FACT BOOK Fiscal 2008

31
All Right Reserved © 2009 YONDEN Shikoku Electric Power Co., Inc. FACT FACT BOOK BOOK Fiscal Fiscal 200 200 For the year ended March 31,2009

Transcript of FACT BOOK Fiscal 2008

Page 1: FACT BOOK Fiscal 2008

All Right Reserved © 2009 YONDEN Shikoku Electric Power Co., Inc.

FACTFACT BOOKBOOK

FiscalFiscal 20020088

For the year ended March 31,2009

Page 2: FACT BOOK Fiscal 2008

All Right Reserved © 2009 YONDEN Shikoku Electric Power Co., Inc.

目目 次次 ContentsContents

【免責事項】 Disclaimer

本資料のいかなる情報も、四国電力株式の購入や売却を勧誘するものではありません。

None of the information on this book intended to solicit or induce purchase or selling of the Shikoku Electric Power securities.

また、当社は内容に関していかなる保証をするものではありません。

Shikoku Electric Power does not make any guarantees whatever regarding the contents of this book.

投資を行う際には、当社が発行する他の財務資料をご参照いただき、投資家ご自身の判断でなされるようお願いいたします。

Those wishing to invest in Shikoku Electric Power should do so on their own judgment and be sure to read other financial literature issued by the Company beforehand.

(注1)事業年度は、4月1日から翌年の3月31日。2008年度は、2008年4月1日に始まり、2009年3月31日に終了する事業年度を意味します。

(Notes1)The Company's fiscal year begins on April 1 and ends on March 31, FY(Fiscal Year)2008 dates from April 1,2008to March 31,2009.

(注2)旧の関係法令に準拠して作成された財務諸表は、直近の関係法令に準拠して組み替えしている。(Notes2)Financial statements made in accordance with old applicable laws and regulations are rearranged in accordance

with the latest applicable laws and regulations.

・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・1515

・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・1313

・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・1010

ⅤⅤ 株式情報(連結)株式情報(連結)Stock InformationStock Information((Consolidated BasisConsolidated Basis))

ⅥⅥ.株式情報(単独).株式情報(単独)Stock InformationStock Information((NonNon--Consolidated BasisConsolidated Basis))

・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・2288

・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・2266

・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・2244

・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・2222

・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・2020

・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・1188

⑤⑤【【単独単独】】損益計算書損益計算書NonNon--Consolidated Statements of IncomeConsolidated Statements of Income

④④【【単独単独】】貸借対照表貸借対照表NonNon--Consolidated Balance SheetsConsolidated Balance Sheets

③③【【連結連結】】キャッシュ・フロー計算書キャッシュ・フロー計算書Consolidated Statements of Cash FlowsConsolidated Statements of Cash Flows

②②【【連結連結】】損益計算書損益計算書Consolidated Statements of IncomeConsolidated Statements of Income

・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・66

・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・44

・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・22

・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・11

①①【【連結連結】】貸借対照表貸借対照表Consolidated Balance SheetsConsolidated Balance Sheets

グループ企業一覧グループ企業一覧Affiliated CompaniesAffiliated Companies

ⅣⅣ .財務データ(単独).財務データ(単独)Financial DataFinancial Data((NonNon--Consolidated BasisConsolidated Basis))

ⅢⅢ.財務データ(連結).財務データ(連結)Financial DataFinancial Data((Consolidated BasisConsolidated Basis))

ⅡⅡ.販売データ.販売データElectricity Sales DataElectricity Sales Data

ⅠⅠ.需要および供給.需要および供給Electricity Demand & SupplyElectricity Demand & Supply

0.会社概要0.会社概要

Corporate ProfileCorporate Profile

Page 3: FACT BOOK Fiscal 2008

All Right Reserved © 2009 YONDEN Shikoku Electric Power Co., Inc.

0.会社概要0.会社概要 Corporate ProfileCorporate Profile 1

238238 百万株百万株発行済株式総数発行済株式総数

238238 MillionMillionNumber of Shares IssuedNumber of Shares Issued

118118,,157157 StockholdersStockholdersNumber of StockholdersNumber of Stockholders111818,,157157 名名株主数株主数

合計合計 TotalTotal電力電力 Industrial & commercialIndustrial & commercial電灯電灯 ResidentialResidential

2,859 2,859 千口千口 2,859 thousand2,859 thousand410 410 千口千口 410 thousand410 thousand

2,449 2,449 千口千口 2,449 thousand2,449 thousand

変電所変電所 SubstationSubstation送電線送電線 Transmission Lines Transmission Lines

19,19,974974 千千kVAkVA 19,19,974974 thousand thousand kVAkVA

6,6,665665 千千kWkW 6,6,665665 MWMW合計合計 TotalTotal原子力原子力 NuclearNuclear火力火力 ThermalThermal水力水力 HydroHydro

送変電設備送変電設備

2,022 2,022 千千kWkW 2,022 MW2,022 MW3,3,501501 千千kWkW 3,3,501501 MWMW

Transmission and Substation FacilitiesTransmission and Substation Facilities

Electric Power Generating FacilitiesElectric Power Generating Facilities

3344,,828828 million kWhmillion kWhVolume of Electricity SoldVolume of Electricity Sold

Number of CustomersNumber of Customers

145,551 Million Yen145,551 Million YenPaid in CapitalPaid in Capital

May 1, 1951May 1, 1951Date of EstablishmentDate of Establishment

Shikoku Electric Power Company, Incorporated Shikoku Electric Power Company, Incorporated NameName

お客さま数お客さま数

145,551 145,551 百万円百万円資本金資本金

19511951年(昭和年(昭和2626年)年)55月月11日日設立年月日設立年月日

1,141 1,141 千千kWkW 1,141 MW1,141 MW

3434,,828828 百万百万kWhkWh総販売電力量総販売電力量

EE--mail : mail : [email protected]@yonden.co.jp問い合わせ先問い合わせ先 Contact usContact us

3,3,382382 km (km (こう長こう長) ) 3,3,382382 kmkm (Route Length)(Route Length)

発電設備発電設備

四国電力株式会社四国電力株式会社商号商号

20020099年年33月末現在月末現在 As of March 31,200As of March 31,20099

Page 4: FACT BOOK Fiscal 2008

All Right Reserved © 2009 YONDEN Shikoku Electric Power Co., Inc.

ⅠⅠ.需要および供給.需要および供給 Electricity Demand & SupplyElectricity Demand & Supply

8,426 8,610 8,689 8,934 8,858 9,172 9,410 9,326 9,651 9,565

16,574 17,076 17,079 17,314 17,415 18,039 18,558 18,835 19,618 19,136

28,70129,26928,16127,96827,21126,27326,24825,76825,68625,000

5,9885,9315,8095,542

5,6865,6365,7385,925

5,613

5,240

0

5,000

10,000

15,000

20,000

25,000

30,000

35,000

1999 2000 2001 2002 2003 2004 2005 2006 2007 20081,8002,0002,2002,4002,6002,8003,0003,2003,4003,6003,8004,0004,2004,4004,6004,8005,0005,2005,4005,6005,8006,0006,200

電力 Industrial and commercial電灯 Residential最大電力 Peak load* (右軸 right-hand scale)

年 度   FY 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008

鉱 業 Mining 46 47 45 42 40 39 46 49 55 51

製 造 業 Manufacturing industry

化 学 工 業 Chemicals 1,413 1,491 1,464 1,437 1,475 1,552 1,644 1,723 1,726 1,602

機 械 Machinery 1,286 1,374 1,352 1,398 1,431 1,537 1,618 1,684 1,771 1,720

紙・パルプ Paper/Pulp 1,186 1,229 1,173 1,236 1,240 1,261 1,377 1,480 1,859 1,796

鉄 鋼 Steel 686 860 889 878 926 945 952 908 927 936

食 料 品 Food 345 354 377 377 395 401 415 463 486 495

石油・石炭 Oil/Coal 303 324 324 321 330 337 328 362 411 433

繊 維 Textiles 197 198 176 165 157 154 155 160 152 127

ゴ ム Rubber 52 45 43 43 43 42 42 51 60 58

窯業・土石 Glass/Cement 83 45 44 39 38 33 20 21 19 19

そ の 他 Other 481 487 485 485 484 507 539 576 604 579

小  計 Sub total 6,032 6,407 6,327 6,379 6,519 6,769 7,090 7,428 8,015 7,765

鉱 工 業 計 Total 6,078 6,454 6,372 6,421 6,559 6,808 7,136 7,477 8,070 7,816 そ の 他 Others 527 542 574 597 613 631 646 661 626 618

合    計 Grand total 6,605 6,996 6,946 7,018 7,172 7,439 7,782 8,138 8,696 8,434

Millions of kWh百万kWh

MW千kW

Millions of kWh百万kWh

販売電力量と最大電力 Electricity Sales & Peak Load

大口電力産業別販売電力量 Electricity Sales to Large-scale Industrial Customers by Segment

年度FY

2

*最大電力は、発電端1日最大 Peak load:Dairy peak load at generation end

Page 5: FACT BOOK Fiscal 2008

All Right Reserved © 2009 YONDEN Shikoku Electric Power Co., Inc.

3,518 3,299 3,244 3,279 3,814 4,276 2,578 3,592 2,549 3,252

14,799 14,006 15,564 15,076 13,713 15,210 15,415 14,970

6,41113,125 13,138

14,288 14,223 14,802 15,582 15,341 16,506 15,3398,740

6,844 5,6525,012 4,349 6,414 5,328 4,649

159246

246

14,70414,661

5,003 6,181

84.583.085.984.979.1 87.983.682.5 86.877.4

38,45640,89738,79938,69839,20537,46236,04038,06733,330

38,143

0

10,000

20,000

30,000

40,000

50,000

60,000

70,000

1999 2000 2001 2002 2003 2004 2005 2006 2007 2008-120-110-100-90-80-70-60-50-40-30-20-100102030405060708090100110120130140

水力 Hydro 原子力 Nuclear石炭 Coal 石油・ガス等 Oil/Gas新エネ Solar/Wind 原子力設備利用率

1,444 1,445 1,453 1,469 1,469 1,471 1,472 1,469 1,469 1,469

2,022 2,022 2,022 2,022 2,022 2,022 2,022 2,022 2,022 2,022

1,906 1,906 1,906 2,055 2,055 2,270 2,270 2,270 2,270

2,870

2,729 2,729 2,729 2,590 2,590 2,590 2,590 2,395 2,395

906

7,242

8,102 8,110 8,126 8,136 8,1388,354 8,1568,351 8,156

0

1,000

2,000

3,000

4,000

5,000

6,000

7,000

8,000

9,000

10,000

1999 2000 2001 2002 2003 2004 2005 2006 2007 2008

水力 Hydro 原子力 Nuclear 石炭 Coal 石油・ガス Oil/Gas

発受電電力量・原子力設備利用率・出水率 Electricity Supplied, Nuclear Power Capacity Factor & Flow Rate

発電設備(受電含み) Generating Capacity (include output from other utilities)

ⅠⅠ.需要および供給.需要および供給 Electricity Demand & SupplyElectricity Demand & Supply 3

Millions of kWh百万kWh

年度FY

年度末End of FY

MW千kW

Nuclear power capacity factor(右軸 right-hand scale) (右軸 right-hand scale)

出水率 Flow Rate (%)

(105.5)(91.0)(88.6)(95.7)(101.0) (98.0)(75.2)(97.1)(74.1)(123.3)

* 2005年度以前の新エネは、石油・ガス等に含みます。 * Solar / Wind until FY2005 is included in Oil / Gas.

Page 6: FACT BOOK Fiscal 2008

All Right Reserved © 2009 YONDEN Shikoku Electric Power Co., Inc.

ⅡⅡ.販売データ.販売データ Electricity Sales DataElectricity Sales Data

5,394 5,346 5,372 5,2744,872 4,892

4,433 4,4744,4454,432

4.634.80 4.80

4.985.39

5.56

6.31 6.426.58

6.35

0

1,000

2,000

3,000

4,000

5,000

6,000

7,000

8,000

9,000

10,000

1999 2000 2001 2002 2003 2004 2005 2006 2007 20080.00

1.00

2.00

3.00

4.00

5.00

6.00

7.00従業員数 Number of employees一人当たり販売電力量 Workforce electricity sales (右軸 right-hand scale)

134

12498

2556

75

41

155

193204 214

225237

250266

287311

338

0

50

100

150

200

250

300

350

400

1999 2000 2001 2002 2003 2004 2005 2006 2007 2008

電気給湯器契約口数 (Electric hot water heaters)オール電化住宅割引契約 (Discount serv ice menu for all-electric residences)

従業員数と一人当たり販売電力量 Number of Employees & Workforce Electricity Sales

Number of Customers(Electric Hot Water Heaters/Discount Service Menu for All-electric Residences)

4

persons人

Millions of kWh百万kWh

電気給湯器/オール電化住宅割引契約口数

Thousand千 口

年度FY

年度FY

Page 7: FACT BOOK Fiscal 2008

All Right Reserved © 2009 YONDEN Shikoku Electric Power Co., Inc.

ⅡⅡ.販売データ.販売データ Electricity Sales DataElectricity Sales Data

76.979.6

67.063.6

51.149.4

37.335.842.2

46.2

40.135.7

29.126.3

21.419.1

0

10

20

30

40

50

60

70

80

90

2001 2002 2003 2004 2005 2006 2007 2008

新築戸建住宅の電化住宅シェア The share to new detached houses

新築住宅の電化住宅シェア The share to new housing construction

31.3

12.310.6

8.25.9

23.9

19.0

26.8

165.3

134.0

107.3

83.4

64.452.1

41.533.4

02468

101214161820222426283032343638404244464850

2001 2002 2003 2004 2005 2006 2007 2008

0102030405060708090100110120130140150160170180

単年度採用戸数 New all-electric housing starts累計戸数 Accumulating total

新築電化住宅シェア The Share of All-electric Housing to New Housing Construction

5

電化住宅採用戸数 Number of All-electric Housing Construction

Thousand千 戸

Thousand千 戸

(右軸 right-hand scale)

年度FY

年度FY

* 2008年度の値は、2009年2月末時点のものです。 * The share in FY2008 is at the end of February in 2009.

Page 8: FACT BOOK Fiscal 2008

All Right Reserved © 2009 YONDEN Shikoku Electric Power Co., Inc.

ⅢⅢ.財務データ(連結).財務データ(連結) Financial DataFinancial Data((Consolidated BasisConsolidated Basis)) 6

営業利益・経常利益・当期純利益 Operating Income , Ordinary Income & Net Income

売上高 Operating Revenues

5,1245,543 5,521 5,295 5,082 5,222 5,146 5,204 5,503 5,694

642593 585

552536 540 527 585

677 6565,7666,136 6,107

5,8475,618 5,762 5,674 5,790

6,181 6,351

0

1,000

2,000

3,000

4,000

5,000

6,000

7,000

1999 2000 2001 2002 2003 2004 2005 2006 2007 2008

電気事業 Electric その他の事業 Other100 million yen

億 円

年度FY

754

589

703 690

599 608 602

542 542531

465437

396445

408405

255

406384

435

239 256 274 276 282 264291

158183

269

0

100

200

300

400

500

600

700

800

900

1999 2000 2001 2002 2003 2004 2005 2006 2007 2008

営業利益 Operating income 経常利益 Ordinary income * 当期純利益 Net income

年度FY*Ordinary income:Income before provision for (reversal of) reserve for fluctuations in water level,extraordinary loss, income taxes ,and minority interests (losses) in net income

100 million yen億 円

Page 9: FACT BOOK Fiscal 2008

All Right Reserved © 2009 YONDEN Shikoku Electric Power Co., Inc.

ⅢⅢ.財務データ(連結).財務データ(連結) Financial DataFinancial Data((Consolidated BasisConsolidated Basis)) 7

有利子負債残高と有利子負債倍率 Interest Bearing Debts & Interest Bearing Debt Ratio

総資産・自己資本・自己資本比率 Total Assets , Shareholders’ Equity & Shareholders’ Equity Ratio

16,088 15,885 15,151 14,450 14,056 14,595

3,750 3,837 3,680 3,712 3,781 3,853 3,921 3,888 3,739

13,631 14,207 14,05614,358

3,810

23.3

27.125.7

24.324.2

26.9 27.126.928.3

26.3

0

4,000

8,000

12,000

16,000

20,000

24,000

28,000

1999 2000 2001 2002 2003 2004 2005 2006 2007 20080

5

10

15

20

25

30

総資産 Total assets自己資本 Shareholders' equity  = 純資産-少数株主持分 Net assets minus Minority interests自己資本比率 Shareholders' equity ratio (右軸 right-hand scale)

100 million yen億 円 %

年度末End of FY

9,614

8,912

8,384

7,765

6,532

7,5207,271 7,121

6,9057,291

2.6

2.3 2.3

2.11.9

1.7

1.9 1.9 1.91.8

5,000

6,000

7,000

8,000

9,000

10,000

11,000

1999 2000 2001 2002 2003 2004 2005 2006 2007 2008

0.0

0.5

1.0

1.5

2.0

2.5

3.0有利子負債残高 Interest bearing debts

有利子負債倍率 Interest bearing debts ratio (右軸 right-hand scale)

100 million yen億 円 Times

年度末End of FY

Page 10: FACT BOOK Fiscal 2008

All Right Reserved © 2009 YONDEN Shikoku Electric Power Co., Inc.

ⅢⅢ.財務データ(連結).財務データ(連結) Financial DataFinancial Data((Consolidated BasisConsolidated Basis)) 8

総資産営業利益率と自己資本当期純利益率 ROA & ROE

1,8131,602 1,555

1,4251,582

1,271 1,254

-48

1,255

-960-789 -693 -685 -606

-765 -826-706-663 -711

428

813 861739

976

549 505

853

-1,500-1,300-1,100

-900-700-500-300-100100300500700900

1,1001,3001,5001,7001,9002,1002,3002,500 営業CF Net cash prov ided by (used in) operating activ ities

投資CF Net cash used in inv esting activ itiesフリーCF Free cash flow

2000 2001 2002 2003 2004 2005(*) 2006

* 2005年度に営業CFおよびフリーCFが一時的に減少しているのは、「原子力発電における使用済燃料の再処理等のための積立金の積立て及び管理に関する法律」の施行に伴い、1,300億円程度を外部に積み立てたという特殊要因によるものです。

キャッシュ・フロー Cash Flows

7.1 7.26.9

7.7

3.7

4.7 4.5

3.8

4.44.2

4.7

4.23.83.8

4.44.8

6.47.0

7.36.9

0.0

1.0

2.0

3.0

4.0

5.0

6.0

7.0

8.0

9.0

1999 2000 2001 2002 2003 2004 2005 2006 2007 2008

ROA 総資産営業利益率(営業利益/平均総資産) ROA (Operating income/Av erage total assets)

ROE 自己資本当期純利益率(当期純利益/平均自己資本) ROE (Net income/Av erage shareholders' equity)

年度FY

年度FY

100 million yen億 円

* The enactment of the Law on the Creation and Management of Reserve Funds for the Reprocessing of Spent Fuel at Nuclear Power Stations has caused a temporary dip in Cash Flows from Operating activities and Free Cash Flow in FY2005 , a special factor that has prompted the company to fund approximately ¥130 billion externally.

2007 2008

営業CF

Page 11: FACT BOOK Fiscal 2008

All Right Reserved © 2009 YONDEN Shikoku Electric Power Co., Inc.

ⅢⅢ.財務データ(連結).財務データ(連結) Financial DataFinancial Data((Consolidated BasisConsolidated Basis)) 9

56.5565.70

87.4196.00

105.04 105.30 110.17 116.83 113.46

127.53

26.13

19.9418.39

20.6622.15

26.33

20.2519.44

24.0922.33

0

50

100

150

200

1999 2000 2001 2002 2003 2004 2005 2006 2007 20080

5

10

15

20

25

30

EPS 1株当たり当期純利益 Earnings per share

PER 株価収益率 Price earnings ratio(右軸 right-hand scale)

1,4131,537 1,601 1,636 1,627 1,681

1,339 1,380 1,3741,479

1.57

1.821.72

1.52

1.371.311.321.291.25

0.94

0

500

1,000

1,500

2,000

2,500

3,000

3,500

1999 2000 2001 2002 2003 2004 2005 2006 2007 2008

0.0

0.2

0.4

0.6

0.8

1.0

1.2

1.4

1.6

1.8

2.0BPS 1株当たり純資産額 Book v alue per share

PBR 株価純資産倍率 Price book v alue ratio(右軸 right-hand scale)

1株当たり純資産額と株価純資産倍率 BPS & PBR

1株当たり当期純利益と株価収益率 EPS & PER

yen円

yen円

Times倍

Times倍

年度FY

年度FY

注:PERは各年度末の終値で算出

Note:PER is calculated from the closing price at the end of each fiscal year.

注:PBRは各年度末の終値で算出

Note:PBR is calculated from the closing price at the end of each fiscal year.

Page 12: FACT BOOK Fiscal 2008

All Right Reserved © 2009 YONDEN Shikoku Electric Power Co., Inc.

ⅣⅣ .財務データ(単独).財務データ(単独) Financial DataFinancial Data((NonNon--Consolidated BasisConsolidated Basis)) 10

717

547

708667

568610

562

496 486521

419396391

453

378385

235

382 403 402

205246 254

278 258 242268

149178

281

0

100

200

300

400

500

600

700

800

900

1999 2000 2001 2002 2003 2004 2005 2006 2007 2008

営業利益 Operating income 経常利益 Ordinary income * 当期純利益 Net income

4,513 4,633 4,581 4,454 4,323 4,472 4,474 4,536 4,667 4,831

535785 805 722 649 631 562 552 721 763148 163 149 147 170 164 171

178 160102

5,567 5,550 5,326 5,119 5,274 5,201 5,2615,567

5,151

5,756

16.8415.95

18.0418.05

16.1116.0016.4416.4516.9717.78

0

1,000

2,000

3,000

4,000

5,000

6,000

7,000

8,000

1999 2000 2001 2002 2003 2004 2005 2006 2007 20080

5

10

15

20

その他 Other

地帯間・他社販売電力料 Rev enues from power sold to other utilities電灯電力料 Electricity sales

電灯電力料単価 Unit price (右軸 right-hand scale)

売上高 Operating Revenues

100 million yen億 円

Yen/kWh円/kWh

*Ordinary income:Income before provision for (reversal of) reserve for fluctuations in water level,extraordinary loss, income taxes , in net income

営業利益・経常利益・当期純利益 Operating Income , Ordinary Income & Net Income

100 million yen億 円

年度FY

年度FY

Page 13: FACT BOOK Fiscal 2008

All Right Reserved © 2009 YONDEN Shikoku Electric Power Co., Inc.

ⅣⅣ .財務データ(単独).財務データ(単独) Financial DataFinancial Data((NonNon--Consolidated BasisConsolidated Basis)) 11

14,995 14,847 14,276 13,803 13,421 13,05414,044 13,643 13,47413,804

3,4553,4063,5393,5973,5263,4663,4373,4113,6013,520

23.5

25.624.9

23.924.325.6 25.625.8

27.0

25.0

0

4,000

8,000

12,000

16,000

20,000

24,000

1999 2000 2001 2002 2003 2004 2005 2006 2007 20080

5

10

15

20

25

30

総資産 Total assets自己資本 Shareholders' equity *自己資本 Shareholders'equity=純資産 Net assets自己資本比率 Shareholders' equity ratio (右軸 right-hand scale)

100 million yen億 円 %

総資産・自己資本・自己資本比率 Total Assets , Shareholders’ Equity & Shareholders’ Equity Ratio

9,125

8,494

8,089

7,576

6,419

7,4287,200

7,0516,850

7,145

2.02.1

2.02.1

1.8

2.12.2

2.42.4

2.6

5,000

6,000

7,000

8,000

9,000

10,000

1999 2000 2001 2002 2003 2004 2005 2006 2007 2008

0.0

0.5

1.0

1.5

2.0

2.5

3.0有利子負債残高 Interest bearing debts

有利子負債倍率 Interest bearing debts ratio (右軸 right-hand scale)

有利子負債残高と有利子負債倍率 Interest Bearing Debts & Interest Bearing Debt Ratio

100 million yen億 円

Times倍

年度末End of FY

年度末End of FY

Page 14: FACT BOOK Fiscal 2008

All Right Reserved © 2009 YONDEN Shikoku Electric Power Co., Inc.

ⅣⅣ .財務データ(単独).財務データ(単独) Financial DataFinancial Data((NonNon--Consolidated BasisConsolidated Basis)) 12

格付取得状況 Credit Ratings

日本格付研究所

Japan Credit Rating Agency

格付投資情報センター

Rating and Investment Information

スタンダード・アンド・プアーズ

Standard & Poor’s

ムーディーズ

Moody’s

AAAp(最高ランク)

(Top grade)

AA+(最高ランクから2番目)

(Second grade)

AA(最高ランクから3番目)

(Third grade)

Aa2(最高ランクから3番目)

(Third grade)

長期格付

Long-Term Debts

a-1+(最高ランク)

(Top grade)

A-1+(最高ランク)

(Top grade)

短期格付

Short-Term Debts

2009年4月現在 As of April 2009

設備工事費(設備投資) Plant and Equipment Expenditures

543399

239163

231 190 156 148250

182

411

343

279

216170

175163 173

174189

238

244

188

262 240180 242

172

205 306

1,193

987

707642 643

546 562495

631 678

0

100

200

300

400

500

600

700

800

900

1,000

1,100

1,200

1,300

1999 2000 2001 2002 2003 2004 2005 2006 2007 2008

電源 Power Sources 流通 Distribution その他 Other

100 million yen億 円

Page 15: FACT BOOK Fiscal 2008

All Right Reserved © 2009 YONDEN Shikoku Electric Power Co., Inc.

ⅤⅤ.株式情報.株式情報(連結)(連結) Stock Information Stock Information ((Consolidated BasisConsolidated Basis)) 13

年度FY

-500 -500 -500 -500

-275

706

489571

715847

311

-500 -500-500-500

-204

-52

766

1,042

215

-800

-600

-400

-200

0

200

400

600

800

1,000

1,200

2000 2001 2002 2003 2004 2005 2006 2007 2008

消却 Cancellation 取得 Buy-back 株式交換 Transfer

23,80924,809 24,309

28,013 27,809 27,309 26,809 26,309 25,809 25,309

19 1,1401,3291,0348197487595535610

5,000

10,000

15,000

20,000

25,000

30,000

1999 2000 2001 2002 2003 2004 2005 2006 2007 2008

発行済株式総数 Number of common stock issued自己株式数 Number of treasury stock

発行済株式数 Number of Common Stock

自己株式の取得・活用Buy-back & Cancellation of Treasury Stock

10 thousands of Shares万 株

10 thousands of Shares万 株

年度FY

年度末End of FY

Page 16: FACT BOOK Fiscal 2008

All Right Reserved © 2009 YONDEN Shikoku Electric Power Co., Inc.

ⅤⅤ .株式情報.株式情報(連結)(連結) Stock Information Stock Information ((Consolidated BasisConsolidated Basis)) 14

配当性向、配当利回り Payout Ratio(Consolidated Basis) & Dividend Yield

88.4 91.3

57.252.1

47.5 45.4 42.8 44.139.2

47.6

4.03.5

2.8 2.7 2.6 2.42.0 1.8 1.7

1.9

0

20

40

60

80

100

120

140

1999 2000 2001 2002 2003 2004 2005 2006 2007 2008

-5.0

-4.0

-3.0

-2.0

-1.0

0.0

1.0

2.0

3.0

4.0

5.0連結配当性向 Payout ratio

配当利回り Div idend yield(右軸 right-hand scale)

配当総額・自己株式取得額・自己株式消却額Dividends , Purchase of Treasury Stock & Cancellation of Treasury Stock

140

167

126136 131 128

119123113115

198

33

131 133

95

139

194

245

88

33

93 90 93106

121135133

95

0

50

100

150

200

250

1999 2000 2001 2002 2003 2004 2005 2006 2007 2008

配当総額 Div idends

自己株式取得額 Purchase of treasury stock

自己株式消却額 Cancellation of treasury stock

100 million yen億 円

%%

年度FY

年度FY注:年度末株価にて算定。 Note:Stock price as of closing date , March 31.

Page 17: FACT BOOK Fiscal 2008

All Right Reserved © 2009 YONDEN Shikoku Electric Power Co., Inc.

ⅥⅥ.株式情報.株式情報(単独)(単独) Stock Information Stock Information ((NonNon--Consolidated BasisConsolidated Basis)) 15

年度FY

-500 -500 -500 -500

-284-159

701

486564

714846

311

-204

-500-500 -500-500

204

1,033

766

-800

-600

-400

-200

0

200

400

600

800

1,000

1,200

2000 2001 2002 2003 2004 2005 2006 2007 2008

消却 Cancellation 取得 Buy-back 株式交換 Transfer

23,80924,809 24,309

28,013 27,809 27,309 26,809 26,309 25,809 25,309

9771,1669797667027165155330

5,000

10,000

15,000

20,000

25,000

30,000

1999 2000 2001 2002 2003 2004 2005 2006 2007 2008

発行済株式総数 Number of common stock issued自己株式数 Number of treasury stock

発行済株式数 Number of Common Stock

自己株式の取得・活用Buy-back & Cancellation of Treasury Stock

10 thousands of Shares万 株

10 thousands of Shares万 株

年度FY

年度末End of FY

Page 18: FACT BOOK Fiscal 2008

All Right Reserved © 2009 YONDEN Shikoku Electric Power Co., Inc.

ⅥⅥ .株式情報.株式情報(単独)(単独) Stock Information Stock Information ((NonNon--Consolidated BasisConsolidated Basis)) 16

配当性向、配当利回り Payout Ratio & Dividend Yield

93.7 94.1

66.5

54.245.2 45.0 46.9 48.3

42.851.2

4.03.5

2.8 2.7 2.6 2.42.0 1.8 1.7

1.9

0

20

40

60

80

100

120

140

1999 2000 2001 2002 2003 2004 2005 2006 2007 2008

-5.0

-4.0

-3.0

-2.0

-1.0

0.0

1.0

2.0

3.0

4.0

5.0配当性向 Payout ratio

配当利回り Div idend yield(右軸 right-hand scale)

配当総額・自己株式取得額・自己株式消却額Dividends , Purchase of Treasury Stock & Cancellation of Treasury Stock

140

167

126136 132 128

120123114116

198

33

131 133

95

138

194

245

88

33

93 90 93106

121135133

95

0

50

100

150

200

250

1999 2000 2001 2002 2003 2004 2005 2006 2007 2008

配当総額 Div idends

自己株式取得額 Purchase of treasury stock

自己株式消却額 Cancellation of treasury stock

100 million yen億 円

%%

年度FY

年度FY注:年度末株価にて算定。 Note:Stock price as of closing date , March 31.

Page 19: FACT BOOK Fiscal 2008

All Right Reserved © 2009 YONDEN Shikoku Electric Power Co., Inc.

ⅥⅥ.株式情報.株式情報 Stock InformationStock Information 17

2.6

36.6 36.5 35.3 34.6 33.5 33.2 33.3 33.9 32.6 33.5

7.4 7.3 7.3 7.9 7.9 8.0 8.1 8.2 8.8 8.61.8 2.0 1.8 1.4 1.8 1.9 2.0 2.0 4.6 6.7

51.9 51.9 51.4 51.8 51.7 51.8 51.1 49.4 46.6 44.5

4.0 4.8 4.1

2.62.52.52.42.42.42.32.32.3

3.02.72.71.91.9

0.0

10.0

20.0

30.0

40.0

50.0

60.0

70.0

80.0

90.0

100.0

1999 2000 2001 2002 2003 2004 2005 2006 2007 2008

自己株式 Treasury stock個人・その他 Individuals and others外国人 Non-residentsその他の法人 Other Companies金融機関・証券会社 Financial institutions/Securities companies地方公共団体等 Local government organizations,Etc.

株式の所有者別分布状況 Composition of Shareholders

株価・出来高 Stock Price & Trading Volume

0

2,000

4,000

6,000

8,000

10,000

12,000

14,000

16,000

18,000

20,000

0

500

1,000

1,500

2,000

2,500

3,000

月間出来高 Monthly trading v olume

株価 <月間終値> Stock price <as of the end of the month>

20071999 2000 2001 2002 2003 2004 2005 2006

Yen円

Thousands of shares千 株

(右軸 right-hand scale)

注:数値は東京証券取引所での出来高および株価を示しています。 Note:Figures are those at the Tokyo Stock Exchange. 年度FY

年度末End of FY

2008

Page 20: FACT BOOK Fiscal 2008

All Right Reserved © 2009 YONDEN Shikoku Electric Power Co., Inc.

①①【【連結連結】】貸借対照表貸借対照表 Consolidated Balance SheetsConsolidated Balance Sheets 18

資産の部 Assets 百万円(millions of yen)

1,588,590

8,897

3,567

22,645

54,092

12,165

101,369

26,661

33,353

-

51,395111,41092,144

1,283,665

1,487,220

2000

1,608,890

8,601

2,817

18,724

51,569

14,302

96,015

28,867

32,134

-

33,56194,56385,348

1,332,962

1,512,875

1999

合 計 Total

流動資産 Current assets

棚卸資産 Inventories,principally fuel,at average cost

使用済燃料再処理等積立金 Fund for reprocessing of irradiated nuclear fuel

年度末 End of Fiscal Year

固定資産 Fixed assets

現金及び預金 Cash and cash equivalents

その他 Other

繰延税金資産 Deferred tax assets

受取手形及び売掛金 Notes and accounts receivable

その他 Other

繰延税金資産 Deferred tax assets

長期投資 Long-term investments投資その他の資産 Investments and other assets核燃料 Nuclear fuel

有形及び無形固定資産 Property,plant and equipment

負債・純資産の部 Liabilities and net assets 百万円(millions of yen)

1,588,590

390,265

6,540

7,796

△1

195,236

35,140

145,551

375,927

1,198,325

-

70,629

31,538

49,000

58,600

121,425

331,193

6,582

46,832

98,441

52,513

395,512

267,250

867,131

2000

-評価・換算差額等 Valuation,translation adjustments and others

6,423少数株主持分 Minority interests

1,227,383負債合計 Total liabilities

961,431

265,951

1,385その他 Other

44,328原子力発電施設解体引当金 Reserve for decommissioning of nuclear power generating facilities

90,128使用済燃料再処理等引当金 Reserve for reprocessing of irradiated nuclear fuel

48,574退職給付引当金 Liability for retirement benefits

479,766長期借入金 Long-term debt

297,250社債 Bonds

固定負債 Long-term liabilities

流動負債 Current liabilities

381,507純資産合計 Total net assets

35,140資本剰余金 Capital surplus

自己株式 Treasury stock,at cost

資本金 Common stock

利益剰余金 Retained earnings

145,551

194,392

-渇水準備引当金 Reserve for fluctuations in water level

375,083株主資本 Shareholders’ equity

1,608,890合 計 Total

53,796その他 Other

27,000コマーシャル・ペーパー Commercial paper

支払手形及び買掛金 Notes and accounts payable

短期借入金 Short-term borrowings

1年以内に期限到来の固定負債 Current portion of long-term liabilities

△1

27,166

58,600

99,389

1999年度末 End of Fiscal Year

Page 21: FACT BOOK Fiscal 2008

All Right Reserved © 2009 YONDEN Shikoku Electric Power Co., Inc.

19

資産の部 Assets

負債・純資産の部 Liabilities and net assets

1,515,184

374,378

6,354

4,889

△10,328

192,771

35,140

145,551

363,134

1,140,806

-

59,726

28,414

94,000

59,800

64,931

306,872

7,323

48,898

104,633

52,817

343,010

277,250

833,933

2001

1,445,041

372,259

1,029

4,044

△9,183

195,618

35,198

145,551

367,185

1,072,782

-

50,764

27,018

67,000

57,500

77,688

279,970

5,882

51,971

110,027

50,575

294,354

280,000

792,812

2002

1,405,629

379,224

1,064

8,083

△13,486

202,813

35,198

145,551

370,077

1,026,405

867

51,441

24,777

71,000

57,500

56,731

261,450

4,142

52,487

119,158

44,355

243,943

300,000

764,087

2003

1,363,119

386,599

1,234

8,396

△13,680

209,896

35,200

145,551

376,968

976,519

3,519

61,141

30,367

13,000

54,000

68,981

227,490

16,045

54,257

127,327

24,982

202,896

320,000

745,508

2004

1,459,552

393,460

1,264

14,301

△16,979

214,118

35,204

145,551

377,894

1,066,092

620

48,758

31,148

63,000

54,000

99,744

296,650

11,121

58,305

133,169

25,465

190,758

350,000

768,820

2005

1,435,821

390,203

1,330

14,606

△24,352

217,868

35,198

145,551

374,265

1,045,618

938

54,650

21,426

110,000

42,000

58,896

286,972

5,249

61,298

147,319

21,483

222,355

300,000

757,706

2006

1,420,775

373,988

-

8,210

△34,305

219,332

35,198

145,551

365,777

1,046,786

-

52,743

33,645

44,000

38,000

44,567

212,956

14,156

71,424

139,228

21,954

257,127

329,939

833,830

2007

1,405,671

381,004

-

6,430

△29,629

223,452

35,198

145,551

374,573

1,024,666

-

55,187

24,577

28,000

21,000

51,642

180,407

14,956

75,246

140,627

21,740

261,747

329,940

844,259

2008

1,515,184

3,119

7,114

21,210

55,223

8,519

95,187

29,072

31,170

-

43,749103,99394,972

1,221,031

1,419,997

2001

1,445,041

2,521

4,160

14,933

52,545

6,314

80,475

36,032

31,826

-

40,818108,67798,938

1,156,950

1,364,566

2002

1,405,629

4,870

5,157

12,711

50,677

6,749

80,166

25,965

31,034

-

43,552100,551106,461

1,118,450

1,325,463

2003

1,363,119

5,317

8,938

13,893

50,320

6,412

84,881

26,556

33,945

-

43,668104,170108,780

1,065,287

1,278,237

2004

1,459,552

3,595

7,944

21,653

46,871

7,584

87,649

35,469

27,759

132,655

51,917247,802112,907

1,011,192

1,371,903

2005

1,435,821

5,229

8,197

23,752

50,794

5,993

93,967

63,355

28,509

124,968

48,098264,932112,055

964,866

1,341,854

2006

1,420,775

5,313

6,315

27,658

54,933

5,301

99,522

75,946

31,842

126,918

36,514271,221115,026

935,004

1,321,252

2007

1,405,671

10,435

7,293

30,372

51,640

6,166

105,909

75,445

33,049

126,132

34,606269,234126,200

904,327

1,299,762

2008

Page 22: FACT BOOK Fiscal 2008

All Right Reserved © 2009 YONDEN Shikoku Electric Power Co., Inc.

②②【【連結連結】】損益計算書損益計算書 Consolidated Statements of IncomeConsolidated Statements of Income 20

18,390

129

△6,300

17,437

29,657

10,964

-

40,622

2,846

386

-

32,594

35,828

379

-

-

146

434

960

75,489

5,238

53,626

58,864

479,285

538,150

59,321

554,319

613,640

2000

15,841当期純利益 Net income

-渇水準備金引当又は取崩し Provision for (reversal of) reserve for fluctuations in water level

-特別損失 Extraordinary loss

25,526税金等調整前当期純利益 Income before income taxes and minority interests

25,526経常利益 Ordinary income*

35,065営業外費用 Non-operating expenses

1,635営業外収益 Non-operating revenues

58,957営業利益 Operating income

517,740営業費用 Operating expenses

576,697営業収益 Operating revenues

-持分法による投資損失 Equity in loss

169

△1,107

10,622

1,596

-

33,469

895

207

-

167

364

5,665

57,653

63,318

454,422

64,249

512,448

少数株主利益又は少数株主損失 Minority interests (losses) in net income

法人税等調整額 Income taxes—deferred

法人税、住民税及び事業税 Income taxes-current

持分法による投資利益 Equity in earnings

受取利息 Interest income

有価証券売却益 Gains on sales of securities

その他の営業外収益 Other

その他の営業外費用 Other

有価証券評価損 Losses on devaluations of investments securities

支払利息 Interest expense

受取配当金 Dividends

電気事業営業費用 Electric

販売費及び一般管理費 Selling,general and administrative expenses

売上原価 Cost of sales

その他の営業費用 Other

その他の売上高 Other

電気事業営業収益 Electric

1999百万円(millions of yen) 年度 Fiscal Year

*Ordinary income:Income before provision for (reversal of) reserve for fluctuations in water level,extraordinary loss, income taxes ,and minority interests (losses) in net income

Page 23: FACT BOOK Fiscal 2008

All Right Reserved © 2009 YONDEN Shikoku Electric Power Co., Inc.

21

23,932

△174

252

14,486

38,496

-

-

38,496

1,025

-

3,783

28,692

33,500

674

464

-

116

433

1,688

70,307

4,936

56,832

61,769

478,653

540,422

58,541

552,189

610,730

2001

25,654

42

2,965

11,838

40,500

-

-

40,500

824

-

1,745

27,062

29,632

278

280

-

149

358

1,066

69,066

4,250

50,860

55,111

460,566

515,677

55,212

529,531

584,743

2002

27,417

41

△2,129

14,689

40,018

-

867

40,885

944

-

-

19,864

20,809

576

612

-

44

474

1,708

59,986

4,793

47,902

52,696

449,209

501,905

53,679

508,212

561,891

2003

26,901

78

△5,513

20,387

41,853

-

2,652

44,506

965

-

219

17,443

18,628

236

529

1,072

43

439

2,321

60,812

6,247

49,509

55,756

459,693

515,450

54,046

522,216

576,263

2004

27,650

66

3,947

10,929

42,593

-

△2,899

39,694

643

-

260

14,223

15,127

493

469

-

281

398

1,642

53,179

5,399

47,032

52,431

461,799

514,231

52,757

514,653

567,410

2005

28,259

78

△1,063

15,958

43,232

-

318

43,551

508

-

323

19,424

20,256

479

237

4

2,399

479

3,600

60,207

6,768

48,924

55,693

463,141

518,835

58,545

520,497

579,042

2006

26,431

-

1,935

16,301

44,668

-

△938

43,729

1,069

-

7

14,572

15,650

702

437

622

2,757

584

5,104

54,275

7,152

56,694

63,846

499,984

563,831

67,713

550,392

618,106

2007

29,104

-

△1,279

18,685

46,510

-

-

46,510

691

-

2

11,392

12,085

404

265

1

3,032

608

4,313

54,282

7,481

53,438

60,920

519,930

580,850

65,668

569,464

635,132

2008

Page 24: FACT BOOK Fiscal 2008

All Right Reserved © 2009 YONDEN Shikoku Electric Power Co., Inc.

③③【【連結連結】】キャッシュ・フロー計算書キャッシュ・フロー計算書 Consolidated Statements of Cash FlowsConsolidated Statements of Cash Flows 22

配当金の支払額 Dividends paid

使用済燃料再処理等引当金の増減額 Provision for reprocessing of nuclear fuel

その他 Other,net

投融資による支出 Increase in investments

投融資の回収による収入 Proceeds from investments

その他 Other,net

退職給付引当金の増減額 Provision for (reversal of) liability for retirement benefits

固定資産除却損 Loss on disposals of property,plant and equipment

前払年金費用の増減額 Decrease (increase) in prepaid pension cost

確定拠出年金債務の増減額 Increase (decrease) in liabilities for defined contribution pension plan

使用済燃料再処理工程損 Nuclear fuel transferred to reprocessing costs

原子力発電施設解体引当金の増減額 Provision for decommissioning of nuclear power generating facilities

使用済燃料再処理等積立金の増加額 Increase in fund for reprocessing of irradiated nuclear fuel

核燃料減損額 Amortization of nuclear fuel

法人税等の支払額 Income taxes paid

コマーシャルペーパーの増減(純額) Net increase (decrease) in commercial paper

現金及び現金同等物の期末残高 Cash and cash equivalents at end of year

長期借入金の返済による支出 Repayment of long-term loans

社債の償還による支出 Redemption of bonds

長期借入による収入 Proceeds from long-term loans

現金及び現金同等物の増減額 Net increase (decrease) in cash and cash equivalents

自己株式取得による支出 Purchase of treasury stock

財務活動によるキャッシュフロー Net cash provided by (used in) financing activities

社債の発行による収入 Proceeds from issuance of bonds

フリーキャッシュフロー Free cash flows

固定資産の取得による支出 Capital expenditures including nuclear fuel

固定資産の売却による収入 Proceeds from disposition of property,plant and equipment

減価償却費 Depreciation and amortization

税金等調整前当期純利益 Income before income taxes and minority interests

投資活動によるキャッシュフロー Net cash used in investing activities

営業活動によるキャッシュフロー Net cash provided by (used in) operating activities

百万円(millions of yen) 年度 Fiscal Year

Page 25: FACT BOOK Fiscal 2008

All Right Reserved © 2009 YONDEN Shikoku Electric Power Co., Inc.

23

8,519

△8,007

1,193

△19,867

△16,655

45,000

△92,595

3,600

△60,000

50,000

△89,325

81,317

1,261

△2,288

207

△78,110

△78,929

1,840

△20,914

-

2,066

6,191

-

△1,633

304

7,131

3,220

10,189

113,354

38,496

160,247

2001

6,314

△2,205

△2,303

△13,123

△13,320

△27,000

△64,117

1,500

△50,000

80,000

△88,364

86,158

2,704

△4,268

292

△68,111

△69,383

3,392

△11,934

-

3,073

5,394

-

△6,997

△2,242

4,493

3,453

10,725

105,682

40,500

155,541

2002

6,749

△133

△3

△13,340

△13,035

4,000

△51,479

7,000

△47,250

40,000

△74,108

73,975

2,156

△1,060

1,203

△70,838

△68,539

△1,511

△12,272

-

515

9,130

-

△1,733

△6,380

4,702

1,203

10,128

98,714

40,018

142,514

2003

6,412

△874

△3,523

△9,544

△12,746

△58,000

△53,691

19,000

△30,000

50,000

△98,505

97,631

2,628

△3,378

698

△60,615

△60,667

10,957

△15,507

-

1,769

8,169

16,623

2,118

△20,232

5,318

519

9,136

97,572

41,853

158,299

2004

7,584

1,172

△32

△13,876

△12,508

50,000

△59,245

78,000

△20,000

50,000

72,337

△71,165

521

△6,216

1,417

△62,070

△66,347

260

△23,585

△132,655

4,048

5,842

△5,763

△2,343

483

5,679

431

10,378

89,813

42,593

△4,817

2005

5,993

△1,591

△12,007

△19,451

△12,201

47,000

△74,364

64,500

△70,000

20,000

△56,524

54,933

396

△13,947

360

△57,429

△70,619

△13,971

△6,194

7,687

2,993

14,149

△3,402

△12,713

△3,982

4,746

126

8,944

83,936

43,232

125,553

2006

5,301

△692

△4,003

△24,541

△11,781

△66,000

△32,792

57,900

△80,000

109,937

△51,282

50,590

3,237

△12,246

370

△67,911

△76,549

15,157

△19,108

△1,949

10,126

△8,091

△6,152

△152

471

4,591

△0

8,931

78,647

44,668

127,140

2007

6,166

865

△17,006

△8,831

△11,476

△16,000

△26,142

17,500

△20,000

39,996

△41,961

42,827

5,293

△11,918

541

△76,577

△82,661

△3,363

△16,094

785

3,822

1,399

△677

5,429

△213

4,850

-

8,396

74,642

46,510

125,488

2008

Page 26: FACT BOOK Fiscal 2008

All Right Reserved © 2009 YONDEN Shikoku Electric Power Co., Inc.

④④【【単独単独】】貸借対照表貸借対照表 NonNon--CConsolidated Balance Sheetsonsolidated Balance Sheets 24

資産の部 Assets 百万円(millions of yen)

負債・純資産の部 Liabilities and net assets 百万円(millions of yen)

2,8192,231繰延税金資産 Deferred tax assets

54,87649,162流動資産 Current assets

1,429,8321,450,372固定資産 Fixed assets

30,48630,831関係会社長期投資 Investments and advances to subsidiaries and associated companies

9,544216,272固定資産仮勘定 Construction in progress

567576事業外固定資産 Other fixed assets

2,6732,992附帯事業固定資産 Incidental utility fixed assets

1,484,7081,499,534合 計 Total

8,6428,220貯蔵品 Fuel,materials and supplies,at average cost

--22,77722,021

使用済燃料再処理等積立金 Fund for reprocessing of irradiated nuclear fuel

20001999年度末 End of Fiscal Year

2,383

57

34,606

6,368

696

48,808102,76792,144

1,222,136

現金及び預金 Cash and cash equivalents

その他 Other

関係会社短期債権 Receivables from subsidiaries and associated companies

売掛金 Notes and accounts receivable

その他 Other

繰延税金資産 Deferred tax assets

長期投資 Long-term investments

投資その他の資産 Investment and other assets

核 燃 料 Nuclear fuel

電気事業固定資産 Electric utility fixed assets

1,862

43

30,155

6,647

1,091

31,08385,02685,348

1,060,154

7,696-評価・換算差額等 Valuation,translation adjustments and others

1,124,6101,147,514負債合計 Total liabilities

917,917

229,597

1,065その他 Other

44,328原子力発電施設解体引当金 Reserve for decommissioning of nuclear power generating facilities

90,128使用済燃料再処理等引当金 Reserve for reprocessing of irradiated nuclear fuel

40,935退職給付引当金 Liability for retirement benefits

444,211長期借入金 Long-term debt

297,250社債 Bonds

46,832

98,441

43,958

366,377

267,250

829,127固定負債 Long-term liabilities

6,269

295,482流動負債 Current liabilities

360,098352,019純資産合計 Total net assets

35,14035,140資本剰余金 Capital surplus

自己株式 Treasury stock,at cost

資本金 Common stock

利益剰余金 Retained earnings

145,551145,551

171,712171,328

--渇水準備引当金 Reserve for fluctuations in water level

352,402352,019株主資本 Shareholders’ equity

1,484,708

△1

67,500

11,672

49,000

54,000

113,310

2000

1,499,534合 計 Total

49,951その他 Other

27,000コマーシャル・ペーパー Commercial paper

支払手形及び買掛金 Notes and accounts payable

短期借入金 Short-term borrowings

1年以内に期限到来の固定負債 Current portion of long-term liabilities

△1

8,036

54,000

90,610

1999年度末 End of Fiscal Year

Page 27: FACT BOOK Fiscal 2008

All Right Reserved © 2009 YONDEN Shikoku Electric Power Co., Inc.

25

資産の部 Assets

負債・純資産の部 Liabilities and net assets

1,364,394

340,676

8,008

△31,094

183,012

35,198

145,551

332,667

1,023,718-

62,271

19,135

44,000

38,000

42,243

205,65012,433

71,424

139,228

13,372

251,669

329,939

818,068

2007

1,347,486

345,551

6,408

△26,417

184,810

35,198

145,551

339,142

1,001,935-

63,318

12,299

28,000

21,000

49,388

174,00611,352

75,246

140,627

13,233

257,527

329,940

827,928

2008

1,427,626

341,163

4,824

△10,328

165,975

35,140

145,551

336,339

1,086,462-

63,548

9,150

94,000

56,000

58,170

280,8697,018

48,898

104,633

43,717

324,074

277,250

805,592

2001

1,380,360

343,733

3,959

△8,770

167,794

35,198

145,551

339,774

1,036,627-

59,574

10,781

67,000

57,500

73,214

268,0715,456

51,971

110,027

41,207

279,892

280,000

768,555

2002

1,342,188

346,664

7,941

△13,019

170,992

35,198

145,551

338,722

995,523867

62,902

8,266

71,000

57,500

53,250

252,9193,444

52,487

119,158

33,826

232,820

300,000

741,737

2003

1,305,437

352,682

8,181

△13,179

176,927

35,200

145,551

344,500

952,7553,519

76,005

15,807

13,000

54,000

66,721

225,53415,297

54,257

127,327

13,045

193,773

320,000

723,701

2004

1,404,443

359,721

13,912

△16,368

181,421

35,204

145,551

345,808

1,044,722620

62,948

17,469

63,000

54,000

97,725

295,14210,251

58,305

133,169

13,577

183,653

350,000

748,959

2005

1,380,425

353,909

14,014

△23,730

182,875

35,198

145,551

339,895

1,026,515938

66,162

9,496

110,000

42,000

56,250

283,9092,743

61,298

147,319

13,118

217,187

300,000

741,667

2006

4,7874,2286,2056,2236,9783,6383,1755,999

1,364,394

4,484

8,788

17,316

35,731

4,480

75,030

27,142

20,341

126,91869,915

34,938279,255115,02624,065

3825,578

865,055

1,289,364

2007

1,347,486

5,859

8,389

19,156

35,056

5,410

78,659

21,338

22,748

126,13275,778

33,044279,042126,20035,182

3755,156

822,870

1,268,826

2008

1,427,626

913

164

10,378

34,577

6,303

58,337

2,813

23,454

-29,757

42,22998,25594,9728,858

5533,541

1,163,106

1,369,288

2001

1,380,360

1,763

3,943

9,329

33,736

5,181

57,128

10,179

23,282

-35,236

39,474108,17298,93813,196

5833,172

1,099,167

1,323,231

2002

1,342,188

2,675

5,355

7,946

30,924

5,553

56,094

12,317

21,595

-36,703

42,157112,773106,46115,441

6283,398

1,047,390

1,286,093

2003

1,305,437

3,423

8,079

8,027

32,881

5,474

64,865

9,528

21,997

-40,714

41,901114,141108,78010,077

4965,749

1,001,327

1,240,572

2004

1,404,443

2,104

12,430

13,301

30,852

6,141

71,053

12,255

16,415

132,65542,820

50,083254,230112,907

6,304466

5,977953,501

1,333,390

2005

1,380,425

3,373

11,798

13,842

33,966

4,696

73,883

26,456

16,902

124,96857,196

46,307271,831112,05510,465

3945,889

905,905

1,306,541

2006

Page 28: FACT BOOK Fiscal 2008

All Right Reserved © 2009 YONDEN Shikoku Electric Power Co., Inc.

⑤⑤【【単独単独】】損益計算書損益計算書 NonNon--CConsolidated Statements of Incomeonsolidated Statements of Income 26

--渇水準備金引当又は取崩し Provision for (reversal of) reserve for fluctuations in water level

10,365-特別損失 Extraordinary loss

27,90123,506税金等調整前当期純利益 Income before income taxes

7831,272営業外収益 Non-operating revenues

34,24832,514営業外費用 Non-operating expenses

17,853

△5,673

15,722

38,267

2,730

-

31,518

71,732

88,144

4,715

2,503

8,901

33,797

63,757

116,041

41,298

61,622

64,236

485,014

556,746

2000

14,953

△441

8,995

23,506

351

-

32,163

54,748

81,934

-

2,873

35,559

32,067

58,599

94,742

32,451

55,986

66,232

460,443

515,191

1999

修繕費 Maintenance

公租公課 Taxes other than income taxes

使用済燃料再処理等費 Reprocessing costs of irradiated nuclear fuel

燃料費 Fuel

購入電力料 Purchased power

原子力発電施設解体費 Decommissioning costs of nuclear power generating facilities

減価償却費 Depreciation

特定放射性廃棄物処分費 Disposal cost of high-level radioactive waste

有価証券評価損 Losses on devaluations of investments securities

法人税等調整額 Income taxes-deferred

法人税、住民税及び事業税 Income taxes-current

経常利益 Ordinary income*

支払利息 Interest expense

その他の営業外費用 Other

営業利益 Operating income

人件費 personnel expenses

その他の営業費用(附帯事業費用含) Other

当期純利益 Net income

営業費用 Operating expenses

営業収益 Operating revenues

百万円(millions of yen) 年度 Fiscal Year

*Ordinary income:Income before provision for (reversal of) reserve for fluctuations in water level,extraordinary loss, income taxes , in net income

Page 29: FACT BOOK Fiscal 2008

All Right Reserved © 2009 YONDEN Shikoku Electric Power Co., Inc.

27

20,586

△2,240

13,854

32,199

8,153

-

40,353

518

3,727

27,508

31,753

1,225

70,882

92,064

3,208

2,066

9,789

33,705

64,532

104,642

50,222

53,430

70,501

484,163

555,046

2001

24,604

3,482

10,458

38,545

-

-

38,545

786

1,686

26,501

28,974

810

66,710

83,526

3,325

3,073

9,065

33,646

63,597

95,794

45,399

53,780

74,728

465,937

532,648

2002

25,445

△1,016

12,583

37,011

-

867

37,879

530

-

19,457

19,987

979

56,887

86,224

3,087

515

10,363

33,138

59,718

88,654

49,059

45,791

78,543

455,097

511,984

2003

28,188

△3,876

18,399

42,711

-

2,652

45,364

473

217

17,142

17,833

2,136

61,060

84,531

3,182

1,769

8,771

32,894

63,419

84,890

52,781

66,336

67,822

466,402

527,462

2004

27,812

3,112

11,078

42,003

-

△2,899

39,104

423

260

13,994

14,678

1,645

52,137

82,499

3,227

4,048

16,191

32,267

56,175

81,231

61,465

74,979

55,922

468,008

520,146

2005

25,859

△526

14,576

39,909

-

318

40,277

397

149

19,294

19,841

3,774

56,294

80,401

3,367

2,993

25,988

32,111

62,560

75,216

59,568

80,358

47,251

469,817

526,111

2006

24,251

1,917

14,398

40,567

-

△938

39,628

641

4

14,504

15,150

5,139

49,639

82,911

3,899

10,126

18,426

31,660

60,457

70,249

61,810

108,217

59,333

507,093

556,733

2007

26,836

△2,066

17,184

41,953

-

-

41,953

468

-

11,349

11,818

5,160

48,611

88,887

3,625

3,822

14,546

30,755

64,279

66,837

76,971

111,791

65,477

526,995

575,606

2008

Page 30: FACT BOOK Fiscal 2008

All Right Reserved © 2009 YONDEN Shikoku Electric Power Co., Inc.

グループ企業一覧グループ企業一覧 Affiliated CompaniesAffiliated Companies

100%(100.0%)10頴娃(えい)風力発電㈱Ei Wind Power Company, Incorporated

30.0%(10.0%)20㈱宇多津給食サービスUtazu Kyushoku Service Co., Ltd.

不動産Real Estate

エネルギーEnergy

サービスServices

その他Others

15.0%(15.0%)50

35.0%(35.0%)10

40.0%30

70.0%450

70.0%20

100.0%5.5【※1】

90.0%(40.0%)20

100.0%(100.0%)40

100.0%50

100.0%50

47.4%(47.4%)10

100.0%100㈱四国総合研究所Shikoku Research Institute Incorporated

研究開発R&D

50.0%(50.0%)

50.0%

100.0%

32.5%

100.0%

15.7%

41.0%(23.0%)

100.0%

75.6%

70.0%(19.5%) 【※2】

100.0%

35.0%

議決権の所有割合Ownership Ratio

50

60

300

3,451

360

319

50

480

499

2,000

10,000

2,755

資本金Capital

ケーブルテレビ徳島㈱Cable Television Tokushima,Incorporated

建 設Construction

製 造Manufacturing

情報通信IT/Communication

電気事業Electric Utility

㈱大川原ウインドファームOkawara Windfarm Corporation

㈱徳島市高PFIサービスTokushimaichiko PFI service Co.,Ltd.

三崎ウィンド・パワー㈱MISAKI WIND POWER CO., Ltd.

坂出LNG㈱Sakaide LNG Company, Incorporated

㈱よんでんライフケアYonden Life Care Company, Incorporated

土佐発電(株)TOSA POWER Inc.

㈱よんでんメディアワークスYonden Media Works Company, Incorporated

四国電力豪州植林㈱Yonden Afforestation Australia Pty. Ltd.

伊方サービス㈱Ikata Service Company, Incorporated

四国航空㈱SHIKOKU AIR SERVICE CO., LTD.

四電エナジーサービス㈱Yonden Energy Service Company, Limited

四電ビジネス㈱Yonden Business Company, Incorporated

㈱ケーブルメディア四国Cable Media Shikoku Company, Incorporated

㈱STNetSTNet,Incorporated

橘火力港湾サービス㈱Tachibana Thermal Power Port Service Company, Limited

四国計測工業㈱SHIKOKU INSTRUMENTATION CO., LTD.

エコ・テック㈱Eco-Tech Company, Incorporated

四電エンジニアリング㈱Yonden Engineering Company, Incorporated

四変テック㈱SHIHEN TECHNICAL CORPORATION

㈱四電工YONDENKO CORPORATION

テクノ・サクセス㈱Techno-Success Company, Incorporated

㈱四電技術コンサルタントYonden Consultants Company, Incorporated

会 社 名Name of Company

28

百万円 (millions of yen)

【※1】単位は100万オーストラリアドル 【※1】in millions A$【※2】かっこ内は間接所有割合を内数で示しています。 【※2】Figures in parentheses mean indirect ownership ratio.

Page 31: FACT BOOK Fiscal 2008

All Right Reserved © 2009 YONDEN Shikoku Electric Power Co., Inc.

29

風力発電Wind power generation business

2006

学校給食施設の運営管理等General maintenance, servicing and management of school catering facility

2006

2007

2006

2004

1998

2004

2001

2000

1995

1956

2002

1971

1963

1982

1992

1946

1990

1987【※4】

1995

★電気事業等に関連する技術の研究開発research and development on technologies related to electric utility business and other

1987

有線テレビ放送、電気通信Cable TV broadcasting and telecommunication businesses

1961

1970

1951

1984

2003

設立Year of foundation

風力発電Wind power generation business

徳島市立高校の校舎整備、維持管理等Facilities and maintenance of Tokushima Municipal High School

風力発電Wind power generation business

LNG基地の建設・運営、LNGの貯蔵・払出し等The construction and operation of LNG fuel bases; the storage and delivery of LNG

高齢者向け介護施設の運営Operation of charged nursing facilities for the aged

電力の卸供給Electricity supply business

ビデオ制作等メディア関連業務Video production and other related services

豪州での植林事業Plantation business in Australia

地域開発、伊方発電所の管理サービスLocal community development and management services of Ikata Power Station

航空業、旅行代理店業General aviation using aircraft and helicopter,and tourist agency

電気温水器・空調機器の販売・エンジニアリングSales and engineering of electric hot water heaters and air-conditioning systems

不動産業、広告業、サービス事業Real estate , planning and production of advertisements,and office related services

有線テレビ放送、電気通信Cable TV broadcasting and telecommunication businesses

FTTH等の電気通信サービス、情報システムサービスTelecommunication services(FTTH,Etc) and information system services

橘湾発電所用石炭に関する港湾サービスHarbor unloading of coals imported from overseas to use at Tachibana-wan Power Station

自動計測器・情報伝送装置等の製造販売Manufacture and sales of automatic gauging control, information transmission system, etc

環境保護素材の開発・製造・販売Development manufacture and sales of materials for environment preservation

電力関連設備工事の調査・設計・施工Study,designing,engineering and maintenance of electricity related facilities

変圧器等電気機器の製造販売Manufacture and sales of transformer and other electric equipment

電力関連設備の工事Engineering works for power supply facilities

送配電機器の製造販売Manufacture and sales of transmission and distribution equipment

土木建築工事の設計・施工、工事監理planning and designing of civil works and construction,and supervision of engineering works

主 な 事 業 内 容Principal Business

★:連結決算対象会社を示します。(このうち、四電工は持分法適用会社)

★:covered by consolidated financial statements (YONDENKO CORPORATION is accounted for by equity method.)