Excel budget

2
Employee ID: 3801070 Name: Title: Photography Dept: Start Date: 11/8/2010 Number of Working days per week: 5 Hours In Out In Out Normal Monday 8:00 12:10 12:30 17:15 8.92 Tuesday 8:03 12:00 12:30 17:05 8.53 Wednesday 8:00 12:05 12:45 17:02 8.37 Thursday 8:00 12:00 12:30 17:00 8.50 Friday 8:04 12:10 12:30 16:00 7.60 Saturday 0.00 Sunday 0.00 41.92 32.00 $ 1,341.33 $ start date: 11/15/2010 Number of Working days per week: 5 Hours In Out In Out Normal Monday 8:00 12:10 12:30 17:15 8.92 Tuesday 8:03 12:00 12:30 17:05 8.53 Wednesday 8:00 12:05 12:45 17:02 8.37 Thursday 8:00 12:00 12:30 17:00 8.50 Friday 8:04 12:10 12:30 16:00 7.60 Saturday 0.00 Sunday 0.00 41.92 $32.00 $1,341.33 Total Hour x Hourly Rate Date Day Time Total Hour Total Hourly Rate Total Hourly Rate Total Hour x Hourly Rate WEEKLY TIMESHEET Total Hour Osorio, Jonathan Photography Date Day Time

Transcript of Excel budget

Page 1: Excel budget

Employee ID: 3801070 Name:

Title: Photography Dept:

Start Date: 11/8/2010 Number of Working days per week: 5

Hours

In Out In Out Normal

Monday 8:00 12:10 12:30 17:15 8.92

Tuesday 8:03 12:00 12:30 17:05 8.53

Wednesday 8:00 12:05 12:45 17:02 8.37

Thursday 8:00 12:00 12:30 17:00 8.50

Friday 8:04 12:10 12:30 16:00 7.60

Saturday 0.00

Sunday 0.00

41.92

32.00$

1,341.33$

start date: 11/15/2010 Number of Working days per week: 5

Hours

In Out In Out Normal

Monday 8:00 12:10 12:30 17:15 8.92

Tuesday 8:03 12:00 12:30 17:05 8.53

Wednesday 8:00 12:05 12:45 17:02 8.37

Thursday 8:00 12:00 12:30 17:00 8.50

Friday 8:04 12:10 12:30 16:00 7.60

Saturday 0.00

Sunday 0.00

41.92

$32.00

$1,341.33Total Hour x Hourly Rate

Date Day

Time

Total Hour

Total Hourly Rate

Total Hourly Rate

Total Hour x Hourly Rate

WEEKLY TIMESHEET

Total Hour

Osorio, Jonathan

Photography

Date DayTime

Page 2: Excel budget

Budget for the Month November

Income Amount

Wages 2682.67

Bonus Imcome 0

Total Income 2682.67

Expenses Budgeted

Mortgage/rent 450

Electricity 150

Water 45

Garbage/Sewer 25

Cable/Satellite 100

Internet 50

Food/groceries 200

Household 200

Laundy/dry cleaning

Student Loans 250

Credit Cards

Car Payments 300

Cell Phone 45

Homeowner's Insurance 150

Health Insurance 89

Life Insurance 35

Car Insurance 80

Public Transportation

Fuel/car Maintenance 75

prescriptions 35

Doctor's Appointments 150

Entertianment/Dining 70

Clothing 65

Personal Care 15

Dining Out 70

Total Monthly Expenses 2649

Total Monthly Income 2682.67

Total Monthly Expenses- 2649

Monthly Balance: 33.67

Personal

Home

Bills

Insurance

Transportation

Health