FY 2016 Earnings Result - INNOCEAN Worldwide · The Financial statements on this presentation is...
Transcript of FY 2016 Earnings Result - INNOCEAN Worldwide · The Financial statements on this presentation is...
The Financial statements on this presentation is prepared in accordance with Korean International Financial Reporting
Standards(“K-IFRS”). And for the purpose of comparison, the accompanying consolidated financial statements as of FY 2016 are
prepared and presented by reflecting the K-IFRS transition adjustments.
This document is prepared with unaudited financials for investors’ information. Therefore, some numbers may be revised upon
the review of independent auditors of INNOCEAN Worldwide.
Disclaimer
INNOCEAN Investor Relations 2017
Table of Contents
1. 4Q 16 / FY2016 Earnings Summary
2. 4Q 16 / FY2016 Earnings Analysis
3. FY 2016 Key Achievement
4. FY 2016 Business Update
5. 2017 Market Outlook
6. 2017 Growth Strategy
Appendix. Summary Financial
4INNOCEAN Investor Relations 2017
1. 4Q 2016 / FY 2016 Earnings Summary
“ Earnings growth through business coverage expansion and new client development”
Gross Profit 108.9 (+12.3%)CANVAS 20.3
381.3 (+20.0%)CANVAS 50.8
Operating Profit 31.4 (△11.7%)CANVAS 6.6
99.4 (+7.0%)CANVAS 5.5
Non-OperatingIncome 1.2 (△64.4%) 10.0 (△30.9%)
Earnings Before
Tax32.6 (△ 16.2%) 109.5 (+1.9%)
Net Income 21.2 (△26.6%) 78.0 (0.0%)
4Q 2016 FY 2016
*Net Income to Parent CompanyKRW 16.1 bn (△ 39.9%)
*Net Income to Parent Company: KRW 65.3 bn (△ 6.7%)
(Unit: KRW billion) (Unit: KRW billion)
5INNOCEAN Investor Relations 2017
132.5 129.2
252.1
2015 2016
HQ Overseas Column1
185.2
+ 20.0%(Canvas +16.0%)
47.0
50.0 71.1
4Q 2015 4Q 2016
HQ Overseas
37.8
4Q 2016
HQ : Decrease of captive / non-captive volume due to economic downturn
Overseas : YoY +42% lead by Genesis effect, Canvas profit contribution, non-captive volume expansion
FY 2016
HQ : YoY Δ2.5% due to 2H economic downturn
Overseas : YoY +36% lead by Genesis effect, Canvas contribution, non-captive volume
97.0
108.9+12.3%(Canvas +20.9%)
2. 4Q 2016 / FY 2016 Earnings Analysis- Gross Profit
Gross Profit
4Q 2016 FY 2016 (Unit: KRW billion)(Unit: KRW billion)
317.7
381.3
6INNOCEAN Investor Relations 2017
Europe
• 4Q KRW 10.4bn(△6.4%)
• 2016 KRW47.0bn(+10.2%)
EM
• 4Q KRW7.3bn(+9.5%)
• FY2016 KRW26.5bn(+14.3%)
China
• 4Q KRW 3.4bn(△41.4%)
• FY2016 KRW 14.6bn(△16.8%)
Americas
• FY2016 KRW165.2bn(+61.1%)
※ Excluding CANVAS KRW 114.4bn(+11.5%)
HQ
• 4Q KRW 37.8bn(△19.7%)
• FY2016 KRW129.2bn(△2.5%)
• 4Q KRW50.4bn(+85.3%)
※ Excluding CANVAS KRW30.0bn(+10.5%)
2. 4Q 2016 / FY 2016 Earnings Analysis - Regional
• HQ : 129.2(△2.5%)
• Overseas : 253.3* (+36.2%)
33%
42%
12%
7%
7%HQ
Americas
Europe
China
EM
*
*Including China JV(Equity Method)
※ Overseas Entities
AmericasUSA (IWA, Canvas) / Canada / Brazil / Mexico
Europe UK / Germany / Italy / Spain / France
ChinaBeijing/ Shanghai (2), Innocean CBAC in Beijing (equity method)
EmergingMarkets
Russia /Turkey / India / Australia / Dubai
※ Gross Profit Contribution by Region
※ Before eliminating intercompany transaction
7INNOCEAN Investor Relations 2017
78 78
2015 2016
2. FY2016 Earnings Analysis- Profit & Loss
162.8 203.9
61.9
78.0
2015 2016
Labor Cost Other Expenses
281.9
224.7
SG&A
• SG&A : KRW281.9bn (+25.4%)
※ Excluding Canvas: +5.2%
• Labor Cost : KRW 203.9bn (+25.3%)
• ※ Excluding Canvas +8.7%
• Other Expenses : KRW 78bn (+25.8%)
Net IncomeOperating Income
• Operating Income : KRW 99.4bn (+7.0%)
Canvas: KRW 5.5bn
• Net Income : KRW78.0bn (+0.0%)
Non-operating income: KRW 10 bn(△30.9%)※ IW Beijing – Amortization of Goodwill △KRW 3.7bn
Net Income to Parent Company:
KRW 65.3 bn (△6.7%)
+25.4%
92.9
99.4
2015 2016
Canvas5.5+7.0% 0.0%
(Unit: KRW billion)
8INNOCEAN Investor Relations 2017
3. FY2016 Key Achievements
1) Media planning & buying for HMG & Genesis client
Canvas Worldwide: Integrated media service in U.S.
1) #1, #5, #6 place in the 2016 Super Bowl Ad Meter
Building Reputation&Non-captive development Digital Business Expansion
■ Employees Status- FY2015 : 1,509 (Domestic: 652, Overseas:857) → FY2016: 1,799 (Domestic: 667, Overseas:1,132)
1) Programmatic Buying - Korea/Canada/Australia
2) New client development in overseas
2) Successful first year result- GP KRW 50.8bn, OP/GP 10.8%
2) Data Analytics - IWA Data Science
- HQ Digital Command Center
9INNOCEAN Investor Relations 2017
4. FY2016 Business Update: Non-Captive
FY 2016 New Client
New Client of Canvas
■ HQ: 33% of GP
■ Overseas: 6% of GP
Emerging MarketAmericas Europe China
zz
zz
zz
Food/Pharmaceutical
Construction/ Shipbuilding
Financials
Retail
Internet/ e-commerce/Game
Fashion/ Cosmetics/ Furniture
Auto/ Auto Parts
Electronics/ Security
67%94%
33%6%
HQ Overseas
10INNOCEAN Investor Relations 2017
10%
15%
26%
29%
2013 2014 2015 2016
Enhanced shareholder-friendly dividend policy in 2016
Dividend Trend
2016
4. 2016 Business Update: 2016 Dividend
11INNOCEAN Investor Relations 2017
5. 2017 Market Outlook
■ Korea - Expected to grow around 2%, similar level to that of 2017 Korea GDP annual growth rate*- Acceleration of digital growth lead by mobile channel
■ Global- Expected to grow around 4.5%, forecasted by Zenithoptimedia
- Substantial acceleration towards Programmatic Buying
[2017 Ad Industry]
■ HMG Emerging market turnaround, new plant full year effect
■ Hyundai Genesis / KIA premium/ SUV/ Green car effect
[Opportunity]
■ Continuation of global / domestic economic uncertainty
■ Possibility of marketing budget decrease of captive client
[Threat]
*[Source: Korea Economic Research Institute, 2017]
12INNOCEAN Investor Relations 2017
6. 2017 Growth Strategy
■ Business Coverage Expansion
■ Increase of GP/OP contribution from Canvas
■ Scale growth through M&A
■ Expanding Digital - Holistic Digital Service
■ Diversifying Contents- Space Experience Marketing- Contents Development(Sports, culture, entertainment)
[ Sustainable Organic Business & Inorganic Growth ]
[Acceleration of Global Business]
[Non-Captive] [New Business]
■ Organic growth
■ Canvas platform
■ Client Acquisition throughM&A
INNOCEAN Investor Relations 2017
1,430.5 1,673.9
1,319.7 1,549.9
586.6 668.6
700.8 847.0
32.3 34.3
110.8 126.1
806.9 995.7
789.1 975.3
739.4 931.2
49.7 44.1
17.8 20.3
13.6 16.8
4.2 3.5
623.6 678.3
■ Balance Sheet (K-IFRS)
Appendix. Summary Financial
14INNOCEAN Investor Relations 2017
■ Income Statement (K-IFRS)
2015 2016 2015.4Q 2016.4QYoY
317.7 381.3 97.0 108.9 +12.3%
Gross Profit
excluding Canvas317.7 330.5 97.0 88.6 △8.7%
224.7 281.9 61.4 77.5 +26.2%
92.9 99.4 35.6 31.4 △11.7%OP/ GP 29.3% 26.1% 36.7% 28.9% -
Operating Profitexcluding Canvas
92.9 94.0 35.6 24.9 △30.1%
OP/GP 29.3% 28.4% 36.7% 28.1% -
14.6 10.0 3.3 1.2 △64.4%
107.5 109.5 38.9 32.6 △16.2%
29.4 31.5 9.9 11.4 +14.1%
78.0 78.0 29.0 21.2 △26.6%
Net Income to Parent 70.0 65.3 26.7 16.1 △39.9%
Appendix. Summary Financial