Elliott Smith, CFA [email protected] SECTOR NVDA's ...
Transcript of Elliott Smith, CFA [email protected] SECTOR NVDA's ...
SECTORUPDATEAugust 18, 2020
Truist Securities
William Stein, [email protected]
Elliott Smith, [email protected]
Joseph Meares, [email protected]
What's Inside
We update our Cloud capex model, andreview mixed datacenter data points
Tech, Semis, Components and Distributors
Semi CyclePath: Reviewing mixed datacenter datapoints ahead ofNVDA's CQ2
NVDA seems likely to post Q2 datacenter upside; digestion likely todrag on 2H
What's Incremental To Our View
In this note we update our Cloud capex model that continues to suggest 2Hwill be a digestion period. We review talking points among semi suppliers &webscale customers that reflect a lack of consistency. We also review initialthoughts from HotChips and feedback from our private industry contacts(buyers & sellers of electronic components) that reveal clues to NVIDIA's(NVDA, Buy) datacenter end market revenue in CQ2 (July) and its CQ3 (Oct.)outlook.
Please click through the link below to access our full PDF note.
SEE PAGE 14 FOR REQUIRED DISCLOSURE INFORMATION Page 1
Semi CyclePath: Reviewing mixed datacenter datapoints ahead of NVDA’s CQ2
Executive summary In this note we update our Cloud capex model that continues to suggest 2H will be a digestion
period for datacenter semi sales. We review talking points among semi suppliers & webscale
customers that reflect a lack of consistency, but an overall theme that continues to that 2H is
likely a digestion period. We also review initial thoughts from HotChips and feedback from our
private industry contacts (buyers & sellers of electronic components) that reveal clues to
NVDA's datacenter end market revenue in CQ2 (July) and its CQ3 (Oct.) outlook. Ultimately we
believe NVDA is likely to deliver upside to this important end market during Q2 (July) and, while
sequential growth into 2H is possible, the headwinds seem quite prevalent, establishing a setup
for NVDA that’s somewhat more challenging than it has been in the prior few quarters.
Cloud capex model says semis somewhat optimistic on Datacenter Consistent with our initial Cloud capex report published on 6/12, our updated cloud capex model
suggests that consensus expectations for Datacenter end market revenue at semiconductor
companies during 2H20 appear somewhat optimistic relative to demand signals.
In the following exhibits we demonstrate the relatively aligned growth trajectories of cloud capex
and datacenter semi sales. In Exhibit 1a, we show this relationship on an equal-weighted basis
that equalizes the influence on industry growth that outsized companies like GOOG and AMZN
on cloud capex, and like INTC on datacenter semi sales. In Exhibit 1b, we show this
relationship on a dollar-weighted basis that, while is the more traditional way to understand
industry growth, appears to align the two groups’ trajectories less effectively. The equal-
weighted analysis suggests that datacenter semi sales estimates for 2H20 may be over-
estimated relative to cloud capex expectations.
Tech, Semis, Components and Distributors
Page 2 of 16
Exhibit 1:a Cloud CapEx vs. Datacenter semi sales; equal weighted
Exhibit 1:b Cloud CapEx vs. Datacenter semi sales; dollar weighted
Source: Company Filings, FactSet and Truist Securities
Source: Company Filings, FactSet and Truist Securities
In the following exhibits we conduct the same analysis, only we remove datacenter end market
revenue for INTC from the study, but retain the effects of other companies in the study (NVDA,
historical influences of Mellanox, AMD, AVGO, and MRVL). Because of INTC’s outsized
influence on the semi group and the cautious 2H20 outlook INTC has provided, the remaining
semi companies appear to reflect Datacenter end market revenue expectations that are overly-
optimistic relative to cloud capex expectations.
-20%
0%
20%
40%
60%
80%
100%
Cloud capex equal wtd growth y/y
Datacenter semi sales equal wtd growth y/y
-20%
0%
20%
40%
60%
80%
100%
Cloud capex $ wtd growth y/y
Datacenter semi sales $ wtd growth y/y
Tech, Semis, Components and Distributors
Page 3 of 16
Exhibit 2:a Cloud CapEx vs. Datacenter semi sales; equal weighted ex-INTC
Exhibit 2:b Cloud CapEx vs. Datacenter semi sales; dollar weighted ex-INTC
Source: Company Filings, FactSet and Truist Securities
Source: Company Filings, FactSet and Truist Securities
The data do not provide a definitive view as to whether Datacenter semi sales expectations are
overly robust, but the separation between the (lower) cloud capex growth outlook and the
(higher) datacenter semi sales expectations is noteworthy and informative.
We believe the data suggest that datacenter semi sales expectations may be optimistic for
2H20. We note this analysis aligns with feedback from our industry contacts (buyers & sellers
of electronic components) that turned more cautious on this end market’s revenue growth
potential in 2H three months ago (first reported here in April 2020, reiterated after NDVA's May
GTC, and again after NVDA's CQ1 earnings). Recent follow-ups with our contacts continue to
reflect moderating growth in this end market in 2H20; however, we highlight that inventory
layers in the supply chain make this read-across somewhat more complicated than we initially
thought.
Our cloud capex analysis aggregates cloud capex spend among 14 companies including large
US- and China-based technology companies, and datacenter end-market revenue among six
semiconductor companies. Our analysis enables us to evaluate both dollar and equal-weighted
growth, and allows users to easily exclude one or more of the companies we’ve included in the
study. Please call or email us or your STRH sales representative to receive a copy of this data.
-20%
0%
20%
40%
60%
80%
100%
Cloud capex equal wtd growth y/y
Datacenter semi sales equal wtd growth y/y
-20%
0%
20%
40%
60%
80%
100%
Cloud capex $ wtd growth y/y
Datacenter semi sales $ wtd growth y/y
Tech, Semis, Components and Distributors
Page 4 of 16
Datacenter industry talking points provide mixed view We attempted to extract datacenter-specific commentary from relevant semiconductor suppliers
and webscale customers. Commentary for each relevant company follows. We color code each
comment with a green, yellow, or red highlight depending on whether we believe it supports
higher, moderate, or lower datacenter industry growth outlook for 2H20 relative to 1H. We order
the companies based on their outlooks from most optimistic to most pessimistic as it relates to
2H growth for the sector.
The following comments are made by company management at the most recent earnings call.
Amazon (AMZN, Buy, Squali)
“We continue to invest meaningfully, including $9.4 billion in CapEx and finance leases
in Q2 alone, an increase of 65% year-over-year, primarily driven by investments in our
fulfillment and logistics footprint. Once these buildings open, they are a headwind to
profitability as they ramp up and we prepare for Q4 peak.”
Maxim (MXIM, Hold)
“We are starting to ramp shipments of new design wins in server power for a leading
hyperscale data center customer. We expect this ramp to be a tailwind for the business
in future quarters.”
“In the June quarter, we anticipate Comms and Data Center revenue to be up from the
prior quarter, primarily driven by increased demand for server power and optical
products for hyperscale data centers. Comms and Data Center is expected to be
strongly up from the same quarter last year”
“We expect power and optical for data center… to contribute to strong year-on-year
growth”
Facebook (FB, Buy, Squali)
“We expect capital expenditures to be approximately $16 billion at the high end of our
previous $15 billion to $16 billion range, as we have resumed data center construction
efforts earlier than expected.”
“However, a great deal of uncertainty remains in our outlook, and our full-year capital
expenditures will depend on how the pandemic impacts our ability to construct data
centers and refresh equipment.”
Microsoft (MSFT, NR)
Tech, Semis, Components and Distributors
Page 5 of 16
“…the way to think about it is you see the cloud revenue growth continuing. You see
strong consumption and usage growth. And you should expect cloud CapEx to follow in
pretty short order. The lead times there have gotten tighter over time. And so you can
generally think they'll be more correlated. But, obviously, there's some demand planning
that we would like to give ourselves ample room.”
“We invested in capacity for cloud infrastructure usage, free trial offers for critical remote
work scenarios, and …”
“We will continue to expand our cloud infrastructure to support the growing customer
usage and demand across our differentiated cloud offerings, and given our strong
execution and growing competitive advantage in high-growth areas, we remain
committed to investing against the long-term opportunity ahead of us.”
Advanced Micro Devices (AMD, NR)
“We also see data center growing from the second half to the first half.”
“And from our visibility, what I would say is that we have some customers that we see
demand increasing in the second half versus the first half. We have some customers
who are a little bit lower. The main thing for us, and I think you said it, it's about the
ramping of our platforms. And so I'm not sure I would point to a particular digestion
phenomena. I would say it's very customer-dependent and depending on how much they
built out in the first half and some customers will be up and some customers will be a
little bit down. But overall, we see an opportunity to grow in the second half.”
“When I look at enterprise, what I would say about enterprise is it's also different things
happening. I would say in terms of enterprise and HPC, we continue to see buildout. And
as I said, we have new platforms ramping that I mentioned in the prepared remarks.
There is a bit of softness in SMB or some of the transactional business. And again, we
were not very exposed to that portion of the market, so I don't see it as it's going down,
it's just perhaps not increasing as fast as we wanted it to. But overall, it really depends
on customer-specific stuff. And we don't see sort of this large-scale people slowing
down, I would say that way. I think there's a need for infrastructure and we see people
continuing to invest in infrastructure.”
Microchip (MCHP, Buy)
“Data Center and Computing continued to show strength from the shift to work-from-
home requirements. However, we anticipate that these segments may revert to more
normal demand patterns in the coming months as the search requirements start to
dissipate.”
Tech, Semis, Components and Distributors
Page 6 of 16
Monolithic Power (MPWR, Buy)
“I think the work-from-home phenomena is real and at some level, we are able to
quantify it, but I do think that it is a more front-end loaded cycle as we sort of offered an
earlier response. And the only thing to really add is that we're such a small player and
this is sort of our first opportunity to really experience accelerated revenue growth.
Again, our visibility and predictability is a little bit low for us right now.”
IBM (IBM, NR)
“The CapEx increase was driven by the build-out of our cloud infrastructure and …”
“While clients remain focused on near-term priorities, running mission-critical processes,
operational stability and cash preservation, as Arvind mentioned, the last few months
also highlighted the need for clients to accelerate their digital transformations, leveraging
hybrid cloud and AI.”
Xilinx (XLNX, Hold)
“Data Center Group sales are expected to be flat to slightly down from a record quarter
in Q1 as customers digest SmartNIC deployments.”
“As we have stated in the past, we expect our DCG business to continue to have
quarterly revenue fluctuations, driven by large customer order cycles.”
“Now in terms of Fiscal Q2... we did say that in certain areas, there’ll be a little bit of a
digestion of that. But for the most part, I don’t think it’s really that meaningful.”
“But I think in general, right, like when we have deployments in the data center, usually,
yes, they do a buy and then they use that for a while, they don’t continuously buy. That’s
just the nature of most of the purchases. And then as we said in the past as we’re
scaling this business quarter-to-quarter things do vary a bit. So this flat – flattish to
slightly down off of a record quarter, I don’t think you should read too much into this, a
tremendous amount of digestion going on, right, so that’s one part of the question I
guess.”
Alphabet (GOOGL, Buy, Squali)
“Turning to CapEx, we continue to expect a modest decrease in the level of total CapEx
in 2020 compared with last year. This is particularly due to our decision to slow the pace
at which we acquire office buildings in the near term as we focus on reimagining the
optimal work environment. This also reflects the slower pace of ground up construction
for both our office facilities and data centers due to COVID-19.”
“In terms of technical infrastructure as we discussed last quarter, we anticipate
investment to remain at roughly the same level as in 2019 with relatively more spend on
Tech, Semis, Components and Distributors
Page 7 of 16
servers than on data center construction and benefiting from our ongoing focus on
server efficiency.”
Intel (INTC, Hold)
“While y-over-y comparisons for DCG benefited from a weaker Q2 2019, revenue in the
quarter came in at the second highest level ever for DCG and the highest revenue ever
in our cloud business.”
“What we’re seeing in the DCG side is we think we peaked on cloud in Q2 and it was an
all-time record, so not a bad peak. We’ve probably peaked back in Q4 of 2019 on
enterprise and government, and while it was reasonably strong in Q1, you can see it
coming down over the next few quarters. It may have, it often has a little bit of a bounce
in Q4. We’ll have to see. And our comms provider, I would say we expect Q2 to have
been a peak there, and that’ll start rolling off from there. So everything on the DCG side
has got a step down from a very strong Q2 and probably continues down on cloud and
comms is our current outlook.”
“Moving now to our third quarter outlook, based on demand signals from our customers,
we expect continued strength in cloud and comms infrastructure… but we expect that
the weak economic environment will … drive lower demand for the enterprise and
government segment in DCG and in IOTG and Mobileye.”
Contemplating NVDA’s CQ2 (July) quarter & CQ3 (Oct) outlook
Long-term bullish thesis based on NVDA’s dominance in parallel compute
for AI
Our constructive long-term thesis on NVDA remains: that the company is a unique structural
growth asset in semis that should provide strong investment returns in the long-run. Internal
R&D, recently supplemented with Mellanox and Cumulus Networks, contribute to the company’s
dominance in parallel compute. We believe such dominance is owing less to the company’s
semiconductor devices themselves, and more to the company’s software investments, culture of
innovation, and ecosystem of incumbency. NVDA’s parallel compute capabilities form the
foundation of NVDA's superior positioning in some of the most exciting and rapid-growth areas
of technology, including gaming, server acceleration, AI training & inference, and (eventually)
autonomous driving . We estimate that collectively these markets afford NVDA a 20%+ growth
opportunity over the next few years, and form a ~$100B TAM by the mid to late 2020s.
Notwithstanding our constructive long-term thesis, we have highlighted in recent notes an event
path that could become somewhat more challenging for the stock in 2H20. We explore those
topics below.
Tech, Semis, Components and Distributors
Page 8 of 16
Significant run in shares makes the set-up much more challenging than in
recent quarters
Starting about a quarter ago we highlighted that our private industry contacts suggested NVDA's
datacenter segment faced an event path that included flattish growth in the CQ3 (Oct.) and CQ4
(Jan ’21) quarters. Nevertheless, since the company’s CQ1 (April) results on 5/21, NVDA has
delivered a 38% return.
A superficial and sector-focused read on this move suggests the stock has significant beat &
raise expectations embedded today. A deeper and cross-sector focus read reveals another
dynamic: significant outperformance of semis, and of large cap growth relative to other styles.
Specifically since 5/21, NVDA has delivered 38% returns, the SOX has delivered 24%, the R3K
has delivered 16% and the R1K growth has delivered 19%.
Exhibit 3: Indexed returns since 5/21/20
Source: FactSet and Truist Securities
Because of the dynamic favoring semis and favoring large cap growth over other styles, we
believe only a portion of NVDA’s significant run in the last quarter represent expectations of a
beat and raise quarter. Still, it does seem clear to us that expectations are elevated.
Public & private data points suggest strong CQ2 beat
For over a year our private industry contacts have reflected very strong and improving demand
for the datacenter end market, including into 2Q20. We first noted this dynamic in August 2019,
0.90
0.95
1.00
1.05
1.10
1.15
1.20
1.25
1.30
1.35
1.40
1.45
1.50
Ind
ex
Re
turn
sin
ce
5/2
1/2
0
NVDA SOX Russell 3000 Russell 1000 Growth
Tech, Semis, Components and Distributors
Page 9 of 16
and we reiterated that view many times including in September 2019 and in November 2019
and more recently in February 2020. Similarly, as we note above in the Datacenter Industry
Talking Points section above, public data points reflect strong datacenter end market trends
during 2Q20. As a result we believe investors should expect upside pressure to NVDA’s Q2
original guidance and our datacenter end market published estimate of $1,726m, which is based
on 7.5% organic sequential growth plus $500m in contribution from MLNX.
To frame a realistic expectation for upside in the quarter, we consider the overall predictability of
the company’s performance in this end market. As we show in the following exhibit, results vs.
expectations one week prior for this end market have varied significantly over the last four
years. When the company has posted upside it has averaged 8% upside vs. consensus. We
believe that is a reasonable upside expectation for 2Q20.
Exhibit 4: Consensus vs Actual for Datacenter End Market
Source: FactSet and Truist Securities
$100
$250
$400
$550
$700
$850
$1,000
$1,150
Da
tace
nte
r R
ev
en
ue
($
m)
Consensus Pre-Earnings Actual
Tech, Semis, Components and Distributors
Page 10 of 16
One area of potentially meaningful upside is the nascent trend for datacenters to deploy GPU-
oriented systems (those based from the ground up with high GPU attach rates, like the AGX-
100 computer) rather than CPU-oriented systems (those based on CPUs and low GPU attach
rates). Specifically we have two sources of information suggesting NVDA is benefitting from this
shift. First, at HotChips, NVDA made an in-depth presentation of scale-out computing in which
the company noted its deployment of DGX SperPods and similar systems at customers.
Second, our industry contacts have confirmed that NVDA is winning hardware “bake-offs” (vs.
traditional hardware companies) at certain webscale customers.
Public & private data points continue to be much less certain on the 2H
outlook
For the last quarter or so we have highlighted that our private industry data points across semi
and components suppliers have suggested that 2H20 would be a time of inventory/capacity
digestion for the industry generally and likely NVDA specifically. We note, and we show in the
following exhibit, that NVDA’s performance in this end market has reflected rapid, but still
somewhat cyclical, growth.
Exhibit 5: Datacenter End Market Organic Revenue Growth
Source: FactSet and Truist Securities
-50%
0%
50%
100%
150%
200%
250%
Da
tace
nte
r E
nd
Ma
rket
Org
an
ic G
row
th y
/y
Actual Truist Est.
Tech, Semis, Components and Distributors
Page 11 of 16
In fact our industry contacts have become more mixed on 2H20 demand in the last quarter, with
some becoming more constructive and others becoming more negative. At the same time we
have begun to recognize that inventory (at NVDA and downstream) may be more responsible
for the volatility that we see in our contacts’ demand trends, and 2H may still be able to deliver
sequential growth – it’s just not clear to us.
Likewise as we note above in section Datacenter Industry Talking Points, the public data points
are very mixed on this topic as well. For example, some companies such as Amazon,
Facebook, and Maxim, note that datacenter spending and revenue will continue to remain
elevated through 2H20. Contrarily, companies such as Intel, Xilinx, and Google believe
spending and revenue in the end market will experience a digestion period in 2H20. Finally,
companies such as MPWR, AMD, and MCHP, predict a stronger 2H outlook that appears more
dependent on specific company exposure.
NVDA’s robust valuation isn’t so difficult to justify
From a valuation perspective, we analyzed NVDA vs. a group of compute & high-growth semis.
While superficially NVDA’s valuation appears stretched, the levels on P/E and arguably
EV/Sales are not unreasonable in the context of NVDA’s superior growth (approximately 2x the
peer group). We demonstrate these calculations in the following exhibit.
Exhibit 6: NVDA vs. Compute & high-growth semis
Source: FactSet and Truist Securities
Turning from a cross-sectional to a time-series valuation approach, in the following two exhibits,
we show NVDA’s current valuation (on P/E, and then on EV/Sales) vs. the peer set over the last
five years. On this basis while EV/Sales may be at an historical peak, P/E is reasonably aligned
with mid-2017 levels. The difference is that today NVDA’s growth prospects seem much more
secure than they did in 2017, in our opinion.
Compute & high-growth semis
Ticker Company Price Mkt Cap EV Sales ($m) EPS P/E EV/Sales EPS CAGR Sales CAGR
($m) ($m) 2021E 2021E 2021E 2021E 2017-2021E 2017-2021E
NVDA NVIDIA Corporation (Current estimates) $494.53 284,474 295,508 16,997 9.37$ 52.8x 17.4x 21.8% 15.7%
NVDA NVIDIA Corporation (w / upside) $494.53 284,474 295,508 17,627 9.85$ 50.2x 16.8x 21.7% 16.5%
INTC Intel Corporation $49.14 207,929 221,843 73,650 4.73$ 10.4x 3.0x 8.1% 4.1%
QCOM QUALCOMM Incorporated $112.50 128,329 132,591 28,265 6.51$ 17.3x 4.7x 12.0% 5.2%
TXN Texas Instruments Incorporated $138.73 125,805 128,951 14,414 5.40$ 25.7x 8.9x 5.5% -0.9%
AVGO Broadcom Inc. $331.04 131,844 170,471 25,250 24.38$ 13.6x 6.8x 9.7% 8.5%
AMD Advanced Micro Devices, Inc. $82.60 95,451 95,905 10,782 1.64$ 50.5x 8.9x 76.2% 19.3%
MPWR Monolithic Power Systems, Inc. $281.99 12,390 12,074 870 5.23$ 54.0x 13.9x 15.6% 16.6%
MTSI MACOM Technology Solutions Holdings, Inc. $38.95 2,568 3,067 610 1.54$ 25.3x 5.0x -4.7% -2.3%
MXL MaxLinear inc $26.73 1,889 2,062 672 1.43$ 18.7x 3.1x -0.3% 12.5%
NXPI NXP Semiconductors NV $124.53 34,356 41,288 9,019 6.79$ 18.3x 4.6x 0.3% -0.6%
Peer group avg 26.0x 6.5x 13.6% 6.9%
Tech, Semis, Components and Distributors
Page 12 of 16
Exhibit 7:a P/E multiple comparison Exhibit 7:b EV/Sales multiple comparison
Source: Company Filings, FactSet and Truist Securities
Source: Company Filings, FactSet and Truist Securities
NVDA’s opportunities and challenges in owning ARM
In light of the recent press reports noting that NVDA is in talks with Softbank to acquire ARM,
we briefly consider the opportunities and challenges that might arise from such a combination.
We believe the key opportunity for NVDA is to nurture and accelerate the development of ARM
based CPUs for the datacenter. We believe NVDA’s idea would be to provide higher-
performance and lower-cost CPU solutions for the company’s datacenter customers, We expect
the market result would include diminishing the benefits of incumbency afforded to INTC and
AMD owing to the well-established X86 ecosystem. We could see this move as playing well to
NVDA’s hope or expectation to drive the market to a GPU-centric, or accelerated compute-
centric architecture in the datacenter, further realizing NVDA’s growth opportunity in this market.
Nevertheless, we see meaningful hurdles to such an acquisition. Aside from anti-competitive
concerns that INTC and AMD would almost certainly assert, we think it’s also likely that the
ARM-based CPU proponents like QCOM and MRVL may assert similar concerns. ARM’s
technology is so widely licensed, it takes some creativity to imagine that NVDA would be willing
& able to continue to develop IP for a wide variety of markets that have little to do with its core
business. Furthermore, regulatory approval (and the political components that we believe will
go along with it) seem like large hurdles that distract NVDA from its already massive growth
opportunity.
6x
11x
16x
21x
26x
31x
36x
41x
46x
51x
56x
P/E
Mu
ltip
le
NVDA P/E
SPX P/E Compute Comps P/E
0x
2x
4x
6x
8x
10x
12x
14x
16x
18x
EV
/Sa
les
Mu
ltip
le
Range NVDA P/E
Compute Comps EV/Sales S&P EV/Sales
Tech, Semis, Components and Distributors
Page 13 of 16
Companies Mentioned in This NoteAmazon.com, Inc. (AMZN, $3,182.41, Buy, Youssef Squali)Broadcom Limited (AVGO, $330.32, Buy, William Stein)Facebook, Inc. (FB, $261.16, Buy, Youssef Squali)Alphabet Inc. (GOOGL, $1,516.24, Buy, Youssef Squali)Intel Corporation (INTC, $48.93, Hold, William Stein)Microchip Technology Incorporated (MCHP, $103.36, Buy, William Stein)Monolithic Power Systems, Inc. (MPWR, $281.38, Buy, William Stein)Maxim Integrated Products, Inc. (MXIM, $68.97, Hold, William Stein)NVIDIA Corporation (NVDA, $493.48, Buy, William Stein)Xilinx, Inc. (XLNX, $104.64, Hold, William Stein)Advanced Micro Devices (AMD, NR)IBM (IBM, NR)Marvell (MRVL, NR)Microsoft (MSFT, NR)Softbank (9984-JP, NR)
Analyst CertificationI, William Stein , hereby certify that the views expressed in this research report accurately reflect my personal viewsabout the subject company(ies) and its (their) securities. I also certify that I have not been, am not, and will not bereceiving direct or indirect compensation in exchange for expressing the specific recommendation(s) in this report.
Required DisclosuresAnalyst compensation is based upon stock price performance, quality of analysis, communication skills, and theoverall revenue and profitability of the firm, including investment banking revenue.
As a matter of policy and practice, the firm prohibits the offering of favorable research, a specific research ratingor a specific target price as consideration or inducement for the receipt of business or compensation. In addition,associated persons preparing research reports are prohibited from owning securities in the subject companies.
Charts indicating changes in ratings can be found in recent notes and/or reports at our website or by contacting TruistSecurities. Please see our disclosures page for more complete information at https://truist.bluematrix.com/sellside/Disclosures.action.Truist Securities Ratings System for Equity SecuritiesDissemination of Research
Truist Securities, Inc. ("Truist Securities") seeks to make all reasonable efforts to provide research reportssimultaneously to all eligible clients. Reports are available as published in the restricted access area of our website toall eligible clients who have requested a password. Institutional investors, corporates, and members of the Press mayalso receive our research via third party vendors including: Thomson Reuters, Bloomberg, FactSet, and S&P CapitalIQ. Additional distribution may be done by sales personnel via email, fax, or other electronic means, or regular mail.
For access to third party vendors or our Research website: https://truistresearch.bluematrix.com/client/library.jsp.
Please email the Research Department at [email protected] or contact your TruistSecurities sales representative.
Truist Securities Rating System for Equity Securities
Truist Securities, Inc. ("Truist Securities") rates individual equities using a three-tiered system. Each stock is ratedrelative to the broader market (generally the S&P 500) over the next 12-18 months (unless otherwise indicated).
Buy (B) – the stock’s total return is expected to outperform the S&P 500 or relevant benchmark over the next 12-18months (unless otherwise indicated)
Hold (H) – the stock’s total return is expected to perform in line with the S&P 500 or relevant benchmark over thenext 12-18 months (unless otherwise indicated)
Sell (S) – the stock’s total return is expected to underperform the S&P 500 or relevant benchmark over the next 12-18months (unless otherwise indicated)
Not Rated (NR) – Truist Securities does not have an investment rating or opinion on the stock
Coverage Suspended (CS) – indicates that Truist Securities’ rating and/or target price have been temporarilysuspended due to applicable regulations and/or Truist Securities Management discretion. The previously publishedrating and target price should not be relied upon.
Tech, Semis, Components and Distributors
Page 14 of 16
Truist Securities analysts have a price target on the stocks that they cover, unless otherwise indicated. The pricetarget represents that analyst's expectation of where the stock will trade in the next 12-18 months (unless otherwiseindicated). If an analyst believes that there are insufficient valuation drivers and/or investment catalysts to derive apositive or negative investment view, they may elect with the approval of Truist Securities Research Management notto assign a target price; likewise certain stocks that trade under $5 may exhibit volatility whereby assigning a pricetarget would be unhelpful to making an investment decision. As such, with Research Management‘s approval, ananalyst may refrain from assigning a target to a sub-$5 stock.
Legend for Rating and Price Target History Charts:
B = Buy
H = Hold
S = Sell
D = Drop Coverage
CS = Coverage Suspended
NR = Not Rated
I = Initiate Coverage
T = Transfer Coverage
Truist Securities ratings distribution (as of 08/18/2020):Coverage Universe Investment Banking Clients Past 12 Months
Rating Count Percent Rating Count Percent
Buy 450 63.74% Buy 155 34.44%Hold 240 33.99% Hold 61 25.42%Sell 16 2.27% Sell 3 18.75%
Other DisclosuresInformation contained herein has been derived from sources believed to be reliable but is not guaranteed as toaccuracy and does not purport to be a complete analysis of the security, company or industry involved. This reportis not to be construed as an offer to sell or a solicitation of an offer to buy any security. Truist Securities, Inc. and/orits officers or employees may have positions in any securities, options, rights or warrants. The firm and/or associatedpersons may sell to or buy from customers on a principal basis. Investors may be prohibited in certain states frompurchasing some over the-counter securities mentioned herein. Opinions expressed are subject to change withoutnotice.
Truist Securities, Inc.’s research is provided to and intended for use by Institutional Accounts as defined in FINRARule 4512(c). The term “Institutional Account" shall mean the account of: (1) a bank, savings and loan association,insurance company or registered investment company; (2) an investment adviser registered either with the SECunder Section 203 of the Investment Advisers Act or with a state securities commission (or any agency or officeperforming like functions); or (3) any other person (whether a natural person, corporation, partnership, trust orotherwise) with total assets of at least $50 million.
Truist Securities, Inc. is a registered broker-dealer and a member of FINRA and SIPC. It is a service mark of TruistFinancial Corporation. Truist Securities, Inc. is owned by Truist Financial Corporation and affiliated with SunTrustInvestment Services, Inc. and BB&T Securities, LLC. Despite this affiliation, securities recommended, offered, soldby, or held at Truist Securities, Inc., SunTrust Investment Services, Inc. or BB&T Securities, LLC (i) are not insuredby the Federal Deposit Insurance Corporation; (ii) are not deposits or other obligations of any insured depositoryinstitution (including Truist Bank); and (iii) are subject to investment risks, including the possible loss of the principalamount invested. Truist Bank may have a lending relationship with companies mentioned herein.
Please see our Disclosure Database to search by ticker or company name for the current required disclosures,including valuation and risks, Link: https://truist.bluematrix.com/sellside/Disclosures.action
Please visit the Truist Securities (formerly known as SunTrust Robinson Humphrey) equity research library for currentreports and the analyst roster with contact information, Link (password protected): TRUIST RESEARCH LIBRARY
Truist Securities, Inc., member FINRA and SIPC. Truist and Truist Securities are service marks of Truist FinancialCorporation.
If you no longer wish to receive this type of communication, please request removal by sending an email [email protected]
© Truist Securities, Inc. 2020. All rights reserved. Reproduction or quotation in whole or part without permission isforbidden.
Tech, Semis, Components and Distributors
Page 15 of 16
ADDITIONAL INFORMATION IS AVAILABLE at our website, TruistSecurities.com, or by writing to: Truist Securities,Research Department, 3333 Peachtree Road N.E., Atlanta, GA 30326-1070
Tech, Semis, Components and Distributors
Page 16 of 16