Electrical Works Upgrade-final REVISED

8/11/2019 Electrical Works Upgrade-final REVISED

1/236Page 1 of 236

Republic of the Philippines

ZAMBOANGA CITY WATER DISTR

Pilar Street, Zamboanga City

Project : PROPOSED CONSTRUCTION OF COMFORT ROOM AT TAMION

Location : Upper Tamion, itali, Zamboanga CityScoe o! Wor" :

NON#ENGINEERING BASIC ITEMS

SUP!R"S"#$

ENGINEERING BASIC ITEMS

"% '"("Z)T"#$

""% *)U("$+ # &)T!R")(S

"""% ()-#UT"$+ . !/C))T"#$ 0#RS

"% #R&S . SC)#("$+ 0#RS

% C#$CR!T"$+ 0#RS

"% R!')R 0#RS

""% &)S#$R- 0#RS

"""% TRUSS!S 0#RS/% R##"$+ 0#RS

/"% P(U&'"$+ 0#RS

/""% P)"$T"$+ 0#RS

/"""% ##RS, 0"$#0S . 0"$#0 )&'S . #T*!RS

/"% C#$STRUCT"#$ # S!PT"C T)$

/% !(!CTR"C)( 0#RS

/"% !'"("Z)T"#$ 0#RS

Co$t o! Project : P% &'()&(*+,,

BILL OF MATERIALS - COST ES

Ite. De$crition /t0+


SUPER1ISION

1 # !ngineering )ssistant 24

TOTAL DIRECT COST

#!R*!) !/P!$S!S

P*-S"C)( C#$T"$+!$C"!S

&"SC!(()$!#US !/P!$S!S

TOTAL COST OF SUPER1ISION


I+ MOBILIZATION 1

TOTAL DIRECT COST

#!R*!) !/P!$S!S

P*-S"C)( C#$T"$+!$C"!S

&"SC!(()$!#US !/P!$S!S

TOTAL COST OF ITEM I


2/236Page 2 of 236

II+ 2AULING OF MATERIALS

A. Labor:

2 5 (aborers 3

B. Equipment Rental/Fuel:

1 5 Unit 'oom Truc 3

iesel uel 178TOTAL DIRECT COST

#!R*!) !/P!$S!S

P*-S"C)( C#$T"$+!$C"!S

&"SC!(()$!#US !/P!$S!S

TOTAL COST OF ITEM II

III+ LAYOUTING - E3CA1ATION WOR4S

A. Materials:

17pcs% 5 29 : 49 : ;< Coco (umber ;8

=188 $ylon Chor> ?1g%@rollA 1

49 C%0% $ail 1

B. Labor:

4 - (aborers 2

2 5 Carpenters 1

TOTAL DIRECT COST

#!R*!) !/P!$S!S

P*-S"C)( C#$T"$+!$C"!S

&"SC!(()$!#US !/P!$S!S

TOTAL COST OF ITEM III

I1+ FORMS - SCAFFOLDING WOR4S

A. Materials:

38 pcs% 5 29 : 39 : 18< Coco (umber 17816 pcs% 5 29 : 49 : 18< Coco (umber 18B

32 pcs% 5 29 : 29 : ;< Coco (umber ;7

12mm th% / 1%28m : 2%48m #r>inary Plyoo> 4

29 C%0% $ail 2

39 C%0% $ail 1

49 C%0% $ail 7

B. Labor:

1 5 Carpenter 3

2 5 (aborers 3

TOTAL DIRECT COST

#!R*!) !/P!$S!SP*-S"C)( C#$T"$+!$C"!S

&"SC!(()$!#US !/P!$S!S

TOTAL COST OF ITEM I1

1+ CONCRETING WOR4S

A. Materials:

Portlan> Cement 4D

0ashe> San> 3

+raEel ?+53@4A 7


3/236Page 3 of 236

B. Labor:

1 5 &ason 3

1 5 Carpenter 3

1 5 Steelman 3

1 5 Plumber 3

1 5 Painter 3

4 5 (aborers 3TOTAL DIRECT COST

#!R*!) !/P!$S!S

P*-S"C)( C#$T"$+!$C"!S

&"SC!(()$!#US !/P!$S!S

TOTAL COST OF ITEM 1

1I+ REBAR WOR4S

A. Materials:

12mmF : 6%88m RS' 4D

18mmF : 6%88m RS' 68

=16 +%"% Tie5ire 14

B. Labor:

1 5 Steelman 3

2 5 (aborers 3

TOTAL DIRECT COST

#!R*!) !/P!$S!S

P*-S"C)( C#$T"$+!$C"!S

&"SC!(()$!#US !/P!$S!S

TOTAL COST OF ITEM 1I

1II+ MASONRY WOR4S

A. Materials:

1% 0all188mm : 288mm : 488mm C*' ?$('A 4D1

18mmF : 6%88m RS' 33

=16 +%"% Tie5ire 2

Portlan> Cement 28

0ashe> San> 2

B. Labor:

1 5 &ason 2

2 5 (aborers 2

2% 0all ooting

A. Materials:

178mm : 288mm : 488mm C*' ?$('A 1D

18mmF : 6%88m RS' 7

Portlan> Cement 2

0ashe> San> 6

B. Labor:

1 5 &ason 1


4/236Page 4 of 236

1 5 (aborer 1

3% Plastering 0ors

A. Materials:

Portlan> Cement 23

San> ?for PlasteringA 4

B. Labor:

1 5 &ason 2

2 5 (aborers 2

4% Tile 0ors

A. Materials:

288mm : 288mm UnglaGe> Ceramic loor Tiles 123

288mm : 288mm +laGe> Ceramic 0all Tiles 3D1

188mm : 188mm +laGe> Ceramic Tiles 236

Portlan> Cement 7

San> ?for PlasteringA 1Tile +rout@Cement Hoint iller ?2g%@pacA ;

188mmF +rin>ing isc 2

6mm : 2%48 PC Tile Trim ;

B. Labor:

1 5 &ason B

2 5 (aborers B

C. Equipment Rental:

1 5 Unit )ngle +rin>er B

TOTAL DIRECT COST

#!R*!) !/P!$S!S

P*-S"C)( C#$T"$+!$C"!S

&"SC!(()$!#US !/P!$S!S

TOTAL COST OF ITEM 1II

1III+ TRUSSES WOR4S

A. Materials:

6pcs% 5 29 : 49 : 18< &ahogany or !IuiEalent *ar> 0oo> 48

12pcs% 5 29 : 49 : ;< &ahogany or !IuiEalent *ar> 0oo> 64

16mmF : 127mm )nchor 'olts @ $ut an> 0ashers 1216mmF : 127mm #r>inary 'olts @ $ut an> 0ashers 12

6mm th : B7mm : B7mm : 6%88m )ngle 'ar 1

49 C%0% $ail 2

B. Labor:

1 5 Carpenter 3

2 5 (aborers 3


5/236Page 7 of 236

TOTAL DIRECT COST

#!R*!) !/P!$S!S

P*-S"C)( C#$T"$+!$C"!S

&"SC!(()$!#US !/P!$S!S

TOTAL COST OF ITEM 1III

I3+ CEILING WOR4SA. Materials:

4%7mm th : 1%28m : 2%48m le:boar> B

12mm th : 388mm : 1%28m ascia iber Cement 'oar> 14

27mm : 2%48m Juarter C &oul>ing 0oo> 16

44 pcs% 5 29 : 29 : ;< &ahogany or !IuiEalent *ar>oo> 11B

49 C%0% $ail 2

39 C%0% $ail 2

19 iber Cement 'oar> $ail 3

B. Labor:1 5 Carpenter 3

1 5 (aborer 3

TOTAL DIRECT COST

#!R*!) !/P!$S!S

P*-S"C)( C#$T"$+!$C"!S

&"SC!(()$!#US !/P!$S!S


3+ ROOFING WOR4S

A. Materials:

+auge 26 : 2%18m (ength Corrugate> +alEalume 13

RooKng Sheet Painte> inish ?Color 'lueA

+auge 26 : 2%48m Preforme> +alEalume Ri>ge Roll Painte> inish 2

?Color 'lueA

+auge 26 : 2%48m Preforme> +alEalume !n> lashing Painte> 4

inish ?Color 'lueA

29 C%0% Umbrella RooKng $ails 2

22 pcs% 5 29 : 39 : ;< &ahogany or !IuiEalent *ar>oo> ;;

49 C%0% $ail 1

B. Labor:

1 5 Carpenter 2

1 5 (abor 2

TOTAL DIRECT COST

#!R*!) !/P!$S!S

P*-S"C)( C#$T"$+!$C"!S

&"SC!(()$!#US !/P!$S!S


3I+ PLUMBING WOR4S

A. Materials:


6/236Page 6 of 236

188mmF PC Sanitary P5 Trap, S51,888 2

188mmF PC Sanitary Clean #ut )>aptor . Plug, S51,888 2

188mmF : 188mmF PC Sanitary 0ye, S51,888 3

188mmF : 188mmF PC Sanitary Tee, S51,888 2


2

6

78mmF PC Sanitary P5Trap, S51,888 278mmF : 78mmF Sanitary Tee, S51,888 3

3

78mmF : 3%88m PC Sanitary Pipe, S51,888 4


12mmF : 6%88m +%"% Pipe, Sch% 48 3

12mmF : 12mmF +%"% Tee, Sch% 48 ;

12mmF +%"% Coupling, Sch% 48 7

14

12mmF 'rass aucet *ose 'ibb 7

27mm : 18%88m TeLon Tape 7

lush Type 0ater Closet @ Complete ittings . )ccs% 2

0all &ounte> Type (aEatory @ Complete ittings . )ccs% 2

Ceramic Tissue *ol>er 2

Ceramic Soap *ol>er 2

188mm : 188mm Stainless Steel C5CoEer loor rain 2

6mm Th% / 8%6& : 8%6& 'eEele> rameless &irror 2

=7 Plastic loor rain si>e Centere> *inge Type 2

Roun> Perforate> coEer @ Se>iment 'ucet

PC Pipe Cement SolEent, 488cc 4

B. Labor:

1 5 Plumber 4


#!R*!) !/P!$S!S

P*-S"C)( C#$T"$+!$C"!S

&"SC!(()$!#US !/P!$S!S


3II+ PAINTING WOR4S

A. Materials:

Concrete $eutraliGer 2

SolEent 'ase> )crylic Paint Primer B

SolEent 'ase> )crylic Cast 2

SolEent 'ase> )crylic Re>ucer 2SolEent 'ase> )crylic Top Coat ?0hite +lossA B

'o>y iller @ *ar>ener 1

Ra Sienna Tinting Color for SolEent 'ase> )crylic Paint 2

'urnt Umber Tinting Color for SolEent 'ase> )crylic Paint 1

Toluo>ine Re> Tinting Color for SolEent 'ase> )crylic Paint 1

(amp 'lac Tinting Color for SolEent 'ase> )crylic Paint 1

(acIuer thinner 1

=178 0aterproof San> Paper ;

78mmF : 47oPC Sanitary !lbo, S51,888

188mmF : D8oPC Sanitary !lbo, S51,888

78mmF : D8oPC Sanitary !lbo, S51,888

12mmF : D8o+%"% !lbo, Sch% 48


7/236Page B of 236

=128 0aterproof San> Paper ;

Roller 'rush B9 @ *an>le 1

Roller 'rush Tray 1

19 Paint 'rush 1

29 Paint 'rush 1

49 Paint 'rush 1

B. Labor:

1 5 Painter 4

2 5 (aborers 4

TOTAL DIRECT COST

#!R*!) !/P!$S!S

P*-S"C)( C#$T"$+!$C"!S

&"SC!(()$!#US !/P!$S!S


3III+ DOORS) WINDOWS - WINDOW 5AMBS - OT2ERS

A. Materials:

1 5 8%;8m : 2%18m PC lush Type oor @ PC ambs, @ 2

ab% 78mm : 188mm 0oo>en amb : 8%64m : 8%64m 2

'athroom (ocset5 Cylin>rical 2

Plastic oor Signage, *! . S*! 2

)crylic 0all PlaIue 1

01 5 7mm th Clear +lass aousie 0in>o on )luminum rame 2

B. Labor:

1 5 Carpenter 2

1 5 (aborer 2TOTAL DIRECT COST

#!R*!) !/P!$S!S

P*-S"C)( C#$T"$+!$C"!S

&"SC!(()$!#US !/P!$S!S

TOTAL COST OF ITEM 3III

Complete )ccessories

?&ahogany or !IuiEalent *ar> 0oo>A

?B 'la>esA


8/236Page ; of 236

3I1+ CONSTRUCTION OF SEPTIC TAN4

A. Materials:

188mm : 288mm : 488mm C*' ?$('A 241

Portlan> Cement 33

0ashe> San> 3

San> ?for PlasteringA 1

+raEel ?+53@4A 4

18mmF : 6%88m ef% Reinforcing Steel 'ars 2D=16 +%"% Tie5ire 7

18 pcs% 5 29 : 39 : ;< Coco (umber 48

12mm th : 1%28m : 2%48m #r>inary Plyoo> 2

29 C%0% $ail 1

188mmF PC Sanitary Clean #ut )>aptor . Plug, S51,888 3



PC Pipe Cement SolEent, 488cc 1

B. Labor:

1 5 Carpenters B

2 5 &asons B

1 5 Steelman B

1 5 Plumbing B

2 5 (aborers B

TOTAL DIRECT COST

#!R*!) !/P!$S!S

P*-S"C)( C#$T"$+!$C"!S

&"SC!(()$!#US !/P!$S!S

TOTAL COST OF ITEM 3I1

31+ ELECTRICAL WOR4S

A. Materials:17)mps Safety Sitch 1

27

1; 0atts Compact luorescent (amp 4

Single +ang Sitch, lush Type @ coEer 2

To +ang Sitch, lush Type @ coEer 1

28mmF : 3m PC Con>uit Pipe 1

28mmF PC le:ible Con>uit 28

1

28mmF PC &ale )>aptor 1

28mmF PC (ocnut 1

49 : 49 Ceiling Socet ith scre 3

29 : 49 : 29 PC Utility 'o: ? *%%A 349 : 49 PC unction 'o: ? *%%A @ CoEer 4

=16 +%"% Tie 0ire 1

1@49 Camri>ge @ &ica Tube 1

8%;mm : 1Dmm : ;m Polytype !lectrical Tape 1

B. Labor:

1 5 Sille> 0orer 2

1 5 (aborer 2

TOTAL DIRECT COST

2%8mm2T*0 Stran>e> 0ire

28mmF : D8oPC (ong Seep !lbo


9/236Page D of 236

#!R*!) !/P!$S!S

P*-S"C)( C#$T"$+!$C"!S

&"SC!(()$!#US !/P!$S!S


31I+ DEMOBILIZATION WOR4S

A. Labor:


#!R*!) !/P!$S!S

P*-S"C)( C#$T"$+!$C"!S

&"SC!(()$!#US !/P!$S!S



10/236Page 18 of 236

S U M M A R Y


SUPER1ISION


I+ MOBILIZATION

II+ 2AULING OF MATERIALS

III+ LAYOUTING - E3CA1ATION WOR4SI1+ FORMS - SCAFFOLDING WOR4S

1+ CONCRETING WOR4S

1I+ REBAR WOR4S

1II+ MASONRY WOR4S

1III+ TRUSSES WOR4S

I3+ CEILING WOR4S

3+ ROOFING WOR4S

3I+ PLUMBING WOR4S

3II+ PAINTING WOR4S

3III+ DOORS) WINDOWS - WINDOW 5AMBS - OT2ERS

3I1+ CONSTRUCTION OF SEPTIC TAN4

31+ ELECTRICAL WOR4S31I+ DEMOBILIZATION WOR4S

PROJECT COST

Prepare> byM Chece> . ReEiee> byM

FELI3BERTO R+ CAARE) 5R+ MARIE CLAIRE C+ BONGO

Reseacher@)nalyst ) ?%#%A #Ncer5"n5Charge

Planning . eEelopment Section Planning . eEelopment Section

CertiKe> as to )Eailability of un>sM Recommen>ing ProHect "mplementationM

LUIS A+ WEE ARNULFO A+ ALFONSO

epartment &anager C epartment &anager

)ccounting . Treasury epartment &aintenance epartment


11/236Page 11 of 236

ICT

IMATES

Unit Unit Co$t A.o6nt Tota7 Co$t

>ays 724%88 12,7B6%88 12,7B6%88

89)*'+,,

62D%88

783%88

126%88 8)9(+,,

8&)(&;+,,

lot 7,888%88 7,888%88 7,888%88

),,,+,,

278%88

288%88

78%88 ,,+,,

),,+,,


12/236Page 12 of 236

>ays 31B%88 1,D82%88 1,D82%88

>ays 7,888%88 17,888%88

liters 4D%88 B,378%88 22,378%889;)99+,,

1,213%88

DB8%88

243%88 9);9'+,,

9')'*(+,,

b>%ft% 28%88 1,688%88

roll 118%88 118%88

g% B2%88 B2%88 1,B;2%88

>ays 31B%88 2736%88

>ay 366%88 B32%88 326;%88

),,+,,

273%88

282%88

71%88 ,'+,,

)'+,,

b>%ft% 28%88 3,888%88b>%ft% 28%88 2,148%88

b>%ft% 28%88 1,B88%88

shts% B78%88 3,888%88

gs% B8%88 148%88

g% 6B%88 6B%88

gs% B2%88 368%88 18,48B%88

>ays 366%88 1,8D;%88

>ays 31B%88 1,D82%88 3,888%88

8&);,*+,,

6B8%88736%88

134%88 8)&;,+,,

8;)*;*+,,

bags 238%88 11,2B8%88

cu%m% 1,888%88 3,888%88

cu%m% 1,888%88 7,888%88 1D,2B8%88


13/236Page 13 of 236

>ays 366%88 1,8D;%88

>ays 366%88 1,8D;%88

>ays 366%88 1,8D;%88

>ays 366%88 1,8D;%88

>ays 366%88 1,8D;%88

>ays 31B%88 3,;84%88 D,2D4%889()';+,,

1,42;%88

1,143%88

2;6%88 9)(*+,,

&8);98+,,

pcs% 248%88 11,B68%88

pcs% 167%88 D,D88%88

gs% 67%88 D18%88 22,7B8%88

>ays 366%88 1,8D;%88

>ays 31B%88 1,D82%88 3,888%889)*,+,,

1,2BD%88

1,823%88

276%88 9)(+,,

9()89(+,,

pcs% 14%88 6,;B4%88

pcs% 167%88 7,447%88

gs% 67%88 138%88

bags 238%88 4,688%88

cu%m% 1,888%88 2,888%88 1D,84D%88

>ays 366%88 B32%88

>ays 31B%88 1,26;%88 2,888%88

98),;ay 366%88 366%88


14/236Page 14 of 236

>ay 31B%88 31B%88 6;3%88

9);ays 366%88 B32%88

>ays 31B%88 1,26;%88 2,888%88

89);ays 366%88 2,762%88

>ays 31B%88 4,43;%88 B,888%88

>ays 388%88 2,188%88 2,188%88

9;)9&;+,,

',)9'&+,,

3,813%88

2,411%88

683%88 '),9*+,,

'')9%ft% 32%88 1,2;8%88

b>%ft% 32%88 2,84;%88

pcs% 68%88 B28%88pcs% 48%88 4;8%88

pc% 1,;88%88 1,;88%88

gs% B2%88 144%88 6,4B2%88

>ays 366%88 1,8D;%88

>ays 31B%88 1,D82%88 3,888%88


15/236Page 17 of 236

ays 366%88 1,8D;%88

>ays 31B%88 D71%88 2,84D%88

8)(9+,,

BD1%88

633%88

17;%88 8)(9+,,

8*);,*+,,

shts% 7;8%88 B,748%88

pcs% 748%88 1,8;8%88

pcs% 748%88 2,168%88

gs% 67%88 138%88

b>%ft% 32%88 2,;16%88

g% B2%88 B2%88 13,BD;%88

>ays 366%88 B32%88

>ays 31B%88 634%88 1,366%88

8)8';+,,

B7;%88

68B%88

172%88 8)8*+,,

8')'(8+,,


16/236Page 16 of 236

pcs% 27;%88 716%88

pcs% ;1%88 162%88

pcs% 166%88 4D;%88

pcs% 1;6%88 3B2%88

pcs% 1;6%88 3B2%88

pcs% 78%88 188%88

pcs% 184%88 624%88

pcs% 18B%88 214%88pcs% 118%88 338%88

pcs% 118%88 338%88

pcs% 416%88 1,664%88

pcs% B77%88 2,267%88

pcs% 414%88 1,242%88

pcs% 16%88 12;%88

pcs% 18%88 78%88

pcs% 17%88 218%88

pcs% 3D1%88 1,D77%88

pcs% 22%88 118%88

units 3,DD8%88 B,D;8%88

units 2,417%88 4,;38%88

pcs% 2B8%88 748%88

pcs% 168%88 328%88

pcs% 1;D%88 3B;%88

units 288%88 488%88

pcs% 7;%88 116%88

cans 1;B%88 B4;%88 26,474%88

>ays 366%88 1,464%88

>ays 31B%88 2,736%88 4,888%88&,);;+,,

1,723%88

1,21;%88

387%88 &),;'+,,

&&),,+,,

gals% 4;7%88 DB8%88

gals% B7D%88 7,313%88

gals% 4DD%88 DD;%88

gals% 424%88 ;4;%88gals% D87%88 6,337%88

Irt% ;6B%88 ;6B%88

pints 128%88 248%88

pint 128%88 128%88

pint 128%88 128%88

pint 128%88 128%88

gal% 426%88 426%88

shts% 17%88 128%88


17/236Page 1B of 236

shts% 17%88 128%88

pc% 6;%88 6;%88

pc% 38%88 38%88

pc% 1;%88 1;%88

pc% 27%88 27%88

pc% 7;%88 7;%88 16,BD6%88

>ays 366%88 1,464%88

>ays 31B%88 2,736%88 4,888%88

9,)*ays 366%88 B32%88

>ays 31B%88 634%88 1,366%888);,'+,,

BB8%88

616%88

174%88 8);,+,,

8')


18/236Page 1; of 236

pcs% 14%88 3,3B4%88

bags 238%88 B,7D8%88

cu%m% 1,888%88 3,888%88

cu%m% 1,388%88 1,388%88

cu%m% 1,888%88 4,888%88

pcs% 167%88 4,B;7%88gs% 67%88 327%88

b>%ft% 28%88 ;88%88

pcs% B78%88 1,788%88

g% B8%88 B8%88

pcs% ;1%88 243%88

pcs% 1;6%88 77;%88

pcs% D83%88 2,B8D%88

can 1;B%88 1;B%88 38,441%88

>ays 366%88 2,762%88

>ays 366%88 7,124%88

>ays 366%88 2,762%88

>ays 366%88 2,762%88

>ays 31B%88 4,43;%88 1B,24;%88;*)'(


19/236Page 1D of 236

28B%88

167%88

41%88 ;8&+,,

;),+,,

>ay 31B%88 1,26;%88 1,26;%888)9'(+,,

63%88

71%88

13%88 89*+,,

8)&


20/236Page 28 of 236

P% 8&)(&;+,,

P% ),,+,,

P% 9')'*(+,,

P% )'+,,P% 8;)*;*+,,

P% &8);98+,,

P% 9()89(+,,

P% '')9


21/236

GANTT C2ART

PRO5ECT : PROPOSED CONSTRLocation : Upper Tamion, itali, Za

Project Co$t : P%Project D6ration :

Mano=er Re>6ire.ent$ :

Work Item


SUP!R"S"#$ PhP


"% '"("Z)T"#$ PhP

""% *)U("$+ # &)T!R")(S PhP"""% ()-#UT"$+ . !/C))T"#$ 0#RS PhP

"% #R&S . SC)#("$+ 0#RS PhP

% C#$CR!T"$+ 0#RS PhP

"% R!')R 0#RS PhP

""% &)S#$R- 0#RS PhP"""% TRUSS!S 0#RS PhP

"/% C!"("$+ 0#RS PhP

/% R##"$+ 0#RS PhP

/"% P(U&'"$+ 0#RS PhP

/""% P)"$T"$+ 0#RS PhP

/"""% ##RS, 0"$#0S . 0"$#0 )&'S . #T*!RSPhP

/"% C#$STRUCT"#$ # S!PT"C T)$ PhP

/% !(!CTR"C)( 0#RS PhP

/"% !'"("Z)T"#$ 0#RS PhP

TOTAL PRO5ECT COST Php

CAS2 OUTLAY RE/UIREMENT

TARGETED COMPLETION T2IS PERIOD

COMMULATI1E COMPLETION TO DATE

Prepare> byM ReEiee> . Chece> byM


Researcher@)nalyst ) ?%#%A #Ncer5"n5Charge

Planning . eEelopment Section Planning . eEelopment Sec

T=ent0#!o6r ?24A Ca7e

8, Mano=er ?15!ngin


22/236


ZAMBOANGA CITY WATER DISTRICPilar St%, Zamboanga City

UCTION OF COMFORT ROOM AT TAMIONboanga City

&'()&(*+,,

Amounts % Pere!te"

C A L

1 2 3 4 7 6 B ; D 18 11 12 13

13,;34%88 3%B6O ==========================

7,788%88 1%4DO = =

26,6B;%88 B%24O = = = 7,776%88 1%71O = =

14,B4B%88 4%88O == == ==

31,421%88 ;%73O == == ==

2;,12;%88 B%64O == == ==

66,2D8%88 1B%DDO ==========

18,428%88 2%;3O == == ==

1B,48B%88 4%B3O == ==

16,6;1%88 4%73O == ==

33,788%88 D%8DO

22,;B6%88 6%21O

16,D46%884%68O 72,47;%88 14%24O

4,778%88 1%24O

1,3D7%88 8%3;O

368,387.00 8,,@

Recommen>in

)pproEe> byM ProHect "mplem

MARLI ACOSTA # DE FIESTA ARNULFO A+

#Ncer5"n5Charge epartment &

ion Planning . esign iEision &aintenance

?ar Da0$

eering )ssistant, 45(aborers, 15Steelman, 15Carpenter, 15&ason, 15Plumber, . 15Painte


23/236

E N D A R D A Y S

14 17 16 1B 1; 1D 28 21 22 23 24 27 26 2B 2; 2D 38

== == == == == == == == == == ==

== == == == == == ==

==

========

== == == ==

====== == == == == == ==

====

==

&'()&(*+,,

8,,+,,@

8,,+,,@

entationM )pproEe> for ProHect "mplementationM

LFONSO LEONARDO REY D+ 1AS/UEZ

nager +eneral &anager

epartment

A


24/236Page 24 of 236Price atabase as of September, 2812

Republic of the Philippin

ZAMBOANGA CITY WATER D

Pilar Street, Zamboanga

Project :

Location :

Scoe o! Wor" :NON#ENGINEERING BASIC ITEMS

SUP!R"S"#$


"% ()-#UT"$+ . !/C))T"#$ 0#RS

""% #R&S . SC)#("$+ 0#RS

"""% C#$CR!T"$+ 0#RS

"% R!')R 0#RS

% &)S#$R- 0#RS

"% P(U&'"$+ 0#RS

""% ST!!(0#RS

Co$t o! Project : P% ;,),8+,,

BILL OF MATERIALS - COST

Ite. De$crition


SUPER1ISION

1 # !ngineering )ssistant

TOTAL DIRECT COST

#!R*!) !/P!$S!SP*-S"C)( C#$T"$+!$C"!S

&"SC!(()$!#US !/P!$S!S

TOTAL COST OF SUPER1ISION


I+ LAYOUTING - E3CA1ATION WOR4S

A. Materials:

4 pcs% 5 29 : 49 : 18< Coco (umber

1 pcs% 5 29 : 39 : 18< Coco (umber

=188 $ylon Chor>

49 C%0% $ail

B. Labor:

1 5 Carpenter

2 5 (aborers

TOTAL DIRECT COST

#!R*!) !/P!$S!S

P*-S"C)( C#$T"$+!$C"!S

&"SC!(()$!#US !/P!$S!S

PROPOSED ONE UNIT COMMUNAL FAUCET ?ST)$ P#STA



TOTAL COST OF ITEM I

II+ FORMS - SCAFFOLDING WOR4S

A. Materials:

3 pcs% 5 29 : 29 : 6< Coco (umber

B pcs% 5 29 : 29 : ;< Coco (umber

6 pcs% 5 29 : 49 : 6< Coco (umber

12mm th% / 1%28m : 2%48m #r>inary Plyoo>29 C%0% $ail

49 C%0% $ail

B. Labor:

1 5 Carpenter

TOTAL DIRECT COST

#!R*!) !/P!$S!S

P*-S"C)( C#$T"$+!$C"!S

&"SC!(()$!#US !/P!$S!S

TOTAL COST OF ITEM II

III+ CONCRETING WOR4SA. Materials:

Portlan> Cement

0ashe> San>

+raEel ?+53@4A

B. Labor:

1 5 &ason@Steelman

1 5 Carpenter

1 5 Plumber

2 5 (aborers

TOTAL DIRECT COST

#!R*!) !/P!$S!SP*-S"C)( C#$T"$+!$C"!S

&"SC!(()$!#US !/P!$S!S

TOTAL COST OF ITEM III

I1+ REBAR WOR4S

A. Materials:

18mmF : 6%88m RS'



*acsa 'la>e

=16 +%"% Tie5ire

B. Labor:

1 5 &ason@Steelman

TOTAL DIRECT COST

#!R*!) !/P!$S!S

P*-S"C)( C#$T"$+!$C"!S&"SC!(()$!#US !/P!$S!S


1+ MASONRY WOR4S

A. Materials:

188mmF +raEel

0ashe> San>

B. Labor:

1 5 &ason@Steelman

1 5 (aborer

TOTAL DIRECT COST

#!R*!) !/P!$S!S

P*-S"C)( C#$T"$+!$C"!S

&"SC!(()$!#US !/P!$S!S


1I+ PLUMBING WOR4S

A. Materials:

12mm%F : 63mm% 'rass Tail Piece

12mm%F 'rass Safety alEe, @ (oc *ea> ?ey TypeA

12mm%F 'rass 'all alEe, @ (oc 0ing1Dmm%F : 12mm% )$S" '16%3 Class 178 St>% +%"% Re>ucer

1Dmm%F 'rass Single )>aptor, Pac oint@Clamp Type

12mm%F )$S" '16%3 Class 178 St>% +%"% Coupling

12mm%F : 12mm%F )$S" '16%3 Class 178 St>% +%"% Tee

12mm%F 'rass aucet *ose 'ibb

12mm%F : B7mm% )ST& )735D8) +%"% $ipple ?Stan>ar> 'SP Threa>, 'oth !n>sA

12mm%F : 78mm% )ST& )735D8) +%"% $ipple ?Stan>ar> 'SP Threa>, 'oth !n>sA



12mm%F : 1%88m% )ST& )735D8) +%"% $ipple ?Stan>ar> 'SP Threa>, 'oth !n>sA

12mm%F 0ater &eter

27mm : 18%88m TeLon Tape

188mm : 188mm Stainless Steel C5CoEer loor rain

78mm%F : 68%88m P%!% Pipe Tubing, SR511

B. Labor:

1 5 Plumber

TOTAL DIRECT COST

#!R*!) !/P!$S!S

P*-S"C)( C#$T"$+!$C"!S

12mm%F : D8o)$S" '16%3 Class 178 St>% +%"% !lbo


27/236Page 2B of 236Price atabase as of September, 2812

&"SC!(()$!#US !/P!$S!S


1II+ STEELWOR4S

A. Materials:

6mm% th : 78mm% : 78mm% : 6%88m )ngle 'ar

6mm% th : 27mm% : 6%88m lat 'ar

6811 0el>ing Ro>

B. Labor:

1 5 0el>er

C. Equipment Rental

1 5 Unit 0el>ing &achine

TOTAL DIRECT COST

#!R*!) !/P!$S!S

P*-S"C)( C#$T"$+!$C"!S

&"SC!(()$!#US !/P!$S!S



28/236Page 2; of 236Price atabase as of September, 2812

S U M M A R Y


SUPER1ISION


I+ LAYOUTING - E3CA1ATION WOR4S

II+ FORMS - SCAFFOLDING WOR4SIII+ CONCRETING WOR4S

I1+ REBAR WOR4S

1+ MASONRY WOR4S

1I+ PLUMBING WOR4S

1II+ STEELWOR4S

PROJECT COST

Prepare> byM Chece> . ReEiee> byM


Reseacher@)nalyst ) ?%#%A Principal !ngineer C


Recommen>ing ProHect "mplementationM

ARNULFO A+ ALFONSO

epartment &anager

&aintenance epartment


29/236Page 2D of 236Price atabase as of September, 2812

s

ISTRICT

ity

ESTIMATES

/t0+ Unit Unit Co$t A.o6nt Tota7 Co$t

; >ays 724%88 4,1D2%88 4,1D2%88

;)8



9),'%ft% 21%88 126%88

1D b>%ft% 21%88 3DD%88

24 b>%ft% 21%88 784%88

1 sht% B78%88 B78%881 g% 74%88 74%88

2 gs% 71%88 182%88 1,D37%88

2 >ays 366%88 B32%88 B32%88

9)''*+,,

133%88

18B%88

2B%88 9'*+,,

9)ays 366%88 B32%88

2 >ays 366%88 B32%88

2 >ays 366%88 B32%88

2 >ays 341%88 1,364%88 3,768%88

8,)&9,+,,

1,832%88413%88

183%88 8);(+,,

88)('(+,,

13 pcs% 167%88 2,147%88



3 pcs% 73%88 17D%88

4 gs% 67%88 268%88 2,764%88

1 >ay 366%88 366%88 366%889)


32/236



P% ;)'89+,,

P% 9),' byM

MARLI ACOSTA#DE FIESTA

#Ncer5"n5Charge

Planning . esign iEision

)pproEe> for ProHect "mplementationM

LEONARDO REY D+ 1AS/UEZ

+eneral &anager


34/236

GANTT C2ART

PRO5ECT : PROPOSED CONSTRLocation : Upper Tamion, itali, Za

Project Co$t : P%Project D6ration :


Work Item


SUP!R"S"#$ PhP


"% '"("Z)T"#$ PhP

""% *)U("$+ # &)T!R")(S PhP"""% ()-#UT"$+ . !/C))T"#$ 0#RS PhP

"% #R&S . SC)#("$+ 0#RS PhP

% C#$CR!T"$+ 0#RS PhP

"% R!')R 0#RS PhP

""% &)S#$R- 0#RS PhP"""% TRUSS!S 0#RS PhP

"/% C!"("$+ 0#RS PhP

/% R##"$+ 0#RS PhP

/"% P(U&'"$+ 0#RS PhP

/""% P)"$T"$+ 0#RS PhP

/"""% ##RS, 0"$#0S . 0"$#0 )&'S . #T*!RSPhP

/"% C#$STRUCT"#$ # S!PT"C T)$ PhP

/% !(!CTR"C)( 0#RS PhP

/"% !'"("Z)T"#$ 0#RS PhP

TOTAL PRO5ECT COST Php






Researcher@)nalyst ) ?%#%A Principal !ngineer C

Planning . eEelopment Section Planning . eEelopment Sec

T=ent0#!o6r ?24A Ca7e

' Mano=er ?15!ngine


35/236


ZAMBOANGA CITY WATER DISTRICPilar St%, Zamboanga City

UCTION OF COMFORT ROOM AT TAMIONboanga City

&&


36/236

E N D A R D A Y S

14 17 16 1B 1; 1D 28 21 22 23 24 27 26 2B 2; 2D 38

== == == == == == == == == == ==

== == == == == == ==

==

========

== == == ==

====== == == == == == ==

====

==

&&


37/236

GANTT C2ART

PRO5ECT : PROPOSED ONE UNIT COMMUNAL FLocation :

Project Co$t : P% ;,),('+,,Project D6ration :


Work Item Amounts


SUP!R"S"#$ PhP 4,612%88


"% ()-#UT"$+ . !/C))T"#$ 0#RS PhP 2,86D%88

""% #R&S . SC)#("$+ 0#RS PhP 2,D34%88"""% C#$CR!T"$+ 0#RS PhP 11,;6;%88"% R!')R 0#RS PhP 3,36D%88

% &)S#$R- 0#RS PhP 1,D7B%88

"% P(U&'"$+ 0#RS PhP B,288%88

""% ST!!(0#RS PhP 6,8BB%88

TOTAL PRO5ECT COST Php #0,086.00






Researcher@)nalyst ) ?%#%A #Ncer5"n5Charge


Ei%t ?;A Ca7en?ar Da0$

( Mano=er ?15!ngineering )ssistant, 25(


38/236


AMBOANGA CITY WATER DISTRICTPilar St%, Zamboanga City

AUCET STAND POST

% Pere!te"

C A L E N D A R D A Y S

1 2 3 4 7 6 B ; D 18

11%71O ================

7%16O =

B%32O = =2D%61O = =

;%48O ==

4%;;O ==

1B%D6O ==

17%16O ==

8,,@

;,),('+,,

8,,+,,@

8,,+,,@

Recommen>ing

)pproEe> byM ProHect "mplementationM )pproEe> for P

MARLI ACOSTA # DE FIESTA ARNULFO A+ ALFONSO LEONARDO R

#Ncer5"n5Charge epartment &anager C +eneral &anag

Planning . esign iEision &aintenance epartment

aborers, 15&ason@Steelman, 15Carpenter, . 15PlumberA


39/236

oHect "mplementationM

Y D+ 1AS/UEZ

er


40/236Page 48 of 236


ZAMBOANGA CITY WATER DIST

Pilar Street, Zamboanga City

Project: CONSTRUCTION OF STEEL SUSPENSION FOOTBRIDGE AND SLOPE PROTEC

Location: Canucutan, Upper Pasonanca ?"ntaeA, Zamboanga City

PR!P)R! '- M FELI3BERTO R+ CAARE) 5R+

ITEM NO+ D E S C R I P T I O N

I+ CLEARING - GRABBING WOR4S

/UANTITY ;'*+,, S/+M

SCOPE OF WOR4:

1% Cutting of trees ?here aecte> areasA

2% RemoEal of other elements that ill >istrupt the construction actiEities

Clearing an> +rabbing

Note: Includes labor and equipment

II+ LAYOUT AND E3CA1ATION

/UANTITY 8;8+9& CU+M

SCOPE OF WOR4:

1% Column ootings

2% Concrete (an>ing Pa>

3% ea>man

4% Riprap ?'ase oun>ationA

TOTAL 1OLUME

A. '(ter)(*s+16pcs%5 29 : 39 : 12< Coco (umber

32pcs%5 29 : 49 : ;< Coco (umber

=188 $ylon Chor>

49 C%0% $ail

B. (-or+

18 (aborers

SurEeyor


41/236Page 41 of 236

1 Carpenter

III+ EMBAN4MENT WOR4S

Note: !se Fillin" Materials #or bac$%ll&

/UANTITY ((+,, CU+M

SCOPE OF WOR4:

'acKll for Column ootings

'acKll for ea>man

A.

illing &aterials ?(oose olumeA

B. (-or+

18 (aborers

C. Eu)pment Rent(*+

1 Unit Tamper Rammer ?@ fuel, @o operatorA

'(ter)(*s+ '() *+rin$a"e Factor&


42/236Page 42 of 236

I1+ REINFORCING STEEL

/UANTITY ')&;8+&; 4GS

SCOPE OF WOR4:

1% Column ootings

2% Columns

3% 'eams . Parapet

4% Concrete Pa> (an>ing7% Concrete Stairs

6% ea>man

A. '(ter)(*s+

8+ COLUMN FOOTINGS

28mm F : B%78m ef% Reinforcing Steel 'ars, +ra>e 48

28mm F : 6%88m ef% Reinforcing Steel 'ars, +ra>e 48

*acsa 'la>e

=16 +" Tie 0ire

9+ COLUMNS



*acsa 'la>e

=16 +" Tie 0ire

&+ BEAMS - PARAPET

28mm F : B%7m ef% Reinforcing Steel 'ars, +ra>e 48



*acsa 'la>e

=16 +" Tie 0ire

;+ CONCRETE PAD LANDING


*acsa 'la>e

=16 +" Tie 0ire

+ CONCRETE STAIRS


*acsa 'la>e

=16 +" Tie 0ire

'+ DEADMAN




43/236Page 43 of 236

*acsa 'la>e

=16 +" Tie 0ire

B. Eu)pment Rent(*+

1 Unit 'ar Cutter

C. (-or+

18 2 Steelman2 0el>er

4 &ason

2 Carpenter

1+ STRUCTURAL CONCRETE

/UANTITY '>le 'ase

6% ea>man

B% Concrete Pa> (an>ing

;% Stairs

TOTAL 1OLUME


44/236Page 44 of 236

A. '(ter)(*s+

8+ COLUMN FOOTINGS

2 units ?4%27m : 2%B7m : 8%78mA

Portlan> Cement

0ashe> San>

+raEel ?+51A+raEel 'e>>ing ?+54A

9+ COLUMNS

4 units ?8%68 : 8%48 : ;%77mA

Portlan> Cement

0ashe> San>

+raEel ?+51A

;+ BEAMS) SADDLE BASE - PARAPET

'15 2 units ?8%37m : 8%78m : 1%27mA

'25 2 units ?8%37m : 8%37m : 1%27mA

Parapet

Sa>>le 'ase

Portlan> Cement

0ashe> San>

+raEel ?+51A

+ DEADMAN

&5 2 units ?3%7m : 3m : 8%68mA

&5 2 units ?2%7m : 3m : 2mA

Portlan> Cement

0ashe> San>

+raEel ?+51A

'+ CONCRETE PAD LANDING

CP(5 2 units ?2%4m : 1%7m : 8%27mA

Portlan> Cement

0ashe> San>

+raEel ?+51A

*+ CONCRETE STAIRS

/o*ume

/o*ume

/o*ume

/o*ume

/o*ume

/o*ume


45/236Page 47 of 236

Portlan> Cement

0ashe> San>

+raEel ?+51A

B. (-or+

2 Carpenters

2 0el>ers

4 &asons2 Steelman

18 (aborers

C. Eu)pment Rent(* 1ue*+

2 Units 'agger &i:er

2 Units Concrete ibrator

Premium +asoline

1I+FORMS - SCAFFOLDINGS

/UANTITY *


46/236Page 46 of 236

29 C%0% $ail

49 C%0% $ail

B. (-or+

2 Carpenters

2 (aborers

1II+STEEL WOR4S

/UANTITY ''+9; S/+M

SCOPE OF WOR4:

1% Stringer an> Transom Connection

2% 0ire Cable

3% Cyclone 0ire "nstallation

4% Steel loor Slab

7% Sa>>le

A. '(ter)(*s+

8+ STRINGER - TRANSOM CONNECTION

;%2mm% Th : 188mm : 43%Bmm : 6%88m C5Channel ?StringerA

;mm% Th : 178mm : 72mm : 6%88m C5Channel ?TransomA

6mm% Th : B7mm : B7mm : 6%88m )ngle 'ar

12mm%F : 78mm% *e:% *ea> Stainless 'olts @ $ut . 0ashers

12mm%F : 288mm% Concrete 'ent )nchor 'olts @ $ut . 0ashers

in accor>ance to )ST& )36

12mm%F : B3mm : 278mm Zinc Plate> Roun> 'en> U5'olt

@ $ut . 0ashers ?*igh Tensile StrengthA

16mm%F : 6%88m Plain Roun> 'ar

1Dmm%F +%"% *oo . !ye Turnbucle

9+ WIRE CABLE

2%1% &ain Cable32mm%F : 6 : 1D Class, !"PS, "0RC, +alEaniGe> 0ire Rope

32mm%F +%"% !:tra *eaEy 0ire Rope Thimbles

32mm%F +%"% 0ire Rope Clip, *eaEy uty

3;mm%F P%!% Pipe Tubing, SR 11

2%2% Suspen>er Cable

12mm%F : 6 : 1D Class, !"PS, "0RC, +alEaniGe> 0ire Rope


TOTAL AREAQ


47/236Page 4B of 236

12mm%F +%"% !:tra *eaEy 0ire Rope Thimbles

6mm% Th : B7mm : 6%88m lat 'ar

16mm%F +%"% !ye . !ye Turnbucle

1Dmm%F : 78mm *igh Strength *e:% *ea> Stainless 'olt

@ $ut . 0ashers ?ully Threa>e>A

3%3% *an> Rail Cable

16mm%F : 6 : 1D Class, !"PS, +alEaniGe> "ron iber Core 0ire Rope78mm%F P%!% Pipe Tubing, SR 11



6mm% Th : 78mm : 6%88m lat 'ar

&+ CYCLONE WIRE INSTALLATION

3%1% &ain 'ri>ge

=18 : 1%28m : 18%88mtrs@roll, @ 78mm : 78mm &esh

+%"% "nterlin@ Cyclone 0ire


3%2% Stair

78mm%F : 6%88m% +%"% Pipe, )ST& )735D8) *eaEy +auge

=18 : 1%28m : 18%88mtrs@roll, @ 78mm : 78mm &esh

+%"% "nterlin@ Cyclone 0ire


;+ STEEL FLOOR SLAB

1%28m : 2%48m : 6mm th% Stan>ar> !:pan>e> &etal &esh, 34mm%

: 137%48mm% &esh #pening, @ 6mm th : Dmm i>th Stran>

imension

4mm% Th : 27mm : 27mm : 6%88m )ngle 'ar

+ SADDLE

27mm% Th : 1%28m : 2%48m Plain Steel Plate in accor>ance to

)ST& )36 Steel Plate

1Dmm%F : 388mm 'ent )nchor 'olts in accor>ance to )ST& 1774536,

@ $ut . 0ashers

6811 0el>ing Ro>


48/236Page 4; of 236

48mm%F : 278mm *eaEy *e:% Structural 'olts in accor>ance to

)ST& )327

B. (-or+

2 Carpenters

2 0el>ers

4 &asons

2 Steelman18 (aborers

C. Eu)pment Rent(*21ue*+

)cetylene ?content onlyA

"n>ustrial #:ygen ?content onlyA

1 Unit 0el>ing &achine

1 Unit Chain *oist

)cetylene Cutting #utKt

1 Unit Spee> Cutter

2 Units 0ire Rope +rip@Pull (ifting &achines

1III+ SLOPE PROTECTION WOR4S

/UANTITY &+8, CU+M

SCOPE OF WOR4:

1% 'ase oun>ation

2% 0all

A. '(ter)(*s+

8+ BASE FOUNDATION

Portlan> Cement

0ashe> San>

+raEel ?+51A

16mm%F : 6%88m ef% Reinforcing Steel 'ar

=16 +%"% Tie5ire

9+ WALL

188mm%F +raEel

Portlan> Cement

0ashe> San>

12mm%F : 6%88m ef% Reinforcing Steel 'ar

=16 +%"% Tie5ire


49/236Page 4D of 236

B. (-or+

2 Carpenters

2 &asons

; (aborers

I3+MASONRY WOR4S

Note: Also includes ,lasterin" or$s&

/UANTITY &;+;, S/+M

SCOPE OF WOR4:1% Columns

2% 'eams

3% Parapet

A. '(ter)(*s+

Portlan> Cement

San> ?for plasteringA

C. (-or+

2 &asons

2 (aborers

PLASTERING WOR4S?16mm thic on each si>eA


50/236Page 78 of 236

3+ PAINTING WOR4S

/UANTITY &8,+& S/+M

SCOPE OF WOR4:

1% Transom

2% Stringers

3% Tension Ro>

4% Transom Stiener

7% Suspen>er astener

6% *an>rail ?main bri>geAB% "nterlin oel;% loor !>gerD% +%"% Pipe *an>rail18% Cyclone 0ire11% !:pan>e> loor &esh12% Columns13% 'eams14% Parapet17% Steel Plate

A. '(ter)(*s+

Concrete $eutraliGer

lat (ate: 0hite

&asonry Putty

(ate: 0hite ?Semi5+lossA

Thalo 'lue (ate: Tinting Color ?1 liter@canA

(ampblac (ate: Tinting Colors ?1 liter@canA

&etal !tching Solution

&etal Primer

Juic ry !namel Sy 'lue

Juic ry !namel SilEer inish )luminum Paint

29 Paint 'rush

49 Paint 'rush

19 Paint 'rushPaint Roller @ *an>le . Tray

B. (-or+

1 Painter

2 (aborers


51/236Page 71 of 236

3I+DEMOBILIZATION


52/236Page 72 of 236

ICT

ION

!S"+$)T"#$M R!S!)RC*!R@ )$)(-ST )

UNIT /TY+ UNIT COST AMOUNT

sI%m% 46B 48%88 1;,6;8%88

IRECT COST 8,680.00

I4IRECT COST

CM 1,;6;%88

CNRACR0* ,RFI 2,242%88

CNRACR0* A1 2,B37%88

TOTA COST 1OR ITE' I 9)9+,,

5n)t !ost per s.m. 46%3;

cu%m% 63%11

cu%m% 2%72

cu%m% B7%68

cu%m% 3%D8

c6+.+ 8;8+9&

b>%ft% D6%88 28%88 1,D28%88

b>%ft% 1B1%88 28%88 3,428%88

roll 1%88 178%88 178%88

gs% 4%88 77%88 228%88

)*8,+,,

>ays 14 31B%88 44,3;8%88

lot 1 7,888%88 7,888%88


53/236Page 73 of 236

>ays 2 366%88 B32%88

,)889+,,

IRECT COST $$,8.00

I4IRECT COST

CM 7,7;2%88

CNRACR0* ,RFI 6,6DD%88

CNRACR0* A1 ;,1B2%88TOTA COST 1OR ITE' II *')9*+,,

5n)t !ost per !u.m. ;84%42

cu%m% 62%88

cu%m% 26%88

((+,,

cu%m% ;; 3;8%88 &&);;,+,,

>ays D 31B%88 9()&,+,,

>ays D 1,2D8%88 88)'8,+,,

IRECT COST 73,$80.00

I4IRECT COST

CM B,37;%88

CNRACR0* ,RFI ;,;38%88

CNRACR0* A1 18,BB2%88

TOTA COST 1OR ITE' III 8,,);,+,,

5n)t !ost per !u.m. 1,142%78


54/236Page 74 of 236

gs% 1,BB6%88

gs% 1,778%38

gs% 277%38

gs% 1B8%76gs% 338%46

gs% 2,27;%B2

')&;8+&;

"$+ ')&;8+&;

"$+ 8)**'+,,

pcs% 48 BB8%88 38,;88%88

pcs% B8 614%88 42,D;8%88

pcs% 6 76%88 336%88

gs% 1D B8%88 1,338%88

*);;'+,,"$+ 8),+&,

pcs% ;8 614%88 4D,128%88

pcs% DD 174%88 17,246%88

pcs% 6 76%88 336%88

gs% 16%7 B8%88 1,177%88

')(*+,,

"$+ 9+&,

pcs% ; BB8%88 6,168%88

pcs% 4 614%88 2,476%88

pcs% 13 174%88 2,882%88

pcs% 2 76%88 112%88

gs% 7 B8%88 378%88

88),(,+,,

"$+ 8*,+'

pcs% 32 221%88 B,8B2%88

pc% 1 76%88 76%88

gs% 3 B8%88 218%88

*)&&(+,,

"$+ &&,+;'

pcs% 62 221%88 13,B82%88

pcs% 2 76%88 112%88

gs% B%78 B8%88 727%88

8;)&&


55/236Page 77 of 236

pcs% 12 76%88 6B2%88

g% 3; B8%88 2,627%88

ays 22 1,B7;%88 3;,6B6%88

&()'*'+,,

>ays 22 366%88 16,184%88>ays 22 366%88 16,184%88

>ays 22 366%88 32,28;%88

>ays 22 366%88 16,184%88

(,)9,+,,

IRECT COST 3&0,8.00

I4IRECT COST

CM 3D,82;%88

CNRACR0* ,RFI 46,;34%88

CNRACR0* A1 7B,13B%88

TOTA COST 1OR ITE' III &&)9(,+,,5n)t !ost per k. ;4%18

cu%m% 11%6;

cu%m% ;%28

cu%m% 8%B4

cu%m% 8%81

cu%m% 8%87

cu%m% 42%68

cu%m% 1%;8

cu%m% 3%D;

c6+.+ '


56/236Page 76 of 236

cu%m% 11%6D

c6+.+ 88+'ays 17 366%88 18,D;8%88

>ays 17 366%88 18,D;8%88

>ays 17 366%88 21,D68%88>ays 17 366%88 18,D;8%88

>ays 17 31B%88 4B,778%88

8,9);,+,,

>ays 17 1,3B6%88 41,2;8%88

>ays 17 1,1D1%88 37,B38%88

ltrs% ;8; 76%88 47,24;%88

899)9(+,,

IRECT COST ##7,888.00

I4IRECT COSTCM 44,B;D%88

CNRACR0* ,RFI 73,B4B%88

CNRACR0* A1 67,7B1%88

TOTA COST 1OR ITE' I/ '88)%ft% B28 28%88 14,488%88

gs% 16 77%88 ;;8%88

shts% 22 B78%88 16,788%88

b>%ft% 3D7 28%88 B,D88%88

b>%ft% 4;8 28%88 D,688%88


58/236Page 7; of 236

gs% 11 68%88 668%88

gs% 14 77%88 BB8%88

*)88,+,,

>ays 4 366%88 2,D2;%88

>ays 4 31B%88 2,736%88

);';+,,

IRECT COST 6,$7#.00

I4IRECT COST

CM 6,27B%88

CNRACR0* ,RFI B,78D%88

CNRACR0* A1 D,161%88

TOTA COST 1OR ITE' / (),8+,,

5n)t !ost per !u.m. 1,8B7%4;

sI%m% 1D%;8

sI%m% 66%24

$>+.+ ''+9;

pcs% 24 6,438%88 174,328%88

pcs% 4 6,DD4%88 2B,DB6%88

pc% 1 1,D68%88 1,D68%88

pcs% 148 66%88 D,248%88

pcs% ; ;;%88 B84%88

pcs% 22 1BD%88 3,D3;%88

pc% 13 428%88 7,468%88

pcs% 4; 137%88 6,4;8%88

98,),*(+,,

ln%ft% 727 474%88 23;,378%88

pcs% ; 67%88 728%88

pcs% 6; D1%88 6,1;;%88

ln%m% 38 B6%88 2,2;8%88

9;*)&&(+,,

ln%ft% 263 D1%88 23,D33%88

pcs% 132 14%88 1,;4;%88


59/236Page 7D of 236

pcs% 44 2;%88 1,232%88

pc% 1 1,31D%88 1,31D%88

pc% 22 B7%88 1,678%88

pcs% 22 78%88 1,188%88

&8),(9+,,

ln%ft% 263 112%88 2D,476%88ln%m% ;8 126%88 18,8;8%88

pcs% 12 78%88 688%88

pcs% 2 2;6%88 7B2%88

pc% 1 6D7%88 6D7%88

;8);,&+,,

rolls ; 1,663%88 13,384%88

pcs% 3; 1B7%88 6,678%88

pcs% ; 2,368%88 1;,;;8%88

rolls 2 1,663%88 3,326%88

pcs% 18 1B7%88 1,B78%88

;&)


60/236Page 68 of 236

pcs% 4 24;%88 DD2%88

'()ays 17 366%88 18,D;8%88

>ays 17 366%88 18,D;8%88

>ays 17 366%88 21,D68%88

>ays 17 366%88 18,D;8%88>ays 17 31B%88 4B,778%88

8,9);,+,,

cly% 2 1,288%88 2,488%88

cly% 3 B88%88 2,188%88

>ays 4 3,12;%88 12,712%88

>ays 17 788%88 B,788%88

>ays 2 364%88 B2;%88

>ays 17 1,788%88 22,788%88

>ays 17 1,788%88 22,788%88

*,)9;,+,,

IRECT COST 876,$0.00

I4IRECT COST

CM ;B,672%88

CNRACR0* ,RFI 187,1;2%88

CNRACR0* A1 12;,322%88

TOTA COST O1 ITE' / 8)8


61/236Page 61 of 236

>ays 12 366%88 ;,B;4%88

>ays 12 366%88 ;,B;4%88

>ays 12 31B%88 38,432%88

;(),,,+,,

IRECT COST 06,#.00

I4IRECT COSTCM 28,611%88

CNRACR0* ,RFI 24,B34%88

CNRACR0* A1 38,1B7%88

TOTA COST O1 ITE' / 9(8)'&;+,,

5n)t !ost per !u.m. 7,383%;4

sI%m% 27%48

sI%m% B%B7

sI%m% 1%27

sI%m% 34%48

bags B%88 237%88 1,647%88

cu%m% 8%77 1,288%88 668%88

9)&,+,,

>ays 3 366%88 2,1D6%88

>ays 3 31B%88 1,D82%88

;),


62/236Page 62 of 236

IRECT COST 6,#03.00

I4IRECT COST

CM 648%88

CNRACR0* ,RFI B6;%88

CNRACR0* A1 D3B%88

TOTA COST 1OR /II ()*;(+,,

5n)t !ost per s.m. 274%38

sI%m% 1B%14

sI%m% 4D%27

sI%m% 3%D2

sI%m% 8%D2

sI%m% 8%D8

sI%m% 11%38sI%m% D%88sI%m% B%28sI%m% B%74sI%m% 128%88sI%m% 43%28sI%m% 27%48sI%m% B%B7sI%m% 1%27sI%m% 7%B6

&8,+&

gals 1 443%88 443%88

gals 3 783%88 1,78D%88

gals 2 38;%88 616%88

gals 3 748%88 1,628%88

can 1 B3%88 B3%88

can 1 63%88 63%88

gals% 7 61D%88 3,8D7%88

gals% 6 426%88 2,776%88

gals% ; BD7%88 6,368%88

gals% B B13%88 4,DD1%88

pcs% 2 2;%88 76%88

pcs% 2 47%88 D8%88

pcs% 2 17%88 38%88pc% 1 118%88 118%88

98)'89+,,

>ays ; 366%88 2,D2;%88

>ays ; 31B%88 7,8B2%88

(),,,+,,

IRECT COST &,6.00


63/236Page 63 of 236

I4IRECT COST

CM 2,D61%88


CNRACR0* A1 4,337%88

TOTA COST 1OR ITE' ;,);'8+,,

5n)t !ost per s.m. 138%38

lot 1 18,888%88 8,),,,+,,

IRECT COST 0,000.00

I4IRECT COST

CM 1,888%88


CNRACR0* A1 1,464%88

TOTA COST 1OR ITE' I 8&)'';+,,


64/236

GANTT C2ART

PRO5ECT : PROP+ &'+,, LN+ MTRS+ STEEL SUSPELocation : "ntae, Upper Pasonanca, Zamboanga City

Project Co$t : P% #Project D6ration :


Work Item Amounts


SUP!R"S"#$


"% '"("Z)T"#$

"% C(!)R"$+ )$ +R)''"$+ 0#RS

""% ()-#UT )$ !/C))T"#$ 0#RS

"""% !&')$&!$T 0#RS

"% R!"$#RC"$+ ST!!( 0#RS

% STRUCTUR)( C#$CR!T! 0#RS

"% #R&S )$ SC)#("$+ 0#RS

""% ST!!( 0#RS

"""% S(#P! PR#T!CT"#$ 0#RS

"/% &)S#$R- 0#RS

/% P)"$T"$+ 0#RS

/"% !'"("Z)T"#$ 0#RS

TOTAL PRO5ECT COST Php 9

CAS2 OUTLAY RE/UIREMENTTARGETED COMPLETION T2IS PERIOD






Sit0?68A Ca7en?ar Da0$

98 Mano=er ?15!ngineering )ssistant, 25St


65/236


ZAMBOANGA CITY WATER DISTRICTPilar St%, Zamboanga City

SION FOOTBRIDGE = ',+,, LN+ MTRS+ SLOPE PROTECTION

% Pere!te"

C A L E N D A R D A Y

8 &,

,@

,+,, ,+,, ,DI1,H DI1,H D

DI1,H DI1,H D

Recommen>ing

)pproEe> byM ProHect "mplementationM )pproEe>

MARLI P+ ACOSTA#DE FIESTA ARNULFO A+ ALFONSO LEONAR

#Ncer5"n5Charge epartment &anager +eneral


eelman, 25Carpenter, 45&ason, 250el>er, . 185(aborersA


66/236

; '&

+,, ,+,,I1,H DI1,H

I1,H DI1,H

for ProHect "mplementationM

O REY D+ 1AS/UEZ

anager


67/236

GANTT C2ART

PRO5ECT : PROP+ &'+,, LN+ MTRS+ STEEL SUSPELocation : "ntae, Upper Pasonanca, Zamboanga City

Project Co$t : P% &)8,*)8*(+,,Project D6ration :


Work Item Amounts


SUP!R"S"#$


"% C(!)R"$+ )$ +R)''"$+ 0#RS PhP 27,724%88

""% ()-#UT )$ !/C))T"#$ 0#RS PhP B7,DB7%88"""% !&')$&!$T 0#RS PhP 188,748%88

"% R!"$#RC"$+ ST!!( 0#RS PhP 733,2;8%88

% STRUCTUR)( C#$CR!T! 0#RS PhP 6;4,BDB%88

"% #R&S )$ SC)#("$+ 0#RS PhP ;7,781%88

""% ST!!( 0#RS PhP 1,1DB,6BB%88"""% S(#P! PR#T!CT"#$ 0#RS PhP 341,88D%88

"/% &)S#$R- 0#RS PhP ;,B4D%88

/% P)"$T"$+ 0#RS PhP 48,462%88

/"% !'"("Z)T"#$ 0#RS PhP 13,664%88

TOTAL PRO5ECT COST Php 3,07,78.00








Sit0?68A Ca7en?ar Da0$

98 Mano=er ?15!ngineering )ssistant, 25St


68/236


ZAMBOANGA CITY WATER DISTRICTPilar St%, Zamboanga City

SION FOOTBRIDGE = &,+,, LN+ MTRS+ SLOPE PROTECTION

% Pere!te"

C A L E N D A R D A

8 &,

8%88O

8%;2O = = = =

2%47O = = = = = = = = = = = = = =3%24O = = =

1B%16O = = = = = = = = = = = = = = = = = = =

22%84O = = = = = = = = =

2%B7O = = = =

3;%77O = = = = =

18%DBO

8%2;O

1%38O

8%44O

8,,@

'*()&';+&8 '8)'8&+; byM ProHect "mplementationM )p

MARLI P+ ACOSTA#DE FIESTA ARNULFO A+ ALFONSO L

#Ncer5"n5Charge epartment &anager +


eelman, 25Carpenter, 45&ason, 250el>er, . 185(aborersA


69/236


70/236

Pricelist atabase as of une, 2813C t ti ! i t R t l R t ' > )C!( ! i t + i> b

ITEM NO+ D E S C R I P

ELECTRICAL WOR4S:

I+ UPGRADING 1EE P2ASE TO T2REE P2ASE AC P

8+ MOBILIZATION OF E/UIPMENTS) ACCESSORIE

TO PRO5ECT SITE PROCUREMENT PERI

9+ SECURING ELECTRICAL PERMITS AND OT2ER

NECESSARY FOR T2E PRO5ECT

&+ CLEARING PREPARATION OF RIG2T OF WAY

;+ FINAL STA4ING) BORE2OLING AND SUPPLY -

A. '(ter)(*s+47 ooter Roun> Centrifugal Prestresse> Co

&inimum 'rea (oa> M B37 gs%

Top iameter M 287 mm

'utt iameter M 3D2 mm

B. (-or+

1 5 (ine man

2 5 (aborers

C. Eu)pment Rent(*+

1 5 Unit 'oom Truc ?@ fuel . >riEerA

+ SUPPLY AND INSTALLATION OF POLE DRESSIN

A. '(ter)(*s+

)nchor, !:pan>ing, ;,888 Poun>s, ; 0ays,

'olt, Carriage 3@;9 : 451@29

'olt, ouble )rming, 7@;9 : 289

'olt, &achine, 7@;9 : 189

'olt, &achine, 1@29 : 189

'olt, &achine, 7@;9 : ;9

'olt, #Eal !ye, 7@;9 : 189'olt, Single Upset, 7@;9 : 189

'race, Crossarm, 689 Span Steel @ 'race

Clamp, )nchor 'on>ing, Single !ye Ro>

Clamp, ea>en> Strain, =1@8 )CSR

Clamp, +uy Straight, 3 'olt, *eaEy uty Ste

Clamp, *otline, for =2 to =4@8 )CSR

Clamp, (oop ea>en>, =1@8 )CSR

CleEis, Secon>ary Singing @o Spool

Cluster, &ounting )>aptor ?Pole SegmentA

Connector, Compression, =6 5 =1@8 )CSR ru

Connector, +roun> Ro> ?ClampA for 7@;9 Ste


71/236


Crossarm, Steel, ;, )nchor, Threa>e>, Single !ye, 7@;9 : B, +roun> Steel, +alEaniGe>, 7@;9 : 18, 153@;9 iameter ith D@169

0asher, SIuare, lat, 251@49 : 251@49 : 3@16

0ire, Tape, )rmor, )lluminum )lloy, 8%79 :

0ire, +uy, Steel, 3@;9, B Stran>0ire, +roun>ing, )luminum )lloy, 3 Stran>,

B. (-or+

2 5(ine &an

2 5(aborer

'+ SUPPLY) STRINGING AND LAY#OUTING OF APP

A. '(ter)(*s+

Con>uctor, 'are, )CSR =2

Con>uctor, 'are, )CSR =1

B. (-or+

2 5(ine &an

2 5(aborer


72/236


*+ SUPPLY) TESTING AND INSTALLATION OF TRA

A. '(ter)(*s+

'ran> $e B7 ), isttribution Transforme

oil5immerse>, self5coole>, >ouble bu

mounte>5type ith the folloing spePrimary oltage M B628@132

Secon>ary oltage M 248@4;8

reIuency, *G% M 68 *G

Polarity M )>>itiEe

Transformer Testing ee

'olt, &achine, 7@;9 : 69

'olt, &achine, 7@;9 : 39

'olt, &achine, 7@;9 : ;9

'olt, #Eal !ye, 7@;9 : 189

'racet, Transformer &ountClamp, *otline, for =2 to =4@8 )CSR

Clamp, (oop ea>en>, =251@8 )CSR

CleEis, Secon>ary Singing @o Spool

Connector, Compression, =178

Cut5out fuse 188 amp% @ arrester combine

use (in, UniEersal, 'ottom *ea>, Type ,

"nsulate> Copper 0ire =6 )0+ or 14sI%mm%

"nsulator, Spool, 153@49, )$S", Class 73 5 2

Transformer mount ?SegmentA

0asher, SIuare, lat, 251@49 : 251@49 : 3@16

B. (-or+

2 5 (ine &an

2 5 (aborer

C. Eu)pment Rent(*+

1 5 Unit 'oom Truc ?@ fuel . >riEerA

(+ SUPPLY AND INSTALLATION OF 4W2 METER)

A. '(ter)(*s+0*R meter @ base

'ran>@TypeM +!@2C

C"288, 12854;8, 68*G, 3P, 30,

0*R meter test fee

Current Transformer, 17, 78M7 ratio

Potential Transformer, 17, B8M1 ratio

"nstrument Transformer Test ee

Connector, Compression, =278

Copper ire ;8sI% mm% T*0, Stran>e>

!lectrical Tape

Plastic Strap

"nsulation Resistance M 2&


73/236


Rubber butyl tape

B. (-or+

2 5 (ine &an2 5 (aborer


74/236


III+ SECONDARY AC ELECTRICAL WOR4S

8+ Moi7iJationDe.oi7iJation

9+ Re%ai7itation o! B6i7?in Main SerKice E>6iA. '(ter)(*s+

228, Single Phase, 3 )luminum 'la>es, 27

entilation an, urable Steel Constructi

Stur>y Spiral 0ire +uar> @ )>Hustable S

Steel Rain *oo> ?Steel Rain *oo> must b

3885)mpere, 35pole, 3phase, 2785Eolt &ol>

2885)mpere, 35pole, 3phase, 2785Eolt &ol>

Po>er Coate> inishe> Panel 'oar> for (ig

1 5 127 )mps, 278 olts,

14 5 17 )mps, 278 olt, 2

Po>er Coate> inishe> Panel 'oar> for Po1 5 127 )mps, 278 olts,

18 5 28 )mps, 278 olt, 2

4 5 38 )mps, 278 olt, 2P,

Po>er Coate> inishe> Panel 'oar> for )C

1 5 178 )mps, 278 olts,

; 5 78 )mps, 278 olt, 2P,

Split 'olt ?To 'oltA B78 &C&

288)mps Rate> Terminal 'loc, 35ire, 688(ong )rm !ye Terminal (ug ?178sI%mm% ir

(ong )rm !ye Terminal (ug ?68sI%mm% ireA



188mmF !ntrance Cap

188mmF : 3m RSC Con>uit Pipe

188mmF PC Con>uit U5Clamp

Three 0ire Secon>ary Rac ith Spool "nsul

78mm : 388mm : 3m Perforate> Cable Tra

78mm : 288mm : 3m Perforate> Cable Tra78mm : 388mm : 288mm Re>ucer Connec

78mm : 388mm : 188mm Tee Connector

Zinc Plate> Steel Cable Tray Clamp )ssembl

Cable Tray Cable Tie

Stainless Steel Stan>o 'racet

78mmF : 3m PC Con>uit Pipe

78mmF &ale )>aptor

78mmF PC Con>uit U5Clamp

288mm *th : 288mm (th : 178mm pth, '




188mmF : D8oRSC (ong Seep !lbo

78mm : 388mm : D8 !lbo Connector

78mm : 388mm : 47 !lbo Connector


75/236


=16 +%"% Tie 0ire

PC SolEent Cement

8%;mm : 1Dmm : 16m Polytype !lectrical T

8%;mm : 1Dmm : 16m Rubber Tape

B. (-or+

2 5 !lectrician

2 5 (aborer

&+ FaricationIn$ta77ation o! Gro6n?in E7ectro

A. '(ter)(*s+

16mm : 3m +al% +roun>ing Ro>

+roun>ing Clamp Connector ?for 178sI%mm%




Stano "nsulator ?"nsulation *ol>er for 'us

Stainless &ounting 'racets

Stainless *e: 'olts an> Spring (oc 0asher

6mm : 27mm : 377mm, ;88), 688 Rate>

688mm *th : D88mm (th : 388mm pth, *eaEy uty Terminal Crimping Tool



B. (-or+

2 5 !lectrician

2 5 (aborer

12mmF Camri>ge @ &ica Tube

1DmmF Camri>ge @ &ica Tube

178%8mm2

T*0 Stran>e> 0ire ?greenA68%8mm2T*0 Stran>e> 0ire ?greenA

22%8mm2T*0 Stran>e> 0ire ?greenA

+roun>ing 'usbar ?Terminal 'locsA


76/236


;+ Di$.ant7e o! Ei$tin Pane7 Boar?$ an? In$ta7

A. '(ter)(*s+

188mm% : 388mm% : 388mm% Pullbo:



B. (-or+

2 5 !lectrician

2 5 (aborer

TOTA I

Prepare> byM

ARIANN D+ GODINEZFELI3 FEDERICO M

Senior !ngineer ), !! ?%#%A



3%7mm2

T0 Stran>e> 0ire2%8mm2T0 Stran>e> 0ire


77/236


I O N UNIT /TY+

WER DISTRIBUTION LINE

S AND STAFF

D lot 1

PERMITS

lot 1

lot 1

INSTALLATION OF POLE:

crete Pole or +alEaniGe> Steel Pole

unit 1

>ays 2

>ays 2

>ay 1

G) GROUNDING AND ACCESSORIES:

alEaniGe> Steel pcs% 1

pcs% 12

pcs% Dpcs% 7pcs% 3pcs% 4

pcs% 4pcs% 3pcs% 6pcs% 1pcs% 18

el pcs% 2pcs% 3pcs% 12pcs% 6pcs% 3

n to =6 5 =2 pcs% 18

el Ro> pc% 2


78/236


pcs% ;pcs% 2pcs% 1

5 7 pcs% 6pcs% 3

Class 7251 pcs% 16pcs% Dpcs% 3pcs% 12pcs% 16pcs% 6set 4pc% 2

iameter *ole pcs% 3ith 13@169 iameter *ole pcs% 47

%39 ft 6

ft 78=4 )0+ ft 2B

>ays 2

>ays 2

O3+ &, L+M+ T2REE P2ASE LINE:

mtrs% 188

mtrs% 48

>ay 1

>ay 1


79/236


SFORMERS) CIRCUIT PROTECTION AND SECONDARY INSTALL

r, Single phase

hing Pole

ciKcationsM8

units 3

units 3

pcs% ;pcs% 6pcs% ;pcs% 2

pcs% 6pcs% 2pcs% 3pcs% 2pcs% 6pcs% 3

8 )mps pcs% 3

% Stran>e> mtrs% 38pcs% 3pcs% 2

ith 13@169 iameter *ole pcs% 2

>ay 1

>ay 1

>ay 1

ER1ICE ENTRANCE AND ACCESSORIES:

&12S unit 1

unit 1

unit 3

unit 3

unit 6

pcs% B

mtrs% 188

pcs% 3

pcs% 78


80/236


pc% 1

rolls 3

pc% 1

>ay 1>ay 1

G: lot 1

lot 1

IRECT CO

S

Tran$!or.er) Circ6it Protection$)

Dre$$in) Gro6n?in an? Acce$$orie$+

>ay 8%7

>ay 8%7

>ay 8%7

Tran$!or.er) Circ6it Protection$)

Dre$$in) Gro6n?in an? Acce$$orie$+

>ay 8%7

>ay 8%7

>ay 8%7

IRECT CO


81/236


lot 1

.ent an? SerKice Protection

mm%F an iameter !:haust units 7

n, Permanently (ubricate> &otor

utters an> *ar>are @ ab%

e painte>A

> Case Circuit 'reaer pcs% 2

> Case Circuit 'reaer pcs% 3

ting (oa>s, 278 olts, 3 Pole, 14 'ranches complete ithM

P &ain &ol>e> Case Circuit 'reaer

P, 'ranch Circuit 'reaer assy% 2

er (oa>s, 278 olts, 3 Pole, 14 'ranches complete ithM P &ain &ol>e> Case Circuit 'reaer

P, 'ranch Circuit 'reaer

'ranch Circuit 'reaer assy% 2

(oa>s, 278 olts, 3 Pole, 12 'ranches complete ithM

P &ain &ol>e> Case Circuit 'reaer

'ranch Circuit 'reaer assy% 3

mtrs% 68

mtrs% 2D4

mtrs% 138

pcs% 6

olts pcs% 4A pcs% 4

pcs% 12

pcs% 16

pcs% ;

pcs% 2

pcs% 3

pcs% 2

pcs% 18

ator pcs% 2

pcs% 11

pcs% 2or pc% 1

pcs% 4

pcs% 2

pcs% 11

y , Cable )ssembly pcs% 188

pcs% 188

assy% 66

pcs% 2

pcs% 18

pcs% 18

us 'ar Terminal 'o: pcs% 7


82/236


gs% 7

Irts% 2

ft% 28

ft% ;

pe pcs% 7

pcs% 3

>ays 7

>ays 7

e) Gro6n?in B6$ Bar an? Acce$$orie$

pc% 1

% ireA pc% 1

mtrs% 18mtrs% DB

mtrs% 73

pcs% 3

pcs% 3

pcs% 3

assy% ;

arA pcs% ;

pcs% ;

pcs% ;

Copper 'us 'ar pcs% 12

b% Terminal 'o: pc% 1pc% 1

pe pcs% 7

pcs% 3

>ays 3

>ays 3


83/236


7ation o! Te.orar0 Circ6it Eten$ion at Gro6n? F7oor

mtrs% 248

mtrs% 388mtrs% 388

pcs% 6

pe pcs% 7

pcs% 3

>ays 3

>ays 3

IRECT CO

ECT COST 1OR EECTRICA WOR:S

ENDOZA


84/236


85/236


1,3;6%88 11,8;;%88

41%88 ;2%88

1D%88 1D%88

1D4%88 1,164%88

37%88 187%88

232%88 3,B12%88;1%88 B2D%88

18%88 38%88

D%88 18;%88

18%88 168%88

182%88 612%88

366%88 1,464%88

424%88 ;4;%88

6%88 1;%88

14%88 638%88

18%88 68%88

22%88 1,188%88B%88 1;D%88

3B,221%88

366%88 1,464%88

31B%88 1,26;%88

2,B32%88

44%88 4,488%88

3D%88 1,768%887,D68%88

366%88 B32%88

31B%88 634%88

1,366%88


86/236


TION:

174,888%88 462,888%88

338%88 DD8%88

34%88 2B2%88

21%88 126%88

36%88 2;;%88

182%88 284%88

;12%88 4,;B2%88472%88 D84%88

44%88 132%88

B6%88 172%88

44%88 264%88

7,141%88 17,423%88

137%88 487%88

14D%88 4,4B8%88

1D%88 7B%88

1B4%88 34;%88

17%88 38%88

4D8,D3B%88

366%88 B32%88

31B%88 634%88

1,366%88

;,762%88 ;,762%88

;,762%88

27,888%88 27,888%88

123%88 123%88

78,D6B%88 172,D81%88

43,84D%88 12D,14B%88

228%88 1,328%88

44%88 38;%88

4D7%88 4D,788%88

3D%88 11B%88

1B%88 ;78%88


87/236


88/236


7,888%88 7,888%88

7,888%88

B,238%14 36,178%B8

27,788%88 71,888%88

;,888%88 24,888%88

24,13B%88 4;,2B4%88

24,13B%88 4;,2B4%88

28,BD;%88 62,3D4%88

1,1B4%88 B8,448%88

787%88 14;,4B8%88

1D4%88 27,228%88

1,;3;%88 11,82;%88

788%88 2,888%88B21%88 2,;;4%88

1B4%88 2,8;;%88

178%88 2,488%88

;3%88 664%88

2,417%88 4,;38%88

6,24;%88 1;,B44%88

1,313%88 2,626%88

27%88 278%88

62;%88 1,276%88

7,84D%88 77,73D%88

3,B82%88 B,484%883,17B%88 3,17B%88

3,17B%88 12,62;%88

3,17B%88 6,314%88

3,D88%88 42,D88%88

3D%88 3,D88%88

38%88 3,888%88

178%88 D,D88%88

231%88 462%88

B1%88 B18%88

16%88 168%88

1,63;%88 ;,1D8%88


89/236


BD%88 3D7%88

4D;%88 DD6%88

1B%88 348%88

21%88 16;%88

26%88 138%88

187%88 317%88B1D,688%B8

366%88 3,668%88

31B%88 3,1B8%88

6,;38%88

D88%88 D88%88

268%88 268%88

1,1B4%88 11,B48%88787%88 4;,D;7%88

1D4%88 18,2;2%88

1B4%88 722%88

178%88 478%88

;3%88 24D%88

718%88 4,8;8%88

1B7%88 1,488%88

388%88 2,488%88

28%88 168%88

64B%88 B,B64%88

7,888%88 7,888%887,788%88 7,788%88

26%88 138%88

187%88 317%88

188,13B%88

366%88 2,1D6%88

31B%88 1,D82%88


90/236


4,8D;%88

76%88 13,448%88

3B%88 11,188%8827%88 B,788%88

;6D%88 7,214%88

26%88 138%88

187%88 317%88

3B,6DD%88

366%88 2,1D6%88

31B%88 1,D82%88

4,8D;%88

T 877,#6.70

P% 8)((')(&,+*,


91/236


92/236


93/236Page D3 of 236

""% !C#&"SS"#$"$+ # !/"ST"$+ P#0!R SUPP("!S

1%

2%

"""% S!C#$)R- )C !(!CTR"C)( 0#RS

1% &obiliGation@emobiliGation

2% Rehabilitation of 'uil>ing &ain SerEice !Iuipment an> SerEice Protection

3%

4%

#ne ?1A Unit )utomatic Transfer Sitch ?)TSA

T#T)(

)T! PR!P)R!M

anuary 6, 2814

Prepare> byM

ARIANN D+ GODINEZ

Senior !ngineer ), !! ?%#%A


FELI3BERTO R+ CAARE) 5R+) RMP

Researcher@ )nalyst ), ?%#%A


ismantlement of !:isting 27) istribution Transformer, Circuit Protections,"nstalle> &etering, Pole Construction an> ressing, +roun>ing an>)ccessories%

ismantlement of !:isting 78) istribution Transformer, Circuit Protections,"nstalle> &etering, Pole Construction an> ressing, +roun>ing an>)ccessories%

abrication@"nstallation of +roun>ing !lectro>e, +roun>ing 'us 'ar an>)ccessories

ismantle of !:isting Panel 'oar>s an> "nstallation of Temporary Circuit!:tension at +roun> loor


94/236Page D4 of 236

)PPR#! 'U+!T #R T*! C#$TR)CT

C PRIMARY DISTRIBUTION LINE - ELECTRICAL WOR4S RE2ABILITATION

ProHect $ame an> (ocation

JU)$T"T- U$"T

&)R5UPST#

!ST"&)T! "R!CT "$ P!RC!$T

C#ST#C& PR#"T O

?3A ?4A ?7A ?6A ?BA ?;A

28%88 >ays 18,4;8%88 18O 18O 28O

1%88 lot 7,888%88 18O 18O 28O

27%88 ln%mtrs% 1,821%88 18O 18O 28O

B%84 sI%m% 2,736%88 18O 18O 28O

2D%78 ln%mtrs% 12,4;1%88 18O 18O 28O

221%B6 gs% 13,668%88 18O 18O 28O

2%66 cu%m% 28,B44%88 18O 18O 28O

4%22 cu%m% 1,366%88 18O 18O 28O

4%B6 sI%m% B,766%;8 18O 18O 28O

17%47 sI%m% 78,7D4%33 18O 18O 28O

B%78 sI%m% 74,4BD%47 18O 18O 28O

4%78 ln%mtrs% 2,B67%64 18O 18O 28O

1%88 unit D,461%88 18O 18O 28O

7%44 cu%m% 61,D66%88 18O 18O 28O

23%7D sI%m% 178,1;4%77 18O 18O 28O

18%;7 ln%mtrs% 21,6B8%;7 18O 18O 28O

7;%6; sI%m% 1;,67B%48 18O 18O 28O

1%88 lot 7,888%88 18O 18O 28O

1 lot 7,888%88 18O 18O 28O

1 lot 2,888%88 18O 18O 28O

1 lot 7,888%88 18O 18O 28O

1 lot 22,463%88 18O 18O 28O

1 lot 3D,D73%88 18O 18O 28O


95/236Page D7 of 236

1 lot B,326%88 18O 18O 28O

1 lot 788,;67%88 18O 18O 28O

1 lot 362,2B1%88 18O 18O 28O

1 lot 3;,788%88 18O 18O 28O

1 lot 7,788%88 18O 18O 28O


96/236Page D6 of 236

1 lot 4,D64%88 18O 18O 28O

1 lot 4,D64%88 18O 18O 28O

1 lot 7,888%88 18O 18O 28O

1 lot B26,438%B8 18O 18O 28O

1 lot 184,237%88 18O 18O 28O

1 lot 41,BDB%88 18O 18O 28O

ReEiee> . Chece> byM

MARIE CLAIRE C+ BONGO

Principal !ngineer C



ARNULFO A+ ALFONSO

epartment &anager C

&aintenance epartment


97/236Page DB of 236

)TT)

%#% $o% 2D S%2811

F ZCWD MAIN OFFICE) PILAR STREET) ZAMBOANGA CITY

Contract urationM 1B Calen>ar

)( &)R5UP

)T T#T)( C#STT#T)(

)(U!"$"R!CT C#ST

?DA ?18A ?11A ?12A

?7A/?;A 12O??7A?DAA ?DA?18A ?7A?11A

2,8D6%88 1,78D%12 3,687%12 14,8;7%12

1,888%88 B28%88 1,B28%88 6,B28%88

284%28 14B%82 371%22 1,3B2%22

78B%28 367%1; ;B2%3; 3,48;%3;

2,4D6%28 1,BDB%26 4,2D3%46 16,BB4%46

2,B32%88 1,D6B%84 4,6DD%84 1;,37D%84

4,14;%;8 2,D;B%14 B,137%D4 2B,;BD%D4

2B3%28 1D6%B8 46D%D8 1,;37%D8

1,713%36 1,8;D%62 2,682%D; 18,16D%B;

18,11;%;B B,2;7%7; 1B,484%47 6B,DD;%B;

18,;D7%;D B,;47%84 1;,B48%D3 B3,228%3;

773%13 3D;%27 D71%3; 3,B1B%82

1,;D2%28 1,362%3; 3,274%7; 12,B17%7;

12,3D3%28 ;,D23%18 21,316%38 ;3,2;2%38

38,836%D1 21,626%7; 71,663%4D 281,;4;%84

4,334%1B 3,128%68 B,474%BB 2D,127%62

3,B31%4; 2,6;6%6B 6,41;%17 27,8B7%77

1,888%88 B28%88 1,B28%88 6,B28%88

1,888%88 B28%88 1,B28%88 6,B28%88

488%88 2;;%88 6;;%88 2,6;;%88

1,888%88 B28%88 1,B28%88 6,B28%88

4,4D2%68 3,234%6B B,B2B%2B 38,1D8%2B

B,DD8%68 7,B73%23 13,B43%;3 73,6D6%;3


98/236Page D; of 236

1,467%28 1,874%D4 2,728%14 D,;46%14

188,1B3%88 B2,124%76 1B2,2DB%76 6B3,162%76

B2,474%28 72,16B%82 124,621%22 4;6,;D2%22

B,B88%88 7,744%88 13,244%88 71,B44%88

1,188%88 BD2%88 1,;D2%88 B,3D2%88


99/236Page DD of 236

DD2%;8 B14%;2 1,B8B%62 6,6B1%62

DD2%;8 B14%;2 1,B8B%62 6,6B1%62

1,888%88 B28%88 1,B28%88 6,B28%88

147,2;6%14 184,686%82 24D,;D2%16 DB6,322%;6

28,;4B%88 17,88D%;4 37,;76%;4 148,8D1%;4

;,37D%48 6,81;%BB 14,3B;%1B 76,1B7%1B

P% &)89'),8&+9'

Submitte> byM )pproEe> byM

MARLI ACOSTA # DE FIESTA EFREN C+ SAL1ACION

#Ncer 5"n 5Charge #Ncer 5"n 5Charge

Planning . esign iEision !ngineering epartment



+eneral &anager )


100/236Page 188 of 236

*&!$T 9)9

ays

U$"T

C#ST

?13A

?12A@?3A

B84%26

6,B28%88

74%;D

4;4%17

76;%63

;2%BD

18,4;1%1;

437%87

2,136%71

4,481%22

D,B62%B2

;26%88

12,B17%7;

17,38D%27

;,776%71

2,6;4%3D

42B%33

6,B28%88

6,B28%88

2,6;;%88

6,B28%88

38,1D8%2B

73,6D6%;3


101/236Page 181 of 236

D,;46%14

6B3,162%76

4;6,;D2%22

71,B44%88

B,3D2%88


102/236Page 182 of 236

6,6B1%62

6,6B1%62

6,B28%88

DB6,322%;6

148,8D1%;4

76,1B7%1B


103/236

GANTT C2ART

PRO5ECT : PROP+ UPGRADING OF 1EE#P2ASE AC PRIMA

Location : ZC0 &ain #Nce, Pilar Street, Zamboanga CityProject Co$t : P%9) Php

Sta to ProHect Site ?Procurement Perio>A

2% Securing !lectrical Permits an> #ther Permits Php

$ecessary for the ProHect

3% Clearing@ Preparation of Right of 0ay Php

4% inal, Staing, 'oreholing an> Supply . Php

"nstallation of Pole

7% Supply an> "nstallation of Pole ressing, Php

+roun>ing an> )ccessories

6% Supply, Stringing an> (ay5#uting of )ppro:% Php

38 (%&% Three Phase (ine

SE1ENTEEN ?1BA CALENDAR DAYS

( Mano=er ?15!ngineering )ssistant, 15Carpenter@St


104/236

B% Supply, Testing an> "nstallation of Transformers, Php

Circuit Protection an> Secon>ary "nstallation

;% Supply an> "nstallationof 0* &eter, SerEice Php

!ntrance an> )ccessoies

D% !nergiGation, Testing an> Commisioning Php

18% emobiliGation Php

""% !C#&"SS"#$"$+ # !/"ST"$+ P#0!R SUPP("!S1% ismantlement of !:isting 27) istribution Php

Transformer, Circuit Protections, "nstalle> &etering,

Pole Construction an> ressing, +roun>ing an>

)ccessories%

2% ismantlement of !:isting 78) istribution Php



)ccessories%

"""% S!C#$)R- )C !(!CTR"C)( 0#RS

1% &obiliGation@emobiliGation Php2% Rehabilitation of 'uil>ing &ain SerEice !Iuipment an> SerEice Pro Php

3% abrication@"nstallation of +roun>ing !lectro>e, +roun>ing 'us 'ar Php

4% ismantle of !:isting Panel 'oar>s an> "nstallation of Temporary Ci Php

ELECTRO#MEC2ANICAL WOR4S

"% PR#P#S! +!$!R)T#R )$ )UT#&)T"C

TR)$S!R S0"TC*

1% Supply, "nstallation, Testing . Commissioning of Php

1;7 5 238 ) Rate> Prime Poer, Si>5&ounte>,

Close> Type +enerating Set

#ne ?1A Unit )utomatic Transfer Sitch ?)TSA

TOTA PROJECT COST Php





ARIANN D+ GODINEZ MARIE CLAIRE C+ BONGO

Senior !ngineer ), !! ?%#%A Principal !ngineer C

Planning . esign iEision Planning . esign iEision


ARNULFO A+ ALFONSO


105/236


106/236


ZAMBOANGA CITY WATER DISTRICT

Pilar St%, Zamboanga City

Y DISTRIBUTION LINE - ELECTRICAL FACILITY RE2ABILITATION

U N T S D A Y S@

P E R F E C T E D 1 2 3 4 7

14,8;7%12 461 8%4BO === === === === ===

6,B28%88 18 8%22O === ===

1,3B2%22 3 8%87O ===

16,BB4%46 D7 8%76O ===

1;,37D%84 8%61O ===

2B,;BD%D4 187 8%D3O

1,;37%D8 2B8 8%86O ===

B3,228%3; 11 2%47O

3,B1B%82 8%12O

12,B17%7; 8%43O ===

;3,2;2%38 7 2%BDO ===

281,;4;%84 17 6%B7O === === === ===

6,B28%88 72 8%22O

6,B28%88 2 8%22O === ===

2,6;;%88 18 8%8DO === === === === ===

6,B28%88 2 8%22O === ===

38,1D8%2B 2 1%81O ===

73,6D6%;3 2 1%;8O

D,;46%14 1 8%33O

eelman, 15&ason, 150el>er, 25(ineman, 25!lectricians . 65(aborersA


107/236

6B3,162%76 2 22%71O

4;6,;D2%22 2 16%2;O

71,B44%88 2 1%B3O

B,3D2%88 1 8%27O

6,6B1%62 1 8%22O

6,6B1%62 1 8%22O

6,B28%88 3 8%22O === ===DB6,322%;6 7 32%67O === ===

148,8D1%;4 3 4%6;O

76,1B7%1B 3 1%;;O

5 18 8%88O ===

,&&0,3$.$ 8,,+,,@

P%9);&

(8+

(8+

Submitte> byM )pproEe

MARLI P+ ACOSTA#DE FIESTA EFREN

#Ncer5"n5Charge #Ncer5"

Planning . esign iEision !nginee




108/236

+eneral &anager )


109/236

C A L E N D A R D A Y S

6 B ; D 18 11 12 13 14 17 16 1B

=== === === === === === === === === === === ===

===

=== === ===

=== ===

===

===

=== === === ===

=== === === === === === === === === === ===

===

=== === === === ===

===

=== ===

===


110/236

=== ===

=== ===

=== ===

===

===

===

====== === ===

=== === ===

=== === ===

=== === === === === === === === ===

)'88+8* P%;)'9&+ byM

C+ SAL1ACION

n5Charge

ring epartment


111/236


112/236

GANTT C2ART

PRO5ECT : PROP+ UPGRADING O

Location : ZC0 &ain #Nce, Pilar SProject Co$t :

Project D6ration :


W O R 4 I T

CI1IL WOR4S

NON # ENGINEERING BASIC COST

)% SuperEision

ENGINEERING BASIC COST"% &obiliGation

""% inal Staing@ (ay5outing@ (ine . +ra>e

"""% emolition 0ors

"% Concrete Cutting . 'reaing

% Steel 0ors

"% Concreting 0ors

""% !:caEation 0ors

"""% &asonry 0ors

"/% Carpentry 0ors

/% abrication of Steel Un>ergroun> 0iring CoEer/"% rainage "nstallation

/""% !rection of !lectrical Post

/"""% Construction of +enset oun>ation

/"% Construction of +enset She> an> ence

/% abrication an> "nstallation of Cable Tray

/"% Painting 0ors

/""% emobiliGation

ELECTRICAL WOR4S

"% UP+R)"$+ !! P*)S! T# T*R!! P*)S! )C

P#0!R "STR"'UT"#$ ("$!

1% &obiliGation of !Iuipments, )ccessories an>

Sta to ProHect Site ?Procurement Perio>A

2% Securing !lectrical Permits an> #ther Permits

$ecessary for the ProHect

3% Clearing@ Preparation of Right of 0ay

4% inal, Staing, 'oreholing an> Supply .

"nstallation of Pole

7% Supply an> "nstallation of Pole ressing,

TWENTY ?28A CALENDA

8' Mano=er ?15!ngine


113/236

+roun>ing an> )ccessories

6% Supply, Stringing an> (ay5#uting of )ppro:%

38 (%&% Three Phase (ine

B% Supply, Testing an> "nstallation of Transformers,

Circuit Protection an> Secon>ary "nstallation

;% Supply an> "nstallationof 0* &eter, SerEice

!ntrance an> )ccessoiesD% !nergiGation, Testing an> Commisioning

18% emobiliGation

""% !C#&"SS"#$"$+ # !/"ST"$+ P#0!R SUPP("!S

1% ismantlement of !:isting 27) istribution



)ccessories%

2% ismantlement of !:isting 78) istribution


Pole Construction an> ressing, +roun>ing an>)ccessories%

"""% S!C#$)R- )C !(!CTR"C)( 0#RS

1% &obiliGation@emobiliGation

2% Rehabilitation of 'uil>ing &ain SerEice !Iuipment

3% abrication@"nstallation of +roun>ing !lectro>e, +ro

4% ismantle of !:isting Panel 'oar>s an> "nstallation




Prepare> byM ReEiee> .

ARIANN D+ GODINEZ MARIE CLAI

Senior !ngineer ), !! ?%#%A Principal !n

Planning . esign iEision Planning .

FELI3BERTO R+ CAARE) 5R+) RMP

Researcher@ )nalyst ), ?%#%A



114/236


ZAMBOANGA CITY WATER DISTRI

Pilar St%, Zamboanga City

F 1EE#P2ASE AC PRIMARY DISTRIBUTION LINE - ELECTRICAL FACILITY RE

treet, Zamboanga CityP%&)89'),8&+9'

M S A M O U N T S

Php 14,8;7%12

Php 6,B28%88

Php 1,3B2%22

Php 3,48;%3;

Php 16,BB4%46

Php 1;,37D%84

Php 2B,;BD%D4

Php 1,;37%D8

Php 18,16D%B;

Php 6B,DD;%B;

Php B3,228%3;Php 3,B1B%82

Php 12,B17%7;

Php ;3,2;2%38

Php 281,;4;%84

Php 2D,127%62

Php 27,8B7%77

Php 6,B28%88

Php 6,B28%88

Php 2,6;;%88

Php 6,B28%88

Php 38,1D8%2B

Php 73,6D6%;3

R DAYS

ering )ssistant, 25Carpenters, 15Steelman, 15&ason, 150el>er, 25(ineman, 25!lectricians .


115/236

Php D,;46%14

Php 6B3,162%76

Php 4;6,;D2%22

Php 71,B44%88

Php B,3D2%88

Php 6,6B1%62

Php 6,6B1%62

Php 6,B28%88

Electrical Works Upgrade-final REVISED

Documents

Transcript of Electrical Works Upgrade-final REVISED