Figure 1.1 The Structure of Private Equity: Firms, Funds ...€¦ · Figure 2.1 T otal Capital...
Transcript of Figure 1.1 The Structure of Private Equity: Firms, Funds ...€¦ · Figure 2.1 T otal Capital...
General Partners, Private Equity Firm
PrivateEquityFund 2
PrivateEquityFund 1
PortfolioCompany 1
LimitedPartners
•Pensionfunds•Endowments•Wealthy
individuals
Creditors•Banks•Bondholders
Stakeholders•Managers•Workers•Suppliers•Communities
Stakeholders•Managers•Workers•Suppliers•Communities
PortfolioCompany 2
Fees(2percentofcapitalannually)
Owninvestment1to2percent
Equityinvestment(30to40percentofprice)
Equityinvestment(30to40percentofprice)
Loans(60to70percentofprice)
Loans(60to70percentofprice)
Capitalgains(assetsales,
dividendrecapitalizations,
resale)
Debtservice(interest,principal)
20percentprofits(carry)after8percenthurdle
Advisory/managementfees
Advisory/managementfees
98percentofcapital
Returns
Source: AdaptedfromWatt2008.
Figure 1.1 The Structure of Private Equity: Firms, Funds, and Portfolio Companies
Table 1.1 Differences Between Private Equity–Owned and Public Corporations
Dimension Private EquityPublic
Corporations
Risk-taking High Low“Moral hazard” High LowerCapital structure 70 percent debt,
30 percent equity30 percent debt,
70 percent equityUse of junk bonds Considerable LowAsset sales for profits Higher LowerDividend recapitalizations Frequent RareFees Key part of earnings No advisory feesTaxes Capital gains rate Corporate rateLegal oversight Low HighTransparency Low HigherAccountability Low Higher
Source: Authors’ compilation.
Figure 2.1 Total Capital Invested in Leveraged Buyouts and Deal Count, by Year, 2000 to 2012
$91
$62
$69
$133
$197
$280
$460
$775
$281
$124
$306
$333
$309
740
547664
1,008
1,396
1,722
2,136
2,536
1,787
1,040
1,5311,673
1,529
0
500
1,000
1,500
2,000
2,500
3,000
$0
$100
$200
$300
$400
$500
$600
$700
$800
Capital Invested (Billions of Dollars)
Source: PitchBook.
To
tal
Cap
ital
In
ves
ted
(in
Bil
lio
ns
of
Do
llar
s)
Dea
l C
ou
nt
2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012
Cumulatively, private equity firms invested a total of about $3.4 trillion
Figure 2.2 Cumulative Inventory of Private Equity Investments by Year, 2000 to 2012
Source: PitchBook.
417723
1,087
1,609
2,269
2,991
3,843
4,747
5,4275,702
6,114
6,4566,769
0
1,000
2,000
3,000
4,000
5,000
6,000
7,000
2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012
As of Year
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2000
2001
Nu
mb
er o
f C
om
pan
ies
Figure 2.3 Total Capital Invested, by Sector, 2000 to 2012
Source: PitchBook.
Business Productsand Services
26%
Consumer Productsand Services
26%Energy9%
FinancialServices
9%
Health Care11%
InformationTechnology
13%
Materials andResources
6%
Figure 2.4 Total Capital Invested, by Region, 2000 to 2012
Source: PitchBook.
Midwest3% Mountain
7%
South19%
Southeast14%
West Coast13%
Great Lakes18%
Mid-Atlantic20%
NewEngland
6%
Table 2.1 Top Ten Largest Buyouts in History, as of 2012
Company
Deal Value (Billions of U.S.
Dollars) PE Investors Date Industry
TXU (Energy Futures Holding)
$43.80 KKR, Goldman Sachs Capital Partners, TPG
2007 Utilities/energy
Equity Office Properties Trust
38.90 Blackstone Real Estate Partners LP
2007 Real estate
HCA, Inc. 32.70 Bain Capital, Inc., KKR, Merrill Lynch Global Private Equity
2007 Health care
RJR Nabisco, Inc. 31.10 KKR 1988 Food/tobaccoAlltel Corporation 27.87 TPG, Goldman Sachs
Capital Partners LP2007 Telecom
First Data Corporation
27.73 KKR 2007 Finance/ technology
Harrah’s Entertainment, Inc.
27.40 Apollo Management LP, TPG
2008 Entertainment
Hilton Hotels, Inc. 25.80 Blackstone Group LP 2007 LodgingClear Channel
Communications, Inc.
24.86 Bain Capital, Inc., Thomas H. Lee Partners
2008 Media
Kinder Morgan, Inc. 21.56 Goldman Sachs Capital Partners LP, AIG Global Asset Management, Riverstone Holdings, and Carlyle Group, Inc.
2007 Energy
Source: Pensions&Investments, “Largest Leveraged Buyouts,” January 16, 2013. Available at: http://www.pionline.com/gallery/20130116/SLIDESHOW2/116009999/1 (accessed February 13, 2014).
Capital Invested
Source: PitchBook.
To
tal
Cap
ital
In
ves
ted
(in
Bil
lio
ns
of
Do
llar
s)
Dea
l C
ou
nt
$167
$172
$190
$245
$100
$55
$92
$35
$42
$20
$21
$41
$62
$68
$62
$114
$81
$73
$84
$97
$63
$67
$61
$118
634
666 639
597591
416
465
315 263
243 244
290
366
330338
497
397
411
405
460
386
352 346
445
0
100
200
300
400
500
600
700
$0
$50
$100
$150
$200
$250
$300
1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q
2007 2008 2009 2010 2011 2012
Deals Closed
Figure 4.1 Total Capital Invested in Leveraged Buyouts and Deal Count, Quarterly, 2007 Q1 to 2012 Q4
Source: Preqin, reprinted from Bain & Company, Inc., Global Private Equity Report 2013.Note: DPI is the ratio of distributed to paid-in capital.
Per
cen
tag
e
100
0
20
40
60
80
2000 2001 2002 2003 2004 2005 2006
Vintage Year
Percentage of Funds with DPI Less than One
2007 2008 2009 2010 2011 2012
13 12 31 42 48 71 96 92 97 90 98 100 100
Realized Capital Value Unrealized Capital Value Uncommitted Capital
Figure 4.2 Relative Mix of Realized, Unrealized, and Uncommitted Capital, 2000 to 2012
Table 4.1 U.S. Private Equity Firms with Assets Under Management Valued at More Than $20 Billion, 2013
Investor NameActive
Investments
Investments in the Last Five Years
Assets Under Management (Millions of
Dollars)
Blackstone Group (BX) 172 202 $248,000Carlyle Group (CG) 255 220 180,400Apollo Global Management (APO) 66 82 113,100Kohlberg Kravis Roberts (KKR) 120 173 90,200Goldman Sachs Capital Partners 119 122 76,217Oaktree Capital Management 80 100 74,900Bain Capital 69 110 70,000GTCR Golder Rauner 39 75 69,732CVC Capital Partners 41 51 68,034TPG Capital 100 129 60,551Apax Partners 62 96 46,619Warburg Pincus 144 116 39,370Resource Capital Funds 17 12 34,000Lone Star Funds 15 17 30,830Kelso & Co. 24 35 27,000Providence Equity Partners 54 66 27,000Silver Lake Partners 29 61 25,962Riverstone Holdings 67 66 23,445Cerberus Capital Management 57 42 23,000Lexington Partners 5 9 22,500New MainStream Capital 1 2 22,000First Reserve 51 41 20,897Hellman & Friedman 26 54 20,800Black Canyon Capital 6 8 20,000Centerbridge Partners 23 40 20,000Welsh, Carson, Anderson & Stowe 55 47 20,000
Source: PitchBook.
Middle-Market Capital Invested
Source: PitchBook.
Mid
dle
-Mar
ket
Cap
ital
In
ves
ted
(Bil
lio
ns
of
Do
llar
s)
Dea
l F
low
Middle-Market Deal Flow
$84
$50
$58
$103
$147
$190
$273
$351
$173
$86
$244
$254
$230
521
327 408
648
945
1,149
1,438
1,792
1,129
628
1,051
1,190
1,092
0
200
400
600
800
1,000
1,200
1,400
1,600
1,800
2,000
$0
$50
$100
$150
$200
$250
$300
$350
$400
2000 2001 2002 2003 2004 2005 2006
Year
2007 2008 2009 2010 2011 2012
Figure 5.1 Middle-Market Leveraged Buyout Deal Flow, by Year, 2000 to 2012
Source: PitchBook.
Nu
mb
er o
f L
BO
s
0
500
1,000
1,500
2,000
2,500
3,000
2000 2001 2002 2003 2004 2005 2006
Year
2007 2008 2009 2010 2011 2012
$0 to $25 Million
$25 Million to $100 Million
$100 Million to $500 Million
$500 Million to $1 Billion
$1 Billion or More
Figure 5.2 Leveraged Buyouts by Market Segment, 2000 to 2012
Source: PitchBook.
Cap
ital
In
ves
ted
in
LB
Os
(Mil
lio
ns
of
Do
llar
s)
$0
$100
$200
$300
$400
$500
$600
$700
$800
$900
2000 2001 2002 2003 2004 2005 2006
Year
2007 2008 2009 2010 2011 2012
$0 to $25 Million
$25 Million to $100 Million
$100 Million to $500 Million
$500 Million to $1 Billion
$1 Billion or More
Figure 5.3 Capital Invested in Leveraged Buyouts by Market Segment, 2000 to 2012
Figure 5.4 Exits by Market Segment, Pre- and Post-Crisis, 2003 to 2012
Source: PitchBook.
0
100
200
300
400
500
600
700
2003 to2007
2008 to2012
2003 to2007
2008 to2012
2003 to2007
2008 to2012
2003 to2007
2008 to2012
Under$25 Million
$25 Million to$100 Million
$100 Million to$500 Million
$500 Millionor More
Initial Public OfferingCorporate AcquisitionSecondary Buyout
Nu
mb
er o
f E
xit
s
Figure 5.5 Debt and Equity Multiples by Market Segment, Pre- and Post-Crisis
Source: PitchBook.
Equity/EBITDADebt/EBITDAValuation/EBITDA
2.45x 2.40x3.28x 3.77x 3.62x 4.00x
2.95x 2.40x
5.42x 4.53x
8.33x6.00x
5.40x4.80x
8.70x 8.30x
11.95x
10.00x
x
2x
4x
6x
8x
10x
12x
14x
2003 to2007
2008 to2012
2003 to2007
2008 to2012
2003 to2007
2008 to2012
Under$100 Million
$100 Million to$500 Million
$500 Millionor More
Mu
ltip
les
Table 5.1 Total Number and Value of U.S. Leveraged Buyouts, by Market Segment, 2000 to 2012
Market SegmentTotal Number
of LBOsPercentage Deal Count
Total Capital Invested
Average Percentage
Capital Invested
$0 to $25 million 5,639 32% $56.67 2%$25 million to
$100 million5,701 32 287.70 11
$100 million to $500 million
5,307 28 1,105.72 36
$500 million to $1 billion
1,309 6 852.59 25
$1 billion or more 352 2 1,122.75 25Total 18,308 100 3,425.42 100
Source: PitchBook.
Table 6.1 Hypothetical Net Cash Flow Data from Funds X, Y1, Y2, and Z
Year Fund X Fund Y1 Fund Y2 Fund Z Fund XYZ
0 −100 −100 −100 −100 −4001 150 0 0 0 1502 0 0 0 0 03 50 0 0 0 504 0 0 0 0 05 0 100 100 50 2506 0 0 0 0 07 0 0 0 0 08 0 100 100 0 2009 0 0 0 0 010 0 0 0 0 011 0 0 0 0 012 0 0 0 10 10Internal rate of return 68% 11% 11% −8% 12%Multiple (distribution
to paid-in capital)2.00 2.00 2.00 0.60 1.28
Source: Phalippou 2008, 18.
PE-Owned Company PE Owners Unions
Company Economic Condition
Equity Invested Deal Value
Deal Year
Labor Relations
PE Outcomes, Returns
Company and Labor Outcomes
Spirit AeroSystems (Aerospace)
Onex Partners
IAM, SPEEA
Strong $464 $1,500 2005 Constructive 2007, 2001 IPOs yield $2.5 billion in returns; Onex still majority owner
2005–2012: Unions accept cuts in jobs wages and retiree benefits; com-pany IPO in 2006 yields large bonuses for work-ers; strong company per-formance; job growth; stable union relations
Five US Steel Legacy Companies (20 percent of industry)
Wilbur Ross & Co.
USWA Bankrupt $321 $1,285 2001–2003
Constructive Sold to Mittal Steel for $4.5 billion
Union drives work reorganization and accepts wage and job cuts with contract pro-tections; large cuts in managerial workforce; productivity gains immense; major cuts in retiree pensions of $4.5 billion, equal to pri-vate equity returns
(Appendix continues on p. 236.)
Table 7A.1 Case Summaries of Private Equity Labor Relations Strategies and Outcomes
PE-Owned Company PE Owners Unions
Company Economic Condition
Equity Invested Deal Value
Deal Year
Labor Relations
PE Outcomes, Returns
Company and Labor Outcomes
Dana Corporation (Auto supply)
Centerbridge UAW, USWA
Bankrupt $500 Undisclosed 2008 Constructive 2008; Company emerges from bankruptcy and remains profit-able thereafter
Union contract stipulates limits on debt liabilities to $1.5 billion, which saves company during recession; union agrees to reduced wages and benefits; retirees covered by new health and retire-ment fund
Delphi Corporation (Auto supply)
John Paulson & Co., Silver Point Capital
UAW Bankrupt Undisclosed Undisclosed 2009 Strongly anti-union
2011 IPO yields profit of 3,000 percent
25 of 29 plants shut down; 25,000 union jobs offshored; taxpayers pay $12.9 billion in subsidies
Hawker Beechcraft (Aerospace)
Goldman Sachs Capital, Onex Partners
IAM Strong Undisclosed $3,300 2007 Union marginaliza-tion
2012: Goldman Sachs writes down the com-pany’s value by 85 percent
3,500 workers (36 per-cent of total) lose jobs; union negotiates wage and benefit concessions; 2012 bankruptcy, with $2.6 billion debt; PBGC takes over pension plans
Table 7A.1 Continued
Archway & Mother’s Cookies (Food processing)
Catterton Partners
ICBWU Bankrupt Undisclosed Undisclosed 2005 Strongly anti-union
Management engages in fraud; company acquired by stra-tegic investor Lance, Inc. for $30 million
Substantial cost-cutting; product quality declines; 2008 bankruptcy; plants shutdown, 400 workers lose jobs; workers file lawsuit for violation of WARN Act; new owner re-opens as non-union plant with 60 workers.
Stella D’oro (Food processing)
Brynwood Partners
ICBWU Moderate Undisclosed $17.5 2006 Strongly anti-union
Company acquired by stra-tegic investor Lance, Inc. for $17.5 million
Brynwood found guilty of unfair labor practices in contract negotia-tions, shuts down plant in 2009; 134 workers lose jobs
Ormet Aluminum
Matlin Patterson
USWA Bankrupt Undisclosed $30.0 2004 Anti-union to constructive
2005 out of bankruptcy; 2013 back in bankruptcy; sold to Wayzata for $130 million
19-month union cam-paign leads to 2006 labor contract with decent wages and benefits for 1,500 workers; PGBC assumes $260 million in unfunded pension liabilities
US Foods (Food distribution)
Clayton, Dubilier, Rice; KKR; National City Equity Partners
Teamsters Strong Undisclosed $7,100 2007 Anti-union to constructive
2013: High debt of $4.6 billion viewed as high risk profile by S&P
Work intensification, job loss in union sites; expansion in non-union facilities
(Appendix continues on p. 238.)
PE-Owned Company PE Owners Unions
Company Economic Condition
Equity Invested Deal Value
Deal Year
Labor Relations
PE Outcomes, Returns
Company and Labor Outcomes
Energy Futures Holding (Utilities)
TPG, Carlyle IBEW Strong $8,300 $48,100 2007 Constructive 2007–2012: Profit losses; no returns for investors; Carlyle writes off investment; PE gets $171 mil-lion in annual fees
2007–2012: 25% job growth; Positive labor relations; but $44 bil-lion in debt 2013 leads analysts to predict bankruptcy
Hospital Corporation of America (Health care providers)
Bain, KKR, Merrill Lynch, Frist
SEIU, NNU
Strong $4,500 $21,000 2006 Constructive 2010–2011: PE recoups two times its investment— $9 billion through dividend recaps and IPO
2012: Employment relatively stable but on-going union complaints of understaffing; PE negotiates neutrality agreements that bring in over 20,000 new union members; debt remains at $26 billion over assets of $14 billion
Table 7A.1 Continued
Source: PitchBook.
$18.
2
$9.2
$11.
8
$6.9
$13.
9
$14.
2
$31.
2
$33.
2
$40.
3
$34.
4
$7.8
$15.
0
$16.
9
$0
$5
$10
$15
$20
$25
$30
$35
$40
$45
2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012
Year of Fund Close
Pu
bli
c P
ensi
on
Co
mm
itm
ents
to
PE
(Bil
lio
ns
of
Do
llar
s)
Figure 8.1 U.S. Public Pension Commitments to Private Equity, 2000 to 2012
Source: PitchBook.
0
5
10
15
20
25
30
2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012
Year of Fund Close
Per
cen
tag
e
Figure 8.2 Public Pension Funds as a Percentage of Private Equity Fund-Raising, 2000 to 2012
Source: PitchBook.
Nu
mb
er o
f F
un
ds
0
20
40
60
80
100
120
140
2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012
Year of Fund Close
Made Commitment in Prior YearMade Commitment in Prior Three YearsMade Commitment in Prior Five YearsMade Commitment in Prior Ten Years
Figure 8.3 Public Pension Funds with Commitments to Private Equity, 2000 to 2012
Source: PitchBook.Note: 2012 figures as of September 30, 2012.
$(30)
$(25)
$(20)
$(15)
$(10)
$(5)
$0
$5
$10
$15
$20
$25
2000 2001 2002 2003 2004 2005 2006
Year
2007 2008 2009 2010 2011 2012*
ContributionsDistributionsCash Flow
Bil
lio
ns
of
Do
llar
s
Figure 8.4 Contributions from and Distributions to Limited Partners, 2000 to 2012
Table 8.1 Public Pension Funds with the Largest Commitments to Private Equity, 2013
Limited Partner
Private Equity Allocation
(Millions of Dollars)
Private Equity
(Percentage)
Assets Under Management (Millions of
Dollars)
California Public Employees’ Retirement System (CalPERS)
$42,000 16% $269,100
California State Teachers’ Retirement System (CalSTRS)
21,759 13 170,000
Washington State Investment Board
16,170 18 91,360
New York State Common Retirement Fund
14,926 9 160,400
Oregon Investment Council 14,900 18 81,000Oregon Public Employees’
Retirement System13,550 21 63,240
Teacher Retirement System of Texas
13,145 10 134,454
Ontario Municipal Employees’ Retirement System
10,257 12 84,769
Pennsylvania Public School Employees’ Retirement System
8,040 22 50,500
New York State Teachers’ Retirement System
7,400 8 95,100
Florida State Board of Administration
6,500 5 169,200
Florida Retirement System 6,476 5 168,100New York City Employees’
Retirement System5,925 6 46,389
Massachusetts Pension Reserves Investment Trust
5,917 12 54,400
Ohio Public Employees’ Retirement System
5,271 6 82,600
Virginia Retirement System 5,000 9 58,300Teachers’ Retirement System
of the State of Illinois4,600 12 40,200
State Teachers’ Retirement System of Ohio
4,386 7 68,000
New York City Retirement Systems
4,157 4 139,200
(Table continues on p. 246.)
Los Angeles County Employees’ Retirement Association
3,831 9 42,000
Indiana Public Retirement System
3,400 12 28,300
North Carolina Retirement Systems
2,960 4 81,100
Iowa Public Employees’ Retirement System
2,871 11 25,100
Maryland State Retirement Pension System
2,500 6 40,620
State of Connecticut Retirement and Trust Funds
2,265 9 26,600
Teachers’ Retirement System of the City of New York
2,100 6 32,775
Public School Retirement System of Missouri
1,943 6 34,600
Kentucky Retirement Systems
1,796 12 14,600
Arizona State Retirement System
1,754 6 28,400
Source: PitchBook, authors’ calculations.
Table 8.1 Continued
Limited Partner
Private Equity Allocation
(Millions of Dollars)
Private Equity
(Percentage)
Assets Under Management (Millions of
Dollars)