Expenses and Purchases
-
Upload
don-sumiog -
Category
Documents
-
view
213 -
download
0
description
Transcript of Expenses and Purchases
SG STA.CRUZ PHOENIX GAS STATION
PURCHASES AND EXPENSESJULY 2015
PURCHASES
JULY 7, 2015 SI# 40100335864 DIESEL @30.20 4KL =PHP 120,788.01PREM 95 @ 45.60 4KL =PHP 182,388.02
ULG @ 44.60 2KL =PHP 89,194.00JULY 7, 2015 SI # 4010035834 LUBES =PHP 9,920.93JULY 7, 2015 SI # 4010035833 LUBES =PHP 40,426.13
TOTAL =PHP 442,717.09
ACTUAL EXPENSESPayroll (260.00 X 3 men = 780/DAY X 7 DAYS = 5,460/WEEK X 4 WEEKS) =21,840.00Security agency (1 MONTH) = 6,500.00Power (JULY) = 4,587.32Water (JULY) = 549.00Bookkeeper (JULY) = 600.00Office supplies (JULY) = 265.00Repair and maintenance (JULY) = 1,027.50BIR VAT (JULLY VAT) = 136.26
TOTAL =35,505.08*
ACTUAL MARGIN AS PER JULY 2015 DELIVERY
WPP JULY 7 SRP SRP SRP SRP DELIVERY JULY 7 JULY 15 JULY 21 JULY 29
DIESEL (4KL) 30.20 32.20 30.70 30.20 29.60PREM 95 (4KL) 45.60 47.70** 47.15 47.15 46.55ULG (2KL) 44.60 46.65*** 46.00 46.00 45.20
MARGIN as of July 29: -0.60 DIESEL0.95 PREM 950.60 ULG
*exclusive of other unrecorded expenses
** variance of 0.10 in the actual margin due to unmatched actual vs system’s WPP
*** variance of 0.15 in the actual margin due to unmatched actual vs system’s WPP
PREPARED AND SUBMITTED BY:
SANTOS T. GALLEGO JR