Budgeting and Variances Uses of budgets Production variances.
Flexible Budgets/Variances II Chapter Eight. Developing Budgeted Variable Overhead Allocation Rates...
-
Upload
lauren-parrish -
Category
Documents
-
view
223 -
download
0
Transcript of Flexible Budgets/Variances II Chapter Eight. Developing Budgeted Variable Overhead Allocation Rates...
![Page 1: Flexible Budgets/Variances II Chapter Eight. Developing Budgeted Variable Overhead Allocation Rates Step 1: Choose the time period used to compute the.](https://reader035.fdocuments.us/reader035/viewer/2022062321/56649da15503460f94a8dcdb/html5/thumbnails/1.jpg)
Flexible Budgets/Variances
II
Chapter Eight
![Page 2: Flexible Budgets/Variances II Chapter Eight. Developing Budgeted Variable Overhead Allocation Rates Step 1: Choose the time period used to compute the.](https://reader035.fdocuments.us/reader035/viewer/2022062321/56649da15503460f94a8dcdb/html5/thumbnails/2.jpg)
Developing Budgeted VariableOverhead Allocation Rates
Step 1:Choose the time period used to compute the budget..
Webb Co. uses a twelve-month budget period.
Step 2:Select the cost-allocation base.
Webb budgets 57,600 machine-hours for a budgeted output of 144,000 jackets in year 2008,
or 0.40 MH per jacket.
![Page 3: Flexible Budgets/Variances II Chapter Eight. Developing Budgeted Variable Overhead Allocation Rates Step 1: Choose the time period used to compute the.](https://reader035.fdocuments.us/reader035/viewer/2022062321/56649da15503460f94a8dcdb/html5/thumbnails/3.jpg)
Developing Budgeted VariableOverhead Allocation Rates
Step 3:Determine the variable overhead costs..
Webb’s budgeted variablemanufacturing costs for 2008 are $1,728,000.
Step 4:Compute the spending rate per unit of
the allocation base. $1,728,0000 ÷ 57,600 MH = $30/MH
![Page 4: Flexible Budgets/Variances II Chapter Eight. Developing Budgeted Variable Overhead Allocation Rates Step 1: Choose the time period used to compute the.](https://reader035.fdocuments.us/reader035/viewer/2022062321/56649da15503460f94a8dcdb/html5/thumbnails/4.jpg)
Developing Budgeted VariableOverhead Allocation Rates
What is the budgeted variable overheadcost rate per output unit (jacket)?
0.40 MH allowed per output unit × $30budgeted variable overhead cost rate per MH
(input) = $12 per jacket (output)
![Page 5: Flexible Budgets/Variances II Chapter Eight. Developing Budgeted Variable Overhead Allocation Rates Step 1: Choose the time period used to compute the.](https://reader035.fdocuments.us/reader035/viewer/2022062321/56649da15503460f94a8dcdb/html5/thumbnails/5.jpg)
Variable Overhead Data For April 2008
Cost Item/Allocation BaseActual Result
Flexible- Budget Amount
1. Output units (jackets) 10,000 10,000
2. Machine-hours 4,500 4,000
3. Machine-hours per output unit 0.45 0.40
4. Variable manufacturing overhead costs
$130,500 $120,000
5. Variable manufacturing overhead costs per machine-hour
$29.00 $30.00
6. Variable manufacturing overhead costs per output unit
$13.05 $12.00
![Page 6: Flexible Budgets/Variances II Chapter Eight. Developing Budgeted Variable Overhead Allocation Rates Step 1: Choose the time period used to compute the.](https://reader035.fdocuments.us/reader035/viewer/2022062321/56649da15503460f94a8dcdb/html5/thumbnails/6.jpg)
Variable Overhead Variance Analysis
![Page 7: Flexible Budgets/Variances II Chapter Eight. Developing Budgeted Variable Overhead Allocation Rates Step 1: Choose the time period used to compute the.](https://reader035.fdocuments.us/reader035/viewer/2022062321/56649da15503460f94a8dcdb/html5/thumbnails/7.jpg)
Developing Budgeted FixedOverhead Allocation Rates
Step 1:Choose the time period used to compute the budget..
The budget period is typically twelve months.Step 2:
Select the cost-allocation base.Webb budgets 57,600 machine-hours for a budgetedoutput of 144,000 jackets in year 2008, or 0.40MH
per jacket.
![Page 8: Flexible Budgets/Variances II Chapter Eight. Developing Budgeted Variable Overhead Allocation Rates Step 1: Choose the time period used to compute the.](https://reader035.fdocuments.us/reader035/viewer/2022062321/56649da15503460f94a8dcdb/html5/thumbnails/8.jpg)
Developing Budgeted FixedOverhead Allocation Rates
Step 3:Determine the fixed overhead costs.
Webb’s manufacturing budget for 2008 is $3,312,000, or $276,000 per month
Step 4:Compute the rate per unit of the allocation base. $3,312,000 ÷ 57,600 = $57.50 per machine hour
![Page 9: Flexible Budgets/Variances II Chapter Eight. Developing Budgeted Variable Overhead Allocation Rates Step 1: Choose the time period used to compute the.](https://reader035.fdocuments.us/reader035/viewer/2022062321/56649da15503460f94a8dcdb/html5/thumbnails/9.jpg)
Developing Budgeted FixedOverhead Allocation Rates
What is the budgeted fixed overhead cost rateper output unit (jacket)?
0.40 hours allowed per output unit
$57.50 budgeted fixed overhead cost rate/machine hour
$23 per jacket (output unit)
×
=
![Page 10: Flexible Budgets/Variances II Chapter Eight. Developing Budgeted Variable Overhead Allocation Rates Step 1: Choose the time period used to compute the.](https://reader035.fdocuments.us/reader035/viewer/2022062321/56649da15503460f94a8dcdb/html5/thumbnails/10.jpg)
Fixed Overhead Variance Analysis
![Page 11: Flexible Budgets/Variances II Chapter Eight. Developing Budgeted Variable Overhead Allocation Rates Step 1: Choose the time period used to compute the.](https://reader035.fdocuments.us/reader035/viewer/2022062321/56649da15503460f94a8dcdb/html5/thumbnails/11.jpg)
Journal Entries For Variable Overhead
1. Variable Overhead Control 130,500
Accounts Payable and various other accounts 130,500
To record actual variable overhead costs incurred.
2. Work-in-Process Control 120,000
Variable Overhead Allocated 120,000
To record variable overhead cost allocated
![Page 12: Flexible Budgets/Variances II Chapter Eight. Developing Budgeted Variable Overhead Allocation Rates Step 1: Choose the time period used to compute the.](https://reader035.fdocuments.us/reader035/viewer/2022062321/56649da15503460f94a8dcdb/html5/thumbnails/12.jpg)
Journal Entries For Variable Overhead (cont.)
3. Variable Overhead Allocated 120,000 Variable Overhead Efficiency Variance 15,000
Variable Overhead Control 130,500Variable Overhead Spending Variance 4,500
To record variances for the accounting period.
Cost of Goods Sold 10,500Variable Overhead Spending Variance 4,500
Variable Overhead Efficiency Variance 15,000
![Page 13: Flexible Budgets/Variances II Chapter Eight. Developing Budgeted Variable Overhead Allocation Rates Step 1: Choose the time period used to compute the.](https://reader035.fdocuments.us/reader035/viewer/2022062321/56649da15503460f94a8dcdb/html5/thumbnails/13.jpg)
Journal Entries For Fixed Overhead
1. Fixed Overhead Control 285,000
Salaries Payable, Accumulated Depreciation
and various other accounts 285,000
To record actual fixed overhead costs incurred.
2. Work-in-Process Control 230,000
Fixed Overhead Allocated 230,000
To record fixed overhead costs allocated,
![Page 14: Flexible Budgets/Variances II Chapter Eight. Developing Budgeted Variable Overhead Allocation Rates Step 1: Choose the time period used to compute the.](https://reader035.fdocuments.us/reader035/viewer/2022062321/56649da15503460f94a8dcdb/html5/thumbnails/14.jpg)
Journal Entries For Fixed Overhead (cont.)3. Fixed Overhead Allocated 230,000
Fixed Overhead Spending Variance 9,000
Fixed Overhead Production-Volume Variance 46,000
Fixed Overhead Control 285,000
To record variances for the accounting period.
Cost of Goods Sold 9,000
Fixed Overhead Spending Variance 9,000
Cost of Goods Sold 46,000
Fixed Overhead Production Volume Variance 46,000
![Page 15: Flexible Budgets/Variances II Chapter Eight. Developing Budgeted Variable Overhead Allocation Rates Step 1: Choose the time period used to compute the.](https://reader035.fdocuments.us/reader035/viewer/2022062321/56649da15503460f94a8dcdb/html5/thumbnails/15.jpg)
Static/Flexible Budgets in Standard Cost Format
Flexible Budget
Volume Variances
Static Budget
Units Sold 10,000 2,000 U 12,000
Sales @ $120 each $1,200,000 $240,000 U $1,440,000
Standard Cost of Sales
Direct Material @ $60 -600,000 120,000 F -720,000
Direct Labor @ $16 -160,000 32,000 F -192,000
Variable Manufacturing Overhead @ $12 -120,000 24,000 F -144,000
Fixed Manufacturing Overhead @ $23 -230,000 46,000 F -276,000
Total Standard Cost @ $111 -1,110,000 222,000 F -1,332,000
Gross Margin 90,000 18,000 U $108,000
Production Volume Variance -46,000 46,000 U
Operating Income $44,000 64,000 U $108,000
![Page 16: Flexible Budgets/Variances II Chapter Eight. Developing Budgeted Variable Overhead Allocation Rates Step 1: Choose the time period used to compute the.](https://reader035.fdocuments.us/reader035/viewer/2022062321/56649da15503460f94a8dcdb/html5/thumbnails/16.jpg)
Sales Volume Variance Analyzed
Sales-volume variance$64,000 U
Operating-income volume variance
$18,000
Production-volume variance
$46,000 U
Level 2
Level 3
![Page 17: Flexible Budgets/Variances II Chapter Eight. Developing Budgeted Variable Overhead Allocation Rates Step 1: Choose the time period used to compute the.](https://reader035.fdocuments.us/reader035/viewer/2022062321/56649da15503460f94a8dcdb/html5/thumbnails/17.jpg)
Actual Results/Flexible Budgets in Standard Cost Format
Actual Results
Variances Flexible Budget
Units Sold 10,000 10,000
Sales @ $125/$120 each $1,250,000 $50,000 $1,200,000
Standard Cost of Sales
Direct Material @ $60 -600,000 -600,000
Direct Labor @ $16 -160,000 -160,000
Variable Manufacturing Overhead @ $12 -120,000 -120,000
Fixed Manufacturing Overhead @ $23 -230,000 -230,000
Total Standard Cost @ $111 -1,110,000 -1,110,000
Gross Margin 140,000 50,000 90,000
Production Volume Variance -46,000 -46,000
Other Variances -79,100 -79,100
Operating Income $14,900 -29,100 $44,000