elemental cost analysis report
-
Upload
amalina-yani -
Category
Documents
-
view
221 -
download
0
Transcript of elemental cost analysis report
-
8/9/2019 elemental cost analysis report
1/3
Bil. Element % RM
1 Substructures 8.91 154,020.80
2 Superstructure 37.31 644,410.55
3 Finishes 13.39 231,297.10
4 Fitting and furnishing 0.34 6,032.93
5 Services 22.96 396,657.59
6 !terna" #$r%s 7.02 121,308.46
Total Building Cost 1,627,032.92
7 &re"i'inaries 4.24 73,305.49
8 ($ntingencies )"ess* +-
9 &r$visi$na" Su' 5.80 100,000.00
10 &ri'e c$st su' +-
TOTA CO!TRACT "#M 100 1,727,032.92
$cati$n / angi, Se"ang$r
ear / 2003
r$ss F"$$r -rea/ 1,433 '
($st' /1,727,032.92
1,433= RM 1,205.19
($st inde! an 2003 / 101.10
1.1. Cost o$ &o'osed Building
$cati$n / a'an niversiti
ear / 2014
r$ss F"$$r -rea/ 1500 '
($st nde! ac 2014/ 98.6
-
8/9/2019 elemental cost analysis report
2/3
i. Cost index:
cost index proposed
cost index analysis x cost/m2(analysis)
98.6
101.1 x RM 1,205.19= RM 1,175.39
ii. Total Cost:
Cost /m2(analysis) x Gross Floor Area
RM 1,175.9x 1500m2 = RM 1,763,077.67
iii. Add 5% Preliminaries:
5
100 ! 1,763,077.67: 88,153.88
: 88,153.88 ; 1,763,077.67
:RM 1,()1,231.))
i. Add 3% Contin!en"#:
3
100 ! 1,851,231.55 : 55,536.95
: 55,536.95; 1,851,231.55
* RM 1,906,76(.)0
-
8/9/2019 elemental cost analysis report
3/3
. Add 5% $xternal or&:
5
100 ! 1,906,768.50: 95,338.42
: 95,338.42; 1,906,768.50
: RM 2,002,106.93
i. Total Constr'"tion Cost: RM (,00(,106.93
ii. Cost)m(:
¿ RM 2,002,106.93
1500
: RM 1,33*.7*