Fv Master Final
Transcript of Fv Master Final
-
7/26/2019 Fv Master Final
1/14
Master Budget TemplateFilm + Video Budgets, 6th edition
www.mwp.com
Page 1
SUMMAR BU!"#T
Fringe assumptions: Production:
Payroll Tax Shoot Days:
WGA Location:
DGA-o !nions:
SAG-AFT"A Shooting Format:
#$ertime Deli$ery %ormat:
&ontingency
$%&$$ Stor' ( Rights '(
$)&$$ *roducers Unit '(
$&$$ !irection '(
$&$$ -ast '(
$&$$ Tra/el ( 0i/ing 1 *roducers2!irector '(
$6&$$ Tra/el ( 0i/ing& -ast '(
$3&$$ Residuals '(
T4TA0 AB4V#&T5#&07# 8$
$9&$$ *roduction Sta: '(
$;&$$ Bac
-
7/26/2019 Fv Master Final
2/14
Master Budget TemplateFilm + Video Budgets, 6th edition
www.mwp.com
Page )
AB4V#&T5#&07#
Amt. Units x Rate Sub-Total Total
$%&$$ Stor' ( Rights
(1-(1 "ights Purchases Allo* 1 ( (
(1-() #ptions Allo* 1 ( (
(1-(+ Writer Salaries,Screenplay Purchase Allo* 1 ( ((1-( "esearch,&learances Allo* 1 ( (
(1-(. Title "egistration Allo* 1 ( (
(1-(/ Script Timing Allo* 1 ( (
(1-(0 Storyoards,Pre-2i3 Allo* 1 ( (
(1-(4 WGA Pulication %ee Allo* 1 ( (
(1-1( De$elopment Allo* 1 ( (
Payroll ( (
WGA ( (
Total @or $%&$$ $
$)&$$ *roducers Unit
()-(1 5xecuti$e Producer Allo* 1 ( (
()-() Producer Allo* 1 ( (
()-(+ Associate Producer Allo* 1 ( (
()-( Assistant to Producer6s7 Wee86s7 1 ( (
()-(/ &onsultants Allo* 1 ( (
()-(0 9isc 5xpenses Allo* 1 ( (
Payroll ( (
Total @or $)&$$ $
$&$$ !irection
(+-(1 Director Allo* 1 ( (
(+-() Assistant to Director Wee8s 1 ( (
Payroll ( (
DGA ( (
Total @or $&$$ $
$&$$ -ast
(-(1 Lead ActorsActor ;1 "ehearsal Wee86s7 1 (
Wee8ly Scale Wee86s7 1 (
#$ertime6(
-
7/26/2019 Fv Master Final
3/14
Master Budget TemplateFilm + Video Budgets, 6th edition
www.mwp.com
Page +
Amt. Units x Rate Sub-Total Total
(-(/ &horeographer Wee8s 1 ( (
(-(0 Assistant6s7 to &horeographer Wee8s 1 ( (
(-(4 Dialect &oach Wee8s 1 ( (
(-(= arrator,2oiceo$er Artist Wee8s 1 ( (
(-1( Stunt &oordinator Wee8s 1 ( (
(-11 Stunt Players Days 1 ( (
Stunt Dri$ers Days 1 ( (
(-1) Stunt &osts,Ad?ustments Allo* 1 ( ((-1+ Stunt 5@uipment Allo* 1 ( (
(-1 AD" 6Actors %ees7 6 hrs7 Days 1 ( (
Payroll ( (
SAG-AFT"A ( (
Total @or $&$$ $
$&$$ Tra/el ( 0i/ing 1 *roducers2!irector
(.-(1 Air%ares "T 1 ( (
(.-() Botel 9onth 1 ( (
(.-(+ Taxi,Limo Allo* 1 ( (
(.-( Auto 9onths 1 ( (
(.-(. Train Allo* 1 ( (
(.-(/ 5xcess Caggage Allo* 1 ( (
(.-(0 Phone Allo* 1 ( (
(.-(4 Gratuities Allo* 1 ( (
(.-(= Per Diem Days 1 ( (
Total @or $&$$ $
$6&$$ Tra/el ( 0i/ing& -ast
(/-(1 Air%ares "T 1 ( (
(/-() Botels ights 1 ( (
(/-(+ Taxi,Limo "T 1 ( (
(/-( Auto Wee8s 1 ( (
(/-(. Train Allo* 1 ( (
(/-(/ 5xcess Caggage Allo* 1 ( (
(/-(0 Phone Allo* 1 ( (
(/-(4 Gratuities Allo* 1 ( (
(/-(= Per Diem Wee8s 1 ( (
Total @or $6&$$ $
$3&$$ Residuals Allo* 1 ( (
Total @or $3&$$ $
T4TA0 AB4V#&T5# &07# $
-
7/26/2019 Fv Master Final
4/14
Master Budget TemplateFilm + Video Budgets, 6th edition
www.mwp.com
Page
Amt. Units x Rate Sub-Total Total
B#04>&T5#&07#
$9&$$ *roduction Sta:
(4-(1 Line Producer
Prep,Tra$el Wee8s 1 (
Shoot Wee8s 1 (
Wrap Wee8s 1 (Se$erance Allo* 1 ( (
(4-() Assistant Directors
First AD
Prep,Tra$el Wee8s 1 (
Shoot Wee8s 1 (
Prod Fee 6shoot days7 Days 1 (
Se$erance Allo* 1 (
#$ertime Allo* Days 1 ( (
)nd AD
Prep,Tra$el Days 1 (
Shoot Days 1 (
#$ertime Allo* Days 1 ( (
)nd )nd AD
Prep Days 1 (
Shoot Days 1 ( (
(4-(+ Production Super$isor
Prep,Tra$el Wee8s 1 (
Shoot Wee8s 1 (
Wrap Wee8s 1 (
#$ertime Allo* Days 1 ( (
(4-( Production &oordinator
Prep,Tra$el Days 1 (
Shoot Days 1 (
Wrap Days 1 ( (
Asst &oord
Prep Days 1 (
Shoot Days 1 (
Wrap Day 1 ( (
(4-(. Script Super$isorPrep Days 1 (
Shoot Days 1 (
) -&amera ump Days 1 (
Wrap Days 1 (
)nd &amera Days Days 1 (
#$ertime Allo* ( (
(4-(/ Production Accountant
Prep,Tra$el Wee8s 1 (
Shoot Wee8s 1 (
Wrap Wee8s 1 (
Post-Production Wee8s 1 ( (
Assistant Accountant
Prep,Tra$el Wee8s 1 (
Shoot Wee8s 1 (
Wrap Wee8s 1 ( ((4-(0 Technical Ad$isors Flat 1 ( (
(4-(4 Production Assistants
#ce Prod Assistant6s7
Prep Days 1 (
Shoot Days 1 (
Wrap Days 1 (
Set Prod Assistant6s7
Prep Days 1 (
Shoot Days 1 ( (
(4-(= Studio Teacher,Tutor Days 1 ( (
Payroll ( (
DGA ( (
Total @or $9&$$ $
$;&$$ Bac
-
7/26/2019 Fv Master Final
5/14
Master Budget TemplateFilm + Video Budgets, 6th edition
www.mwp.com
Page .
Amt. Units x Rate Sub-Total Total
(=-() 5xtras-SAG-AFT"A 5xtras 1 ( (
(=-(+ 5xtras-on-!nion 5xtras 1 ( (
(=-( &asting Director Allo* 1 ( (
(=-(. 5xtras Agency Fee Allo* 1 ( (
Payroll ( (
SAG-AFT"A PEB ( (
Total @or $;&$$ $
%$&$$ Sound Stage
1(-(1 Stage "ental Allo* 1 ( (
Prep Allo* 1 ( (
Pre-Light Allo* 1 ( (
Shoot Allo* 1 ( (
Wrap Allo* 1 ( (
#$ertime Allo* 1 ( (
1(-() Stage Lighting "ental Allo* 1 ( (
1(-(+ Stage Grip "ental Allo* 1 ( (
1(-( Phones, nternet Allo* 1 ( (
1(-(. Garage remo$al Allo* 1 ( (
1(-(/ Green "oom Allo* 1 ( (
1(-(0 9a8e !p "oom Allo* 1 ( (
1(-(4 #ce "ental Allo* 1 ( (
1(-(= Par8ing Allo* 1 ( (
Total @or %$&$$ $
%%&$$ *roduction !esign
11-(1 Production Designer
Prep Wee8s 1 (
Shoot Wee8s 1 (
Wrap Wee8s 1 (
Tra$el Wee8s 1 ( (
11-() Art Director,Set Designer
Prep Wee8s 1 (
Shoot Wee8s 1 (
Wrap Wee8s 1 ( (
11-(+ Art Assistants
Prep Days 1 (Shoot Days 1 ( (
Wrap Wee8s 1 ( (
11-( Art &oordinator
Prep Days 1 (
Shoot Days 1 (
Wrap Days 1 ( (
11-(0 Signage E Graphics Allo* 1 ( (
11-(4 Storage 9onths 1 ( (
11-(= Product Placement,&learance Allo*ance Allo* 1 ( (
11-1( Purchases,"entals Allo* 1 ( (
Payroll ( (
Total @or %%&$$ $
%)&$$ Set -onstruction
1)-(1 &onstruction &oordinatorPrep Days 1 (
1)-() Foreman
Prep Days 1 (
Shoot Days 1 (
&arpenters Allo* 1 ( (
1)-(+ Scenic Painters
Lead Scenic Painter
Prep Days 1 (
Shoot Days 1 (
Painters Allo* 1 ( (
1)-(. Greensmen Allo* 1 ( (
1)-(/ &onstruction materials - Purchases Allo* 1 ( (
1)-(0 &onstruction materials - "entals Allo* 1 ( (
1)-(4 &onstruction 5@uipment Allo* 1 ( (
1)-(= Set Stri8e Allo* 1 ( (Payroll ( (
-
7/26/2019 Fv Master Final
6/14
Master Budget TemplateFilm + Video Budgets, 6th edition
www.mwp.com
Page /
Amt. Units x Rate Sub-Total Total
Total @or %)&$$ $
%&$$ Set 4perations
1+-(1 ey Grip
Prep,Scout Days 1 (
Shoot Days 1 (
Wrap Days 1 (
#$ertime Allo* 1 ( ( (1+-() Cest Coy Grip,Dolly Grip
Prep Days 1 (
Shoot Days 1 (
Wrap Days 1 (
#$ertime Allo* 1 ( ( (
1+-(+ Grips
+rd Grip
Prep Days 1 (
Shoot Days 1 (
Wrap Days 1 (
#$ertime Allo* 1 ( ( (
th Grip
Prep Days 1 (
Shoot Days 1 (
Wrap Days 1 (
#$ertime Allo* 1 ( ( (
Additional Grips Days 1 (
#$ertime Allo* 1 ( (
1+-( Dolly,&rane Grips
Prep Days 1 (
Shoot Days 1 (
#$ertime Allo* 1 ( ( (
1+-(/ Grip "entals
Pac8age Wee8s 1 (
Dollies Wee8s 1 (
&ranes 6incl Dri$er7 Days 1 (
Addl 5@uip Allo* 1 ( (
1+-(0 5xpendales Allo* 1 ( (
1+-(4 it "entals ey Grip Wee8s 1 ( (
&ra%t Ser$ice Days 1 ). ( (
1+-1( &ra%t Ser$ice
Prep Days 1 (
Shoot Days 1 (
Wrap Days 1 (
#$ertime Allo* 1 ( ( (
Purchases Days 1 ( (
5xtras Allo* 1 ( (
1+-1. Air &onditioning,Beating Days 1 ( (
Payroll ( (
Total @or %&$$ $
%&$$ Special #:ects
1-(1 Special 5>ects PersonPrep Days 1 (
Shoot Days 1 (
#$ertime Allo* 1 ( ( (
1-() SFH Assistant6s7
Shoot Days 1 (
#$ertime Allo* 1 ( ( (
1-(+ Additional Laor
Shoot Days 1 (
#$ertime Allo* 1 ( ( (
1-(/ 9anu%acturing Laor Allo* 1 ( (
1-(0 Farication Allo* 1 ( (
1-(= "entals E Purchases Allo* 1 ( (
Payroll ( ( (
Total @or %&$$ $
-
7/26/2019 Fv Master Final
7/14
Master Budget TemplateFilm + Video Budgets, 6th edition
www.mwp.com
Page 0
Amt. Units x Rate Sub-Total Total
%&$$ Set !ressing
1.-(1 Set Decorator
Prep Days 1 (
Shoot Days 1 (
Wrap Days 1 (
#$ertime ( ( (
1.-() Lead Person
Prep,Tra$el Days 1 (Shoot Days 1 (
Wrap Days 1 (
#$ertime ( ( (
1.-(+ S*ing Gang,Set Dressers
Set Dresser ;1
Prep Days 1 (
Shoot Days 1 (
Wrap Days 1 (
#$ertime ( ( (
Set Dresser ;)
Prep Days 1 (
Shoot Days 1 (
Wrap Days 1 (
#$ertime ( ( (
Set Dresser ;+
Prep Days 1 (
Shoot Days 1 (
Wrap Days 1 (
#$ertime ( ( (
1.-( Additional Laor
#n-Set Dresser 6Shoot7 Days 1 (
#$ertime ( ( (
1.-(. 5xpendales Allo* 1 ( (
1.-(/ Purchases Allo* 1 ( (
1.-(0 "entals Allo* 1 ( (
1.-(4 Loss E Damage Allo* 1 ( (
1.-(= it "entals ( (
Set Decorator Wee8s 1 ( (
Lead Person Wee8s 1 ( (1.-1( 2ehicle 5xpenses
Set Decorator Wee8s 1 ( (
Lead Person Wee8s 1 ( (
Payroll ( ( (
Total @or %&$$ $
%6&$$ *ropert'
1/-(1 Property 9aster
Prep Days 1 (
Shoot Days 1 (
Wrap Days 1 (
#$ertime ( ( (
1/-() Prop Assistant
Prep Days 1 (
Shoot Days 1 (Wrap Days 1 (
#$ertime ( ( (
1/-(+ Purchases Allo* 1 ( (
1/-( "entals Allo* 1 ( (
1/-(. Loss E Damage Allo* 1 ( (
1/-(/ it "entals
Prop 9aster Wee8s 1 ( (
1/-(4 Armorer Days 1 ( (
Payroll ( ( (
Total @or %6&$$ $
%3&$$ >ardro?e
10-(1 &ostume Designer
Prep,Tra$el Days 1 (
Shoot Days 1 (Wrap Days 1 ( (
-
7/26/2019 Fv Master Final
8/14
Master Budget TemplateFilm + Video Budgets, 6th edition
www.mwp.com
Page 4
Amt. Units x Rate Sub-Total Total
10-() &ostumer
Prep,Tra$el Days 1 (
Shoot Days 1 (
Wrap Days 1 (
#$ertime Allo* 1 ( ( (
10-(+ 5xtras &ostumer
Shoot Days 1 (
Wrap Days 1 (#$ertime Allo* 1 ( ( (
10-( 5xpendales Allo* 1 ( (
10-(. Purchases Allo* 1 ( (
10-(/ "entals Allo* 1 ( (
10-(0 Alteration E "epairs Allo* 1 ( (
10-(4 &leaning E Dyeing Allo* 1 ( (
10-(= it "entals
&ostume Designer Wee8s 1 ( (
10-1) &ostume Prod Assistants
Prep Days 1 (
Shoot Days 1 (
Wrap Days 1 (
#$ertime Allo* 1 ( ( (
Payroll ( ( (
Total @or %3&$$ $
%9&$$ Maer
Prep,Scout Days 1 (
Shoot Days 1 (
Wrap,Tra$el Days 1 (
#$ertime Allo* 1 ( ( (
1=-() Cest Coy 5lectric,Genny #perator
Prep Days 1 (
Shoot Days 1 (
Wrap Days 1 (
#$ertime Allo* 1 ( ( (
1=-(+ 5lectrics
+rd 5lectric
Prep Days 1 (Shoot Days 1 (
-
7/26/2019 Fv Master Final
9/14
Master Budget TemplateFilm + Video Budgets, 6th edition
www.mwp.com
Page =
Amt. Units x Rate Sub-Total Total
Wrap Days 1 (
#$ertime Allo* 1 ( ( (
th 5lectric
Prep Days 1 (
Shoot Days 1 (
Wrap Days 1 (
#$ertime Allo* 1 ( ( (
1=-( Additional LaorShoot Days 1 (
#$ertime Allo* 1 ( ( (
1=-(. 5xpendales,Purchases Wee8s 1 ( (
1=-(/ Lighting Pac8age "ental Wee8s 1 ( (
Addl 5@uip6night shooting7 Allo* 1 ( (
&ondors Allo* 1 ( (
Additional Generator Allo* 1 ( (
1=-(0 Additional "entals Allo* 1 ( (
1=-(4 5lectrical Generator,Dri$er Days 1 ( (
1=-(= Loss E Damage Allo* 1 ( (
1=-1( it "entals
Ga>er Wee8s 1 ( (
Payroll ( ( (
Total @or %;&$$ $
)$&$$ -amera
)(-(1 Director o% Photography
Prep,Tra$el Days 1 (
Shoot Days 1 (
Post 6D7 Days 1 ( (
)(-() C &amera,Steadicam #perator
Prep Days 1 (
Shoot Days 1 (
#$ertime Allo* 1 ( ( (
)(-(+ 1st Assistant &amera 6AEC &ameras7
Prep,Tra$el Days 1 (
Shoot Days 1 (
Wrap Days 1 (
#$ertime Allo* 1 ( ( ()(-( )nd Asst &amera 6AEC &ameras7
Prep Days 1 (
Shoot Days 1 (
Wrap Days 1 (
#$ertime Allo* 1 ( ( (
)(-(. Digital maging Technician 6DT7 Wee8 1 ( (
Prep Days 1 (
Shoot Days 1 (
Wrap Days 1 (
#$ertime Allo* 1 ( ( (
)(-(/ Still Photographer Days 1 ( (
)(-(0 &amera Pac8age "ental 6AEC7 Allo* 1 ( (
)(-11 Steadicam "ig "ental Wee8s 1 ( (
)(-1) Teleprompter,#perator Days 1 ( (
)(-1+ 2ideo Assist,#perator Days 1 ( ()(-1 Aerial Photography Days 1 ( (
)(-1. !nder*ater and Topside Photography Days 1 ( (
)(-1/ Drones,GoPros Days 1 ( (
)(-10 Loss E Damage Allo* 1 ( (
)(-14 9otion &ontrol Allo* 1 ( (
)(-1= 5xpendales Wee8s 1 ( (
)(-)( 2ideo Truc8 Wee8s 1 ( (
)(-). 2ideo Truc8 &re* Wee8s 1 ( (
)(-)/ it "entals
1st Asst &am 6AIC7 I DT Days 1 ( (
Payroll ( ( (
Total @or )$&$$ $
)%&$$ *roduction Sound
)1-(1 9ixerPrep Days 1 (
-
7/26/2019 Fv Master Final
10/14
Master Budget TemplateFilm + Video Budgets, 6th edition
www.mwp.com
Page 1(
Amt. Units x Rate Sub-Total Total
Shoot Days 1 (
#$ertime Allo* 1 ( ( (
)1-() Coom #perator
Shoot Days 1 (
#$ertime Allo* 1 ( ( (
)1-(+ 5xpendales,Catteries Days 1 ( (
)1-( Sound Pac8age Days 1 ( (
)1-(. Wal8ie-Tal8ies Wee8s 1 ( ()1-(/ Sound Truc8 Wee8s 1 ( (
)1-(4 9isc"entals,Loss E Damage Allo* 1 ( (
Payroll ( ( (
Total @or )%&$$ $
))&$$ Transportation
))-(1 Transportation &oord
Prep Days 1 (
Shoot Days 1 (
Wrap Days 1 (
#$ertime 6)(
-
7/26/2019 Fv Master Final
11/14
Master Budget TemplateFilm + Video Budgets, 6th edition
www.mwp.com
Page 11
Amt. Units x Rate Sub-Total Total
)&$$ 0ocation #=penses
)+-(1 Location 9anager
Prep Wee8s 1 ( (
Shoot Wee8s 1 ( (
)+-() Assistant Location 9anager
Prep Wee8s 1 ( (
Shoot Wee8s 1 ( (
)+-(+ First Aid,9edic Days 1 ( ( it "ental Days 1 ( (
)+-( Fire #cers
Shoot Days 1 ( (
)+-(. Security
Prep ights - 1) hr ights 1 ( (
Shoot ights - 1)hr ights 1 ( (
dle Days - 1) hr Days 1 ( (
dle ights - 1) hr ights 1 ( (
)+-(/ Police Days 1 ( (
)+-(0 Permits Allo* 1 ( (
)+-(4 Par8ing ( (
&re* E Case & Par8ing Days 1 ( (
CG Par8ing 5xtras 1 ( (
)+-(= &atering Ser$ices
&re* 9eals Days 1 ( (
SAG 5xtras 9eals 1 ( (
9isc 5xtras Allo* 1 ( (
Wor8ing 9eals Days 1 ( (
Wal8ing Wrap 9eals Days 1 ( (
Prep,Wrap meals Allo* 1 ( (
)+-11 Location #ce Space "ental 9onths 1 ( (
)+-1) Location #ce Supplies Allo* 1 ( (
)+-1+ Location 5@uipment Wee8s 1 ( (
)+-1 Location #ce Telephone,Fax Allo* 1 ( (
)+-1. Site &leaning,Trash "emo$al
Dumpsters Allo* 1 ( (
Allo* 1 ( (
)+-10 Location Site "ental Fees
Shoot Allo* 1 ( ()+-14 Location Scout Wor8ing 9eals Allo* 1 ( (
)+-1= Auto "entals
Location 9anager Wee8s 1 ( (
Assistants Wee8s 1 ( (
)+-)( 9iscellaneous 5xpenses Allo* 1 ( (
9ileage,DGA,SAG-AFT"A,&re* Allo* 1 ( (
Payroll ( ( (
Total @or )&$$ $
)&$$ *icture Vehicles2Animals
)-(1 Animal Trainers
Coss Wrangler Wee8s 1 ( (
Assistant Wrangler Wee8s 1 ( (
Wranglers Wee8 1 ( (
"iders,BandlersJ etc Day 1 ( ()-() Animals
Borses Allo* 1 ( (
2eterinary 5xpenses Allo* 1 ( (
Feed,Shelter Allo* 1 ( (
Transportation Allo* 1 ( (
)-(+ Picture &ars
&ars Days 1 ( (
2an Days 1 ( (
Police &ar,Amulance Days 1 ( (
Stunt &ars Days 1 ( (
Payroll ( ( (
Total @or )&$$ $
)&$$ Media
).-(1 Digital 9edia - Bard dri$es Allo* 1 ( (
).-() "a* Film Stoc8 Feet 1 ( ().-(+ Film La-egati$e Prep E Process Feet 1 ( (
-
7/26/2019 Fv Master Final
12/14
Master Budget TemplateFilm + Video Budgets, 6th edition
www.mwp.com
Page 1)
Amt. Units x Rate Sub-Total Total
).-( Telecine,Film to Digital trans%er Allo* 1 ( (
).-(. 2ideotape stoc8 5ach 1 ( (
Total @or )&$$ $
)6&$$ Tra/el and 0i/ing & -rew
)/-(1 Air%ares Fares 1 ( (
)/-() Botels ites 1 ( (
)/-(+ Taxi Allo* 1 ( ()/-( Auto Wee8s 1 ( (
)/-(. Train "T 1 ( (
)/-(/ 5xcess Caggage Allo* 1 ( (
)/-(4 Per Diem Days 1 ( (
)/-(= Gratuities Days 1 ( (
Total @or )6&$$ $
T4TA0 *R4!U-T47 $
)3&$$ #ditorial
)0-(1 5ditor - Shoot,Post
Shoot Wee8s 1 ( (
Post Wee8s 1 ( (
)0-() Assistant 5ditor - Shoot,Post 1
Shoot Wee8s 1 ( (
Post Wee8s 1 ( (
)0-( Post-Production Super$isor Wee8s 1 ( (
)0-(. 5diting "oom "ental - n Bome Wee8s 1 ( (
)0-(/ 5dit System "ental Wee8s 1 ( (
)0-(0 #nline Screening Accounts Allo* 1 ( (
)0-1( #n-Line 5diting,&on%orm Days 1 ( (
Payroll ( ( (
Total @or )3&$$ $
)9&$$ Music
)4-(1 &omposer Fee Allo* 1 ( (
)4-() 9usicians Allo* 1 ( (
)4-(+ 9usic Prep Allo* 1 ( ()4-( Studio &osts Allo* 1 ( (
)4-(. 9usic Scoring Stage Allo* 1 ( (
)4-(/ &artage and "entals Allo* 1 ( (
)4-(0 9usic 9ix "oom Allo* 1 ( (
)4-(4 Singers Allo* 1 ( (
)4-(= Payroll Ser$ice Allo* 1 ( (
)4-1( 9iscellaneous Allo* 1 ( (
)4-11 9usic Licensing Allo* 1 ( (
)4-1) 9usic Super$isor,&learance Allo* 1 ( (
Total @or )9&$$ $
);&$$ *ost&*roduction Sound
)=-(1 Sound 5ditor Wee8s 1 ( (
)=-() Assistant Sound 5ditor Wee8s 1 ( (
)=-(+ 9usic 5ditor Wee8s 1 ( ()=-( Dialogue 5ditor Wee8s 1 ( (
)=-(. Spotting 69usic E FH7 Bours 1 ( (
)=-(4 AD" 6Studio,5ditor7 Days 1 ( (
)=-(= Foley Stage,5ditor Days 1 ( (
)=-1( Foley Artists Days 1 ( (
)=-1) arration "ecording Bours 1 ( (
)=-1+ Audio Laydo*n Bours 1 ( (
)=-1. Audio 9ix Allo* 1 ( (
)=-10 Doly License Allo* 1 ( (
)=-14 9iscellaneous 5xpenses Allo* 1 ( (
Total @or );&$$ $
$&$$ *ost&*roducton & !igital and Film
+(-(1 Stoc8 Footage Allo* 1 ( (
+(-() Archi$e Film,Tele$ision &lips Allo* 1 ( (+(-( Archi$al "esearcher Wee8s 1 ( (
-
7/26/2019 Fv Master Final
13/14
Master Budget TemplateFilm + Video Budgets, 6th edition
www.mwp.com
Page 1+
Amt. Units x Rate Sub-Total Total
+(-(/ &learance Super$isor Wee8s 1 ( (
+(-(= Screeners Allo* 1 ( (
+(-11 Film Prints Allo* 1 ( (
+(-1) 9iscellaneous 5xpenses Allo* 1 ( (
Total @or $&$$ $
%&$$ !igital ntermediate
+1-(1 Digital ntermediate
D 6includes KT Pro"es7 Allo* 1 ( (Archi$e 5xport "eels 1 ( (
+1-() Bard Dri$e Purchases Allo* 1 ( (
Total @or %&$$ $
)&$$ Titling and "raphics
+)-(1 Titling - #pening E 5nd &redits Allo* 1 ( (
+)-() Graphic Designer Allo* 1 ( (
+)-(. Special Graphic 5>ects Allo* 1 ( (
+)-(/ 9otion &ontrol Allo* 1 ( (
+)-(4 &losed &aptioning Allo* 1 ( (
+)-(= Sutitling Allo* 1 ( (
Total @or )&$$ $
&$$ !eli/era?les
++-(1 9asters,&lones
D&P ) Allo* 1 ( (
BD&am S" 9aster #A" Bours 1 ( (
BD&am S" 9aster 104 Bours 1 ( (
BD&am S" 9aster6PanEScan7 Bours 1 ( (
BD&am Audio Layac8 Bours 1 ( (
PanEScan 5ditorial Bours 1 ( (
BD&am S" Tape Stoc8 Allo* 1 ( (
DCeta TS& Allo* 1 ( (
DCeta PAL Allo* 1 ( (
D2D 9aster &reation Bours 1 ( (
++-(+ Trans%ers and Dus Allo* 1 ( (
++-(. Screening &opies Allo* 1 ( (
Total @or &$$ $
&$$ !igital Visual #:ects2Animation
+-(1 2FH 2FH Super$isor Days 1 ( (
&G 5nhancement,2FH Allo* 1 ( (
+-(0 Animation Allo* 1 ( (
Total @or &$$ $
*4ST&*R4!U-T47 T4TA0 $
&$$ nsurance
+.-(1 Producers 5ntertainment Pc8g
9edia,egati$e Allo* 1 ( (
Faulty Stoc8 Allo* 1 ( (
5@uipment Allo* 1 ( (
Props,Sets Allo* 1 ( (
5xtra 5xpense Allo* 1 ( (
+rd Party Property Damage Allo* 1 ( (
#ce &ontents Allo* 1 ( (+.-() General Liaility Allo* 1 ( (
+.-(+ Bired Auto Allo* 1 ( (
+.-( &ast nsurance Allo* 1 ( (
+.-(. Wor8ers &ompensation Allo* 1 ( (
+.-(/ 5rrors E #missions Allo* 1 ( (
Total @or &$$ $
6&$$ "eneral ( Administrati/e #=penses
+/-(1 Cusiness License,Taxes
LL& Set !p &osts Allo* 1 ( (
&A State Filing Fee Allo* 1 ( (
Annual State tax %ee Allo* 1 ( (
+/-() Legal Allo* 1 ( (
+/-(+ Accounting %ees Allo* 1 ( (
+/-(. Telephone,Fax Allo* 1 ( (+/-(/ &opying,Scanning Allo* 1 ( (
-
7/26/2019 Fv Master Final
14/14
Master Budget TemplateFilm + Video Budgets, 6th edition
www.mwp.com
Page 1
Amt. Units x Rate Sub-Total Total
+/-(0 #ce &ra%t Ser$ices Wee8s 1 ( (
+/-(4 #ce Space "ental Allo* 1 ( (
Prep Wee8s 1 ( (
Shoot Wee8s 1 ( (
Wrap 9onths 1 ( (
+/-(= #ce Furniture Allo* 1 ( (
+/-1( #ce 5@uipment E Supplies Allo* 1 ( (
+/-11 &omputer Printers#ce Printer Allo* 1 ( (
Accounting Printer Allo* 1 ( (
+/-1) So%t*are,Apps,FTP Allo* 1 ( (
+/-1+ Transcription Bours 1 ( (
+/-1 9essenger,#$ernight Shipping Days 1 ( (
+/-1. Can8 %ees Allo* 1 ( (
+/-1/ Storage Allo* 1 ( (
+/-10 #ce &leaning Allo* 1 ( (
+/-14 Pulicity Allo* 1 ( (
+/-1= Wrap Party Allo* 1 ( (
+/-)( Wor8ing 9eals Allo* 1 ( (
+/-)1 #$erhead 6Production %ee7 Allo* 1 ( (
+/-)) &ompletion Cond Allo* 1 ( (
Total @or 6&$$ $
3&$$ *u?licit' and Mar