,755,000

    $1,075,000

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    .50

    406000

    406000

    406000

    406000

    406000

    406000

    406000

    406000

    406000

    406000

    406000

    406000

    3110135000

    3110135000

    3110135000

    3110135000

    3110135000

    3110135000

    3110135000

    3510144000

    3510144000

    3510144000

    3110135000

    3110135000

    Fund Fund Center

    DISTRICT EVERGLADES PROGRAM

    EXIST

    EXIST

    EXIST

    EXIST

    EXIST

    NEW

    NEW

    NEW

    NEW

    NEW

    NEW

    EXIST

    Page: 4 of 491

  • EAA STA COMPARTMENT B- DESIGN CONSTRUCTIONB509PROJ

    530900

    541900

    542100

    Cont Serv - Professional

    Oper Expense - Other

    Oper Expense - District Travel

    23468

    23462

    20076

    20077

    JM/JV Technical Review - Intermediate

    JM/JV Technical Review - Preliminary

    Public Meetings - Bldout

    Travel - District Business, Bldout

    120,000

    75,000

    8,000

    5,720

    Total

    Total

    Total

    -

    -

    -

    Amount

    3.50

    1.00

    1.00

    Total EAA STA COMPARTMENT B- DESIGN CONSTRUCTION

    South Florida Water Management DistrictFY 2007-2008 Budget

    Funded Program Line Item Report

    03 OCT 200712:03

    C-20100P

    C-20100P

    $11,888,443

    Item NameQty

    $2,990,000

    $8,000

    $5,720

    1.00

    1.00

    1.00

    1.00

    406000

    406000

    406000

    406000

    3110135000

    3110135000

    3110135000

    3110135000

    Fund Fund Center

    DISTRICT EVERGLADES PROGRAM

    EXIST

    EXIST

    Page: 5 of 491

  • EAA STA COMPARTMENT C- DESIGN CONSTRUCTIONB510PROJ

    510100

    520900

    521010

    521110

    521120

    521130

    521140

    521150

    521160

    530100

    530200

    Salaries and Wages - Regular

    FringeBenefits FICA Taxes Employer Share

    Fringe Benefits - FRS Retirement Contrib

    Fringe Benefits - Medical Insurance

    Fringe Benefits - Dental Insurance

    Fringe Benefits - Vision Insurance

    Fringe Benefits - Accidental Death Dismemberment

    Fringe Benefits - Long-Term Disability

    Fringe Benefits - Life Insurance

    Cont Serv - External Provider

    Cont Serv - Land Management

    23498

    23506

    23504

    23505

    23500

    23501

    23509

    23496

    23502

    23727

    24038

    23728

    Design - Adv Plng/Fldwork - Bldout (PPS)

    Design - EIS / EA

    Design - Intermediate Plans & Specs

    Design - Permit Support/WQ Certification

    Design - Preliminary Plans & Specs

    Design - Value Engineering

    GES Consultant - Constr. Mgr. (Constr)

    GES Consultant - Proj. Eng. (Design)

    GES Consultant - Tech Review (Cnstblty)

    G600 Pump Station Operation

    Land Management Services - EAA CompC

    Vegetation Management

    600,000

    400,000

    1,800,000

    940,000

    3,300,000

    220,000

    500,000

    270,000

    80,000

    1,000,000

    25,000

    10,000

    Total

    Total

    Total

    Total

    Total

    Total

    Total

    Total

    Total

    Total

    Total

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    Amount

    .55

    .55

    .55

    .55

    .55

    .55

    .55

    .55

    .55

    9.00

    3.00

    South Florida Water Management DistrictFY 2007-2008 Budget

    Funded Program Line Item Report

    03 OCT 200712:03

    CN040936

    CN040936

    CN040936

    CN040936

    CN040936

    CN040936

    Item NameQty

    $55,431

    $4,240

    $5,571

    $5,283

    $329

    $59

    $8

    $115

    $118

    $8,110,000

    $1,035,000

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    406000

    406000

    406000

    406000

    406000

    406000

    406000

    406000

    406000

    406000

    406000

    406000

    3110135000

    3110135000

    3110135000

    3110135000

    3110135000

    3110135000

    3110135000

    3110135000

    3110135000

    3510144000

    3510144000

    3510144000

    Fund Fund Center

    DISTRICT EVERGLADES PROGRAM

    EXIST

    EXIST

    EXIST

    EXIST

    EXIST

    EXIST

    NEW

    NEW

    NEW

    EXIST

    NEW

    EXIST

    Page: 6 of 491

  • EAA STA COMPARTMENT C- DESIGN CONSTRUCTIONB510PROJ

    530300

    530900

    530910

    531100

    541900

    542100

    Cont Serv - Spraying

    Cont Serv - Professional

    Training Services - On Site

    Cont Serv - General Maintenance

    Oper Expense - Other

    Oper Expense - District Travel

    23311

    25043

    23459

    23503

    23499

    25042

    23508

    20129

    20132

    EAA STA Comp C Buildout - Veg Mgmt

    GES - Final Design 5500

    JM/JV Project Managers (Design)

    JM/JV Technical Review - Intermediate

    JM/JV Technical Review - Preliminary

    JM/JV Technical Review - Final 5500

    Interim LM - Land Management

    Public Meetings - Bldout

    Travel - District Business, Bldout

    100,000

    1,080,000

    380,000

    40,000

    50,000

    120,000

    500,000

    8,000

    5,720

    Total

    Total

    Total

    Total

    Total

    Total

    -

    -

    -

    -

    -

    -

    Amount

    1.00

    3.50

    1.00

    1.00

    1.00

    1.00

    Total EAA STA COMPARTMENT C- DESIGN CONSTRUCTION

    South Florida Water Management DistrictFY 2007-2008 Budget

    Funded Program Line Item Report

    03 OCT 200712:03

    C-20100P

    C-20100P

    C-20100P

    $11,499,874

    Item NameQty

    $100,000

    $1,550,000

    $120,000

    $500,000

    $8,000

    $5,720

    1.00

    1.00

    .50

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    406000

    406000

    406000

    406000

    406000

    406000

    406000

    406000

    406000

    3511145000

    3110135000

    3110135000

    3110135000

    3110135000

    3110135000

    3510144000

    3110135000

    3110135000

    Fund Fund Center

    DISTRICT EVERGLADES PROGRAM

    EXIST

    NEW

    EXIST

    EXIST

    EXIST

    NEW

    Page: 7 of 491

  • ECART - EAA CONVEYANCE AND REGIONAL TREATMENTB520PROJ

    510100

    520900

    521010

    521110

    521120

    521130

    521140

    521150

    521160

    530100

    530900

    Salaries and Wages - Regular

    FringeBenefits FICA Taxes Employer Share

    Fringe Benefits - FRS Retirement Contrib

    Fringe Benefits - Medical Insurance

    Fringe Benefits - Dental Insurance

    Fringe Benefits - Vision Insurance

    Fringe Benefits - Accidental Death Dismemberment

    Fringe Benefits - Long-Term Disability

    Fringe Benefits - Life Insurance

    Cont Serv - External Provider

    Cont Serv - Professional

    23638

    23645

    23643

    23640

    23633

    22992

    22990

    22994

    23634

    23637

    23248

    23646

    Design - Adv Plng/Fldwork

    Design - EIS / EA

    Design - Permit Support/WQ Certification

    Design - Preliminary Plans & Specs

    GES Consultant - Proj. Eng. (Design)

    N - ECART WQM Bolles

    N - ECART WQM Hillsboro

    N - ECART WQM NNR

    JM/JV Project Manager (Design)

    JM/JV Technical Review - Advanced

    Env Remediation - ECART

    Interim LM - Land Management

    4,000,000

    200,000

    300,000

    500,000

    270,000

    3,700

    7,400

    7,400

    320,000

    60,000

    537,439

    50,000

    Total

    Total

    Total

    Total

    Total

    Total

    Total

    Total

    Total

    Total

    Total

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    Amount

    .80

    .80

    .80

    .80

    .80

    .80

    .80

    .80

    .80

    8.00

    2.00

    South Florida Water Management DistrictFY 2007-2008 Budget

    Funded Program Line Item Report

    03 OCT 200712:03

    CN040933

    CN040933

    CN040933

    CN040933

    PO

    PO

    PO

    C-20100P

    C-20100P

    Item NameQty

    $64,242

    $4,914

    $6,456

    $7,685

    $478

    $87

    $13

    $168

    $171

    $5,288,500

    $380,000

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    406000

    406000

    406000

    406000

    406000

    406000

    406000

    406000

    406000

    406000

    406000

    406000

    3110135000

    3110135000

    3110135000

    3110135000

    3110135000

    4513169600

    4513169600

    4513169600

    3110135000

    3110135000

    3510144000

    3510144000

    Fund Fund Center

    DISTRICT EVERGLADES PROGRAM

    EXIST

    EXIST

    EXIST

    EXIST

    NEW

    NEW

    NEW

    NEW

    EXIST

    EXIST

    Page: 8 of 491

  • ECART - EAA CONVEYANCE AND REGIONAL TREATMENTB520PROJ

    531100

    541900

    542100

    590020

    Cont Serv - General Maintenance

    Oper Expense - Other

    Oper Expense - District Travel

    Reserves-Managerial

    23636

    23635

    24451

    Meetings

    Travel - District Business

    District Everglades Project Reserve

    8,000

    5,720

    16,676,332

    Total

    Total

    Total

    Total

    -

    -

    -

    -

    Amount

    2.00

    1.00

    1.00

    .75

    Total ECART - EAA CONVEYANCE AND REGIONAL TREATMENT

    South Florida Water Management DistrictFY 2007-2008 Budget

    Funded Program Line Item Report

    03 OCT 200712:03

    $23,030,205

    Item NameQty

    $587,439

    $8,000

    $5,720

    $16,676,332

    1.00

    1.00

    .75

    406000

    406000

    406000

    3110135000

    3110135000

    9999999899

    Fund Fund Center

    DISTRICT EVERGLADES PROGRAM

    Page: 9 of 491

  • ACCELER 8 PROGRAM SUPPORTB599ACTV

    510100

    520900

    521010

    521110

    521120

    521130

    521140

    521150

    521160

    530900

    560200

    560230

    Salaries and Wages - Regular

    FringeBenefits FICA Taxes Employer Share

    Fringe Benefits - FRS Retirement Contrib

    Fringe Benefits - Medical Insurance

    Fringe Benefits - Dental Insurance

    Fringe Benefits - Vision Insurance

    Fringe Benefits - Accidental Death Dismemberment

    Fringe Benefits - Long-Term Disability

    Fringe Benefits - Life Insurance

    Cont Serv - Professional

    Principal - COPS #1

    Interest - COPS #1

    23196

    18870

    25048

    JM/JV Project Manager (Design)

    EFA Acceler 8 Debt Service

    EFA Acceler 8 Debt Service

    267,300

    3,218,644

    1,097,224

    Total

    Total

    Total

    Total

    Total

    Total

    Total

    Total

    Total

    Total

    Total

    Total

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    Amount

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    Total ACCELER 8 PROGRAM SUPPORT

    South Florida Water Management DistrictFY 2007-2008 Budget

    Funded Program Line Item Report

    03 OCT 200712:03

    C-20100P

    $4,681,927

    Item NameQty

    $74,780

    $5,721

    $7,515

    $9,606

    $597

    $108

    $15

    $209

    $208

    $267,300

    $3,218,644

    $1,097,224

    1.00

    1.00

    1.00

    406000

    406000

    406000

    3110135000

    9999999799

    9999999799

    Fund Fund Center

    DISTRICT EVERGLADES PROGRAM

    EXIST

    Page: 10 of 491

  • LTP STA O&MBB01ACTV

    510100

    511100

    520900

    521010

    521020

    521110

    521120

    521130

    521140

    521150

    521160

    530200

    530600

    530900

    531100

    Salaries and Wages - Regular

    Salaries and Wages - Overtime

    FringeBenefits FICA Taxes Employer Share

    Fringe Benefits - FRS Retirement Contrib

    Fringe Benefits - Sup Ret Deferred Compensation

    Fringe Benefits - Medical Insurance

    Fringe Benefits - Dental Insurance

    Fringe Benefits - Vision Insurance

    Fringe Benefits - Accidental Death Dismemberment

    Fringe Benefits - Long-Term Disability

    Fringe Benefits - Life Insurance

    Cont Serv - Land Management

    Cont Serv - Maintenance and Repairs

    Cont Serv - Professional

    Cont Serv - General Maintenance

    23715

    21829

    18875

    23716

    STA rec Facilities - Site Management

    Maintenance & Repair (Survey)

    Survey Control Services

    LTP STA Security

    147,000

    2,600

    7,500

    55,000

    Total

    Total

    Total

    Total

    Total

    Total

    Total

    Total

    Total

    Total

    Total

    Total

    Total

    Total

    Total

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    Amount

    6.50

    1.15

    7.65

    7.65

    .50

    6.50

    6.50

    6.50

    6.50

    6.50

    6.50

    1.00

    1.00

    1.00

    1.00

    South Florida Water Management DistrictFY 2007-2008 Budget

    Funded Program Line Item Report

    03 OCT 200712:03

    Item NameQty

    $504,463

    $134,258

    $48,864

    $64,193

    $2,778

    $65,765

    $4,371

    $706

    $106

    $1,363

    $1,354

    $147,000

    $2,600

    $7,500

    $55,000

    1.00

    1.00

    1.00

    1.00

    406000

    406000

    406000

    406000

    3511145000

    5610186400

    5610186400

    3511145000

    Fund Fund Center

    DISTRICT EVERGLADES PROGRAM

    EXIST

    NEW

    NEW

    Page: 11 of 491

  • LTP STA O&MBB01ACTV

    540030

    541000

    541100

    541400

    541500

    541900

    542000

    542100

    Oper Expense - Inventory Other Fuels

    Oper Expense - Maps and Blueprints

    Oper Expense - Books/Subscriptions

    Oper Expense - Tools and Equipment

    Oper Expense - Parts and Supplies

    Oper Expense - Other

    Oper Expense - Conference Registrations

    Oper Expense - District Travel

    20171

    18829

    18831

    18827

    18834

    18835

    18839

    18837

    18838

    18836

    18840

    23959

    17822

    18841

    22306

    22500

    22499

    G-600 Fuel Operations

    Fuel

    Maps & Blueprints

    Books & Reference Materials

    Books & Reference Materials

    Subscriptions & Newspapers

    Uniforms/Safety Shoes

    Expense - Other Equipment

    Office Supplies

    Parts, Supplies, Fleet

    Permits & Fees

    TRAINING

    Travel - District Business

    Travel - District Business

    Travel - District Business

    L-6 East Levee Reconst from 17.3 to 17.5

    L-6 West Levee Reconst from 17.5 to 18.0

    240,000

    1,500

    7,500

    1,931

    450

    63

    637

    907

    2,563

    2,400

    1,526

    4,022

    1,149

    3,535

    619

    740,000

    444,000

    Total

    Total

    Total

    Total

    Total

    Total

    Total

    Total

    -

    -

    -

    -

    -

    -

    -

    -

    Amount

    2.00

    1.00

    1.60

    .67

    1.97

    .85

    1.00

    2.80

    South Florida Water Management DistrictFY 2007-2008 Budget

    Funded Program Line Item Report

    03 OCT 200712:03

    Item NameQty

    $241,500

    $7,500

    $2,444

    $637

    $5,870

    $1,526

    $4,022

    $5,303

    1.00

    1.00

    1.00

    .50

    .60

    .50

    .67

    .80

    .67

    .50

    .85

    1.00

    1.00

    .80

    1.00

    1.00

    1.00

    406000

    406000

    406000

    406000

    406000

    406000

    406000

    406000

    406000

    406000

    406000

    406000

    406000

    406000

    406000

    406000

    406000

    3510144000

    5612188000

    5612188000

    5611187000

    5612188000

    5612188000

    5612188000

    5612188000

    5612188000

    5612188000

    5612188000

    5611187000

    5611187000

    5612188000

    5613222000

    5613222000

    5613222000

    Fund Fund Center

    DISTRICT EVERGLADES PROGRAM

    NEW

    NEW

    Page: 12 of 491

  • LTP STA O&MBB01ACTV

    580800

    589500

    Capital Outlay - Water Control Structures

    Capital Outlay - Vehicles

    22497

    24578

    25044

    22491

    24579

    22501

    22566

    STA 1-W Midway Levee

    STA Structure Inspection Program

    STA Telemetry Tower Electronics

    STA-1 Inflow Distribution Levee Reconstr

    STA-1E S-376 Automation

    STA-5 (L-3) Dredging

    Van, 1T Cargo:8W:WIN

    1,373,000

    1,071,000

    250,000

    302,000

    650,000

    2,000,000

    31,800

    Total

    Total

    -

    -

    Amount

    8.00

    1.00

    Total LTP STA O&M

    South Florida Water Management DistrictFY 2007-2008 Budget

    Funded Program Line Item Report

    03 OCT 200712:03

    $8,170,923

    Item NameQty

    $6,830,000

    $31,800

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    406000

    406000

    406000

    406000

    406000

    406000

    217000

    5613222000

    5613222000

    5613222000

    5613222000

    5613222000

    5613222000

    5010170400

    Fund Fund Center

    DISTRICT EVERGLADES PROGRAM

    NEW

    NEW

    NEW

    NEW

    NEW

    NEW

    REP

    Page: 13 of 491

  • CONTAMINATIONBB38ACTV

    530100

    530600

    530900

    531100

    Cont Serv - External Provider

    Cont Serv - Maintenance and Repairs

    Cont Serv - Professional

    Cont Serv - General Maintenance

    21955

    21957

    22003

    19271

    19107

    19231

    18720

    19399

    18731

    19188

    22392

    19300

    19301

    19302

    19303

    19304

    18715

    19305

    18739

    19244

    19242

    18232

    18236

    18227

    18229

    22395

    20890

    18719

    STA 3/4 Hazardous Waste

    STA 3/4 Hazardous Waste Inspections

    STA 6-2 Hazardous Waste

    Fuel System Polishing @ STAs

    Emission Testing S-319 @ STA-1E

    Fuel Analysis CLE @ STA-3/4

    Fuel Analysis WPB @ STA-1E & STA-2

    Fuel Tank Inspect G-310 @STA-1W

    Fuel Tank Inspect G-335 @STA-2

    Fuel Tank Inspect G-337 @STA-2

    Fuel Tank Inspect G-349C @ STA-5

    Fuel Tank Inspect G-370 @STA 3/4

    Fuel Tank Inspect G-372 @ STA-3/4

    Fuel Tank Inspect G-404 @ STA-6

    Fuel Tank Inspect G-409 @STA-6

    Fuel Tank Inspect S-319 @STA-1E

    Fuel Tank Inspect S-361 @STA-1E

    Fuel Tank Inspect S-362 @STA-1E

    Fuel Tank Inspect S-7 @STA-3/4

    Opacity/Visible Emissions Test CLE @STA

    Opacity/Visible Emissions Test WPB-STAs

    G-310 Hazardous Disposal

    G-335 Hazardous Disposal

    S-319 Hazardous Disposal

    S-362 Hazardous Disposal

    Containment Berms @ Transfer Pad G-370

    Storage Tank M&R G-201 @ STA-3/4

    Storage Tank M&R G-310 @STA-1W

    1,463

    1,688

    1,352

    15,000

    20,000

    500

    700

    1,000

    1,000

    1,000

    500

    1,000

    1,000

    1,000

    1,000

    1,000

    1,000

    1,000

    1,000

    1,500

    2,000

    2,000

    2,000

    2,000

    2,000

    5,000

    800

    800

    Total

    Total

    Total

    Total

    -

    -

    -

    -

    Amount

    3.00

    1.00

    17.00

    4.00

    South Florida Water Management DistrictFY 2007-2008 Budget

    Funded Program Line Item Report

    03 OCT 200712:03

    POXXXX

    POXXXX

    POXXXX

    PO

    XX

    XX

    XX

    XX

    XX

    XX

    XX

    XX

    XX

    XX

    XX

    XX

    XX

    XX

    XX

    XX

    Item NameQty

    $4,503

    $15,000

    $36,200

    $8,000

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    5211174000

    5211174000

    5211174000

    5611187000

    5611187000

    5611187000

    5611187000

    5611187000

    5611187000

    5611187000

    5611187000

    5611187000

    5611187000

    5611187000

    5611187000

    5611187000

    5611187000

    5611187000

    5611187000

    5611187000

    5611187000

    5210173100

    5210173100

    5210173100

    5210173100

    5611187000

    5611187000

    5611187000

    Fund Fund Center

    DISTRICT EVERGLADES PROGRAM

    EXIST

    EXIST

    EXIST

    NEW

    NEW

    NEW

    NEW

    NEW

    NEW

    NEW

    NEW

    NEW

    NEW

    NEW

    NEW

    NEW

    EXIST

    NEW

    EXIST

    NEW

    NEW

    Page: 14 of 491

  • CONTAMINATIONBB38ACTV

    541900

    543300

    Oper Expense - Other

    Oper Expense - Other Fees

    19207

    19208

    18734

    19412

    19340

    19341

    19342

    19343

    19209

    19211

    19213

    19338

    19115

    20889

    18528

    19074

    18732

    18742

    19371

    19072

    19075

    18717

    18758

    18718

    19199

    18736

    19200

    19203

    19250

    Storage Tank M&R G-335 @STA-2

    Storage Tank M&R G-337 @STA-2

    Storage Tank M&R G-349A @STA5

    Storage Tank M&R G-349C @ STA-5

    Storage Tank M&R G-370 @STA-3/4

    Storage Tank M&R G-372 @ STA-3/4

    Storage Tank M&R G-404 @ STA-6

    Storage Tank M&R G-409 @STA-6

    Storage Tank M&R S-319 @STA-1E

    Storage Tank M&R S-361 @STA-1E

    Storage Tank M&R S-362 @STA-1E

    Storage Tank M&R S-7 @STA-3/4

    FL Storage Tank Fee ARCCO I @ STA-C23/24

    FL Storage Tank Fee ARCCO II @ STA-C23/

    FL Storage Tank Fee G-310 @STA-1W

    FL Storage Tank Fee G-335 & G-337@STA-2

    FL Storage Tank Fee G-349A & C @STA-5

    FL Storage Tank Fee G370& G372 @STA-3/4

    FL Storage Tank Fee G404 & G409 @STA-6

    FL Storage Tank Fee Graves Bros STA-C23/

    FL Storage Tank Fee S-319 @STA-1E

    FL Storage Tank Fee S-361& 362 @STA-1E

    FL Storage Tank Fee S-7 @STA-3/4

    Title V Air Permit G-310 @STA-1W

    Title V Air Permit G-335 @STA-2

    Title V Air Permit G-370 @STA-3/4

    Title V Air Permit S-319 @STA-1E

    Title V Air Permit S-362 @STA-1E

    Title V Air Permit S-7 @STA-3/4

    800

    800

    800

    500

    800

    800

    800

    800

    800

    800

    800

    800

    50

    75

    175

    200

    75

    325

    100

    50

    100

    125

    50

    250

    250

    250

    250

    250

    250

    Total

    Total

    -

    -

    Amount

    15.00

    18.00

    South Florida Water Management DistrictFY 2007-2008 Budget

    Funded Program Line Item Report

    03 OCT 200712:03

    Item NameQty

    $15,900

    $2,825

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    2.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    5611187000

    5611187000

    5611187000

    5611187000

    5611187000

    5611187000

    5611187000

    5611187000

    5611187000

    5611187000

    5611187000

    5611187000

    5611187000

    5611187000

    5611187000

    5611187000

    5611187000

    5611187000

    5611187000

    5611187000

    5611187000

    5611187000

    5611187000

    5611187000

    5611187000

    5611187000

    5611187000

    5611187000

    5611187000

    Fund Fund Center

    DISTRICT EVERGLADES PROGRAM

    Page: 15 of 491

  • CONTAMINATIONBB38ACTV

    Amount

    Total CONTAMINATION

    South Florida Water Management DistrictFY 2007-2008 Budget

    Funded Program Line Item Report

    03 OCT 200712:03

    $82,428

    Item NameQty Fund Fund Center

    DISTRICT EVERGLADES PROGRAM

    Page: 16 of 491

  • MOVEMENT OF WATERBB41ACTV

    510100

    511100

    520900

    521010

    521110

    521120

    521130

    521140

    521150

    521160

    530100

    Salaries and Wages - Regular

    Salaries and Wages - Overtime

    FringeBenefits FICA Taxes Employer Share

    Fringe Benefits - FRS Retirement Contrib

    Fringe Benefits - Medical Insurance

    Fringe Benefits - Dental Insurance

    Fringe Benefits - Vision Insurance

    Fringe Benefits - Accidental Death Dismemberment

    Fringe Benefits - Long-Term Disability

    Fringe Benefits - Life Insurance

    Cont Serv - External Provider

    21903

    21924

    16177

    16178

    16179

    18282

    18301

    14898

    16332

    18325

    18328

    18330

    G-370 Bottle Water

    G-372 Bottle Water

    G-310 Pump Station Fuel

    G-335 Pump Station Fuel

    Inflow & Distribution Fuel

    S-319 Fuel

    S-362 Fuel

    STA 1 West Structures (Propane)

    STA 2 Structures (Propane)

    G-370 Structure Maintenance FuelConsump

    G-372 Structure Maintenance FuelConsump

    G-404 Fuel Consumption

    338

    328

    612,933

    400,500

    2,637

    347,867

    325,000

    18,700

    18,700

    311,364

    380,880

    86,614

    Total

    Total

    Total

    Total

    Total

    Total

    Total

    Total

    Total

    Total

    Total

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    Amount

    10.55

    .30

    10.85

    10.85

    10.55

    10.55

    10.55

    10.55

    10.55

    10.55

    2.00

    South Florida Water Management DistrictFY 2007-2008 Budget

    Funded Program Line Item Report

    03 OCT 200712:03

    POXXXX

    POXXXX

    Item NameQty

    $523,245

    $42,371

    $43,273

    $56,845

    $101,346

    $6,299

    $1,138

    $160

    $2,204

    $2,134

    $666

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    5211174000

    5211174000

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5211174000

    5211174000

    5211174000

    Fund Fund Center

    DISTRICT EVERGLADES PROGRAM

    EXIST

    EXIST

    Page: 17 of 491

  • MOVEMENT OF WATERBB41ACTV

    540030

    543700

    589500

    Oper Expense - Inventory Other Fuels

    Oper Expense - Utilities

    Capital Outlay - Vehicles

    18334

    18336

    14900

    16215

    14914

    18444

    18443

    16185

    16232

    18491

    18484

    18485

    22304

    17649

    16186

    16153

    17106

    17063

    19273

    16220

    17057

    17020

    15709

    22007

    18524

    22070

    G-409 Fuel Consumption

    STA 3/4 Levee Maint Fuel Consumption

    STA 5 Levee Maint-Fuel Consumption

    STA 5 Struct Maint-Fuel Consumption

    STA 6 Levee Maint Fuel Consumption

    STA 6-2 Levee Maint Fuel Consumption

    STA 6-2 Structures Gasoline/Diesel Fuel

    G-251 - Electricity

    G-310 - Electricity

    G-335 - Electricity

    S-319 - Electricity

    S-362 - Electricity

    SEAPAGE STA 1 E Electricity

    STA 1 E Electrical Control Structures

    STA 1 W Structures - Electricity

    STA 2 Structures - Electricity

    G-370 Seepage Electrical

    G-372 Seepage Electrical

    G-410 Rotenberger Electrical Services

    PS-Electrical Services W WCA3A

    STA 3/4 Struct Maint Electrical Service

    STA 5 Control Struct Equip Maint Electri

    STA 5 Struct Maint Electrical Services

    STA 6-2 Pump Station Electrical Service

    STA 6-2 Structure Electrical Service

    Pickup, Mid-Crew:8W:FBC

    47,019

    12,254

    2,499

    5,624

    302

    1,071

    10,712

    99,776

    99,776

    99,776

    99,776

    99,776

    99,776

    11,423

    11,646

    11,646

    86,679

    86,674

    50,918

    6,010

    36,138

    11,364

    36,192

    66,147

    55,997

    28,600

    Total

    Total

    Total

    -

    -

    -

    Amount

    17.00

    18.00

    1.00

    Total MOVEMENT OF WATER

    South Florida Water Management DistrictFY 2007-2008 Budget

    Funded Program Line Item Report

    03 OCT 200712:03

    $4,462,447

    Item NameQty

    $2,584,676

    $1,069,490

    $28,600

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5010170400

    Fund Fund Center

    DISTRICT EVERGLADES PROGRAM

    REP

    Page: 18 of 491

  • STRUCTURE - PUMP STATION MAINTENANCE & REFURBISHMENTBB45ACTV

    510100

    511100

    520900

    521010

    521020

    521110

    521120

    521130

    521140

    521150

    521160

    Salaries and Wages - Regular

    Salaries and Wages - Overtime

    FringeBenefits FICA Taxes Employer Share

    Fringe Benefits - FRS Retirement Contrib

    Fringe Benefits - Sup Ret Deferred Compensation

    Fringe Benefits - Medical Insurance

    Fringe Benefits - Dental Insurance

    Fringe Benefits - Vision Insurance

    Fringe Benefits - Accidental Death Dismemberment

    Fringe Benefits - Long-Term Disability

    Fringe Benefits - Life Insurance

    22112

    22108

    22109

    22106

    22115

    22111

    22116

    22119

    22118

    22121

    22122

    22123

    22131

    A/C Repairs S-319

    A/C Repairs STA 1 E

    A/C Repairs STA 1 W

    A/C Repairs STA 2

    Alligator Protection Srvs STA 1 E

    Alligator Protection Srvs STA 1 W

    Alligator Protection Srvs STA 2

    Fuel Tank Mgr Repairs G-310

    Fuel Tank Mgr Repairs G-335

    Fuel Tank Mgr Repairs S-319

    Fuel Tank Mgr Repairs S-362

    Pest Control S-319

    STA 1 E Hyacinth Traps

    2,000

    650

    700

    650

    2,000

    2,000

    2,000

    2,500

    2,500

    2,500

    2,500

    5,000

    5,200

    Total

    Total

    Total

    Total

    Total

    Total

    Total

    Total

    Total

    Total

    Total

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    Amount

    22.30

    .10

    22.40

    22.40

    .40

    22.30

    22.30

    22.30

    22.30

    22.30

    22.30

    South Florida Water Management DistrictFY 2007-2008 Budget

    Funded Program Line Item Report

    03 OCT 200712:03

    Item NameQty

    $1,290,549

    $14,124

    $99,810

    $131,114

    $1,633

    $216,870

    $13,708

    $2,410

    $347

    $4,669

    $4,578

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    Fund Fund Center

    DISTRICT EVERGLADES PROGRAM

    NEW

    NEW

    NEW

    NEW

    NEW

    NEW

    NEW

    NEW

    NEW

    NEW

    NEW

    NEW

    NEW

    Page: 19 of 491

  • STRUCTURE - PUMP STATION MAINTENANCE & REFURBISHMENTBB45ACTV

    530100 Cont Serv - External Provider

    22128

    22129

    21922

    21925

    21931

    21935

    21936

    21953

    21962

    21985

    21983

    21989

    21995

    22002

    22004

    22006

    22011

    22012

    22014

    22088

    18944

    17070

    19007

    18077

    18958

    18173

    18959

    19008

    18167

    22087

    19013

    17690

    22081

    18069

    19016

    STA 1 W Hyacinth Traps

    STA 2 Hyacinth Traps

    G-370 Pump Station Automation Serv RSL

    G-372 Cleaning Services-Parts Washer

    G-372 Pump Station Automation Services

    G-410 Install Security Fence

    Rotenberger Gator Service

    STA 3/4 Gator Services

    STA 3/4 PS Fuel Tank Manager Repairs

    STA 3/4 Structure Maint-Cylinder Rental

    STA 3/4 Welding Services

    STA 5 Gator Service

    STA 5 Welding Services

    STA 6-2 Gator Services

    STA 6-2 PS Automation RSL Logic 5000

    STA 6-2 Structure Fencing Repairs

    STA 6-2 Welding Services

    WWCA3A Gator Services

    WWCA3A Welding Services

    Electric Motor Repairs

    G-310 Inspect & Service Trash RakeAnnua

    G-310 Overhead Crane Repairs

    G-310 Pressure Clean Fuel Tanks

    G-310 R/O Semi Annual Maint Inspections

    G-335 Electric Motor Repair/Replace

    G-335 Inspect & Service Trash RakeAnnua

    G-335 Overhead Crane Repairs

    G-335 Pressure Clean Fuel Tanks

    G-335 R/O Semi Annual Maint Inspections

    G-335 Replace North Trash Rake Festoon

    G-337 Pressure Clean Fuel Tanks

    Lawn Maintenance S-319,S-361,S-362

    S-319 Natural Gas Maint & Repairs

    S-319 Overhead Crane Repairs

    S-319 Pressure Clean Fuel Tanks

    5,200

    5,200

    2,185

    2,300

    2,732

    12,336

    1,500

    3,000

    4,725

    1,015

    16,883

    1,126

    9,004

    2,080

    2,666

    1,805

    14,589

    637

    1,126

    17,306

    5,050

    1,200

    7,000

    3,640

    1,000

    5,050

    1,200

    7,000

    3,640

    5,000

    2,000

    10,000

    1,500

    1,200

    3,500

    Total -

    Amount

    32.00

    South Florida Water Management DistrictFY 2007-2008 Budget

    Funded Program Line Item Report

    03 OCT 200712:03

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    Item NameQty

    $120,309

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    5210173100

    5210173100

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    Fund Fund Center

    DISTRICT EVERGLADES PROGRAM

    NEW

    NEW

    NEW

    NEW

    NEW

    NEW

    EXIST

    EXIST

    NEW

    NEW

    EXIST

    EXIST

    EXIST

    EXIST

    NEW

    EXIST

    EXIST

    EXIST

    EXIST

    NEW

    EXIST

    NEW

    NEW

    NEW

    EXIST

    NEW

    EXIST

    NEW

    NEW

    NEW

    NEW

    EXIST

    NEW

    NEW

    NEW

    Page: 20 of 491

  • STRUCTURE - PUMP STATION MAINTENANCE & REFURBISHMENTBB45ACTV

    18067

    19018

    18966

    19019

    18071

    19023

    22086

    19025

    19027

    22082

    19030

    22085

    19031

    19032

    22083

    19024

    22084

    19033

    19035

    18970

    22080

    22287

    22275

    22286

    22288

    22289

    22292

    22293

    22295

    22296

    22297

    22298

    18117

    18946

    18948

    22299

    18174

    S-319 Water System Semi Annual MaintIns

    S-361 Pressure Clean Fuel Tanks

    S-362 Overhead Crane Repairs

    S-362 Pressure Clean Fuel Tanks

    S-362 Water System Semi Annual MaintIns

    STA 1 E General Carpentry Services

    STA 1 E Instrumentation Contract Support

    STA 1 E Locks and Keys

    STA 1 E Pump Station A/C Maint. Srv

    STA 1 E Pump Station A/C Srv

    STA 1 W General Carpentry Services

    STA 1 W Instrumentation Contract Support

    STA 1 W Locks and Keys

    STA 1 W Pump Station A/C Maint.Srv

    STA 2 Electric Motors Repair/Srv

    STA 2 General Carpentry Services

    STA 2 Instrumentation Contract Support

    STA 2 Locks and Keys

    STA 2 Pump Station A/C Maint.Srv

    STA's Generator Inspections and Repairs

    Thermography

    217 Annual Fire Extinguisher Insp-Struct

    217 Lawn Services-Field Structures

    Annual Fire Extinguisher Inspections-PS

    Electric Motor Repairs (217)

    Entrance Door Maintenance/Repair 217

    G-349A Pressure Clean Building

    G-349A Pressure Clean Fuel Tanks

    G-349B Pressure Clean Fuel Building

    G-349C Pressure Clean Building

    G-349C Pressure Clean Fuel Tanks

    G-350B Pressure Clean Fuel Building

    G-370 - Pump Station Maintenance

    G-370 Annual Filter Media Replacement

    G-370 Annual Trash Rake Inspections

    G-370 Automate Sluice Gates

    G-370 Building Maintenance

    1,515

    3,500

    1,200

    3,500

    1,515

    2,500

    5,000

    1,000

    2,000

    2,500

    2,500

    5,000

    1,000

    2,000

    4,000

    2,500

    5,000

    1,000

    2,000

    2,000

    500

    850

    5,250

    500

    2,500

    1,408

    450

    125

    450

    450

    125

    450

    10,000

    6,000

    4,500

    15,000

    3,278

    Amount

    South Florida Water Management DistrictFY 2007-2008 Budget

    Funded Program Line Item Report

    03 OCT 200712:03

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    PO XXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    Item NameQty

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    Fund Fund Center

    DISTRICT EVERGLADES PROGRAM

    NEW

    NEW

    NEW

    NEW

    NEW

    NEW

    NEW

    NEW

    NEW

    NEW

    NEW

    NEW

    NEW

    NEW

    NEW

    NEW

    NEW

    NEW

    NEW

    NEW

    NEW

    NEW

    NEW

    NEW

    NEW

    NEW

    NEW

    NEW

    NEW

    NEW

    NEW

    EXIST

    NEW

    NEW

    NEW

    EXIST

    Page: 21 of 491

  • STRUCTURE - PUMP STATION MAINTENANCE & REFURBISHMENTBB45ACTV

    18947

    19043

    18949

    22300

    22301

    22303

    18176

    18950

    19038

    18121

    18938

    18939

    19047

    18181

    18940

    19034

    18941

    22305

    22307

    22309

    18184

    18942

    22312

    18124

    18188

    18953

    18305

    22265

    22267

    18128

    18191

    18954

    18307

    22269

    22270

    18193

    18951

    18140

    22272

    G-370 Electrical/Engine Thermography

    G-370 Fire Alarm Inspection/Monitoring

    G-370 Generator Load Test

    G-370 Paving, Seal Coat

    G-370 Pressure Clean Building

    G-370 Pressure Clean Fuel Tanks

    G-370 Pump Station Lawn Service

    G-370 R/O Semi Annual Maint Inspections

    G-370 Seepage Pump Repairs

    G-372 - Pump Station Maintenance

    G-372 Annual Filter Media Replacement

    G-372 Annual Trash Rake Inspections

    G-372 Automate Sluice Gates

    G-372 Building Maintenance

    G-372 Electrical/Engine Thermography

    G-372 Fire Alarm Inspection/Monitoring

    G-372 Generator Load Test

    G-372 Paving, Seal Coat

    G-372 Pressure Clean Building

    G-372 Pressure Clean Fuel Tanks

    G-372 Pump Station Lawn Service

    G-372 R/O Semi Annual Maint Inspections

    G-372 Seepage Pump Repairs

    G-404 - Pump Station Maintenance

    G-404 Building Maintenance

    G-404 Electrical/Engine Thermography

    G-404 Lawn Services-PS

    G-404 Pressure Clean Building

    G-404 Pressure Clean Fuel Tanks

    G-409 - Pump Station Maintenance

    G-409 Building Maintenance

    G-409 Electrical/Engine Thermography

    G-409 Lawn Services-PS

    G-409 Pressure Clean Building

    G-409 Pressure Clean Fuel Tanks

    G-410 Building Maintenance

    G-410 Electrical/Engine Thermography

    G-410 Rotenberger PS Maintenance

    General Electrical Contracutal Serv 217

    1,000

    1,432

    5,000

    3,500

    4,375

    3,500

    5,464

    4,000

    2,750

    15,000

    8,000

    4,500

    15,000

    3,825

    1,000

    1,432

    5,000

    3,500

    4,375

    3,500

    5,464

    4,000

    2,750

    5,092

    676

    1,000

    1,970

    750

    650

    3,395

    450

    1,000

    1,970

    650

    450

    1,126

    1,000

    3,278

    1,700

    Amount

    South Florida Water Management DistrictFY 2007-2008 Budget

    Funded Program Line Item Report

    03 OCT 200712:03

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    PO XXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    PO XXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    Item NameQty

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    Fund Fund Center

    DISTRICT EVERGLADES PROGRAM

    NEW

    EXIST

    EXIST

    NEW

    NEW

    NEW

    EXIST

    NEW

    NEW

    EXIST

    NEW

    NEW

    NEW

    EXIST

    NEW

    EXIST

    EXIST

    NEW

    NEW

    NEW

    EXIST

    NEW

    NEW

    EXIST

    EXIST

    EXIST

    EXIST

    NEW

    NEW

    EXIST

    EXIST

    EXIST

    EXIST

    NEW

    NEW

    EXIST

    EXIST

    EXIST

    NEW

    Page: 22 of 491

  • STRUCTURE - PUMP STATION MAINTENANCE & REFURBISHMENTBB45ACTV

    530600 Cont Serv - Maintenance and Repairs

    22277

    22349

    19052

    18166

    18309

    18310

    18170

    18314

    18317

    18952

    18955

    22217

    18361

    18358

    16180

    18363

    19085

    16182

    19088

    18350

    18347

    18348

    18352

    18353

    18356

    17284

    16181

    16368

    17101

    17064

    14912

    17225

    16370

    15706

    18450

    19077

    Machine Shop Work 217

    Overhead Crane Repairs-PS (217)

    PM Contract for Light Vehicles (217)

    STA 3/4 Equipment Maint Services

    STA 3/4 PS A/C Semi-Annual Maint

    STA 3/4 Structure Repair Services

    STA 5 Equipment Maint Services

    STA 5 Structure Maintenance

    STA 6-1 Structure Maintenance

    STA 6-2 Structure Maint & Repairs Oth Eq

    STA 6-2 Structure Maint, & Repair Blg/Gr

    EAA STA Expansion Acceler8

    G-310 Biobor

    G-310 Lube Oil Analysis

    G-310 Oil

    G-335 Biobor

    G-335 Lube Oil Analysis

    G-335 Oil

    Pump Station Pen Cool

    S-319 Biobor

    S-319 Lube Oil Analysis

    S-319 Oil

    S-362 Biobor

    S-362 Lube Oil Analysis

    S-362 Oil

    STA 1 E Structures Oil

    STA 1 W Structures Oil

    STA 2 Structures Oil

    G-370 Seepage Oil & Lube

    G-372 Seepage Oil & Lube

    G-404 Oil & Lube

    G-409 Oil & Lube

    Rotenberger Oil/Lub/Solvents G-402

    Rotenberger Tract-G-410 Oil/Lub/Solvents

    STA 6-2 Pump Station Maint Oil & Lube

    STA 6-2 Structure Oil/Lubricant/Solvents

    2,250

    1,700

    3,360

    10,000

    800

    3,278

    6,818

    4,245

    1,639

    8,600

    3,090

    2,600

    3,203

    1,281

    13,750

    3,203

    1,281

    13,750

    1,000

    3,203

    1,464

    13,750

    3,203

    1,464

    13,750

    1,815

    1,815

    1,815

    7,529

    9,847

    4,057

    1,739

    116

    348

    5,305

    2,081

    Total -

    Amount

    103.00

    South Florida Water Management DistrictFY 2007-2008 Budget

    Funded Program Line Item Report

    03 OCT 200712:03

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    POXXXX

    Item NameQty

    $357,656

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    406000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    Fund Fund Center

    DISTRICT EVERGLADES PROGRAM

    NEW

    NEW

    NEW

    EXIST

    EXIST

    EXIST

    EXIST

    EXIST

    EXIST

    EXIST

    EXIST

    Page: 23 of 491

  • STRUCTURE - PUMP STATION MAINTENANCE & REFURBISHMENTBB45ACTV

    540040

    540050

    541100

    Oper Expense - Inventory Oils/Lubricants/Solvents

    Oper Expense - Inventory Parts and Supplies

    Oper Expense - Books/Subscriptions

    19143

    19144

    19145

    19146

    16374

    17228

    17073

    17281

    16373

    18467

    19164

    18466

    19089

    17068

    17226

    17089

    22258

    18456

    18457

    18454

    18455

    18513

    17303

    16402

    19194

    16184

    17304

    19195

    17360

    17361

    S319/S362/G310/G335 Buildings &Grounds

    STA 1 E Structures Parts/Supplies/Bldgs

    STA 1 W Structures Parts/Supplies/Bldgs

    STA 2 Structures Parts/Supplies/Bldgs

    G-404 PS-P/S & Exp, Build/Ground

    G-409 PS-P/S & Exp, Build/Ground

    G-410 Buildings & Grounds

    STA 3/4 Structure Maint-Misc Materials

    STA 5 Struct Maint-Misc Materials

    STA 6-2 Pump Stations-Misc Materials

    STA 6-2 Structure Parts & Supplies Bld/G

    STA 6-2 Structure-Misc Materials

    Trades Support/Inst Reference/Training

    G-404 Books & Ref Materials

    G-409 Reference Manuals

    STA 5 Maintenance Manuals

    EAA STA Expansion Acceler8Lumber/Wood

    G-310 Metal Products Trades Support

    G-335 Metal Products Trades Support

    S-319 Metal Products Trades Support

    S-362 Metal Products Trades Support

    STA 1 E Aggregates Bank Stabilization

    STA 1 E Fencing

    STA 1 E Lumber/Wood

    STA 1 E Structures Metal

    STA 1 W Fencing

    STA 1 W Lumber/Wood

    STA 1 W Structures Metal

    STA 1 West Aggregates Bank Stabilization

    STA 2 Aggregates Bank Stabilization

    6,000

    1,500

    2,000

    1,500

    1,236

    824

    1,159

    5,515

    2,814

    3,450

    5,098

    3,450

    3,200

    202

    135

    281

    1,189

    1,500

    1,500

    1,500

    1,500

    5,252

    520

    1,100

    3,000

    520

    1,100

    3,000

    5,252

    5,252

    Total

    Total

    Total

    -

    -

    -

    Amount

    25.00

    12.00

    4.00

    South Florida Water Management DistrictFY 2007-2008 Budget

    Funded Program Line Item Report

    03 OCT 200712:03

    Item NameQty

    $113,369

    $34,546

    $3,818

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    406000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    5210173100

    5210173100

    5210173100

    5210173100

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5210173100

    5211174000

    5211174000

    5211174000

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    Fund Fund Center

    DISTRICT EVERGLADES PROGRAM

    Page: 24 of 491

  • STRUCTURE - PUMP STATION MAINTENANCE & REFURBISHMENTBB45ACTV

    541300 Oper Expense - Construction Materials

    16148

    16404

    19196

    21870

    21872

    16379

    17232

    16378

    16381

    16384

    16377

    16382

    16383

    18511

    18517

    18516

    19253

    19255

    14910

    14911

    22281

    17125

    22282

    17126

    17305

    17693

    18474

    17105

    17061

    21905

    17074

    19262

    17066

    16385

    16388

    19263

    STA 2 Fencing

    STA 2 Lumber/Wood

    STA 2 Structures Metal

    G-370 Fencing Material

    G-372 Fencing Material

    G-404 Fencing Materials

    G-409 Fencing Materials

    Rotenberger PS G-410 Fencing Materials

    Rotenberger PS G-410 Lumber/Wood

    Rotenberger PS G-410 Metal Products

    STA 3/4 Fencing Materials

    STA 3/4 Lumber & Wood Products

    STA 3/4 Material for Fabrication

    STA 6-2 Fencing Material

    STA 6-2 Levee Maint-Material for Fabric

    STA 6-2 Lumber & Wood Products

    STA 6-2 Structure Lumber/Wood

    STA 6-2 Structure Metal Products

    W WCA-3A Lumber & Wood Products

    W WCA-3A Material for Fabrication

    G-310

    G-310 Tools

    G-335

    G-335 Tools

    S-319 Tools

    S-362 Tools

    Uniforms/Safety Equipment

    G-370 Equip Maint Small Tools

    G-372 Equip Maint Small Tools

    Pump Stations Lock Replacement

    Rotenberger G-410 Small Tools

    STA 3/4 Small Tools and Equipment

    STA 3/4 Uniforms

    STA 5 Struct Maint Small Tools

    STA 5 Uniforms

    STA 6-2 Structure Small Tools

    520

    900

    3,000

    528

    528

    290

    289

    348

    232

    580

    1,913

    3,150

    6,528

    1,061

    828

    1,591

    1,104

    6,034

    2,319

    1,126

    1,000

    1,212

    1,000

    1,212

    1,212

    1,212

    4,326

    1,126

    1,126

    204

    580

    281

    2,319

    348

    290

    521

    Total -

    Amount

    34.00

    South Florida Water Management DistrictFY 2007-2008 Budget

    Funded Program Line Item Report

    03 OCT 200712:03

    Item NameQty

    $65,054

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    5210173100

    5210173100

    5210173100

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    Fund Fund Center

    DISTRICT EVERGLADES PROGRAM

    Page: 25 of 491

  • STRUCTURE - PUMP STATION MAINTENANCE & REFURBISHMENTBB45ACTV

    541400 Oper Expense - Tools and Equipment

    21908

    16386

    17645

    22366

    18428

    18589

    19163

    18471

    19165

    22370

    22369

    18478

    22374

    18465

    22379

    18453

    18468

    18464

    18463

    19285

    18469

    18462

    19166

    18461

    19286

    19287

    22371

    18458

    22373

    22368

    18505

    18508

    18506

    18507

    18503

    18502

    Structure Maint Lock Replacement

    WCA3A Small Tools

    Agricultural Levee/Maintenance

    EAA STA Expansion Acceler8

    Electric Motors Parts

    G-250 Parts & Fittings Trades Support

    G-250 Parts and Fittings Electricial

    G-251 Parts & Fittings Trades Support

    G-251 Parts and Fittings Electricial

    G-306 A Structure Rewire

    G-306 B Structure Rewire

    G-310 1500 hr PM #3 Main Diesel Engine

    G-310 1500 hr PM #4 Main Diesel Engine

    G-310 2000 hr PM #5 Reduction Gears

    G-310 2000 hr PM #6 Reduction Gears

    G-310 Air Filter (24 for 4 engines)

    G-310 Annual PMs Emerg Generators

    G-310 Annual PMs Main Air Compressors

    G-310 Fan Air filters (6)

    G-310 General Maintenance Supplies

    G-310 Oil Absorbent Diapers/Rags

    G-310 Parts & Fittings Trades Support

    G-310 Parts and Fittings Electricial

    G-310 R/O Filters (5 Cartons)

    G-310 Replenish Parts Cleaner Fluid

    G-310 Replenish Pipe Fitting Bins

    G-310 Sensor Calibration Replacement

    G-310 Spare parts Allowance Replacement

    G-335 1500 hr PM #5 Main Diesel Engine

    G-335 1500 hr PM #6 Main Diesel Engine

    G-335 2000 hr PM #5 Reduction Gears

    G-335 2000 hr PM #6 Reduction Gears

    G-335 Air Filters (24 for 4 engines)

    G-335 Annual PM's Emergency Generator

    G-335 Annual PM's Main Air Compressors

    G-335 Fan Air Filters (6)

    204

    116

    2,080

    5,050

    5,100

    2,000

    2,500

    3,000

    7,500

    5,000

    5,000

    4,770

    7,950

    1,700

    1,700

    2,228

    2,420

    404

    485

    1,000

    1,000

    3,000

    10,000

    404

    500

    600

    5,200

    5,000

    7,950

    4,770

    1,700

    1,700

    2,228

    2,420

    404

    485

    Total -

    Amount

    18.00

    South Florida Water Management DistrictFY 2007-2008 Budget

    Funded Program Line Item Report

    03 OCT 200712:03

    Item NameQty

    $18,289

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    217000

    217000

    217000

    406000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    5211174000

    5211174000

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    Fund Fund Center

    DISTRICT EVERGLADES PROGRAM

    Page: 26 of 491

  • STRUCTURE - PUMP STATION MAINTENANCE & REFURBISHMENTBB45ACTV

    19288

    18501

    18500

    19168

    18490

    22377

    19289

    19290

    19169

    18504

    18483

    18499

    22372

    18433

    17647

    18395

    18399

    18351

    22378

    18344

    18340

    19292

    18357

    18405

    22384

    19293

    18420

    18421

    19171

    18419

    19306

    18417

    18434

    18435

    19172

    18446

    18439

    18442

    18441

    G-335 General Maintenance Supplies

    G-335 Oil Absorbent Diapers/Rags

    G-335 Parts & Fittings Trades Support

    G-335 Parts and Fittings Electricial

    G-335 R/O Filters (5 cartons)

    G-335 Replace North Trash Rake Festoon

    G-335 Replenish Parts Cleaner Fluid

    G-335 Replenish Pipe Fitting Bins

    G-335 Sensor Calibration Replacement

    G-335 Spare Parts Allowance Replacement

    G-337 Annual PM Emergency Generator

    G-337 Parts & Fittings Trades Support

    G-337 Parts and Fittings Electricial

    Inflow & Distribution

    Office & Computer Supplies STA's

    S-319 1500 hr PM #2 Main Diesel Engine

    S-319 1500 hr PM #4 Main Diesel Engine

    S-319 2000 hr PM #1 Reduction Gears

    S-319 2000 hr PM #2 reduction Gears

    S-319 2000 hr PM #4 Reduction Gears

    S-319 Air Filter Material for Intake Fan

    S-319 Air Filters (20 for 5 engines)

    S-319 Annual PM's Emergency Generators

    S-319 Annual PMs Main Air Compressors

    S-319 Electric Stove (new)

    S-319 General Maintenance Supplies

    S-319 Oil Absorbent Diapers/Rags

    S-319 Parts & Fitting Trades Support

    S-319 Parts and Fittings Electricial

    S-319 Replenish Parts Cleaner Fluid

    S-319 Replenish Pipe Fitting Bins

    S-319 Spare Parts Inventory Allowance

    S-361 Annual PM Emergency Generator

    S-361 Parts & Fittings Trades Support

    S-361 Parts and Fittings Electricial

    S-362 1500 hr PM #2 Main Diesel Eng

    S-362 1500 hr PM #3 Main Diesel Engine

    S-362 2000 hr PM #1 Reduction Gears

    S-362 2000 hr PM #2 Reduction Gears

    1,000

    1,000

    5,000

    10,000

    404

    10,000

    500

    600

    5,200

    5,000

    1,100

    3,030

    7,500

    2,550

    3,264

    6,360

    9,010

    1,700

    1,700

    1,700

    600

    1,515

    2,200

    404

    500

    1,000

    1,010

    4,000

    10,000

    500

    624

    5,000

    1,100

    2,000

    7,500

    4,770

    6,360

    1,700

    1,700

    Amount

    South Florida Water Management DistrictFY 2007-2008 Budget

    Funded Program Line Item Report

    03 OCT 200712:03

    Item NameQty

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    Fund Fund Center

    DISTRICT EVERGLADES PROGRAM

    Page: 27 of 491

  • STRUCTURE - PUMP STATION MAINTENANCE & REFURBISHMENTBB45ACTV

    19309

    18445

    19277

    19278

    22385

    19173

    19310

    18437

    18440

    19311

    18436

    18438

    19319

    19322

    18430

    17456

    22376

    18431

    19320

    18432

    19323

    22375

    16183

    18447

    19324

    22365

    19325

    22367

    18480

    16142

    19318

    17646

    19206

    19186

    19187

    19212

    17103

    17104

    17102

    S-362 Air Filter Material for Intake Fan

    S-362 Air Filters (16 for 5 engines)

    S-362 Annual PM's Emergency Generators

    S-362 Annual PM's Main Air Compressors

    S-362 Electric Stove (new)

    S-362 Electricial Parts and Fittings

    S-362 General Maintenance Supplies

    S-362 Oil Absorbent Diapers/Rags

    S-362 Parts & Fittings Trades Support

    S-362 Replenish Parts Cleaner Fluid

    S-362 Replensih Pipe Fitting Bins

    S-362 Spare Parts Allowance Replacement

    STA 1 E Boat Barrier Maintenance

    STA 1 E Gearbox Overhauls/Repairs

    STA 1 E Motor Replacements

    STA 1 E Structures Parts and Fittings

    STA 1 East EIM Operators

    STA 1 East Structures Maintenance

    STA 1 W Boat Barrier Maintenance

    STA 1 W Electrical Motors Repair/Replace

    STA 1 W Gearbox Overhauls/Repairs

    STA 1 West EIM Operators

    STA 1 West Parts and Fittings

    STA 1 West Structures Maintenance

    STA 2 Boat Barrier Maintenance

    STA 2 EIM Operators

    STA 2 Gearbox Overhauls/Repairs

    STA 2 Motor Replacements

    STA 2 Structures Maintenance

    STA 2 Structures Parts and Fittings

    Salt for R/O Systems

    WPBFS AOR Fleet Support

    G-349B Duperon RPL Trash Rake Parts

    G-370 Grinder Work Bench

    G-370 Main Engine Air Filter Replacement

    G-370 Process Meter Model #Fluke 787

    G-370 Struct Maint Misc Fittings

    G-370 Struct Maint Office Supplies

    G-370 Struct Maint-Electrical Supplies

    600

    1,515

    3,300

    404

    500

    10,000

    1,000

    1,010

    4,000

    500

    600

    5,000

    3,750

    5,000

    4,000

    7,500

    8,000

    12,000

    3,750

    4,000

    4,000

    8,000

    7,500

    5,000

    3,750

    16,000

    4,000

    4,000

    5,000

    7,500

    2,000

    15,600

    8,000

    920

    2,085

    605

    36,579

    406

    10,927

    Amount

    South Florida Water Management DistrictFY 2007-2008 Budget

    Funded Program Line Item Report

    03 OCT 200712:03

    Item NameQty

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5210173100

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    Fund Fund Center

    DISTRICT EVERGLADES PROGRAM

    Page: 28 of 491

  • STRUCTURE - PUMP STATION MAINTENANCE & REFURBISHMENTBB45ACTV

    541500

    541600

    Oper Expense - Parts and Supplies

    Oper Expense - Rent/Lease Equipment

    19214

    19216

    19217

    19219

    17055

    17056

    17054

    17071

    15708

    14909

    17227

    17229

    17230

    16376

    16375

    17059

    17060

    14908

    17018

    14903

    14917

    18495

    19154

    19228

    19189

    18496

    18498

    17072

    18476

    17090

    19265

    18518

    19205

    G-372 Air Scaler Kit

    G-372 Bolt Tray

    G-372 Grinder Work Bench

    G-372 Main Engine Air Filter Repl

    G-372 Struct Maint Misc Fittings

    G-372 Struct Maint Office Suppli

    G-372 Struct Maint-Electrical Supplies

    G-404 Agricultural

    G-404 Electrical Supplies

    G-404 Pump Station-Misc Fittings

    G-409 Agricultural

    G-409 Electrical Supplies

    G-409 Pump Station-Misc Fittings

    Rotenberger PS G-410

    Rotenberger-G-410 Electrical Supplies

    STA 3/4 Exp Electrical Structure Combine

    STA 3/4 Support Equip Materials

    STA 5 Struct Maint Electrical Supplies

    STA 5 Struct Maint Office Supplies

    STA 5 Struct Maint-Support Equip Mat.

    STA 6-1 Struct Maint-Support Equip Mat.

    STA 6-2 Struct Maint-Support Equip Mat.

    STA 6-2 Structure Part & Supplies Ag

    STA 6-2 Structure Parts & Supplies

    STA 6-2 Structure Parts & Supplies Elec

    Structures, Clear Stem Cover Replacement

    Structures, Stem Flex Boots

    W WCA 3A Office Supplies

    WPBFS AOR Rental Equipment

    STA 5 Rent/Lease Equipment

    STA 6-2 Structure Rent/Lease Equipment

    W WCA 3A Lease Equipment

    WPBFS AOR Travel Expenses

    670

    950

    900

    2,760

    36,579

    406

    16,391

    155

    2,782

    3,478

    154

    1,855

    2,319

    3,183

    3,183

    16,883

    11,255

    4,244

    292

    9,018

    2,060

    15,991

    1,010

    10,403

    9,090

    2,000

    1,500

    87

    32,000

    5,065

    4,681

    2,251

    875

    Total

    Total

    -

    -

    Amount

    140.00

    4.00

    South Florida Water Management DistrictFY 2007-2008 Budget

    Funded Program Line Item Report

    03 OCT 200712:03

    Item NameQty

    $614,248

    $43,997

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5210173100

    5211174000

    5211174000

    5211174000

    5210173100

    Fund Fund Center

    DISTRICT EVERGLADES PROGRAM

    Page: 29 of 491

  • STRUCTURE - PUMP STATION MAINTENANCE & REFURBISHMENTBB45ACTV

    542100

    543800

    589340

    589500

    Oper Expense - District Travel

    Oper Expense - Freight

    Capital Outlay - Equipment Water Measurement

    Capital Outlay - Vehicles

    18494

    17107

    17065

    17075

    17273

    16390

    18526

    19274

    16391

    18979

    18980

    22619

    22621

    WPBFS AOR Frieght

    G-370 Frieght

    G-372 Freight

    Rotenberger G-410 Freight

    STA 3/4 Freight - Structures

    STA 5 Freight

    STA 6-2 Freight

    STA 6-2 Structure Freight

    W WCA 3A Freight

    G-370 Multipurpose Scope & Meter Modle

    G-370 Torch

    Truck, 11CUB, 1.75T:15W

    Truck, 11CUB, 1.75T:15W

    3,120

    1,407

    1,688

    232

    1,126

    290

    239

    1,040

    580

    2,600

    1,000

    79,000

    79,000

    Total

    Total

    Total

    Total

    -

    -

    -

    -

    Amount

    1.00

    9.00

    2.00

    2.00

    Total STRUCTURE - PUMP STATION MAINTENANCE & REFURBISHMENT

    South Florida Water Management DistrictFY 2007-2008 Budget

    Funded Program Line Item Report

    03 OCT 200712:03

    $3,323,295

    Item NameQty

    $875

    $9,722

    $3,600

    $158,000

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    1.00

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    217000

    5210173100

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5211174000

    5010170400

    5010170400

    Fund Fund Center

    DISTRICT EVERGLADES PROGRAM

    REP

    REP

    Page: 30 of 491

  • CANAL/LEVEE/BERM MAINTENANCEBB53ACTV

    510100

    511100

    520900

    521010

    521110

    521120

    521130

    521140

    521150

    521160

    Salaries and Wages - Regular

    Salaries and Wages - Overtime

    FringeBenefits FICA Taxes Employer Share

    Fringe Benefits - FRS Retirement Contrib

    Fringe Benefits - Medical Insurance

    Fringe Benefits - Dental Insurance

    Fringe Benefits - Vision Insurance

    Fringe Benefits - Accidental Death Dismemberment

    Fringe Benefits - Long-Term Disability

    Fringe Benefits - Life Insurance

    22117

    22159

    22151

    22140

    22134

    22157

    22146

    22133

    22132

    22143

    22138

    22136

    21947

    21950

    ACME Basin Flat Mowing ContractAcceler8

    EAA STA Expansion Acceler8 FlatMowing

    STA 1 E Flat Mowing Contract

    STA 1 E Road Grading

    STA 1 E Side Slope Mowing Contract

    STA 1 W Flat Mowing Contract

    STA 1 W Road Grading

    STA 1 W Side Slope Mowing Contract

    STA 2 Cell 4-320 Acres

    STA 2 Flat Mowing