EMEA pt2

download EMEA pt2

of 20

Transcript of EMEA pt2

  • 7/25/2019 EMEA pt2

    1/20

    Strategy Renaissance CapitalX January 2016

    Figure 138: Performance, $ (31 Dec 09 = 100) Figure 139: Economic outlook

    QAR 2015 2016 2017

    AA/Aa2 4.7 4.9 4.21.0% 78,829 73,725 77,857

    MXQA 2.4 2.6 2.7

    10.2 1.6 2.3 2.9

    11.1% 5.0 -4.5 -2.7

    1.6 4.5 -1.5 -2.5

    0.0

    98.5

    31.4

    13

    49.3

    PX

    115.3

    20

    65.1

    Figure 140: 3MADTV, $mn Figure 141: Valuations vs EM, 12M Fwd P/E (x)

    Figure 142: MSCI sector weights Figure 143: Changes in consensus earnings estimates, past 12 mths

    Real GDP (% YoY)

    C/A balance (% of GDP)

    Government balance (% of GDP)

    CPI (year-end, %YoY)

    3M ADTV ($mn)

    GDP/Capita, $

    Population, mn

    Figure 137: Key data

    Local Currency

    S&P / Moody's RatingWeight in MSCI EM (%)

    Qatar

    3M ADTV ($mn) MSCI cos

    Local Index

    Trailing P/B

    Beta to em

    MSCI Full MktCap, $bn

    MSCI free float MktCap, $b

    No. of Companies

    MSCI Index

    2016 P/E

    2016 EPS Growth

    No. of Companies

    MktCap ($bn)40

    60

    80

    100

    120

    140

    160

    180

    200

    220

    J

    an-1

    0

    Jul-10

    J

    an-1

    1

    Jul-11

    J

    an-1

    2

    Jul-12

    J

    an-1

    3

    Jul-13

    J

    an-1

    4

    Jul-14

    J

    an-1

    5

    Jul-15

    J

    an-1

    6

    MSCI Qatar, $ MSCI EM, $

    0

    50

    100

    150

    200

    250

    Jan-1

    0

    May-1

    0

    Sep-1

    0

    Jan-1

    1

    May-1

    1

    Sep-1

    1

    Jan-1

    2

    May-1

    2

    Sep-1

    2

    Jan-1

    3

    May-1

    3

    Sep-1

    3

    Jan-1

    4

    May-1

    4

    Sep-1

    4

    Jan-1

    5

    May-1

    5

    Sep-1

    5

    Jan-1

    6

    Qatar 3M ADTV ($mn) MSCI Qatar 3M ADTV ($mn)

    80

    90

    100

    110

    120

    130

    140

    Jan-1

    5

    Feb-1

    5

    Mar-15

    Apr-15

    May-1

    5

    Jun-1

    5

    Jul-15

    Aug-1

    5

    Sep-1

    5

    Oct-15

    Nov-1

    5

    Dec-1

    5

    Jan-1

    6

    2015 2016 2017

    6

    8

    10

    12

    14

    16

    18

    20

    Jan-1

    0

    May-1

    0

    Sep-1

    0

    Jan-1

    1

    May-1

    1

    Sep-1

    1

    Jan-1

    2

    May-1

    2

    Sep-1

    2

    Jan-1

    3

    May-1

    3

    Sep-1

    3

    Jan-1

    4

    May-1

    4

    Sep-1

    4

    Jan-1

    5

    May-1

    5

    Sep-1

    5

    Jan-1

    6

    Qatar EM

    69%

    13%

    9%5% 4%

    Financials

    Industrials

    Telecoms

    Energy

    Utilities

    49

  • 7/25/2019 EMEA pt2

    2/20

    Strategy Renaissance CapitalX January 2016

    Figure 144: Index and stock data

    MktCap 12MF Trail 12MF Analys MSCI

    ($mn) 1M 3M 12M P/E (x) PBV (x) RoE (%) Recs wgt (%)

    MXQA 98,512 -9.8 -19.3 -26.9 10.5 1.6 15.5 106 1.00

    QNBK QD 31,501 -6.9 -10.2 -17.2 9.4 1.9 18.8 13 25.1

    IQCD QD 16,950 -7.3 -17.1 -31.6 12.2 1.9 14.8 12 13.5MARK QD 6,953 -8.5 -21.9 -24.6 11.8 2.2 18.6 7 10.9

    ERES QD 9,690 -18.1 -31.8 -8.3 na 1.2 na 0 9.3

    QATI QD 4,255 -0.4 -9.8 9.7 12.2 2.7 na 2 6.6

    CBQK QD 3,562 -11.6 -25.4 -35.3 6.7 0.9 12.2 14 5.6

    ORDS QD 6,907 6.2 0.9 -31.7 12.0 1.2 9.3 14 5.5

    QGTS QD 3,184 -10.0 -16.0 -11.5 10.1 3.1 24.9 2 4.9

    QEWS QD 5,559 -14.4 -13.5 -2.4 12.0 2.9 21.4 5 4.4

    QIBK QD 5,517 -20.0 -28.1 -17.4 9.3 1.5 16.2 11 4.4

    DHBK QD 2,590 -16.4 -26.3 -37.6 7.2 1.0 13.5 14 4.0

    VFQS QD 2,427 -17.0 -27.7 -29.8 na 1.7 -4.2 11 3.1

    BRES QD 3,431 -19.7 -28.5 -27.1 na 0.7 na 1 2.7

    QNNS QD 2,690 -10.9 -13.7 -14.5 7.6 0.7 9.0 3 -

    QIIK QD 2,682 0.8 -13.9 -16.7 14.2 2.0 na 2 -

    GISS QD 2,185 -16.7 -33.2 -57.2 5.7 2.0 29.2 4 -

    AHCS QD 2,028 -11.1 -19.2 -15.4 na 1.0 na 0 -

    UDCD QD 1,790 -9.8 -25.1 -23.7 na 0.6 na 0 -

    MERS QD 1,022 -16.2 -20.7 -7.0 14.6 2.8 22.0 3 -

    - . - . - . na . na -

    Ticker Name Sector $ PerformanceFF Mkt Cap

    ($mn)

    3MADTV

    ($mn)

    49.3

    Qatar National B Financials 7,875 7.8

    MSCI Qatar 31,391

    Industries Qatar Industrials 4,237

    2.2

    Qatar Insurance Financials 2,085 1.1

    6.0Masraf Al Rayan Financials 3,407 8.7

    Ezdan Holding Gr Financials 2,907

    1,543 6.0

    Qatar Electricit Utilities 1,390 2.0

    2.7

    Ooredoo Qsc Telecoms 1,727 2.6

    Commercial Bank Financials 1,745

    Qatar Gas Transp Energy

    Vodafone Qatar Telecoms 971 2.3

    Barwa Real Estat Financials 858 3.3

    Qatar Islamic Ba Financials 1,379 3.2

    Doha Bank Qsc Financials 1,269 2.6

    Al Meera Consum Cons. Staples 1,022 0.7

    Mazaya Qatar Financials .

    Energy 2,185 9.4

    Qatar Navigation Industrials 2,690 0.8

    Qatar Internatio Financials 2,682 1.1

    Gulf Internation

    Aamal Co Industrials 2,028 0.4

    United Developme Financials 1,790 1.2

    50

  • 7/25/2019 EMEA pt2

    3/20

    Strategy Renaissance CapitalX January 2016

    Figure 145: Population, '000 Figure 146: Export destinations, total $120bn

    Figure 147: CPI avg %, C/A % of GDP Figure 148: Qatar - riyal

    Figure 149: Bank lending growth vs GDP Figure 150: Real GDP % change, YoY

    0

    500

    1,000

    1,500

    2,000

    2,500

    1990

    1995

    2000

    2005

    2010

    2015

    2020

    2025

    2030

    2035

    2040

    2045

    2050

    0-19 20-64 65+

    -10

    -5

    0

    5

    10

    15

    20

    25

    30

    35-10

    -5

    0

    5

    10

    15

    20

    2004

    2005

    2006

    2007

    2008

    2009

    2010

    2011

    2012

    2013

    2014

    2015E

    2016E

    2017E

    2018E

    Current account balance (% of GDP) RHS CPI (average % YoY)

    0

    20

    40

    60

    80

    100

    1201403.0

    3.5

    4.0

    4.5

    5.0

    5.5

    6.0

    Jan-0

    0

    Dec-0

    0

    Nov-0

    1

    Oct-02

    Sep-0

    3

    Aug-0

    4

    Jul-05

    Jun-0

    6

    May-0

    7

    Apr-08

    Mar-09

    Feb-1

    0

    Jan-1

    1

    Dec-1

    1

    Nov-1

    2

    Oct-13

    Sep-1

    4

    Aug-1

    5

    QAR vs $ QAR vs EUR Qatar REER (Dec 07 = 100)

    Weaker

    Stronger

    0

    5

    10

    15

    20

    25

    30

    2004

    2005

    2006

    2007

    2008

    2009

    2010

    2011

    2012

    2013

    2014

    2015E

    2016E

    Change in lending as % of GDP Real GDP (% YoY)

    19.2

    7.5

    26.2

    18.0 17.7

    12.0

    19.6

    13.4

    4.9 4.6 4.0 4.74.9 4.2 3.6

    0

    5

    10

    15

    20

    25

    30

    2004

    2005

    2006

    2007

    2008

    2009

    2010

    2011

    2012

    2013

    2014

    2015E

    2016E

    2017E

    2018E

    0

    5

    10

    15

    20

    25

    30

    35

    0

    0.05

    0.1

    0.15

    0.2

    0.25

    0.3

    Japan

    Korea

    India

    EU

    China

    Singapore

    UAE

    EuroArea

    Taiwan

    Thailand

    % of total exports Value ($bn), 2014, RHS

    51

  • 7/25/2019 EMEA pt2

    4/20

    Strategy Renaissance CapitalX January 2016

    Figure 151: CPI (%YoY) and central bank policy rates (%) Figure 152: Credit growth

    Figure 153: Manufacturing PMI Figure 154: Producer prices, %YoY

    Figure 155: Trade balance Figure 156: Retail sales (%YoY)

    0

    0.5

    1

    1.5

    2

    2.5

    3

    Mar-15

    Apr-15

    May-1

    5

    Jun-1

    5

    Jul-15

    Aug-1

    5

    Sep-1

    5

    Oct-15

    Nov-1

    5

    Dec-1

    5

    CPI, % YoY

    -20%

    -10%

    0%

    10%

    20%

    30%

    40%

    50%

    60%70%

    80%

    Jan-0

    5

    Aug-0

    5

    Mar-06

    Oct-06

    May-0

    7

    Dec-0

    7

    Jul-08

    Feb-0

    9

    Sep-0

    9

    Apr-10

    Nov-1

    0

    Jun-1

    1

    Jan-1

    2

    Aug-1

    2

    Mar-13

    Oct-13

    May-1

    4

    Dec-1

    4

    Jul-15

    Credit growth, % YoY

    0

    5

    10

    15

    20

    25

    30

    Jun-0

    8

    Nov-0

    8

    Apr-09

    Sep-0

    9

    Feb-1

    0

    Jul-10

    Dec-1

    0

    May-1

    1

    Oct-11

    Mar-12

    Aug-1

    2

    Jan-1

    3

    Jun-1

    3

    Nov-1

    3

    Apr-14

    Sep-1

    4

    Feb-1

    5

    Trade balance, EUR bn Trade balance, $bn

    -40

    -20

    0

    20

    40

    60

    80

    100

    Dec-0

    5

    Jun-0

    6

    Dec-0

    6

    Jun-0

    7

    Dec-0

    7

    Jun-0

    8

    Dec-0

    8

    Jun-0

    9

    Dec-0

    9

    Jun-1

    0

    Dec-1

    0

    Jun-1

    1

    Dec-1

    1

    Jun-1

    2

    Dec-1

    2

    Jun-1

    3

    Dec-1

    3

    Jun-1

    4

    Dec-1

    4

    Jun-1

    5

    Money Supply (M1), % YoY

    -41

    -40

    -39

    -38

    -37

    -36

    -35

    -34

    Apr-15

    May-1

    5

    May-1

    5

    Jun-1

    5

    Jun-1

    5

    Jul-15

    Jul-15

    Aug-1

    5

    Aug-1

    5

    Sep-1

    5

    Sep-1

    5

    Oct-15

    Oct-15

    Oct-15

    Nov-1

    5

    Nov-1

    5

    PPI, % YoY

    300

    350

    400

    450

    500

    550

    600

    650

    700

    Jan-0

    8

    Jun-0

    8

    Nov-0

    8

    Apr-09

    Sep-0

    9

    Feb-1

    0

    Jul-10

    Dec-1

    0

    May-1

    1

    Oct-11

    Mar-12

    Aug-1

    2

    Jan-1

    3

    Jun-1

    3

    Nov-1

    3

    Apr-14

    Sep-1

    4

    Feb-1

    5

    Jul-15

    Consumer confidence index

    52

  • 7/25/2019 EMEA pt2

    5/20

    Strategy Renaissance CapitalX January 2016

    Figure 158: Performance, $ (31 Dec 09 = 100) Figure 159: Economic outlook

    RUB 2015 2016 2017

    BB+/Ba1 -3.8 -0.6 1.03.6% 8,447 8,058 8,949

    MXRU 146.3 146.3 146.3

    5.7 13.5 8.5 6.0

    6.7% 5.0 5.4 5.7

    0.5 -5.7 -3.9 -2.2

    1.3

    270.6

    113.2

    20

    419.5

    INDEXCF

    338.0

    50

    477.3

    Figure 160: 3MADTV, $mn Figure 161: Valuations vs EM, 12M Fwd P/E (x)

    Figure 162: MSCI sector weights Figure 163: Changes in consensus earnings estimates, past 12 mths

    Figure 157: Key data

    Russia

    S&P / Moody's Rating Real GDP (% YoY)

    Local Currency

    MSCI Index Population, mn

    Weight in MSCI EM (%) GDP/Capita, $

    2016 EPS Growth C/A balance (% of GDP)

    2016 P/E CPI (year-end, %YoY)

    Beta to em

    Trailing P/B Government balance (% of GDP)

    MSCI free float MktCap, $b

    MSCI Full MktCap, $bn

    3M ADTV ($mn) MSCI cos

    No. of Companies

    MktCap ($bn)

    Local Index

    No. of Companies

    3M ADTV ($mn)

    40

    60

    80

    100

    120

    140

    160

    J

    an-1

    0

    Jul-10

    J

    an-1

    1

    Jul-11

    J

    an-1

    2

    Jul-12

    J

    an-1

    3

    Jul-13

    J

    an-1

    4

    Jul-14

    J

    an-1

    5

    Jul-15

    J

    an-1

    6

    MSCI Russia, $ MSCI EM, $

    0

    500

    1000

    1500

    2000

    2500

    3000

    Jan-1

    0

    May-1

    0

    Sep-1

    0

    Jan-1

    1

    May-1

    1

    Sep-1

    1

    Jan-1

    2

    May-1

    2

    Sep-1

    2

    Jan-1

    3

    May-1

    3

    Sep-1

    3

    Jan-1

    4

    May-1

    4

    Sep-1

    4

    Jan-1

    5

    May-1

    5

    Sep-1

    5

    Jan-1

    6

    Russia 3M ADTV ($mn) MSCI Russia 3M ADTV ($mn)

    60

    70

    80

    90

    100

    110

    120

    130

    Jan-1

    5

    Feb-1

    5

    Mar-15

    Apr-15

    May-1

    5

    Jun-1

    5

    Jul-15

    Aug-1

    5

    Sep-1

    5

    Oct-15

    Nov-1

    5

    Dec-1

    5

    Jan-1

    6

    2015 2016 2017

    0

    2

    4

    6

    8

    10

    12

    14

    16

    Jan-1

    0

    May-1

    0

    Sep-1

    0

    Jan-1

    1

    May-1

    1

    Sep-1

    1

    Jan-1

    2

    May-1

    2

    Sep-1

    2

    Jan-1

    3

    May-1

    3

    Sep-1

    3

    Jan-1

    4

    May-1

    4

    Sep-1

    4

    Jan-1

    5

    May-1

    5

    Sep-1

    5

    Jan-1

    6

    Russia EM

    59%17%

    9%

    8%

    6%

    1%

    Energy

    Financials

    Cons.StaplesMaterials

    Telecoms

    Utilities

    53

  • 7/25/2019 EMEA pt2

    6/20

    Strategy Renaissance CapitalX January 2016

    Figure 164: Index and stock data

    MktCap 12MF Trail 12MF Analys MSCI

    ($mn) 1M 3M 12M P/E (x) PBV (x) RoE (%) Recs wgt (%)

    MXRU 270,607 -3.9 -12.5 -3.8 5.7 0.5 6.0 282 3.6

    GAZP RX 42,049 -6.7 -16.2 -15.3 2.9 0.3 9.1 14 18.3

    LKOH RX 28,185 1.7 -9.1 -19.5 5.8 0.3 5.6 16 14.7SBER RX 27,524 -9.6 -7.6 45.6 6.0 0.9 14.2 19 12.0

    MGNT LI 18,752 0.7 -12.8 5.2 19.5 7.1 35.0 15 9.0

    NVTK LI 25,186 -0.1 -9.6 16.0 11.1 4.6 29.5 21 6.6

    GMKN RX 18,479 -8.2 -21.1 -29.5 7.6 3.8 52.7 4 5.6

    TATN RX 9,377 -3.7 -17.5 6.1 6.2 1.1 14.1 16 5.3

    VTBR RX 12,308 -12.3 -15.3 -1.3 4.8 1.0 5.9 5 4.3

    SNGSP RX 4,568 -2.8 -12.0 0.6 7.9 na 6.2 16 3.6

    ROSN RX 37,223 -0.5 -11.7 6.9 6.7 1.0 11.0 14 3.6

    TRNFP RX 3,963 -2.1 9.5 32.7 8.2 na 10.0 8 3.4

    MBT UN 7,274 13.2 1.9 -11.0 9.2 3.0 34.8 19 3.2

    SNGS RX 17,631 3.1 -9.8 17.1 7.7 na 6.2 15 3.1

    CHMF RX 6,790 -5.0 -28.8 -11.7 7.8 2.6 28.2 5 1.5

    ALRS RX 5,821 3.8 -3.7 -28.4 6.4 2.9 34.1 19 1.3

    MOEX RX 2,798 -5.3 -13.6 22.5 10.5 2.3 19.0 13 1.2

    MFON LI 7,223 0.4 -9.7 -21.3 11.2 2.9 30.9 20 0.9

    HYDR RX 3,289 -7.5 -15.5 15.9 6.1 0.4 6.0 12 0.9

    SSA LI 2,808 -8.3 -14.8 36.8 7.5 na 7.3 14 0.9

    RTKM RX 2,918 -11.1 -20.7 -8.4 11.4 0.9 7.5 17 0.8

    YNDX RM 4,184 -13.8 -13.6 -12.7 22.9 4.8 18.5 20 -

    URKA RM 6,656 -9.3 -6.4 -10.6 5.7 2.2 57.4 11 -

    PHOR RM 4,601 -8.9 -13.8 8.1 7.5 5.7 51.8 4 -

    POLY RM 3,458 -5.6 -7.3 -9.2 12.7 3.7 21.5 15 -

    IRAO RM 1,866 20.8 -5.7 75.0 3.6 0.3 8.7 11 -

    NLMK RM 5,032 -3.5 -29.2 -35.0 7.7 0.9 11.5 6 -

    BANEP RM 697 -1.7 -5.9 43.0 3.1 1.2 18.9 13 -

    PIKK RM 1,870 -6.7 -17.4 4.4 18.9 5.7 22.4 1 -

    BANE RM 3,922 -3.2 -10.8 26.8 4.2 1.2 23.5 19 -

    RUAL RM 4,553 -2.2 -25.4 -53.7 5.7 2.6 20.1 13 -

    EONR RM 2,539 -9.2 -14.6 15.4 7.9 1.9 20.5 10 -

    LSRG RM 856 -10.2 -10.3 16.1 5.4 0.9 17.2 2 -

    MAGN RM 2,735 -1.8 -31.0 28.9 5.7 0.7 11.1 5 -

    AFLT RM 739 -14.3 -9.9 23.3 3.4 na -99.5 13 -

    AKRN RM 1,887 -10.9 -3.6 38.1 4.8 1.8 22.5 13 -

    LNTA RM 2,763 -17.3 -24.5 1.0 13.1 1.3 33.4 1 -

    AGRO RM 1,609 -1.1 45.9 177.1 6.3 2.4 25.0 0 -

    MVID RM 594 -7.2 -6.2 62.4 9.1 4.0 28.9 9 -

    GCHE RM 644 1.7 7.4 44.6 5.8 1.1 na 1 -

    TRMK RM 705 -17.0 -13.7 4.5 5.1 0.6 5.0 3 -

    DIXY RM 459 -12.7 -28.4 -33.1 9.5 1.1 9.7 18 -

    FEES RM 974 -5.8 -21.9 6.8 1.7 0.1 5.3 8 -

    VSMO RM 1,934 -0.9 -7.2 11.4 na 2.7 na 1 -NKNC RM 949 -3.4 2.4 60.1 na 0.9 na 2 -

    RSTI RM 982 -4.6 -15.8 2.9 1.6 0.1 4.8 6 -

    MTLR RM 338 -9.7 -13.2 29.3 na na na 1 -

    - . - . . na na na -

    Rosseti Pjsc Utilities 134 0.7

    Mechel Materials 110 0.8

    Pharmstandard Pj Healthcare .

    $ Performance

    ($mn) ($mn)

    MSCI Russia 113,174 419.5

    Ticker Name Sector FF Mkt Cap 3MADTV

    65.6

    Lukoil Pjsc Energy 16,570 37.7

    Gazprom Pao Energy 20,951

    144.3

    Magnit Pjsc-Spon Cons. Staples 9,965 28.6

    Sberbank Pjsc Financials 13,551

    17.0

    Mmc Norilsk Nick Materials 6,453 31.9

    Novatek Oao-Gdr Energy 7,410

    7.9

    Vtb Bank Pjsc Financials 4,799 17.7

    Tatneft Pao-Cls Energy 6,008

    Rosneft Oao Energy 4,052 17.8

    Surgutnefteg-Prf Energy 3,962 15.3

    Mobile Teles-Adr Telecoms 3,637 5.0

    Ak Transneft-Prf Energy 3,886 6.4

    Severstal Pao Materials 1,712 8.6

    Surgutneftegas Energy 3,445 9.6

    6.9

    Moscow Exchange Financials 1,372 8.2

    Alrosa Pao Materials 1,461

    Sistema Jsfc-Gdr Telecoms 961 3.0

    Rostelecom Telecoms 895 2.3

    Megafon-Regs Gdr Telecoms 1,088 5.9

    Rushydro Pjsc Utilities 996 3.6

    Phosagro Oao-Cls Materials 2,113 0.4

    Polymetal Intern Materials 1,600 0.2

    Yandex Nv-A IT 4,027 0.9

    Uralkali Pjsc Materials 2,386 5.4

    Bashneft Pao-Pre Energy 697 0.5

    Pik Group Pjsc Cons. Disc. 628 0.2

    Inter Rao Ues Pj Utilities 757 1.4

    Nlmk Ao Materials 728 4.4

    E.On Russia Jsc Utilities 413 2.6

    Lsr Group Pjsc Financials 358 0.1

    Bashneft Pao Energy 551 0.7

    United Co Rusal Materials 468 0.2

    Acron Materials 290 0.3

    Lenta -Reg S Cons. Staples 276 0.1

    Magnitogorsk Materials 348 6.0

    Aeroflot Industrials 302 3.9

    Cherkizovo Group Cons. Staples 250 0.0

    Tmk Pao Energy 227 0.3

    Ros Agro-Gdr Reg Cons. Staples 274 0.1

    M Video Pao Cons. Disc. 251 0.3

    Vsmpo-Avisma Cor Materials 188 0.0Nizhnekamsknefte Materials 179 0.0

    Dixy Group Pjsc Cons. Staples 206 0.3

    Federal Grid Utilities 193 0.7

    54

  • 7/25/2019 EMEA pt2

    7/20

    Strategy Renaissance CapitalX January 2016

    Figure 165: Population, '000 Figure 166: Export destinations, total $482bn

    Figure 167: CPI avg %, C/A % of GDP Figure 168: Russia - rouble

    Figure 169: Bank lending growth vs GDP Figure 170: Real GDP % change, YoY

    0

    10,000

    20,000

    30,000

    40,000

    50,000

    60,000

    70,000

    80,000

    90,000

    100,000

    1990

    1995

    2000

    2005

    2010

    2015

    2020

    2025

    2030

    2035

    2040

    2045

    2050

    0-19 20-64 65+

    0

    2

    4

    6

    8

    10

    120

    2

    4

    6

    8

    10

    12

    14

    16

    18

    2004

    2005

    2006

    2007

    2008

    2009

    2010

    2011

    2012

    2013

    2014

    2015E

    2016E

    2017E

    2018E

    Current account balance (% of GDP) RHS CPI (average % YoY)

    60

    70

    80

    90

    100

    110

    120212

    22

    32

    42

    52

    62

    72

    82

    92

    Jan-0

    0

    Dec-0

    0

    Nov-0

    1

    Oct-02

    Sep-0

    3

    Aug-0

    4

    Jul-05

    Jun-0

    6

    May-0

    7

    Apr-08

    Mar-09

    Feb-1

    0

    Jan-1

    1

    Dec-1

    1

    Nov-1

    2

    Oct-13

    Sep-1

    4

    Aug-1

    5

    RUB vs $ RUB vs EUR Russia REER (Dec 07 = 100)

    Weaker

    Stronger

    0

    50

    100

    150

    200

    250

    300

    0

    0.1

    0.2

    0.3

    0.4

    0.5

    0.6

    EU

    EuroArea

    Netherlands

    China

    Germany

    Italy

    Turkey

    Belarus

    Japan

    Korea

    % of total exports Value ($bn), 2014, RHS

    -10

    -8

    -6

    -4

    -2

    0

    2

    4

    6

    8

    10

    12

    2004

    2005

    2006

    2007

    2008

    2009

    2010

    2011

    2012

    2013

    2014

    2015E

    2016E

    Change in lending as % of GDP Real GDP (% YoY)

    7.26.4

    8.2 8.5

    5.2

    -7.8

    4.5 4.33.4

    1.3

    0.6

    -3.8

    -0.6

    1.0 1.5

    -10

    -8

    -6

    -4

    -2

    02

    4

    6

    8

    10

    2004

    2005

    2006

    2007

    2008

    2009

    2010

    2011

    2012

    2013

    2014

    2015E

    2016E

    2017E

    2018E

    55

  • 7/25/2019 EMEA pt2

    8/20

    Strategy Renaissance CapitalX January 2016

    Figure 171: CPI (%YoY) and central bank policy rates (%) Figure 172: Credit growth

    Figure 173: Manufacturing PMI Figure 174: Industrial output and producer prices (%YoY)

    Figure 175: Trade balance Figure 176: Retail sales (%YoY)

    0

    2

    4

    6

    8

    10

    12

    14

    16

    18

    Jan-0

    6

    Jul-06

    Jan-0

    7

    Jul-07

    Jan-0

    8

    Jul-08

    Jan-0

    9

    Jul-09

    Jan-1

    0

    Jul-10

    Jan-1

    1

    Jul-11

    Jan-1

    2

    Jul-12

    Jan-1

    3

    Jul-13

    Jan-1

    4

    Jul-14

    Jan-1

    5

    Jul-15

    CPI, % YoY Key policy rate, %

    -10%

    0%

    10%

    20%

    30%

    40%

    50%

    60%

    Jan-0

    5

    Aug-0

    5

    Mar-06

    Oct-06

    May-0

    7

    Dec-0

    7

    Jul-08

    Feb-0

    9

    Sep-0

    9

    Apr-10

    Nov-1

    0

    Jun-1

    1

    Jan-1

    2

    Aug-1

    2

    Mar-13

    Oct-13

    May-1

    4

    Dec-1

    4

    Jul-15

    Credit growth, % YoY

    0

    5

    10

    15

    20

    25

    Jan-0

    6

    Jul-06

    Jan-0

    7

    Jul-07

    Jan-0

    8

    Jul-08

    Jan-0

    9

    Jul-09

    Jan-1

    0

    Jul-10

    Jan-1

    1

    Jul-11

    Jan-1

    2

    Jul-12

    Jan-1

    3

    Jul-13

    Jan-1

    4

    Jul-14

    Jan-1

    5

    Jul-15

    Trade balance, $bn

    4445

    46

    47

    48

    49

    50

    51

    52

    53

    54

    Sep-1

    2

    Nov-1

    2

    Jan-1

    3

    Mar-13

    May-1

    3

    Jul-13

    Sep-1

    3

    Nov-1

    3

    Jan-1

    4

    Mar-14

    May-1

    4

    Jul-14

    Sep-1

    4

    Nov-1

    4

    Jan-1

    5

    Mar-15

    May-1

    5

    Jul-15

    Sep-1

    5

    Nov-1

    5

    Manufacturing PMI (SA) (50= no change)

    -20

    -10

    0

    10

    20

    30

    40

    -20

    -15

    -10

    -5

    0

    5

    10

    15

    Dec-0

    5

    Jul-06

    Feb-0

    7

    Sep-0

    7

    Apr-08

    Nov-0

    8

    Jun-0

    9

    Jan-1

    0

    Aug-1

    0

    Mar-11

    Oct-11

    May-1

    2

    Dec-1

    2

    Jul-13

    Feb-1

    4

    Sep-1

    4

    Apr-15

    Nov-1

    5

    Industrial volumes, %YoY PPI, % YoY (RHS)

    -15

    -10

    -5

    0

    5

    10

    15

    20

    25

    Jan-0

    6

    Jun-0

    6

    Nov-0

    6

    Apr-07

    Sep-0

    7

    Feb-0

    8

    Jul-08

    Dec-0

    8

    May-0

    9

    Oct-09

    Mar-10

    Aug-1

    0

    Jan-1

    1

    Jun-1

    1

    Nov-1

    1

    Apr-12

    Sep-1

    2

    Feb-1

    3

    Jul-13

    Retail Sales, % YoY

    56

  • 7/25/2019 EMEA pt2

    9/20

    Strategy Renaissance CapitalX January 2016

    Figure 178: Performance, $ (31 Dec 09 = 100) Figure 179: Economic outlook

    ZAR 2015 2016 2017

    BBB-/Baa2 1.4 1.3 2.16.8% 5,784 5,859 6,014

    MXZA 54.9 55.7 56.6

    14.8 5.5 5.7 5.6

    8.7% -4.3 -4.5 -4.5

    2.3 -4.1 -3.7 -3.4

    1.1

    279.6

    214.5

    54

    986.4

    JALSH

    639.5

    164

    1364.0

    Figure 180: 3MADTV, $mn Figure 181: Valuations vs EM, 12M Fwd P/E (x)

    Figure 182: MSCI sector weights Figure 183: Changes in consensus earnings estimates, past 12 mths

    Figure 177: Key data

    South Africa

    S&P / Moody's Rating Real GDP (% YoY)

    Local Currency

    MSCI Index Population, mn

    Weight in MSCI EM (%) GDP/Capita, $

    2016 EPS Growth C/A balance (% of GDP)

    2016 P/E CPI (year-end, %YoY)

    Beta to em

    Trailing P/B Government balance (% of GDP)

    MSCI free float MktCap, $b

    MSCI Full MktCap, $bn

    3M ADTV ($mn) MSCI cos

    No. of Companies

    MktCap ($bn)

    Local Index

    3M ADTV ($mn)

    No. of Companies

    0

    20

    40

    60

    80

    100

    120

    140

    J

    an-1

    0

    Jul-10

    J

    an-1

    1

    Jul-11

    J

    an-1

    2

    Jul-12

    J

    an-1

    3

    Jul-13

    J

    an-1

    4

    Jul-14

    J

    an-1

    5

    Jul-15

    J

    an-1

    6

    MSCI South Africa, $ MSCI EM, $

    0

    500

    1000

    1500

    2000

    2500

    Jan-1

    0

    May-1

    0

    Sep-1

    0

    Jan-1

    1

    May-1

    1

    Sep-1

    1

    Jan-1

    2

    May-1

    2

    Sep-1

    2

    Jan-1

    3

    May-1

    3

    Sep-1

    3

    Jan-1

    4

    May-1

    4

    Sep-1

    4

    Jan-1

    5

    May-1

    5

    Sep-1

    5

    Jan-1

    6

    South Africa 3M ADTV ($mn) MSCI South Africa 3M ADTV ($mn)

    80

    90

    100

    110

    120

    130

    140

    Jan-1

    5

    Feb-1

    5

    Mar-15

    Apr-15

    May-1

    5

    Jun-1

    5

    Jul-15

    Aug-1

    5

    Sep-1

    5

    Oct-15

    Nov-1

    5

    Dec-1

    5

    Jan-1

    6

    2015 2016 2017

    7

    9

    11

    13

    15

    17

    19

    Jan-1

    0

    May-1

    0

    Sep-1

    0

    Jan-1

    1

    May-1

    1

    Sep-1

    1

    Jan-1

    2

    May-1

    2

    Sep-1

    2

    Jan-1

    3

    May-1

    3

    Sep-1

    3

    Jan-1

    4

    May-1

    4

    Sep-1

    4

    Jan-1

    5

    May-1

    5

    Sep-1

    5

    Jan-1

    6

    South Africa EM

    34%

    31%

    8%

    7%

    6%

    5%5%4%

    Cons. Disc.

    Financials

    Telecoms

    Energy

    Healthcare

    Materials

    Cons. Staples

    Industrials

    57

  • 7/25/2019 EMEA pt2

    10/20

    Strategy Renaissance CapitalX January 2016

    Figure 184: Index and stock data

    MktCap 12MF Trail 12MF Analys MSCI

    ($mn) 1M 3M 12M P/E (x) PBV (x) RoE (%) Recs wgt (%)

    MXZA 279,632 -10.9 -23.1 -36.7 13.6 2.3 15.1 571 6.85

    NPN SJ 53,817 -11.4 -15.0 -16.1 32.1 8.4 22.7 18 22.1

    SOL SJ 17,307 -5.0 -16.3 -25.1 10.9 1.5 11.3 15 6.7MTN SJ 15,347 -9.7 -25.3 -53.8 9.1 2.0 23.0 18 6.3

    SNH SJ 18,344 -8.7 -22.5 -8.2 13.9 1.6 9.4 8 5.2

    FSR SJ 15,479 -3.4 -24.5 -37.8 10.2 2.7 23.8 15 4.2

    SBK SJ 11,255 -8.7 -32.6 -47.5 7.8 1.3 15.0 15 3.8

    REM SJ 8,063 -5.4 -21.9 -33.1 13.2 1.8 12.6 6 3.4

    BVT SJ 7,520 3.1 -11.2 -19.4 15.9 3.2 18.3 13 3.2

    SLM SJ 7,923 -7.6 -19.7 -40.0 11.9 2.8 15.5 8 2.9

    WHL SJ 5,478 -12.7 -21.8 -24.2 17.1 6.0 31.6 15 2.6

    APN SJ 7,450 -19.6 -26.5 -56.9 16.9 3.5 17.9 13 2.5

    SHP SJ 5,152 -5.7 -13.8 -44.6 16.3 4.0 22.2 15 1.9

    MDC SJ 7,403 -3.5 -13.3 -22.1 21.1 2.5 12.5 11 1.7

    BAT SJ 5,261 -7.6 -10.9 54.0 na 1.3 na 1 1.6

    VOD SJ 13,390 -10.5 -16.9 -23.9 14.8 9.2 59.0 18 1.5

    ANG SJ 3,333 14.0 -6.0 -27.4 12.6 1.4 6.8 16 1.5

    GRT SJ 3,856 -8.4 -22.7 -45.2 12.2 1.0 10.6 8 1.5

    BGA SJ 7,532 -5.6 -30.5 -47.9 7.8 1.5 16.8 14 1.4

    TBS SJ 3,514 -12.5 -20.8 -46.3 13.8 4.1 22.5 10 1.4

    DSY SJ 5,161 -10.0 -26.7 -18.5 15.3 3.0 20.1 6 1.3

    TRU SJ 2,585 -1.0 -9.0 -17.4 12.9 5.4 34.0 12 1.2

    GFI SJ 2,525 14.1 19.6 -41.6 17.3 1.0 4.0 15 1.1

    RDF SJ 2,857 -7.5 -29.8 -40.1 9.9 1.0 9.7 7 1.1

    RMH SJ 4,928 -7.9 -27.7 -37.2 9.6 2.3 20.9 4 1.1

    MRP SJ 2,675 -25.1 -35.7 -56.5 15.0 8.4 45.2 14 1.1

    SAP SJ 2,295 3.4 14.6 1.8 8.4 2.4 22.2 6 1.1

    NEP SJ 3,158 -9.8 2.3 6.0 19.0 2.2 8.1 5 1.1

    NED SJ 5,775 -5.4 -29.0 -46.7 7.9 1.4 15.4 15 1.0

    LHC SJ 2,289 -5.9 -21.9 -41.8 16.9 7.1 38.5 10 0.9

    RES SJ 2,764 -5.6 -18.7 -4.7 23.2 1.7 9.7 7 0.9

    NTC SJ 3,028 -8.4 -27.3 -37.4 14.7 4.4 25.2 11 0.9

    MND SJ 7,807 -18.8 -29.8 -9.7 10.4 2.5 21.8 4 0.9

    SPP SJ 1,965 -7.7 -20.9 -29.0 17.6 9.4 47.6 14 0.8

    RMI SJ 3,645 -5.0 -21.4 -33.4 14.7 3.4 20.2 5 0.7

    TFG SJ 1,637 -5.0 -24.4 -47.0 10.7 2.8 24.4 14 0.7

    INL SJ 5,759 -12.1 -22.9 -25.3 9.2 1.2 13.1 3 0.7

    MMI SJ 2,240 -2.7 -21.5 -47.0 9.0 1.5 11.6 8 0.7

    HYP SJ 1,487 -10.1 -32.5 -33.5 15.6 1.1 8.2 7 0.7

    FFB SJ 3,101 -6.6 -11.2 23.0 27.3 1.0 4.0 5 0.7

    IPL SJ 1,489 -6.5 -43.0 -57.6 7.4 1.4 15.1 12 0.6

    IMP SJ 1,396 9.7 -30.1 -70.1 17.9 0.4 2.5 18 0.5

    PFG SJ 1,895 -22.1 -44.4 -39.2 14.8 3.5 24.8 10 0.5

    PSG SJ 2,655 -21.6 -38.9 0.7 19.1 3.4 na 2 0.5CPI SJ 3,395 -17.7 -31.7 -10.6 15.1 4.5 24.9 10 0.5

    TKG SJ 2,123 -5.9 -20.9 -33.4 10.0 1.5 14.3 15 0.4

    BAW SJ 919 5.3 -22.1 -43.0 6.9 0.8 10.6 13 0.4

    PIK SJ 1,785 -17.1 -23.9 -28.8 22.3 9.5 33.2 15 0.4

    FFA SJ 3,099 -10.2 -21.0 -39.2 10.9 1.0 8.7 5 0.4

    CML SJ 1,315 5.0 -29.1 -58.1 12.4 9.7 68.3 7 0.4

    LBH SJ 2,010 -7.9 -27.3 -37.8 7.4 1.6 14.7 8 0.4

    AMS SJ 3,670 9.3 -21.7 -55.5 23.7 1.1 5.1 18 0.3

    MSM SJ 1,202 -17.9 -34.8 -62.3 13.8 3.8 23.0 13 0.3

    TSH SJ 1,506 -6.5 -19.3 -40.6 10.6 2.9 23.5 4 0.2

    EXX SJ 1,239 17.7 -15.9 -61.4 10.0 0.6 5.5 12 0.2

    BTI SJ 102,588 -2.1 -7.1 -3.7 17.1 12.0 74.9 26 -

    SAB SJ , - . - . . . . . -

    Brit Amer Tobacc Cons. Staples 102,527 36.4

    Sabmiller Plc Cons. Staples 55,009 64.1

    Massmart Hldgs Cons. Staples 579 3.2

    Tsogo Sun Holdin Cons. Disc. 497 2.2

    Exxaro Resources Energy 486 2.1

    Liberty Hldgs Financials 777 3.8

    Anglo American P Materials 718 7.0

    76.1

    18.2

    Redefine Propert Financials 2,416 7.6

    Rmb Holdings Ltd Financials 2,321 9.8

    Truworths Intl Cons. Disc.

    3MADTV $ Performance

    ($mn) ($mn)

    MSCI South Africa 214,529 986.4

    Ticker Name Sector FF Mkt Cap

    194.5

    Sasol Ltd Energy 14,516 48.5

    Naspers Ltd-N Cons. Disc. 47,603

    Steinhoff Int Nv Cons. Disc. 11,124 48.6

    Mtn Group Ltd Telecoms 13,355

    48.0

    Standard Bank Gr Financials 8,012 37.6

    Firstrand Ltd Financials 8,762

    Bidvest Group Industrials 6,974 20.9

    Remgro Ltd Financials 7,232

    Woolworths Hldgs Cons. Disc. 5,493 29.4

    Sanlam Ltd Financials 6,015 24.8

    Shoprite Hldgs Cons. Staples 3,937 17.9

    Aspen Pharmacare Healthcare 5,491 25.4

    Brait Se Financials 3,348 10.1

    Mediclinic Int Healthcare 3,655 17.7

    Anglogold Ashant Materials 3,299 11.9

    Vodacom Group Telecoms 3,323 30.3

    Tiger Brands Ltd Cons. Staples 2,885 16.5

    Discovery Ltd Financials 2,812 13.3

    Growthpoint Prop Financials 3,167 11.8

    Barclays Africa Financials 2,867 16.2

    2,465 14.9

    Gold Fields Ltd Materials 2,624 6.6

    New Europe Prop Financials 2,322 11.1

    Nedbank Group Financials 2,233 13.2

    Mr Price Group Cons. Disc. 2,294 19.9

    Sappi Ltd Materials 2,445 11.6

    Mmi Holdings Ltd Financials 1,505 6.6

    Hyprop Invest-Ut Financials 1,396 5.7

    Netcare Ltd Healthcare 1,892 12.2

    Mondi Ltd Materials 1,947 9.3

    Life Healthcare Healthcare 2,010 9.4

    Resilient Reit L Financials 1,969 4.6

    The Foschini Gro Cons. Disc. 1,527 9.4

    Impala Platinum Materials 1,152 8.0

    Pioneer Foods Gr Cons. Staples 1,031 5.1

    Fortress-Inc-A Financials 858 5.3

    Investec Ltd Financials 1,538 7.8

    Spar Grp Ltd/The Cons. Staples 1,828 7.0

    Rand Merchant In Financials 1,592 5.7

    Fortress-Inc Financials 1,467 7.2

    Imperial Hldgs Cons. Disc. 1,274 9.5

    Coronat Financials 816 5.7

    Telkom Sa Soc Lt Telecoms 932 5.6

    Barloworld Ltd Industrials 949 6.4

    Pick'N Pay Store Cons. Staples 856 4.2

    Psg Group Ltd Financials 974 6.3Capitec Bank Hol Financials 970 11.1

    58

  • 7/25/2019 EMEA pt2

    11/20

    Strategy Renaissance CapitalX January 2016

    Figure 185: Population, '000 Figure 186: Export destinations, total $84bn

    Figure 187: CPI avg %, C/A % of GDP Figure 188: South Africa - rand

    Figure 189: Bank lending growth vs GDP Figure 190: Real GDP % change, YoY

    0

    5,000

    10,000

    15,000

    20,000

    25,000

    30,000

    35,000

    40,000

    45,000

    1990

    1995

    2000

    2005

    2010

    2015

    2020

    2025

    2030

    2035

    2040

    2045

    2050

    0-19 20-64 65+

    -7

    -6

    -5

    -4

    -3

    -2

    -1

    00

    2

    4

    6

    8

    10

    12

    14

    2004

    2005

    2006

    2007

    2008

    2009

    2010

    2011

    2012

    2013

    2014

    2015E

    2016E

    2017E

    2018E

    Current account balance (% of GDP) RHS CPI (average % YoY)

    0

    2

    4

    6

    8

    10

    12

    1416

    18

    0

    0.05

    0.1

    0.15

    0.2

    0.25

    EU

    EuroArea

    China

    USA

    Japan

    Botswana

    Germany

    Namibia

    India

    UK

    % of total exports Value ($bn), 2014, RHS

    -10

    -5

    0

    5

    10

    15

    20

    2004

    2005

    2006

    2007

    2008

    2009

    2010

    2011

    2012

    2013

    2014

    2015E

    2016E

    Change in lending as % of GDP Real GDP (% YoY)

    4.6

    5.35.6

    5.4

    3.2

    -1.5

    3.0 3.2

    2.2 2.21.5 1.4 1.3

    2.1

    2.5

    -2

    -1

    0

    1

    2

    3

    4

    5

    6

    2004

    2005

    2006

    2007

    2008

    2009

    2010

    2011

    2012

    2013

    2014

    2015E

    2016E

    2017E

    2018E

    60

    70

    80

    90

    100

    110

    120

    1301405

    7

    9

    11

    13

    15

    17

    19

    Jan-0

    0

    Dec-0

    0

    Nov-0

    1

    Oct-02

    Sep-0

    3

    Aug-0

    4

    Jul-05

    Jun-0

    6

    May-0

    7

    Apr-08

    Mar-09

    Feb-1

    0

    Jan-1

    1

    Dec-1

    1

    Nov-1

    2

    Oct-13

    Sep-1

    4

    Aug-1

    5

    ZAR vs $ZAR vs EURSouth Africa REER (Dec 07 = 100)

    Weaker

    Stronger

    59

  • 7/25/2019 EMEA pt2

    12/20

    Strategy Renaissance CapitalX January 2016

    Figure 191: CPI (%YoY) and central bank policy rates (%) Figure 192: Credit growth

    Figure 193: Manufacturing PMI Figure 194: Industrial output and producer prices (%YoY)

    Figure 195: Trade balance Figure 196: Retail sales (%YoY)

    0

    2

    4

    6

    8

    10

    12

    14

    Dec-0

    5

    Jul-06

    Feb-0

    7

    Sep-0

    7

    Apr-08

    Nov-0

    8

    Jun-0

    9

    Jan-1

    0

    Aug-1

    0

    Mar-11

    Oct-11

    May-1

    2

    Dec-1

    2

    Jul-13

    Feb-1

    4

    Sep-1

    4

    Apr-15

    Nov-1

    5

    CPI, % YoY SARB Policy rate

    -15%

    -10%

    -5%

    0%

    5%

    10%

    15%

    20%25%

    30%

    Jan-0

    5

    Aug-0

    5

    Mar-06

    Oct-06

    May-0

    7

    Dec-0

    7

    Jul-08

    Feb-0

    9

    Sep-0

    9

    Apr-10

    Nov-1

    0

    Jun-1

    1

    Jan-1

    2

    Aug-1

    2

    Mar-13

    Oct-13

    May-1

    4

    Dec-1

    4

    Jul-15

    Credit growth, % YoY

    -3

    -2

    -1

    0

    1

    2

    3

    Dec-0

    5

    Jun-0

    6

    Dec-0

    6

    Jun-0

    7

    Dec-0

    7

    Jun-0

    8

    Dec-0

    8

    Jun-0

    9

    Dec-0

    9

    Jun-1

    0

    Dec-1

    0

    Jun-1

    1

    Dec-1

    1

    Jun-1

    2

    Dec-1

    2

    Jun-1

    3

    Dec-1

    3

    Jun-1

    4

    Dec-1

    4

    Jun-1

    5

    Trade balance, $bn Trade balance, $bn 3mma

    30

    35

    40

    45

    50

    55

    60

    65

    Dec-0

    5

    Jul-06

    Feb-0

    7

    Sep-0

    7

    Apr-08

    Nov-0

    8

    Jun-0

    9

    Jan-1

    0

    Aug-1

    0

    Mar-11

    Oct-11

    May-1

    2

    Dec-1

    2

    Jul-13

    Feb-1

    4

    Sep-1

    4

    Apr-15

    Nov-1

    5

    Manufacturing PMI (SA) (50= no change)

    -25-20

    -15

    -10

    -5

    0

    5

    10

    15

    Jan-0

    6

    Aug-0

    6

    Mar-07

    Oct-07

    May-0

    8

    Dec-0

    8

    Jul-09

    Feb-1

    0

    Sep-1

    0

    Apr-11

    Nov-1

    1

    Jun-1

    2

    Jan-1

    3

    Aug-1

    3

    Mar-14

    Oct-14

    May-1

    5

    Industrial volumes, %YoY PPI, % YoY

    -10

    -5

    0

    5

    10

    15

    20

    Jan-0

    6

    Aug-0

    6

    Mar-07

    Oct-07

    May-0

    8

    Dec-0

    8

    Jul-09

    Feb-1

    0

    Sep-1

    0

    Apr-11

    Nov-1

    1

    Jun-1

    2

    Jan-1

    3

    Aug-1

    3

    Mar-14

    Oct-14

    May-1

    5

    Retail Sales, % YoY

    60

  • 7/25/2019 EMEA pt2

    13/20

    Strategy Renaissance CapitalX January 2016

    Figure 198: Performance, $ (31 Dec 09 = 100) Figure 199: Economic outlook

    TRY 2015 2016 2017

    BB+/Baa3 3.0 2.9 3.71.5% 9,290 9,180 9,594

    MXTR 77.7 78.6 79.4

    8.0 8.0 6.5 6.5

    17.3% -4.5 -4.7 -5.2

    1.2 -0.8 -0.8 -0.8

    1.1

    119.4

    46.3

    25

    1026.8

    XU100

    154.6

    100

    1313.8

    Figure 200: 3MADTV, $mn Figure 201: Valuations vs EM, 12M Fwd P/E (x)

    Figure 202: MSCI sector weights Figure 203: Changes in consensus earnings estimates, past 12 mths

    3M ADTV ($mn)

    MktCap ($bn)

    No. of Companies

    3M ADTV ($mn) MSCI cos

    Local Index

    MSCI free float MktCap, $b

    No. of Companies

    Beta to em

    MSCI Full MktCap, $bn

    2016 EPS Growth C/A balance (% of GDP)

    Trailing P/B Government balance (% of GDP)

    MSCI Index Population, mn

    2016 P/E CPI (year-end, %YoY)

    S&P / Moody's Rating Real GDP (% YoY)Weight in MSCI EM (%) GDP/Capita, $

    Figure 197: Key data

    Local Currency

    Turkey

    30

    50

    70

    90

    110

    130

    150

    J

    an-1

    0

    Jul-10

    J

    an-1

    1

    Jul-11

    J

    an-1

    2

    Jul-12

    J

    an-1

    3

    Jul-13

    J

    an-1

    4

    Jul-14

    J

    an-1

    5

    Jul-15

    J

    an-1

    6

    MSCI Turkey, $ MSCI EM, $

    0

    500

    1000

    1500

    2000

    2500

    Jan-1

    0

    May-1

    0

    Sep-1

    0

    Jan-1

    1

    May-1

    1

    Sep-1

    1

    Jan-1

    2

    May-1

    2

    Sep-1

    2

    Jan-1

    3

    May-1

    3

    Sep-1

    3

    Jan-1

    4

    May-1

    4

    Sep-1

    4

    Jan-1

    5

    May-1

    5

    Sep-1

    5

    Jan-1

    6

    Turkey 3M ADTV ($mn) MSCI Turkey 3M ADTV ($mn)

    80

    85

    90

    95

    100

    105

    110

    115

    120

    125

    130

    Jan-1

    5

    Feb-1

    5

    Mar-15

    Apr-15

    May-1

    5

    Jun-1

    5

    Jul-15

    Aug-1

    5

    Sep-1

    5

    Oct-15

    Nov-1

    5

    Dec-1

    5

    Jan-1

    6

    2015 2016 2017

    4

    6

    8

    10

    12

    14

    16

    Jan-1

    0

    May-1

    0

    Sep-1

    0

    Jan-1

    1

    May-1

    1

    Sep-1

    1

    Jan-1

    2

    May-1

    2

    Sep-1

    2

    Jan-1

    3

    May-1

    3

    Sep-1

    3

    Jan-1

    4

    May-1

    4

    Sep-1

    4

    Jan-1

    5

    May-1

    5

    Sep-1

    5

    Jan-1

    6

    Turkey EM

    47%

    14%

    13%

    8%

    7%6% 5%

    Financials

    Cons.

    Staples

    Industrials

    Telecoms

    Energy

    Cons. Disc.

    Materials

    61

  • 7/25/2019 EMEA pt2

    14/20

    Strategy Renaissance CapitalX January 2016

    Figure 204: Index and stock data

    MktCap 12MF Trail 12MF Analys MSCI

    ($mn) 1M 3M 12M P/E (x) PBV (x) RoE (%) Recs wgt (%)

    MXTR 119,363 -4.3 -9.7 -34.0 8.0 1.2 13.1 620 1.48

    GARAN TI 10,512 -0.8 -3.3 -40.3 6.9 1.1 15.1 28 12.3

    AKBNK TI 9,566 -1.9 -6.6 -35.4 7.0 1.1 14.1 27 11.2BIMAS TI 5,166 -7.6 -17.3 -16.0 22.8 10.7 40.0 29 7.7

    TUPRS TI 6,343 1.4 -6.1 13.2 8.2 2.6 27.2 30 6.8

    TCELL TI 7,666 -1.8 -14.3 -40.8 10.1 1.7 13.5 28 6.5

    SAHOL TI 5,829 -2.8 -9.8 -33.4 6.3 0.9 12.3 23 5.6

    KCHOL TI 10,051 0.9 -10.9 -25.0 9.4 1.4 13.4 20 5.4

    ISCTR TI 6,997 -4.7 -7.4 -46.1 5.6 0.7 12.0 28 5.2

    HALKB TI 4,313 -6.9 -6.8 -46.8 4.9 0.7 13.0 29 4.6

    EKGYO TI 3,307 -5.0 -8.2 -34.2 6.5 1.1 14.2 22 3.5

    EREGL TI 3,636 -4.8 -26.4 -43.1 9.0 0.9 8.3 24 3.1

    THYAO TI 3,407 -4.3 -14.0 -37.2 5.3 0.7 13.1 26 2.9

    AEFES TI 3,665 -7.4 -23.9 -31.7 18.7 1.3 6.7 19 2.7

    ARCLK TI 3,505 4.7 -1.4 -17.6 12.3 2.2 16.4 23 2.6

    YKBNK TI 5,323 4.6 1.7 -42.0 6.2 0.7 10.7 29 2.3

    TAVHL TI 2,154 -8.3 -25.5 -20.5 7.3 2.3 27.2 22 2.1

    ULKER TI 2,134 -3.4 -8.9 -23.8 20.2 5.3 22.0 19 2.0

    VAKBN TI 3,179 -6.0 -9.7 -45.9 5.2 0.6 11.0 28 2.0

    TOASO TI 3,454 2.7 8.8 -1.7 13.0 4.7 30.5 26 1.8

    CCOLA TI 2,754 -21.3 -14.0 -46.1 17.2 2.2 12.1 24 1.8

    TTKOM TI 6,316 -4.7 -14.2 -40.9 9.3 4.7 33.8 30 1.7

    FROTO TI 3,823 0.3 -8.2 -22.8 12.1 4.0 29.1 26 1.6

    ENKAI TI 5,856 -3.6 -18.2 -21.7 10.5 1.1 10.5 24 1.6

    PETKM TI 1,786 12.0 20.6 13.7 17.5 2.0 11.3 18 1.5

    SISE TI 1,916 -6.7 -8.1 -29.0 8.9 0.9 8.5 18 1.4

    DOCO TI 970 -4.0 9.1 31.9 20.2 4.5 16.7 9 -

    MGROS TI 954 -13.4 -11.4 -44.8 27.8 6.3 15.0 25 -

    ASELS TI 3,069 4.6 25.8 23.4 16.8 4.3 16.2 15 -

    KRDMD TI 465 -3.8 -16.9 -55.2 9.0 1.0 10.6 17 -

    TSKB TI 874 -3.3 -6.9 -33.1 5.7 1.0 15.8 17 -

    TTRAK TI 1,293 1.9 -2.5 -28.3 12.0 3.6 41.4 19 -

    AYGAZ TI 1,026 -1.2 -9.2 -20.6 8.5 1.2 13.6 18 -

    TKFEN TI 489 -4.2 -6.4 -44.9 6.0 0.7 11.2 24 -

    AKSA TI 637 -5.5 -4.1 -11.6 9.8 1.6 14.4 6 -

    ISGYO TI 423 -4.9 12.9 -14.8 6.6 0.5 11.0 15 -

    OTKAR TI 785 4.7 20.4 -18.7 26.4 12.9 37.5 10 -

    CIMSA TI 656 -9.5 -11.2 -33.4 8.6 1.7 18.6 20 -

    PGSUS TI 577 -9.0 -10.8 -55.3 9.1 1.0 13.0 21 -

    DOHOL TI 485 -3.8 -10.5 -39.2 40.7 0.6 3.5 8 -

    DOAS TI 804 -4.1 0.1 -37.4 8.2 1.8 20.8 18 -

    KOZAL TI 638 0.3 -23.3 -46.6 4.7 0.9 19.6 4 -

    ALBRK TI 437 4.5 2.4 -32.3 na 0.7 9.9 13 -

    AKSEN TI 492 -7.1 -10.4 -41.7 16.6 1.9 12.2 14 -SODA TI 1,031 6.0 -6.0 -1.9 7.5 1.6 17.9 10 -

    TRKCM TI - . - . - . . . . -

    Aksa Enerji Uret Utilities 184 2.3Soda Sanayii Materials 170 1.3

    Trakya Cam Industrials 155 3.9

    Dogus Otomotiv S Cons. Disc. 199 6.1

    Koza Altin Materials 192 4.9

    Albaraka Turk Financials 190 0.9

    Cimsa Materials 239 0.9

    Pegasus Industrials 214 11.4

    Dogan Holding Industrials 205 3.0

    Aksa Cons. Disc. 266 0.7

    Is Gayrimenkul Y Financials 244 2.0

    Otokar Industrials 240 7.4

    Turk Traktor Ve Industrials 323 1.4

    Aygaz As Utilities 303 1.2

    Tekfen Industrials 294 5.4

    Aselsan Industrials 473 4.8

    Kardemir Materials 465 11.0

    Turkiye Sinai Financials 396 2.7

    Sisecam Industrials 659 5.7

    Do & Co Ag Cons. Disc. 653 1.2

    Migros Cons. Staples 477 4.0

    Ford Oto Cons. Disc. 755 3.4

    Enka Industrials 741 4.1

    Petkim Materials 710 15.4

    Tofas Cons. Disc. 849 7.1

    Coca-Cola Icecek Cons. Staples 816 6.1

    Turk Telekom Telecoms 809 6.0

    8.2

    Ulker Cons. Staples 943 5.3

    Vakibank Financials 940 59.9

    Arcelik Cons. Disc. 1,195 8.3

    Thy Industrials 1,341 159.0

    Anadolu Efes Bir Cons. Staples 1,289 1.5

    Yapi Kredi Financials 1,043 21.2

    Tav Industrials 960

    Emlak Konut Financials 1,628 41.0

    Eregli Materials 1,440 21.0

    Is Bankasi Financials 2,398 67.0

    Halkbank Financials 2,130 96.5

    Sabanci Holding Financials 2,567 38.7

    Koc Holding Industrials 2,461 21.5

    Tupras Energy 3,116 30.3

    Turkcell Telecoms 3,002 17.9

    Akbank Financials 5,161 69.1Bim Cons. Staples 3,593 15.2

    MSCI Turkey 46,260 1,026.8

    Garanti Financials 5,714 287.9

    Ticker Name Sector FF Mkt Cap 3MADTV $ Performance

    ($mn) ($mn)

    62

  • 7/25/2019 EMEA pt2

    15/20

    Strategy Renaissance CapitalX January 2016

    Figure 205: Population, '000 Figure 206: Export destinations, total $158bn

    Figure 207: CPI avg %, C/A % of GDP Figure 208: Turkey - lira

    Figure 209: Bank lending growth vs GDP Figure 210: Real GDP % change, YoY

    0

    10,000

    20,000

    30,000

    40,000

    50,000

    60,000

    1990

    1995

    2000

    2005

    2010

    2015

    2020

    2025

    2030

    2035

    2040

    2045

    2050

    0-19 20-64 65+

    -12

    -10

    -8

    -6

    -4

    -2

    00

    2

    4

    6

    8

    10

    12

    2004

    2005

    2006

    2007

    2008

    2009

    2010

    2011

    2012

    2013

    2014

    2015E

    2016E

    2017E

    2018E

    Current account balance (% of GDP) RHS CPI (average % YoY)

    40

    50

    60

    70

    80

    90

    100

    1101200.0

    0.5

    1.0

    1.5

    2.0

    2.5

    3.0

    3.5

    4.0

    Jan-0

    0

    Dec-0

    0

    Nov-0

    1

    Oct-02

    Sep-0

    3

    Aug-0

    4

    Jul-05

    Jun-0

    6

    May-0

    7

    Apr-08

    Mar-09

    Feb-1

    0

    Jan-1

    1

    Dec-1

    1

    Nov-1

    2

    Oct-13

    Sep-1

    4

    Aug-1

    5

    TRY vs $ TRY vs EUR Turkey REER (Dec 07 = 100)

    Weaker

    Stronger

    0

    10

    20

    30

    40

    50

    60

    70

    80

    0

    0.05

    0.1

    0.15

    0.2

    0.25

    0.3

    0.35

    0.40.45

    0.5

    EU

    EuroArea

    Germany

    Iraq

    UK

    Italy

    France

    USA

    Russia

    Spain

    % of total exports Value ($bn), 2014, RHS

    -10

    -5

    0

    5

    10

    15

    20

    2004

    2005

    2006

    2007

    2008

    2009

    2010

    2011

    2012

    2013

    2014

    2015E

    2016E

    Change in lending as % of GDP Real GDP (% YoY)

    9.48.4

    6.9

    4.7

    0.7

    -4.8

    9.2 8.8

    2.1

    4.2

    2.9 3.0 2.93.7

    3.5

    -6

    -4

    -2

    0

    2

    4

    6

    8

    10

    12

    2004

    2005

    2006

    2007

    2008

    2009

    2010

    2011

    2012

    2013

    2014

    2015E

    2016E

    2017E

    2018E

    63

  • 7/25/2019 EMEA pt2

    16/20

    Strategy Renaissance CapitalX January 2016

    Figure 211: CPI (%YoY) and central bank policy rates (%) Figure 212: Credit growth

    Figure 213: Manufacturing PMI Figure 214: Industrial output and producer prices (%YoY)

    Figure 215: Trade balance Figure 216: Retail sales (%YoY)

    0

    2

    4

    6

    8

    10

    12

    14

    Dec-0

    5

    Jul-06

    Feb-0

    7

    Sep-0

    7

    Apr-08

    Nov-0

    8

    Jun-0

    9

    Jan-1

    0

    Aug-1

    0

    Mar-11

    Oct-11

    May-1

    2

    Dec-1

    2

    Jul-13

    Feb-1

    4

    Sep-1

    4

    Apr-15

    Nov-1

    5

    CPI, % YoY Key policy rate (%)

    0%

    10%

    20%

    30%

    40%

    50%

    60%

    70%

    80%

    Jan-0

    5

    Aug-0

    5

    Mar-06

    Oct-06

    May-0

    7

    Dec-0

    7

    Jul-08

    Feb-0

    9

    Sep-0

    9

    Apr-10

    Nov-1

    0

    Jun-1

    1

    Jan-1

    2

    Aug-1

    2

    Mar-13

    Oct-13

    May-1

    4

    Dec-1

    4

    Jul-15

    Credit growth, % YoY

    -12

    -10

    -8

    -6

    -4

    -2

    0

    2

    Dec-0

    5

    Jun-0

    6

    Dec-0

    6

    Jun-0

    7

    Dec-0

    7

    Jun-0

    8

    Dec-0

    8

    Jun-0

    9

    Dec-0

    9

    Jun-1

    0

    Dec-1

    0

    Jun-1

    1

    Dec-1

    1

    Jun-1

    2

    Dec-1

    2

    Jun-1

    3

    Dec-1

    3

    Jun-1

    4

    Dec-1

    4

    Jun-1

    5

    Trade balance, $bn C/A balance, $bn

    44

    46

    48

    50

    52

    54

    56

    Sep-1

    2

    Nov-1

    2

    Jan-1

    3

    Mar-13

    May-1

    3

    Jul-13

    Sep-1

    3

    Nov-1

    3

    Jan-1

    4

    Mar-14

    May-1

    4

    Jul-14

    Sep-1

    4

    Nov-1

    4

    Jan-1

    5

    Mar-15

    May-1

    5

    Jul-15

    Sep-1

    5

    Nov-1

    5

    Manufacturing PMI, SA (50= no change)

    -25-20

    -15

    -10

    -5

    0

    5

    10

    15

    20

    25

    Jan-0

    6

    Aug-0

    6

    Mar-07

    Oct-07

    May-0

    8

    Dec-0

    8

    Jul-09

    Feb-1

    0

    Sep-1

    0

    Apr-11

    Nov-1

    1

    Jun-1

    2

    Jan-1

    3

    Aug-1

    3

    Mar-14

    Oct-14

    May-1

    5

    Industr ia l volumes, %YoY (SWDA) PPI, % YoY (RHS)

    -10

    -5

    0

    5

    10

    15

    20

    Jan-1

    1

    May-1

    1

    Sep-1

    1

    Jan-1

    2

    May-1

    2

    Sep-1

    2

    Jan-1

    3

    May-1

    3

    Sep-1

    3

    Jan-1

    4

    May-1

    4

    Sep-1

    4

    Jan-1

    5

    May-1

    5

    Sep-1

    5

    Retail Sales, % YoY WDA

    64

  • 7/25/2019 EMEA pt2

    17/20

    Strategy Renaissance CapitalX January 2016

    Figure 218: Performance, $ (31 Dec 09 = 100) Figure 219: Economic outlook

    AED 2015 2016 2017

    -/Aa2 3.0 3.1 3.30.9% 35,392 36,142 37,737

    MXAE 9.6 9.9 10.1

    10.3 3.3 3.0 2.7

    13.4% 2.9 3.1 4.8

    1.5 -5.5 -4.0 -1.8

    0.3

    114.2

    28.3

    11

    98.1

    DSMI/DFMGI

    173.1

    97

    153.8

    Figure 220: 3MADTV, $mn Figure 221: Valuations vs EM, 12M Fwd P/E (x)

    Figure 222: MSCI sector weights Figure 223: Changes in consensus earnings estimates, past 12 mths

    MktCap ($bn)

    No. of Companies

    3M ADTV ($mn)

    3M ADTV ($mn) MSCI cos

    Local Index

    MSCI free float MktCap, $b

    No. of Companies

    Beta to em

    MSCI Full MktCap, $bn

    2016 EPS Growth C/A balance (% of GDP)

    Trailing P/B Government balance (% of GDP)

    MSCI Index Population, mn

    2016 P/E CPI (year-end, %YoY)

    S&P / Moody's Rating Real GDP (% YoY)Weight in MSCI EM (%) GDP/Capita, $

    Figure 217: Key data

    Local Currency

    UAE

    30

    80

    130

    180

    230

    280

    J

    an-1

    0

    Jul-10

    J

    an-1

    1

    Jul-11

    J

    an-1

    2

    Jul-12

    J

    an-1

    3

    Jul-13

    J

    an-1

    4

    Jul-14

    J

    an-1

    5

    Jul-15

    J

    an-1

    6

    MSCI UAE, $ MSCI EM, $

    0

    100

    200

    300

    400

    500

    600

    700

    800

    Jan-1

    0

    May-1

    0

    Sep-1

    0

    Jan-1

    1

    May-1

    1

    Sep-1

    1

    Jan-1

    2

    May-1

    2

    Sep-1

    2

    Jan-1

    3

    May-1

    3

    Sep-1

    3

    Jan-1

    4

    May-1

    4

    Sep-1

    4

    Jan-1

    5

    May-1

    5

    Sep-1

    5

    Jan-1

    6

    UAE 3M ADTV ($mn) MSCI UAE 3M ADTV ($mn)

    80

    85

    90

    95

    100

    105

    110

    115

    120

    125

    130

    Jan-1

    5

    Feb-1

    5

    Mar-15

    Apr-15

    May-1

    5

    Jun-1

    5

    Jul-15

    Aug-1

    5

    Sep-1

    5

    Oct-15

    Nov-1

    5

    Dec-1

    5

    Jan-1

    6

    2015 2016 2017

    4

    6

    810

    12

    14

    16

    18

    20

    22

    24

    Jan-1

    0

    May-1

    0

    Sep-1

    0

    Jan-1

    1

    May-1

    1

    Sep-1

    1

    Jan-1

    2

    May-1

    2

    Sep-1

    2

    Jan-1

    3

    May-1

    3

    Sep-1

    3

    Jan-1

    4

    May-1

    4

    Sep-1

    4

    Jan-1

    5

    May-1

    5

    Sep-1

    5

    Jan-1

    6

    UAE EM

    60%27%

    13%

    Financials

    Telecoms

    Industrials

    65

  • 7/25/2019 EMEA pt2

    18/20

    Strategy Renaissance CapitalX January 2016

    Figure 224: Index and stock data

    MktCap 12MF Trail 12MF Analys MSCI

    ($mn) 1M 3M 12M P/E (x) PBV (x) RoE (%) Recs wgt (%)

    MXAE 114,186 -7.3 -16.4 -23.2 10.2 1.5 13.7 127 0.91

    ETISALAT DH 38,831 2.8 7.2 63.3 15.4 3.5 18.6 12 27.4

    EMAAR DB 9,532 -14.4 -24.2 -27.0 8.2 0.9 11.8 12 16.5ADCB DH 9,141 -7.0 -20.0 -13.3 7.0 1.4 17.3 16 11.3

    DPW DU 14,401 -4.9 -14.2 -11.7 14.8 1.7 10.5 10 10.2

    FGB DH 12,374 -22.0 -18.2 -31.4 7.7 1.5 17.9 17 8.7

    ALDAR DH 4,709 -3.5 -3.5 -7.2 8.6 0.9 10.3 12 6.6

    DIB DB 6,157 -5.9 -11.6 -12.3 7.4 1.7 22.6 10 5.4

    NBAD DH 10,468 -7.8 -15.2 -36.8 7.1 1.0 13.6 14 4.8

    EMAARMLS DB 8,114 -15.8 -26.8 -17.6 14.5 2.0 13.0 11 4.3

    ARTC DB 1,495 -4.8 -27.0 -56.9 217.9 1.5 0.4 9 2.6

    DFM DB 2,483 -5.8 -20.3 -40.0 23.3 1.1 5.2 4 2.2

    EMIRATES DB 10,592 -4.1 -22.2 -22.3 5.7 0.9 16.0 11 -

    DU DB 6,472 2.2 2.0 3.4 12.1 3.2 23.6 10 -

    CBD DB 4,578 -4.8 -6.3 0.7 13.1 2.1 16.1 2 -

    ADIB DH 2,958 -13.2 -18.3 -33.5 6.0 1.1 18.1 6 -

    DIC DB 1,830 -17.0 -26.6 -19.3 7.2 0.6 8.1 2 -

    RAKBANK DH 2,442 -13.7 -21.3 -33.9 6.0 1.2 18.4 5 -

    AIRARABI DB 1,461 -14.2 -14.8 -30.7 8.3 1.1 13.0 14 -

    DAMAC DB 3,772 -0.9 -22.9 54.8 2.6 1.5 45.6 6 -

    UNB DH 2,547 -26.6 -39.3 -41.4 4.7 0.6 11.8 10 -

    ARMX DB 1,144 -8.9 -7.1 -12.2 10.8 1.9 16.1 10 -

    NBF DH 1,710 32.1 52.1 17.7 na 1.9 na 0 -

    WAHA DH 1,038 -8.0 -9.7 -38.4 4.6 0.9 na 3 -

    UAB DH 1,812 -10.0 -12.3 -12.0 6.1 2.6 na 1 -

    DUBAIPAR DB 1,842 -4.5 -15.1 51.6 na 1.1 -7.1 3 -

    NBQ DH 1,660 0.0 6.4 3.7 na 1.5 na 0 -

    DANA DH 835 -8.3 -6.4 -4.3 9.0 0.3 3.4 4 -

    MASQ DB 3,867 -5.9 -23.8 -35.4 4.9 0.8 na 1 -

    UPP DB 627 -17.2 -28.0 -39.2 na 0.5 -0.9 2 -

    ADNH DH 681 -7.4 -9.1 -29.6 na 0.3 na 0 -

    CBI DH 993 13.5 35.5 26.0 14.5 1.6 na 1 -

    AGTHIA DH 1,142 -9.2 -8.6 11.0 14.3 2.8 18.3 10 -

    INVESTB DH 735 -15.0 -24.4 -37.7 6.2 0.9 na 1 -

    NBS DH 911 -6.1 -11.5 -23.3 7.1 0.7 na 1 -

    JULPHAR DH 712 -0.4 -0.8 -12.9 na 1.2 na 0 -

    DEYAAR DB 692 -16.5 -25.8 -42.1 na 0.6 na 1 -

    BOS DH 806 0.0 -10.8 -23.1 6.7 0.7 na 1 -

    RAKCEC DH 657 -14.5 -15.7 -1.7 7.8 0.9 10.3 6 -

    AJMANBAN DB 629 4.8 21.5 -4.5 11.9 1.9 na 1 -

    AMANAT DB 531 1.4 1.3 -2.3 na 0.8 na 0 -

    TAQA DH 677 -6.8 -18.0 -48.8 na 0.6 na 0 -

    NCTH DH 559 8.6 -15.6 -32.1 na 3.0 na 0 -

    AMLAK DB 486 -14.4 -31.6 16.7 29.8 1.2 na 1 -ESHRAQ DH 316 -9.1 -19.4 -33.3 na 0.6 na 1 -

    RAKPROP DH 256 -13.0 -19.0 -34.7 na 0.3 na 1 -

    ADAVIATI DH 338 -7.0 2.2 -7.0 na 0.5 na 0 -

    GCEM DH 217 3.2 -2.0 -11.8 na 0.7 na 0 -

    EIC DH 247 0.0 0.0 -4.0 na 1.7 na 0 -

    ADNIC DH 296 0.7 -7.9 -52.3 na 0.9 na 1 -

    ALAIN DH 245 0.0 0.0 0.0 na 0.8 na 0 -

    DSI DB 205 -22.4 -42.7 -56.7 8.0 0.3 3.2 12 -

    NMDC DH 348 -6.8 13.5 -25.9 na 0.4 na 0 -

    TABREED DB 195 -19.8 -14.2 -5.8 7.4 0.2 8.4 3 -

    ARKAN DH 415 -3.3 -3.3 -18.7 na 0.8 na 0 -

    NCC DB . . - . na . na -

    Tabreed Industrials 130 1.0

    Arkan Building M Materials 124 0.0

    National Cement Materials .

    Al Ain Ahlia Ins Financials 158 na

    Drake & Scull In Industrials 152 2.5

    Natl Marine Dred Industrials 142 0.0

    Gulf Cement Co Materials 186 0.0

    Emirates Insuran Financials 181 na

    Abu Dhabi Natl Financials 180 0.0

    Eshraq Propertie Financials 261 1.7

    Rak Properties Financials 256 0.5

    Abu Dhabi Aviati Industrials 237 0.1

    Abu Dhabi Nation Utilities 305 0.2

    Natl Corp Tou Ho Cons. Disc. 278 0.0

    Amlak Finance Financials 267 7.2

    Ras Al Khaimah C Industrials 358 0.6

    Ajman Bank Pjsc Financials 337 0.8

    Amanat Holdings Financials 321 1.8

    Gulf Pharmaceuti Healthcare 442 0.1

    Deyaar Developme Financials 409 1.0

    Bank Of Sharjah Financials 380 0.3

    Agthia Group Pjs Cons. Staples 479 0.4

    Invest Bank Financials 458 0.1

    Sharjah Islamic Financials 444 0.1

    Union Properties Financials 563 2.2

    Abu Dhabi Nat Ho Cons. Disc. 518 0.2

    Commercial Bank Financials 484 1.2

    Nat Bk Umm Al Qa Financials 694 0.0

    Dana Gas Energy 676 3.0

    Mashreqbank Financials 675 0.1

    Waha Capital Financials 751 1.0

    United Arab Bank Financials 738 0.1

    Dubai Parks & Re Cons. Disc. 737 1.7

    Union Natl Bk/Ab Financials 1,019 1.1

    Aramex Pjsc Industrials 972 1.1

    Natl Bk Fujairah Financials 856 0.1

    Natl Bk Ras Al-K Financials 1,080 0.3

    Air Arabia Pjsc Industrials 1,068 3.7

    Damac Properties Financials 1,048 4.6

    Comm Bk Of Dubai Financials 1,675 0.1

    Abu Dhabi Islami Financials 1,538 0.8

    Dubai Investment Financials 1,415 3.9

    Emirates Nbd Pjs Financials 4,134 1.2

    Emirates Integra Telecoms 2,633 0.9

    Arabtec Holding Industrials 733 19.2

    Dubai Financial Financials 621 2.6

    Natl Bk Of Abu D Financials 1,361 1.8

    Emaar Malls Grou Financials 1,217 3.2

    Aldar Properties Financials 1,884 8.9

    Dubai Islamic Financials 1,540 6.4

    Dp World Ltd Industrials 2,880 4.1

    First Gulf Bank Financials 2,475 8.0

    Emaar Prop Pjsc Financials 4,671 18.6Abu Dhabi Commer Financials 3,200 3.7

    $ Performance

    ($mn) ($mn)

    MSCI UAE 28,349 98.1

    Etisalat Telecoms 7,767 32.1

    Ticker Name Sector FF Mkt Cap 3MADTV

    66

  • 7/25/2019 EMEA pt2

    19/20

    Strategy Renaissance CapitalX January 2016

    Figure 225: Population, '000 Figure 226: Export destinations, total $258bn

    Figure 227: CPI avg %, C/A % of GDP Figure 228: UAE - dirham

    Figure 229: Bank lending growth vs GDP Figure 230: Real GDP % change, YoY

    0

    1,000

    2,000

    3,000

    4,000

    5,000

    6,000

    7,000

    8,000

    9,000

    10,000

    1990

    1995

    2000

    2005

    2010

    2015

    2020

    2025

    2030

    2035

    2040

    2045

    2050

    0-19 20-64 65+

    0

    5

    10

    15

    20

    250

    2

    4

    6

    8

    10

    12

    14

    2004

    2005

    2006

    2007

    2008

    2009

    2010

    2011

    2012

    2013

    2014

    2015E

    2016E

    2017E

    2018E

    Current account balance (% of GDP) RHS CPI (average % YoY)

    90

    95

    100

    105

    110

    115

    120

    1251303.0

    3.5

    4.0

    4.5

    5.0

    5.5

    6.0

    Jan-0

    0

    Dec-0

    0

    Nov-0

    1

    Oct-02

    Sep-0

    3

    Aug-0

    4

    Jul-05

    Jun-0

    6

    May-0

    7

    Apr-08

    Mar-09

    Feb-1

    0

    Jan-1

    1

    Dec-1

    1

    Nov-1

    2

    Oct-13

    Sep-1

    4

    Aug-1

    5

    AED vs $ AED vs EUR UAE REER (Dec 07 = 100)

    Weaker

    Stronger

    0

    5

    10

    15

    20

    25

    30

    35

    40

    0

    0.02

    0.04

    0.06

    0.08

    0.1

    0.12

    0.14

    0.16

    Japan

    Iran

    India

    Korea

    China

    Singapore

    Thailand

    Oman

    EU

    EuroArea

    % of total exports Value ($bn), 2014, RHS

    -10

    -5

    0

    5

    10

    15

    20

    25

    30

    2004

    2005

    2006

    2007

    2008

    2009

    2010

    2011

    2012

    2013

    2014

    2015E

    2016E

    Change in lending as % of GDP Real GDP (% YoY)

    9.6

    4.9

    9.8

    3.2 3.2

    -5.2

    1.6

    4.9

    7.2

    4.3 4.6

    3.0 3.1 3.3 3.5

    -6

    -4

    -2

    0

    2

    4

    6

    8

    10

    12

    2004

    2005

    2006

    2007

    2008

    2009

    2010

    2011

    2012

    2013

    2014

    2015E

    2016E

    2017E

    2018E

    67

  • 7/25/2019 EMEA pt2

    20/20

    Strategy Renaissance CapitalX January 2016

    Figure 231: CPI, %YoY Figure 232: Credit growth

    Figure 233: Manufacturing PMI Figure 234: Dubai airport cargo volumes, %YoY

    Figure 235: Trade balance Figure 236: Consumer confidence index

    -5

    0

    5

    10

    15

    20

    -1

    0

    1

    2

    3

    4

    5

    6

    7

    Jan-0

    9

    Jun-0

    9

    Nov-0

    9

    Apr-10

    Sep-1

    0

    Feb-1

    1

    Jul-11

    Dec-1

    1

    May-1

    2

    Oct-12

    Mar-13

    Aug-1

    3

    Jan-1

    4

    Jun-1

    4

    Nov-1

    4

    Apr-15

    Sep-1

    5

    CPI, % YoY Money supply (M1), % YoY (RHS)

    -10%

    0%

    10%

    20%

    30%

    40%

    50%

    60%

    70%

    Jan-0

    5

    Aug-0

    5

    Mar-06

    Oct-06

    May-0

    7

    Dec-0

    7

    Jul-08

    Feb-0

    9

    Sep-0

    9

    Apr-10

    Nov-1

    0

    Jun-1

    1

    Jan-1

    2

    Aug-1

    2

    Mar-13

    Oct-13

    May-1

    4

    Dec-1

    4

    Jul-15

    Credit growth, % YoY

    30

    40

    50

    60

    70

    80

    90

    Jan-1

    2

    Apr-12

    Jul-12

    Oct-12

    Jan-1

    3

    Apr-13

    Jul-13

    Oct-13

    Jan-1

    4

    Apr-14

    Jul-14

    Oct-14

    Jan-1

    5

    Apr-15

    Jul-15

    Oct-15

    International reserves ($bn)

    40

    45

    50

    55

    60

    65

    Sep-1

    2

    Nov-1

    2

    Jan-1

    3

    Mar-13

    May-1

    3

    Jul-13

    Sep-1

    3

    Nov-1

    3

    Jan-1

    4

    Mar-14

    May-1

    4

    Jul-14

    Sep-1

    4

    Nov-1

    4

    Jan-1

    5

    Mar-15

    May-1

    5

    Jul-15

    Sep-1

    5

    Nov-1

    5

    Manufacturing PMI (SA) (50= no change)

    -20-15

    -10

    -5

    0

    5

    10

    15

    20

    Mar-11

    Jun-1

    1

    Sep-1

    1

    Dec-1

    1

    Mar-12

    Jun-1

    2

    Sep-1

    2

    Dec-1

    2

    Mar-13

    Jun-1

    3

    Sep-1

    3

    Dec-1

    3

    Mar-14

    Jun-1

    4

    Sep-1

    4

    Dec-1

    4

    Mar-15

    Jun-1

    5

    Sep-1

    5

    Dubai Airport cargo volume, %YoY

    300

    350

    400

    450

    500

    550

    600

    650

    700

    Apr-07

    Oct-07

    Apr-08

    Oct-08

    Apr-09

    Oct-09

    Apr-10

    Oct-10

    Apr-11

    Oct-11

    Apr-12

    Oct-12

    Apr-13

    Oct-13

    Apr-14

    Oct-14

    Apr-15

    Consumer confidence Index