EXCLUSIVE MULTIFAMILY OFFERINGEXCLUSIVE RETAIL OFFERING · Down Payment 30% / $780,126 Loan Amount...
2
EXCLUSIVE MULTIFAMILY OFFERING EXCLUSIVE RETAIL OFFERING LAKE CALVERT SQUARE 12100 E COLONIAL DR ORLANDO, FL 32826 OFFERING SUMMARY YEAR 1 Price $2,600,126 Down Payment 30% / $780,126 Loan Amount $1,820,000 Loan Type Financed Interest Rate / Amortization 5.25% / 25 Years Gross Leasable Area 9,964 Price/SF $260.95 Year Built 2006 Lot Size 1.26 acre(s) CAP Rate 7.74% Net Operating Income $201,328 Net Cash Flow After Debt Service $70,452 Total Return 9.03% / $70,452 INVESTMENT HIGHLIGHTS § 100 Percent Leased with Internet Resistant & Destination Based Concepts § Superior 2006 Construction Block & Fully Finished Decorative Stucco Faade § Excellent Leases with Complete Reimbursements for CAM, Taxes, Insurance & Management § Excellent Visibility and Access Strategically Positioned on East Colonial Drive § Dense/High Income Market Over 100,000 Residents within a 3-Mile Radius § Strategically Located Approximately 2-Miles from the University of Central Florida EXCLUSIVELY LISTED BY: Bradford Lineberry Associate Associate Member, National Retail Group Tel: (407) 557-3831 License: FL SL3345044 [email protected] Nick Ledvora, CCIM First Vice President Investments Director, National Retail Group Tel: (407) 557-3838 License: FL BK3046315 [email protected] Jack O'Leary Associate Associate Member, National Retail Group Tel: (813) 387-4735 License: FL SL3354280 [email protected] This information has been secured from sources we believe to be reliable, but we make no representations or warranties, express or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap is a service mark of Marcus & Millichap Real Estate Investment Services of Florida, Inc. © 2018 Marcus & Millichap. All rights reserved. (Activity ID: Z0310534 Property ID: 3316601)
Transcript of EXCLUSIVE MULTIFAMILY OFFERINGEXCLUSIVE RETAIL OFFERING · Down Payment 30% / $780,126 Loan Amount...
EXCLUSIVE MULTIFAMILY OFFERINGEXCLUSIVE RETAIL OFFERING
LAKE CALVERT SQUARE12100 E COLONIAL DRORLANDO, FL 32826
OFFERING SUMMARYYEAR 1
Price $2,600,126Down Payment 30% / $780,126Loan Amount $1,820,000
Loan Type FinancedInterest Rate / Amortization 5.25% / 25 Years
Gross Leasable Area 9,964Price/SF $260.95Year Built 2006Lot Size 1.26 acre(s)CAP Rate 7.74%Net Operating Income $201,328Net Cash Flow After Debt Service $70,452Total Return 9.03% / $70,452
INVESTMENT HIGHLIGHTS
§ 100 Percent Leased with Internet Resistant & Destination Based Concepts
§ Superior 2006 Construction Block & Fully Finished Decorative Stucco Faade
§ Excellent Leases with Complete Reimbursements for CAM, Taxes, Insurance &Management
§ Excellent Visibility and Access Strategically Positioned on East Colonial Drive
§ Dense/High Income Market Over 100,000 Residents within a 3-Mile Radius
§ Strategically Located Approximately 2-Miles from the University of CentralFlorida
EXCLUSIVELY LISTED BY:Bradford LineberryAssociateAssociate Member, National Retail Group Tel: (407) 557-3831License: FL [email protected]
Nick Ledvora, CCIMFirst Vice President Investments Director, National Retail GroupTel: (407) 557-3838License: FL [email protected]
Jack O'LearyAssociateAssociate Member, National Retail Group Tel: (813) 387-4735License: FL [email protected]
This information has been secured from sources we believe to be reliable, but we make no representations or warranties, express or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap is a service mark of Marcus & Millichap Real Estate Investment Services of Florida, Inc. © 2018 Marcus & Millichap. All rights reserved. (Activity ID: Z0310534 Property ID: 3316601)
EXCLUSIVE MULTIFAMILY OFFERINGEXCLUSIVE RETAIL OFFERING
101 West Elm Street, Suite 600, Conshocken, PA 19428 | Tel (215) 531-7000 Fax: (215) 531-7010
LAKE CALVERT SQUARE12100 E COLONIAL DRORLANDO, FL 32826
EXPENSESCAM $22,078Insurance $6,214Real Estate Taxes $34,821Total Expenses $72,319
REVENUEYEAR 1
Base Rental Revenue $202,324Reimbursement Income $71,322Miscellaneous IncomePotential Gross Revenue $273,646General VacancyEffective Gross Revenue $273,646
NET OPERATING INCOMENet Operating Income $201,328
This information has been secured from sources we believe to be reliable, but we make no representations or warranties, express or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap is a service mark of Marcus & Millichap Real Estate Investment Services of Florida, Inc. © 2018 Marcus & Millichap. All rights reserved. (Activity ID: Z0310534 Property ID: 3316601)
