Docket No. 4770 Thirty Eighth Set of Data Requests of the ... (Book 1...30 INVP 4266 - End User...
91
1 Docket No. 4770 Thirty Eighth Set of Data Requests of the Division of Public Utilities and Carriers to National Grid March 26, 2018 Service Company Rents 38-1. Please update the data presented in Workpaper MAL 6a-6c Service Company Rents for all projects forecasted to close to plant after 6/30/17 to reflect updates for actual spending and/or changes to forecasted data that have occurred subsequent to the rate request filed November 27, 2017. Response can be found on Bates page(s) 1-89. Personnel 38-2. How long before employees retire do they need to notify National Grid of their intentions? Response can be found on Bates page(s) 90.
Transcript of Docket No. 4770 Thirty Eighth Set of Data Requests of the ... (Book 1...30 INVP 4266 - End User...
-
1
Docket No. 4770
Thirty Eighth Set of Data Requests of the
Division of Public Utilities and Carriers to National Grid
March 26, 2018
Service Company Rents
38-1. Please update the data presented in Workpaper MAL 6a-6c Service Company
Rents for all projects forecasted to close to plant after 6/30/17 to reflect updates
for actual spending and/or changes to forecasted data that have occurred
subsequent to the rate request filed November 27, 2017.
Response can be found on Bates page(s) 1-89.
Personnel
38-2. How long before employees retire do they need to notify National Grid of their
intentions?
Response can be found on Bates page(s) 90.
-
The Narragansett Electric Company
d/b/a National Grid
RIPUC Docket No. 4770
Responses to Divisions Thirty-Eighth Set of Data Requests
Issued March 26, 2018
Prepared by or under the supervision of: Melissa Little
Division 38-1
Request:
Please update the data presented in Workpaper MAL 6a-6c Service Company Rents for all
projects forecasted to close to plant after 6/30/17 to reflect updates for actual spending and/or
changes to forecasted data that have occurred subsequent to the rate request filed November 27,
2017.
Response:
Please refer to Attachment DIV 38-1 for the requested information. This change reduces the Gas
and Electric revenue requirement by $304,263 in the rate year ended August 31, 2019 and
$373,984 in the rate year ended August 31, 2020. This change increases the Gas and Electric
revenue requirement by $476,402 in the rate year ended August 31, 2021.
1
-
Nar
raga
nset
t Ele
ctric
Com
pany
and
Nar
rang
anse
tt G
as C
ompa
ny d
/b/a
Nat
iona
l Grid
Serv
ice
Com
pany
Ren
tsEx
istin
g Se
rvic
e C
ompa
ny C
apita
l Sof
twar
e al
loca
ted
to O
pera
ting
Com
pani
es a
s Ren
t Exp
ense
For t
he R
ate
Yea
r end
ed 0
8/31
/19
09/0
1/18
08/3
1/19
8.80
%ld
g_w
ork_
orde
r_de
scrip
tion
ldg_
long
_des
crip
tion
ldg_
wor
k_or
der_
num
ber
curre
nt_v
alue
in_s
ervic
e_ye
ain
it_life
Line
Inve
stm
ent N
ame
Des
crip
tion
INVP
#W
ork
Ord
erN
ECO
B
illPo
olIn
cept
ion
to D
ate
$Fo
reca
st to
C
ompl
ete
HTY
Tota
l Spe
ndIn
Ser
vice
Dat
e
Am
ortiz
atio
nPe
riod
09/0
1/20
18
Bal
ance
08/3
1/20
19
Bal
ance
Ave
rage
Bal
ance
Serv
ice
Co
Ret
urn
1D
eskt
op (e
mai
l, A
D &
Sha
reP
oint
)D
eskt
op (e
mai
l, A
D &
Sha
reP
oint
)N
/A90
0000
9638
8YE
SG
012
$1,2
58,4
46$0
$1,2
58,4
4603
/01/
1284
$89,
889
$0$4
4,94
48.
80%
2IN
VP
N/A
-Tal
ent M
anag
emen
tIN
VP
N/A
-Tal
ent M
anag
emen
tN
/A90
0001
0410
9YE
SG
012
$208
,232
$0$2
08,2
3203
/01/
1184
$0$0
$08.
80%
3C
DH
Acc
t Ini
tiatio
nC
DH
Acc
t Ini
tiatio
nN
/A90
0000
9638
9YE
SG
012
$516
,140
$0$5
16,1
4003
/01/
1284
$36,
867
$0$1
8,43
48.
80%
4IN
VP
1549
-Non
-Inte
rval
Col
lect
Sys
CC
apita
lized
Sof
twar
e15
4990
0001
0774
3YE
SG
012
$1,0
99,7
83$0
$1,0
99,7
8311
/01/
1384
$340
,409
$183
,297
$261
,853
8.80
%5
IN 1
642-
-Rad
io S
tand
ardi
zatio
n C
ons
IN 1
642-
-Rad
io S
tand
ardi
zatio
n C
ons
Cap
italiz
ed S
oftw
are
1642
9000
0099
327
YES
G01
2$1
30,6
44$0
$130
,644
10/0
1/14
84$5
7,54
6$3
8,88
2$4
8,21
48.
80%
6IN
VP
413
3 - L
I Sta
biliz
atio
nIN
VP
413
3 - L
I Sta
biliz
atio
n41
3390
0001
6330
6N
O52
30G
$677
,092
$0$6
77,0
9203
/01/
1684
$435
,273
$338
,546
$386
,910
8.80
%7
INV
P32
94B
Pow
erP
lan
Pha
se 2
INV
P32
94B
Pow
erP
lan
Pha
se 2
3294
B
9000
0133
798
YES
G01
2$2
44,3
74$0
$244
,374
03/0
1/15
84$1
22,1
87$8
7,27
7$1
04,7
328.
80%
8U
SFP
-Tec
h D
elive
ry -
R1
Cap
italiz
ed S
oftw
are-
US
FP-T
ech
Del
ivery
- R
1U
SFP
9000
0107
545
YES
G01
2$4
,595
,067
$0$4
,595
,067
11/0
1/12
120
$1,9
14,6
11$1
,455
,105
$1,6
84,8
588.
80%
9FI
NA
NC
E S
TRE
AM
- D
ES
IGN
CA
PE
XFI
NA
NC
E S
TRE
AM
- D
ES
IGN
CA
PE
X -
Cap
italiz
ed S
oftw
are
US
FP90
0000
9783
8YE
SG
012
$1,4
41,3
54$0
$1,4
41,3
5411
/01/
1212
0$6
00,5
64$4
56,4
29$5
28,4
978.
80%
10U
SFP
- P
MO
-DD
US
FP -
PM
O-D
D -
Cap
italiz
ed S
oftw
are
US
FP90
0001
0464
5YE
SG
012
$4,7
61,7
12$0
$4,7
61,7
1211
/01/
1212
0$1
,984
,046
$1,5
07,8
75$1
,745
,961
8.80
%11
S\C
HA
IN S
TRE
AM
- D
ES
IGN
CA
PE
XS
/CH
AIN
STR
EA
M -
DE
SIG
N C
AP
EX
- C
apita
lized
Sof
twar
eU
SFP
9000
0097
846
YES
G01
2$1
,038
,127
$0$1
,038
,127
11/0
1/12
120
$432
,553
$328
,740
$380
,646
8.80
%12
SO
LUTI
ON
DE
L - D
ES
IGN
CA
PE
XS
OLU
TIO
N D
EL
- DE
SIG
N C
AP
EX
- C
apita
lized
Sof
twar
eU
SFP
9000
0097
840
YES
G01
2$9
06,4
02$0
$906
,402
11/0
1/12
120
$377
,667
$287
,027
$332
,347
8.80
%13
EH
R1
- BP
SC
apita
lized
Sof
twar
e- E
HR
1 - B
PS
US
FP90
0001
4806
3YE
SG
012
$14,
956,
768
$0$1
4,95
6,76
812
/01/
1512
0$1
0,84
3,65
7$9
,347
,980
$10,
095,
819
8.80
%14
1642
- R
adio
Sta
ndar
diza
tion
Con
sIN
164
2--R
adio
Sta
ndar
diza
tion
Con
s - C
apita
lized
Sof
twar
e16
4290
0000
9932
6YE
SG
012
$3,0
46,6
91$0
$3,0
46,6
9107
/01/
1484
$1,2
33,1
85$7
97,9
43$1
,015
,564
8.80
%15
INV
P 4
218
- Bla
nket
Wor
k O
rder
INV
P 4
218
- Bla
nket
Wor
k O
rder
US
FP90
0001
7885
9YE
SG
012
$3,8
89,6
11$0
$3,8
89,6
1112
/01/
1612
0$3
,208
,929
$2,8
19,9
68$3
,014
,449
8.80
%16
INV
P 3
922
- Acc
ess
Vio
latio
n M
gmt
INV
P 3
922
- Acc
ess
Vio
latio
n M
anag
emen
tU
SFP
9000
0176
039
YES
G01
2$3
,263
,689
$0$3
,263
,689
12/0
1/16
120
$2,6
92,5
44$2
,366
,175
$2,5
29,3
598.
80%
17U
SFP
R3
Fina
nce
US
FP R
elea
se 3
Fin
ance
US
FP90
0001
4241
1YE
SG
012
$0$0
$010
/01/
1512
0$0
$0$0
8.80
%18
INV
P36
15 S
ucce
ss E
nter
pris
e R
epor
tiC
apita
lized
Sof
twar
e IN
VP
361
5 S
ucce
ss E
nter
pris
e M
gmt
3615
9000
0134
377
YES
G18
6$6
23,2
54$0
$623
,254
03/0
1/15
84$3
11,6
27$2
22,5
91$2
67,1
098.
80%
19IN
VP
299
7 E
arne
d V
alue
Mgm
t Rpt
gIN
VP
299
7 E
arne
d V
alue
Mgm
t Rpt
g - C
apita
lized
Sof
twar
e29
9790
0001
2019
7YE
SG
186
$603
,575
$0$6
03,5
7507
/01/
1484
$244
,304
$158
,079
$201
,192
8.80
%20
Insp
ect S
yste
m R
esou
rces
/Har
d/S
oftw
Cap
italiz
ed S
oftw
are
N/A
9000
0104
057
YES
G16
0$2
6,24
6$0
$26,
246
02/0
1/14
84$9
,061
$5,3
12$7
,186
8.80
%21
Met
er T
est E
quip
men
tM
eter
Tes
t Equ
ipm
ent C
apita
lized
Sof
twar
eN
/A90
0001
0386
3N
OG
284
$186
,308
$0$1
86,3
0810
/01/
1484
$82,
064
$55,
449
$68,
756
8.80
%22
UH
F S
pect
rum
Pur
chas
e P
roje
ctU
HF
Spe
ctru
m P
urch
ase
Pro
ject
N/A
9000
0104
189
NO
G28
4$2
,116
,624
$0$2
,116
,624
10/0
1/11
84$2
5,19
8$0
$12,
599
8.80
%23
Cas
cade
Pha
se I
proj
ect 2
of 2
Cas
cade
Pha
se I
proj
ect 2
of 2
Bill
Poo
l 231
N/A
9000
0102
451
YES
G19
8$5
88,7
73$0
$588
,773
10/0
1/10
84$0
$0$0
8.80
%24
ED
OT-
Cus
tom
er M
anag
emen
t-CM
-NE
W03
Cap
italiz
ed S
oftw
are
NE
W03
9000
0093
776
YES
G19
8$2
08,2
31$0
$208
,231
11/0
1/13
84$6
4,45
2$3
4,70
5$4
9,57
98.
80%
25IN
VP
2960
C -
Grid
Forc
e S
aaS
Ph2
INV
P 2
960C
- G
ridFo
rce
Saa
S P
hase
2 Im
plem
enta
tion
2960
C90
0001
3113
5YE
SG
210
$0$0
$009
/01/
1584
$0$0
$08.
80%
26IN
VP
395
5 - E
J W
ard
Upg
rade
INV
P 3
955
- EJ
War
d U
pgra
de39
5590
0001
7232
5N
OG
235
$613
,418
$0$6
13,4
1805
/01/
1784
$496
,577
$408
,945
$452
,761
8.80
%27
INV
P38
53 N
MP
C C
-Cur
e C
onv
to A
MA
GC
apita
lized
Sof
twar
e- IN
VP
3853
NM
PC
-C-C
ure
Con
v to
AM
AG
(non
N38
5390
0001
4585
5YE
SG
113
$822
,678
$0$8
22,6
7807
/01/
1684
$568
,040
$450
,514
$509
,277
8.80
%28
INV
P 2
970
Sec
urity
Info
& E
vent
Mgm
Cap
italiz
ed S
oftw
are-
INV
P 2
970
Sec
urity
Info
& E
vent
Mgm
2970
9000
0133
045
YES
G02
0$1
,752
,601
$0$1
,752
,601
04/0
1/15
84$8
97,1
65$6
46,7
93$7
71,9
798.
80%
29IN
VP
361
4C1
- US
End
Use
r Ini
tiate
dIN
VP
361
4C1
- US
End
Use
r Ini
tiate
d S
ecur
e Fi
le_E
mai
l Tra
nsfe
r (Fu
ll36
1490
0001
7069
1YE
SG
020
$0$0
$012
/01/
1684
$0$0
$08.
80%
30IN
VP
426
6 - E
nd U
ser D
evic
e R
efre
shIN
VP
426
6 - E
nd U
ser D
evic
e R
efre
sh W
in7
Ph3
Ass
essm
ent (
Full)
4266
9000
0170
292
YES
G02
0$7
77,1
38$0
$777
,138
11/0
1/16
84$5
73,6
02$4
62,5
82$5
18,0
928.
80%
31IN
VP
353
8 - V
STI
G B
andw
idth
Incr
eas
INV
P 3
538
- VS
TIG
Ban
dwid
th In
crea
se35
3890
0001
5886
6YE
SG
020
$1,7
47,8
46($
21,4
48)
$1,7
26,3
9811
/01/
1684
$1,2
74,2
46$1
,027
,618
$1,1
50,9
328.
80%
32C
IS C
onso
lidat
ion
CIS
Con
solid
atio
nN
/A90
0001
0405
5N
OC
284
$28,
900,
771
$0$2
8,90
0,77
109
/01/
1084
$0$0
$08.
80%
33C
ombi
ne M
eter
Rea
ding
Rou
tes
Com
bine
Met
er R
eadi
ng R
oute
sN
/A90
0001
0423
1N
OG
285
$364
,462
$0$3
64,4
6205
/01/
1184
$0$0
$08.
80%
34IN
VP
095
3 - B
ill P
ool 2
31S
mal
lwor
ld G
IS/P
ower
On
4.0
upgr
ade
953
9000
0104
088
YES
G19
8$4
,345
,552
$0$4
,345
,552
06/0
1/12
84$4
65,5
95$0
$232
,797
8.80
%35
IN08
23 S
ecur
ity E
nhan
ce P
roje
ctIN
0823
Sec
urity
Enh
ance
Pro
ject
823
9000
0096
383
YES
G01
2$3
13,2
44$0
$313
,244
09/0
1/11
84$0
$0$0
8.80
%36
INV
P 2
951
- Leg
al H
old
Aut
omat
ion
INV
P 2
951
- Leg
al H
old
Aut
omat
ion
2951
9000
0131
880
YES
G01
2$6
47,2
73$0
$647
,273
03/0
1/15
84$3
23,6
37$2
31,1
69$2
77,4
038.
80%
37IN
VP
084
5IN
VP
084
584
590
0001
0406
0YE
SG
012
$464
,135
$0$4
64,1
3509
/01/
1084
$0$0
$08.
80%
38LI
M/Z
EM
A P
roje
ctLI
M/Z
EM
A P
roje
ctN
/A90
0000
9785
7YE
SG
012
$402
,988
$0$4
02,9
8803
/01/
1184
$0$0
$08.
80%
39IN
VP
307
6-Q
AS
Add
ress
Hyg
iene
Cap
italiz
ed S
oftw
are
3076
9000
0109
487
YES
G01
2$2
70,2
79$0
$270
,279
11/0
1/13
84$8
3,65
8$4
5,04
7$6
4,35
28.
80%
40IN
VP
298
1 U
S S
ecur
ity A
war
enes
sIN
VP
298
1 U
S S
ecur
ity A
war
enes
s C
ap S
oftw
are
2981
9000
0117
533
YES
G01
2$2
50,3
93$0
$250
,393
03/0
1/14
84$8
9,42
6$5
3,65
6$7
1,54
18.
80%
41IN
VP
292
7 U
S D
eskt
op R
efre
shIN
VP
292
7 U
S D
eskt
op R
efre
sh29
2790
0001
5061
5YE
SG
012
$223
,999
$0$2
23,9
9912
/01/
1684
$167
,999
$135
,999
$151
,999
8.80
%42
INV
P 2
982b
Iden
tity
& A
cces
s M
gt P
rIN
VP
298
2b Id
entit
y &
Acc
ess
Mgt
Pr
2982
b90
0001
1382
6YE
SG
012
$3,5
76,9
72$0
$3,5
76,9
7203
/01/
1584
$1,7
88,4
86$1
,277
,490
$1,5
32,9
888.
80%
43IN
118
2 G
AS
TR
AN
SP
OR
T S
YSIN
118
2 G
AS
TR
AN
SP
OR
T S
YS -
Cap
italiz
ed S
oftw
are
1182
9000
0124
369
NO
N23
7$1
,780
,960
$0$1
,780
,960
07/0
1/14
84$7
20,8
65$4
66,4
42$5
93,6
538.
80%
44TX
FER
0009
9FD
C E
nhan
cem
ent
(wor
k or
der #
8K00
8002
108)
1182
1TX
FER
0009
9N
OC
225
$2,2
45,4
99$0
$2,2
45,4
9910
/01/
1284
$347
,518
$26,
732
$187
,125
8.80
%45
TXFE
R00
099
DA
TA W
AR
EH
OU
SE
1182
1TX
FER
0009
9N
OC
225
$2,3
28,8
52$0
$2,3
28,8
5207
/01/
9960
$0$0
$08.
80%
46IN
VP
388
2 - N
YS P
ipel
ine
Saf
ety
CM
SN
YS P
ipel
ine
Saf
ety
CM
S R
egul
ator
y C
ompl
ianc
e38
8290
0001
6183
1YE
SG
207
$1,4
80,1
89$0
$1,4
80,1
8912
/01/
1684
$1,1
10,1
41$8
98,6
86$1
,004
,414
8.80
%47
INV
P 1
549B
Met
er R
eadi
ng S
yste
m C
onC
apita
lized
Sof
twar
e- IN
VP
154
9B M
eter
Rea
ding
1549
B90
0001
2070
7YE
SG
175
$1,1
74,5
02$0
$1,1
74,5
0203
/01/
1584
$587
,251
$419
,465
$503
,358
8.80
%48
INV
P 3
882
- NYS
Pip
elin
e S
afet
y C
MS
NYS
Pip
elin
e S
afet
y C
MS
Reg
ulat
ory
Com
plia
nce
3882
9000
0161
831
YES
G20
7$1
9,06
9$0
$19,
069
02/0
1/17
84$1
4,75
6$1
2,03
1$1
3,39
38.
80%
49U
SFP
-Bus
ines
s R
eadi
ness
-R1
Cap
italiz
ed S
oftw
are-
US
FP-B
usin
ess
Rea
dine
ss -R
1U
SFP
9000
0107
548
YES
G01
2$2
,020
,438
$0$2
,020
,438
11/0
1/12
120
$841
,849
$639
,805
$740
,827
8.80
%50
Con
tact
Cen
ters
Cal
l Rec
ordi
ngC
onta
ct C
ente
rs C
all R
ecor
ding
N/A
9000
0096
385
YES
G01
2$3
61,4
73$0
$361
,473
03/0
1/10
84$0
$0$0
8.80
%51
EH
R1
- Sup
ply
Cha
inE
HR
1 - S
uppl
y C
hain
US
FP90
0001
4805
9YE
SG
012
$0$0
$012
/01/
1584
$0$0
$08.
80%
52IN
VP
337
8 R
ubbe
r Goo
ds T
estin
gIN
VP
337
8 R
ubbe
r Goo
ds T
estin
g33
7890
0001
3787
1YE
SG
186
$396
,375
$0$3
96,3
7503
/01/
1584
$198
,187
$141
,562
$169
,875
8.80
%53
Bnk
Lea
se W
MA
F O
ptic
Pro
jB
nk L
ease
W M
A F
Opt
ic P
roj
N/A
9000
0104
185
NO
G28
4$4
35,5
45$0
$435
,545
09/0
1/10
84$0
$0$0
8.80
%54
WO
for C
apita
l Chg
s-FF
AW
O fo
r Cap
ital C
hgs-
FFA
N/A
9000
0104
186
NO
G28
4$7
,411
,737
$0$7
,411
,737
09/0
1/10
29$0
$0$0
8.80
%55
CM
-NE
W02
-Sim
p O
rder
Pro
cC
apita
lized
Sof
twar
eN
EW
0290
0001
0414
9YE
SG
198
$7,8
03$0
$7,8
0302
/01/
1484
$2,6
94$1
,579
$2,1
378.
80%
56IN
VP
257
7C -
Arc
FM S
oftw
are
Upg
rade
INV
P 2
577C
- A
rcFM
Sof
twar
e U
pgra
de a
nd S
yste
m E
nhan
cem
ents
(25
77C
9000
0172
528
NO
G11
2$1
,930
,702
$0$1
,930
,702
04/0
1/17
84$1
,539
,965
$1,2
64,1
50$1
,402
,058
8.80
%57
INV
P 1
172
- A
MA
G U
pgra
des
Cap
italiz
ed S
oftw
are-
INV
P 1
172
AM
AG
Upg
rade
s11
7290
0001
1273
1YE
SG
020
$6,1
29,1
18$0
$6,1
29,1
1811
/01/
1684
$4,5
23,8
73$3
,648
,285
$4,0
86,0
798.
80%
58IN
VP
361
4G1
- US
Ref
eren
ce S
ecur
ityIN
VP
361
4G1
- US
Ref
eren
ce S
ecur
ity A
rchi
tect
ure
(Ful
l)36
1490
0001
7069
3YE
SG
020
$136
,371
$0$1
36,3
7112
/01/
1684
$102
,278
$82,
796
$92,
537
8.80
%59
INV
P 3
600
- US
Web
Initia
tives
INV
P 3
600
- US
Web
Initia
tives
focu
sing
on
Con
tent
Man
agem
ent &
e36
0090
0001
3194
6YE
SC
175
$1,3
80,4
15$0
$1,3
80,4
1503
/01/
1584
$690
,208
$493
,006
$591
,607
8.80
%60
INV
P 3
914
- Bill
Prin
t Fac
ility
Cap
italiz
ed S
oftw
are-
INV
P 3
194
- Bill
Prin
t Fac
ility
Rel
ocat
ion
Sup
port
3914
9000
0171
355
YES
C17
5$3
17,7
38$0
$317
,738
07/0
1/16
84$2
19,3
91$1
73,9
99$1
96,6
958.
80%
61IN
VP
3839
NY
Ret
ail A
cces
sIN
VP
3839
NY
Ret
ail A
cces
s M
anda
te38
3990
0001
4179
9YE
SG
170
$2,3
30,3
72$0
$2,3
30,3
7205
/01/
1684
$1,5
53,5
82$1
,220
,671
$1,3
87,1
268.
80%
THE NARRAGANSETTELECTRICCOMPANYD/B/ANATIONALGRIDRIPUCDocketNo.4770ATTACHMENTDIV381
Page1of28
2
-
Nar
raga
nset
t Ele
ctric
Com
pany
and
Nar
rang
anse
tt G
as C
ompa
ny d
/b/a
Nat
iona
l Grid
Serv
ice
Com
pany
Ren
tsEx
istin
g Se
rvic
e C
ompa
ny C
apita
l Sof
twar
e al
loca
ted
to O
pera
ting
Com
pani
es a
s Ren
t Exp
ense
For t
he R
ate
Yea
r end
ed 0
8/31
/19
ldg_
wor
k_or
der_
desc
riptio
nld
g_lo
ng_d
escr
iptio
n
Line
Inve
stm
ent N
ame
Des
crip
tion
1D
eskt
op (e
mai
l, A
D &
Sha
reP
oint
)D
eskt
op (e
mai
l, A
D &
Sha
reP
oint
)2
INV
P N
/A-T
alen
t Man
agem
ent
INV
P N
/A-T
alen
t Man
agem
ent
3C
DH
Acc
t Ini
tiatio
nC
DH
Acc
t Ini
tiatio
n4
INV
P15
49-N
on-In
terv
al C
olle
ct S
ys C
Cap
italiz
ed S
oftw
are
5IN
164
2--R
adio
Sta
ndar
diza
tion
Con
sIN
164
2--R
adio
Sta
ndar
diza
tion
Con
s C
apita
lized
Sof
twar
e6
INV
P 4
133
- LI S
tabi
lizat
ion
INV
P 4
133
- LI S
tabi
lizat
ion
7IN
VP
3294
B P
ower
Pla
n P
hase
2IN
VP
3294
B P
ower
Pla
n P
hase
28
US
FP-T
ech
Del
ivery
- R
1C
apita
lized
Sof
twar
e- U
SFP
-Tec
h D
elive
ry -
R1
9FI
NA
NC
E S
TRE
AM
- D
ES
IGN
CA
PE
XFI
NA
NC
E S
TRE
AM
- D
ES
IGN
CA
PE
X -
Cap
italiz
ed S
oftw
are
10U
SFP
- P
MO
-DD
US
FP -
PM
O-D
D -
Cap
italiz
ed S
oftw
are
11S
\CH
AIN
STR
EA
M -
DE
SIG
N C
AP
EX
S/C
HA
IN S
TRE
AM
- D
ES
IGN
CA
PE
X -
Cap
italiz
ed S
oftw
are
12S
OLU
TIO
N D
EL
- DE
SIG
N C
AP
EX
SO
LUTI
ON
DE
L - D
ES
IGN
CA
PE
X -
Cap
italiz
ed S
oftw
are
13E
HR
1 - B
PS
Cap
italiz
ed S
oftw
are-
EH
R1
- BP
S14
1642
- R
adio
Sta
ndar
diza
tion
Con
sIN
164
2--R
adio
Sta
ndar
diza
tion
Con
s - C
apita
lized
Sof
twar
e15
INV
P 4
218
- Bla
nket
Wor
k O
rder
INV
P 4
218
- Bla
nket
Wor
k O
rder
16IN
VP
392
2 - A
cces
s V
iola
tion
Mgm
tIN
VP
392
2 - A
cces
s V
iola
tion
Man
agem
ent
17U
SFP
R3
Fina
nce
US
FP R
elea
se 3
Fin
ance
18IN
VP
3615
Suc
cess
Ent
erpr
ise
Rep
orti
Cap
italiz
ed S
oftw
are
INV
P 3
615
Suc
cess
Ent
erpr
ise
Mgm
t19
INV
P 2
997
Ear
ned
Val
ue M
gmt R
ptg
INV
P 2
997
Ear
ned
Val
ue M
gmt R
ptg
- Cap
italiz
ed S
oftw
are
20In
spec
t Sys
tem
Res
ourc
es/H
ard/
Sof
twC
apita
lized
Sof
twar
e21
Met
er T
est E
quip
men
tM
eter
Tes
t Equ
ipm
ent C
apita
lized
Sof
twar
e22
UH
F S
pect
rum
Pur
chas
e P
roje
ctU
HF
Spe
ctru
m P
urch
ase
Pro
ject
23C
asca
de P
hase
I pr
ojec
t 2 o
f 2C
asca
de P
hase
I pr
ojec
t 2 o
f 2 B
ill P
ool 2
3124
ED
OT-
Cus
tom
er M
anag
emen
t-CM
-NE
W03
Cap
italiz
ed S
oftw
are
25IN
VP
2960
C -
Grid
Forc
e S
aaS
Ph2
INV
P 2
960C
- G
ridFo
rce
Saa
S P
hase
2 Im
plem
enta
tion
26IN
VP
395
5 - E
J W
ard
Upg
rade
INV
P 3
955
- EJ
War
d U
pgra
de27
INV
P38
53 N
MP
C C
-Cur
e C
onv
to A
MA
GC
apita
lized
Sof
twar
e- IN
VP
3853
NM
PC
-C-C
ure
Con
v to
AM
AG
(non
N28
INV
P 2
970
Sec
urity
Info
& E
vent
Mgm
Cap
italiz
ed S
oftw
are-
INV
P 2
970
Sec
urity
Info
& E
vent
Mgm
29IN
VP
361
4C1
- US
End
Use
r Ini
tiate
dIN
VP
361
4C1
- US
End
Use
r Ini
tiate
d S
ecur
e Fi
le_E
mai
l Tra
nsfe
r (Fu
ll30
INV
P 4
266
- End
Use
r Dev
ice
Ref
resh
INV
P 4
266
- End
Use
r Dev
ice
Ref
resh
Win
7 P
h3 A
sses
smen
t (Fu
ll)31
INV
P 3
538
- VS
TIG
Ban
dwid
th In
crea
sIN
VP
353
8 - V
STI
G B
andw
idth
Incr
ease
32C
IS C
onso
lidat
ion
CIS
Con
solid
atio
n33
Com
bine
Met
er R
eadi
ng R
oute
sC
ombi
ne M
eter
Rea
ding
Rou
tes
34IN
VP
095
3 - B
ill P
ool 2
31S
mal
lwor
ld G
IS/P
ower
On
4.0
upgr
ade
35IN
0823
Sec
urity
Enh
ance
Pro
ject
IN08
23 S
ecur
ity E
nhan
ce P
roje
ct36
INV
P 2
951
- Leg
al H
old
Aut
omat
ion
INV
P 2
951
- Leg
al H
old
Aut
omat
ion
37IN
VP
084
5IN
VP
084
538
LIM
/ZE
MA
Pro
ject
LIM
/ZE
MA
Pro
ject
39IN
VP
307
6-Q
AS
Add
ress
Hyg
iene
Cap
italiz
ed S
oftw
are
40IN
VP
298
1 U
S S
ecur
ity A
war
enes
sIN
VP
298
1 U
S S
ecur
ity A
war
enes
s C
ap S
oftw
are
41IN
VP
292
7 U
S D
eskt
op R
efre
shIN
VP
292
7 U
S D
eskt
op R
efre
sh42
INV
P 2
982b
Iden
tity
& A
cces
s M
gt P
rIN
VP
298
2b Id
entit
y &
Acc
ess
Mgt
Pr
43IN
118
2 G
AS
TR
AN
SP
OR
T S
YSIN
118
2 G
AS
TR
AN
SP
OR
T S
YS -
Cap
italiz
ed S
oftw
are
44TX
FER
0009
9FD
C E
nhan
cem
ent
(wor
k or
der #
8K00
8002
108)
45TX
FER
0009
9D
ATA
WA
RE
HO
US
E46
INV
P 3
882
- NYS
Pip
elin
e S
afet
y C
MS
NYS
Pip
elin
e S
afet
y C
MS
Reg
ulat
ory
Com
plia
nce
47IN
VP
154
9B M
eter
Rea
ding
Sys
tem
Con
Cap
italiz
ed S
oftw
are-
INV
P 1
549B
Met
er R
eadi
ng48
INV
P 3
882
- NYS
Pip
elin
e S
afet
y C
MS
NYS
Pip
elin
e S
afet
y C
MS
Reg
ulat
ory
Com
plia
nce
49U
SFP
-Bus
ines
s R
eadi
ness
-R1
Cap
italiz
ed S
oftw
are-
US
FP-B
usin
ess
Rea
dine
ss -R
150
Con
tact
Cen
ters
Cal
l Rec
ordi
ngC
onta
ct C
ente
rs C
all R
ecor
ding
51E
HR
1 - S
uppl
y C
hain
EH
R1
- Sup
ply
Cha
in52
INV
P 3
378
Rub
ber G
oods
Tes
ting
INV
P 3
378
Rub
ber G
oods
Tes
ting
53B
nk L
ease
W M
A F
Opt
ic P
roj
Bnk
Lea
se W
MA
F O
ptic
Pro
j54
WO
for C
apita
l Chg
s-FF
AW
O fo
r Cap
ital C
hgs-
FFA
55C
M-N
EW
02-S
imp
Ord
er P
roc
Cap
italiz
ed S
oftw
are
56IN
VP
257
7C -
Arc
FM S
oftw
are
Upg
rade
INV
P 2
577C
- A
rcFM
Sof
twar
e U
pgra
de a
nd S
yste
m E
nhan
cem
ents
(57
INV
P 1
172
- A
MA
G U
pgra
des
Cap
italiz
ed S
oftw
are-
INV
P 1
172
AM
AG
Upg
rade
s58
INV
P 3
614G
1 - U
S R
efer
ence
Sec
urity
INV
P 3
614G
1 - U
S R
efer
ence
Sec
urity
Arc
hite
ctur
e (F
ull)
59IN
VP
360
0 - U
S W
eb In
itiativ
esIN
VP
360
0 - U
S W
eb In
itiativ
es fo
cusi
ng o
n C
onte
nt M
anag
emen
t & e
60IN
VP
391
4 - B
ill P
rint F
acilit
yC
apita
lized
Sof
twar
e- IN
VP
319
4 - B
ill P
rint F
acilit
y R
eloc
atio
n S
uppo
rt61
INV
P38
39 N
Y R
etai
l Acc
ess
INV
P38
39 N
Y R
etai
l Acc
ess
Man
date
Mon
ths:
12
Year
Ret
urn
Ret
urn
on A
ccum
Ta
xes
Tota
lR
etur
nYe
arA
mor
tizat
ion
Rat
e Ye
ar 1
NEC
O G
A
lloca
tion
Rat
e Ye
ar 1
NEC
O G
Ren
t-R
etur
nR
ate
Year
1N
ECO
G R
ent -
Dep
n$3
,955
($1,
081)
$2,8
75$8
9,88
92.
85%
$82
$2,5
62$0
$0$0
$00.
00%
$0$0
$1,6
22($
443)
$1,1
79$3
6,86
72.
85%
$34
$1,0
51$2
3,04
3($
6,29
5)$1
6,74
8$1
57,1
122.
85%
$477
$4,4
77$4
,243
($1,
159)
$3,0
84$1
8,66
32.
85%
$88
$532
$34,
048
($9,
000)
$25,
048
$96,
727
0.00
%$0
$0$9
,216
($2,
518)
$6,6
98$3
4,91
12.
85%
$191
$995
$148
,268
($40
,507
)$1
07,7
61$4
59,5
072.
85%
$3,0
71$1
3,09
5$4
6,50
8($
12,7
06)
$33,
802
$144
,135
2.85
%$9
63$4
,107
$153
,645
($41
,976
)$1
11,6
69$4
76,1
712.
85%
$3,1
82$1
3,57
0$3
3,49
7($
9,15
1)$2
4,34
6$1
03,8
132.
85%
$694
$2,9
58$2
9,24
7($
7,99
0)$2
1,25
6$9
0,64
02.
85%
$606
$2,5
83$8
88,4
32($
242,
720)
$645
,712
$1,4
95,6
772.
85%
$18,
401
$42,
623
$89,
370
($24
,416
)$6
4,95
4$4
35,2
422.
85%
$1,8
51$1
2,40
3$2
65,2
71($
65,5
45)
$199
,726
$388
,961
2.85
%$5
,692
$11,
084
$222
,584
($54
,998
)$1
67,5
86$3
26,3
692.
85%
$4,7
76$9
,301
$0$0
$0$0
0.00
%$0
$0$2
3,50
6($
6,42
2)$1
7,08
4$8
9,03
60.
00%
$0$0
$17,
705
($4,
837)
$12,
868
$86,
225
0.00
%$0
$0$6
32($
173)
$460
$3,7
494.
56%
$21
$171
$6,0
51($
1,65
3)$4
,398
$26,
615
0.00
%$0
$0$1
,109
($30
3)$8
06$2
5,19
80.
00%
$0$0
$0$0
$0$0
0.00
%$0
$0$4
,363
($1,
192)
$3,1
71$2
9,74
70.
00%
$0$0
$0$0
$0$0
0.00
%$0
$0$3
9,84
3($
10,0
66)
$29,
777
$87,
631
0.00
%$0
$0$4
4,81
6($
11,8
77)
$32,
939
$117
,525
0.00
%$0
$0$6
7,93
4($
18,5
60)
$49,
375
$250
,372
2.85
%$1
,407
$7,1
35$0
$0$0
$00.
00%
$0$0
$45,
592
($11
,418
)$3
4,17
4$1
11,0
202.
85%
$974
$3,1
64$1
01,2
82($
25,3
65)
$75,
917
$246
,628
2.85
%$2
,163
$7,0
28$0
$0$0
$00.
00%
$0$0
$0$0
$0$0
0.00
%$0
$0$2
0,48
6($
5,59
7)$1
4,88
9$4
65,5
950.
00%
$0$0
$0$0
$0$0
0.00
%$0
$0$2
4,41
1($
6,66
9)$1
7,74
2$9
2,46
82.
85%
$506
$2,6
35$0
$0$0
$00.
00%
$0$0
$0$0
$0$0
0.00
%$0
$0$5
,663
($1,
547)
$4,1
16$3
8,61
12.
85%
$117
$1,1
00$6
,296
($1,
720)
$4,5
76$3
5,77
02.
85%
$130
$1,0
19$1
3,37
6($
3,35
5)$1
0,02
1$3
2,00
02.
85%
$286
$912
$134
,903
($36
,855
)$9
8,04
7$5
10,9
962.
85%
$2,7
94$1
4,56
2$5
2,24
1($
14,2
72)
$37,
969
$254
,423
0.00
%$0
$0$1
6,46
7($
4,49
9)$1
1,96
8$3
20,7
860.
00%
$0$0
$0$0
$0$0
0.00
%$0
$0$8
8,38
8($
22,1
71)
$66,
218
$211
,456
0.00
%$0
$0$4
4,29
6($
12,1
02)
$32,
194
$167
,786
3.49
%$1
,123
$5,8
55$1
,179
($29
7)$8
82$2
,724
0.00
%$0
$0$6
5,19
3($
17,8
11)
$47,
382
$202
,044
2.85
%$1
,350
$5,7
58$0
$0$0
$00.
00%
$0$0
$0$0
$0$0
0.00
%$0
$0$1
4,94
9($
4,08
4)$1
0,86
5$5
6,62
50.
00%
$0$0
$0$0
$0$0
0.00
%$0
$0$0
$0$0
$00.
00%
$0$0
$188
($51
)$1
37$1
,115
0.00
%$0
$0$1
23,3
81($
31,1
29)
$92,
252
$275
,815
0.00
%$0
$0$3
59,5
75($
90,0
50)
$269
,525
$875
,588
2.85
%$7
,681
$24,
952
$8,1
43($
2,04
3)$6
,101
$19,
482
2.85
%$1
74$5
55$5
2,06
1($
14,2
23)
$37,
838
$197
,202
3.77
%$1
,427
$7,4
35$1
7,30
9($
4,58
7)$1
2,72
2$4
5,39
13.
77%
$480
$1,7
11$1
22,0
67($
32,4
00)
$89,
667
$332
,910
0.00
%$0
$0
Gas
THE NARRAGANSETTELECTRICCOMPANYD/B/ANATIONALGRIDRIPUCDocketNo.4770ATTACHMENTDIV381
Page2of28
3
-
Nar
raga
nset
t Ele
ctric
Com
pany
and
Nar
rang
anse
tt G
as C
ompa
ny d
/b/a
Nat
iona
l Grid
Serv
ice
Com
pany
Ren
tsEx
istin
g Se
rvic
e C
ompa
ny C
apita
l Sof
twar
e al
loca
ted
to O
pera
ting
Com
pani
es a
s Ren
t Exp
ense
For t
he R
ate
Yea
r end
ed 0
8/31
/19
ldg_
wor
k_or
der_
desc
riptio
nld
g_lo
ng_d
escr
iptio
n
Line
Inve
stm
ent N
ame
Des
crip
tion
1D
eskt
op (e
mai
l, A
D &
Sha
reP
oint
)D
eskt
op (e
mai
l, A
D &
Sha
reP
oint
)2
INV
P N
/A-T
alen
t Man
agem
ent
INV
P N
/A-T
alen
t Man
agem
ent
3C
DH
Acc
t Ini
tiatio
nC
DH
Acc
t Ini
tiatio
n4
INV
P15
49-N
on-In
terv
al C
olle
ct S
ys C
Cap
italiz
ed S
oftw
are
5IN
164
2--R
adio
Sta
ndar
diza
tion
Con
sIN
164
2--R
adio
Sta
ndar
diza
tion
Con
s C
apita
lized
Sof
twar
e6
INV
P 4
133
- LI S
tabi
lizat
ion
INV
P 4
133
- LI S
tabi
lizat
ion
7IN
VP
3294
B P
ower
Pla
n P
hase
2IN
VP
3294
B P
ower
Pla
n P
hase
28
US
FP-T
ech
Del
ivery
- R
1C
apita
lized
Sof
twar
e- U
SFP
-Tec
h D
elive
ry -
R1
9FI
NA
NC
E S
TRE
AM
- D
ES
IGN
CA
PE
XFI
NA
NC
E S
TRE
AM
- D
ES
IGN
CA
PE
X -
Cap
italiz
ed S
oftw
are
10U
SFP
- P
MO
-DD
US
FP -
PM
O-D
D -
Cap
italiz
ed S
oftw
are
11S
\CH
AIN
STR
EA
M -
DE
SIG
N C
AP
EX
S/C
HA
IN S
TRE
AM
- D
ES
IGN
CA
PE
X -
Cap
italiz
ed S
oftw
are
12S
OLU
TIO
N D
EL
- DE
SIG
N C
AP
EX
SO
LUTI
ON
DE
L - D
ES
IGN
CA
PE
X -
Cap
italiz
ed S
oftw
are
13E
HR
1 - B
PS
Cap
italiz
ed S
oftw
are-
EH
R1
- BP
S14
1642
- R
adio
Sta
ndar
diza
tion
Con
sIN
164
2--R
adio
Sta
ndar
diza
tion
Con
s - C
apita
lized
Sof
twar
e15
INV
P 4
218
- Bla
nket
Wor
k O
rder
INV
P 4
218
- Bla
nket
Wor
k O
rder
16IN
VP
392
2 - A
cces
s V
iola
tion
Mgm
tIN
VP
392
2 - A
cces
s V
iola
tion
Man
agem
ent
17U
SFP
R3
Fina
nce
US
FP R
elea
se 3
Fin
ance
18IN
VP
3615
Suc
cess
Ent
erpr
ise
Rep
orti
Cap
italiz
ed S
oftw
are
INV
P 3
615
Suc
cess
Ent
erpr
ise
Mgm
t19
INV
P 2
997
Ear
ned
Val
ue M
gmt R
ptg
INV
P 2
997
Ear
ned
Val
ue M
gmt R
ptg
- Cap
italiz
ed S
oftw
are
20In
spec
t Sys
tem
Res
ourc
es/H
ard/
Sof
twC
apita
lized
Sof
twar
e21
Met
er T
est E
quip
men
tM
eter
Tes
t Equ
ipm
ent C
apita
lized
Sof
twar
e22
UH
F S
pect
rum
Pur
chas
e P
roje
ctU
HF
Spe
ctru
m P
urch
ase
Pro
ject
23C
asca
de P
hase
I pr
ojec
t 2 o
f 2C
asca
de P
hase
I pr
ojec
t 2 o
f 2 B
ill P
ool 2
3124
ED
OT-
Cus
tom
er M
anag
emen
t-CM
-NE
W03
Cap
italiz
ed S
oftw
are
25IN
VP
2960
C -
Grid
Forc
e S
aaS
Ph2
INV
P 2
960C
- G
ridFo
rce
Saa
S P
hase
2 Im
plem
enta
tion
26IN
VP
395
5 - E
J W
ard
Upg
rade
INV
P 3
955
- EJ
War
d U
pgra
de27
INV
P38
53 N
MP
C C
-Cur
e C
onv
to A
MA
GC
apita
lized
Sof
twar
e- IN
VP
3853
NM
PC
-C-C
ure
Con
v to
AM
AG
(non
N28
INV
P 2
970
Sec
urity
Info
& E
vent
Mgm
Cap
italiz
ed S
oftw
are-
INV
P 2
970
Sec
urity
Info
& E
vent
Mgm
29IN
VP
361
4C1
- US
End
Use
r Ini
tiate
dIN
VP
361
4C1
- US
End
Use
r Ini
tiate
d S
ecur
e Fi
le_E
mai
l Tra
nsfe
r (Fu
ll30
INV
P 4
266
- End
Use
r Dev
ice
Ref
resh
INV
P 4
266
- End
Use
r Dev
ice
Ref
resh
Win
7 P
h3 A
sses
smen
t (Fu
ll)31
INV
P 3
538
- VS
TIG
Ban
dwid
th In
crea
sIN
VP
353
8 - V
STI
G B
andw
idth
Incr
ease
32C
IS C
onso
lidat
ion
CIS
Con
solid
atio
n33
Com
bine
Met
er R
eadi
ng R
oute
sC
ombi
ne M
eter
Rea
ding
Rou
tes
34IN
VP
095
3 - B
ill P
ool 2
31S
mal
lwor
ld G
IS/P
ower
On
4.0
upgr
ade
35IN
0823
Sec
urity
Enh
ance
Pro
ject
IN08
23 S
ecur
ity E
nhan
ce P
roje
ct36
INV
P 2
951
- Leg
al H
old
Aut
omat
ion
INV
P 2
951
- Leg
al H
old
Aut
omat
ion
37IN
VP
084
5IN
VP
084
538
LIM
/ZE
MA
Pro
ject
LIM
/ZE
MA
Pro
ject
39IN
VP
307
6-Q
AS
Add
ress
Hyg
iene
Cap
italiz
ed S
oftw
are
40IN
VP
298
1 U
S S
ecur
ity A
war
enes
sIN
VP
298
1 U
S S
ecur
ity A
war
enes
s C
ap S
oftw
are
41IN
VP
292
7 U
S D
eskt
op R
efre
shIN
VP
292
7 U
S D
eskt
op R
efre
sh42
INV
P 2
982b
Iden
tity
& A
cces
s M
gt P
rIN
VP
298
2b Id
entit
y &
Acc
ess
Mgt
Pr
43IN
118
2 G
AS
TR
AN
SP
OR
T S
YSIN
118
2 G
AS
TR
AN
SP
OR
T S
YS -
Cap
italiz
ed S
oftw
are
44TX
FER
0009
9FD
C E
nhan
cem
ent
(wor
k or
der #
8K00
8002
108)
45TX
FER
0009
9D
ATA
WA
RE
HO
US
E46
INV
P 3
882
- NYS
Pip
elin
e S
afet
y C
MS
NYS
Pip
elin
e S
afet
y C
MS
Reg
ulat
ory
Com
plia
nce
47IN
VP
154
9B M
eter
Rea
ding
Sys
tem
Con
Cap
italiz
ed S
oftw
are-
INV
P 1
549B
Met
er R
eadi
ng48
INV
P 3
882
- NYS
Pip
elin
e S
afet
y C
MS
NYS
Pip
elin
e S
afet
y C
MS
Reg
ulat
ory
Com
plia
nce
49U
SFP
-Bus
ines
s R
eadi
ness
-R1
Cap
italiz
ed S
oftw
are-
US
FP-B
usin
ess
Rea
dine
ss -R
150
Con
tact
Cen
ters
Cal
l Rec
ordi
ngC
onta
ct C
ente
rs C
all R
ecor
ding
51E
HR
1 - S
uppl
y C
hain
EH
R1
- Sup
ply
Cha
in52
INV
P 3
378
Rub
ber G
oods
Tes
ting
INV
P 3
378
Rub
ber G
oods
Tes
ting
53B
nk L
ease
W M
A F
Opt
ic P
roj
Bnk
Lea
se W
MA
F O
ptic
Pro
j54
WO
for C
apita
l Chg
s-FF
AW
O fo
r Cap
ital C
hgs-
FFA
55C
M-N
EW
02-S
imp
Ord
er P
roc
Cap
italiz
ed S
oftw
are
56IN
VP
257
7C -
Arc
FM S
oftw
are
Upg
rade
INV
P 2
577C
- A
rcFM
Sof
twar
e U
pgra
de a
nd S
yste
m E
nhan
cem
ents
(57
INV
P 1
172
- A
MA
G U
pgra
des
Cap
italiz
ed S
oftw
are-
INV
P 1
172
AM
AG
Upg
rade
s58
INV
P 3
614G
1 - U
S R
efer
ence
Sec
urity
INV
P 3
614G
1 - U
S R
efer
ence
Sec
urity
Arc
hite
ctur
e (F
ull)
59IN
VP
360
0 - U
S W
eb In
itiativ
esIN
VP
360
0 - U
S W
eb In
itiativ
es fo
cusi
ng o
n C
onte
nt M
anag
emen
t & e
60IN
VP
391
4 - B
ill P
rint F
acilit
yC
apita
lized
Sof
twar
e- IN
VP
319
4 - B
ill P
rint F
acilit
y R
eloc
atio
n S
uppo
rt61
INV
P38
39 N
Y R
etai
l Acc
ess
INV
P38
39 N
Y R
etai
l Acc
ess
Man
date
2 ye
ar m
acrs
effe
ctiv
e da
tes
1 ye
ar m
acrs
effe
ctiv
e da
tes
13.6
6%
Rat
e Y
ear
1 D
istr
ibut
ion
Allo
catio
nR
ate
Yea
r 1
Ren
t R
etur
nR
ate
Yea
r 1
Ren
t D
epre
ciat
ion
Les
s IFA
Sal
ary
&
Wag
e A
lloca
tor
Rat
e Y
ear
1 T
otal
Am
ortiz
atio
nPe
riod
Tax
Expe
nsin
gB
onus
Rat
eB
onus
Dep
reci
atio
n8.
37%
$241
$7,5
22$1
,060
$6,7
0336
50%
$629
,223
0.00
%$0
$0$0
$036
100%
$208
,232
8.37
%$9
9$3
,085
$435
$2,7
4936
50%
$258
,070
8.37
%$1
,402
$13,
148
$1,9
87$1
2,56
236
50%
$549
,891
8.37
%$2
58$1
,562
$249
$1,5
7136
50%
$65,
322
0.00
%$0
$0$0
$036
50%
$338
,546
8.37
%$5
61$2
,922
$476
$3,0
0636
50%
$122
,187
8.37
%$9
,018
$38,
454
$6,4
85$4
0,98
736
50%
$2,2
97,5
348.
37%
$2,8
29$1
2,06
2$2
,034
$12,
857
3650
%$7
20,6
778.
37%
$9,3
45$3
9,84
9$6
,720
$42,
474
3650
%$2
,380
,856
8.37
%$2
,037
$8,6
88$1
,465
$9,2
6036
50%
$519
,063
8.37
%$1
,779
$7,5
85$1
,279
$8,0
8536
50%
$453
,201
8.37
%$5
4,03
7$1
25,1
67$2
4,47
9$1
54,7
2436
14,9
56,7
68
50%
$08.
37%
$5,4
36$3
6,42
3$5
,718
$36,
141
363,
046,
691
50%
$08.
37%
$16,
714
$32,
550
$6,7
30$4
2,53
536
50%
$1,9
44,8
068.
37%
$14,
025
$27,
312
$5,6
47$3
5,69
036
50%
$1,6
31,8
450.
00%
$0$0
$0$0
3650
%$0
15.1
3%$2
,584
$13,
468
$2,1
93$1
3,86
036
50%
$311
,627
15.1
3%$1
,947
$13,
043
$2,0
48$1
2,94
236
50%
$301
,788
13.3
0%$6
1$4
99$7
6$4
8336
50%
$13,
123
24.8
5%$1
,093
$6,6
15$1
,053
$6,6
5536
50%
$93,
154
24.8
5%$2
00$6
,263
$883
$5,5
8036
100%
$2,1
16,6
240.
00%
$0$0
$0$0
3610
0%$5
88,7
7315
.03%
$477
$4,4
70$6
76$4
,271
3650
%$1
04,1
150.
00%
$0$0
$0$0
3650
%$0
0.00
%$0
$0$0
$036
50%
$306
,709
0.00
%$0
$0$0
$036
50%
$411
,339
8.37
%$4
,132
$20,
953
$3,4
27$2
1,65
836
50%
$876
,300
0.00
%$0
$0$0
$036
50%
$08.
37%
$2,8
60$9
,291
$1,6
60$1
0,49
136
50%
$388
,569
8.37
%$6
,353
$20,
639
$3,6
87$2
3,30
536
50%
$863
,199
0.00
%$0
$0$0
$036
50%
$14,
450,
385
0.00
%$0
$0$0
$036
100%
$364
,462
15.0
3%$2
,238
$69,
969
$9,8
63$6
2,34
336
50%
$2,1
72,7
760.
00%
$0$0
$0$0
3610
0%$3
13,2
448.
37%
$1,4
85$7
,738
$1,2
60$7
,963
3650
%$3
23,6
370.
00%
$0$0
$0$0
3650
%$2
32,0
670.
00%
$0$0
$0$0
3610
0%$4
02,9
888.
37%
$344
$3,2
31$4
88$3
,087
3650
%$1
35,1
408.
37%
$383
$2,9
93$4
61$2
,915
3650
%$1
25,1
978.
37%
$839
$2,6
78$4
80$3
,036
3650
%$1
12,0
008.
37%
$8,2
05$4
2,76
3$6
,962
$44,
006
3650
%$1
,788
,486
0.00
%$0
$0$0
$036
50%
$890
,480
0.00
%$0
$0$0
$036
50%
$1,1
22,7
500.
00%
$0$0
$0$0
360%
$00.
00%
$0$0
$0$0
3650
%$7
40,0
947.
88%
$2,5
38$1
3,22
9$2
,154
$13,
613
3610
9,29
0
50%
$532
,606
0.00
%$0
$0$0
$036
50%
$9,5
348.
37%
$3,9
65$1
6,90
8$2
,851
$18,
022
3650
%$1
,010
,219
0.00
%$0
$0$0
$036
50%
$180
,736
0.00
%$0
$0$0
$036
50%
$015
.13%
$1,6
44$8
,566
$1,3
95$8
,815
3650
%$1
98,1
870.
00%
$0$0
$0$0
3650
%$2
17,7
720.
00%
$0$0
$0$0
3650
%$3
,705
,869
15.0
3%$2
1$1
68$2
6$1
6236
50%
$3,9
010.
00%
$0$0
$0$0
3650
%$9
65,3
518.
37%
$22,
555
$73,
274
$13,
090
$82,
739
3650
%$3
,064
,559
8.37
%$5
11$1
,630
$292
$1,8
4836
50%
$68,
185
6.94
%$2
,626
$13,
686
$2,2
28$1
4,08
436
122,
634
50
%$6
28,8
916.
94%
$883
$3,1
50$5
51$3
,482
3650
%$1
58,8
690.
00%
$0$0
$0$0
3620
0,90
5
50%
$1,0
64,7
34
Dis
trib
utio
n
THE NARRAGANSETTELECTRICCOMPANYD/B/ANATIONALGRIDRIPUCDocketNo.4770ATTACHMENTDIV381
Page3of28
4
-
Nar
raga
nset
t Ele
ctric
Com
pany
and
Nar
rang
anse
tt G
as C
ompa
ny d
/b/a
Nat
iona
l Grid
Serv
ice
Com
pany
Ren
tsEx
istin
g Se
rvic
e C
ompa
ny C
apita
l Sof
twar
e al
loca
ted
to O
pera
ting
Com
pani
es a
s Ren
t Exp
ense
For t
he R
ate
Yea
r end
ed 0
8/31
/19
ldg_
wor
k_or
der_
desc
riptio
nld
g_lo
ng_d
escr
iptio
n
Line
Inve
stm
ent N
ame
Des
crip
tion
1D
eskt
op (e
mai
l, A
D &
Sha
reP
oint
)D
eskt
op (e
mai
l, A
D &
Sha
reP
oint
)2
INV
P N
/A-T
alen
t Man
agem
ent
INV
P N
/A-T
alen
t Man
agem
ent
3C
DH
Acc
t Ini
tiatio
nC
DH
Acc
t Ini
tiatio
n4
INV
P15
49-N
on-In
terv
al C
olle
ct S
ys C
Cap
italiz
ed S
oftw
are
5IN
164
2--R
adio
Sta
ndar
diza
tion
Con
sIN
164
2--R
adio
Sta
ndar
diza
tion
Con
s C
apita
lized
Sof
twar
e6
INV
P 4
133
- LI S
tabi
lizat
ion
INV
P 4
133
- LI S
tabi
lizat
ion
7IN
VP
3294
B P
ower
Pla
n P
hase
2IN
VP
3294
B P
ower
Pla
n P
hase
28
US
FP-T
ech
Del
ivery
- R
1C
apita
lized
Sof
twar
e- U
SFP
-Tec
h D
elive
ry -
R1
9FI
NA
NC
E S
TRE
AM
- D
ES
IGN
CA
PE
XFI
NA
NC
E S
TRE
AM
- D
ES
IGN
CA
PE
X -
Cap
italiz
ed S
oftw
are
10U
SFP
- P
MO
-DD
US
FP -
PM
O-D
D -
Cap
italiz
ed S
oftw
are
11S
\CH
AIN
STR
EA
M -
DE
SIG
N C
AP
EX
S/C
HA
IN S
TRE
AM
- D
ES
IGN
CA
PE
X -
Cap
italiz
ed S
oftw
are
12S
OLU
TIO
N D
EL
- DE
SIG
N C
AP
EX
SO
LUTI
ON
DE
L - D
ES
IGN
CA
PE
X -
Cap
italiz
ed S
oftw
are
13E
HR
1 - B
PS
Cap
italiz
ed S
oftw
are-
EH
R1
- BP
S14
1642
- R
adio
Sta
ndar
diza
tion
Con
sIN
164
2--R
adio
Sta
ndar
diza
tion
Con
s - C
apita
lized
Sof
twar
e15
INV
P 4
218
- Bla
nket
Wor
k O
rder
INV
P 4
218
- Bla
nket
Wor
k O
rder
16IN
VP
392
2 - A
cces
s V
iola
tion
Mgm
tIN
VP
392
2 - A
cces
s V
iola
tion
Man
agem
ent
17U
SFP
R3
Fina
nce
US
FP R
elea
se 3
Fin
ance
18IN
VP
3615
Suc
cess
Ent
erpr
ise
Rep
orti
Cap
italiz
ed S
oftw
are
INV
P 3
615
Suc
cess
Ent
erpr
ise
Mgm
t19
INV
P 2
997
Ear
ned
Val
ue M
gmt R
ptg
INV
P 2
997
Ear
ned
Val
ue M
gmt R
ptg
- Cap
italiz
ed S
oftw
are
20In
spec
t Sys
tem
Res
ourc
es/H
ard/
Sof
twC
apita
lized
Sof
twar
e21
Met
er T
est E
quip
men
tM
eter
Tes
t Equ
ipm
ent C
apita
lized
Sof
twar
e22
UH
F S
pect
rum
Pur
chas
e P
roje
ctU
HF
Spe
ctru
m P
urch
ase
Pro
ject
23C
asca
de P
hase
I pr
ojec
t 2 o
f 2C
asca
de P
hase
I pr
ojec
t 2 o
f 2 B
ill P
ool 2
3124
ED
OT-
Cus
tom
er M
anag
emen
t-CM
-NE
W03
Cap
italiz
ed S
oftw
are
25IN
VP
2960
C -
Grid
Forc
e S
aaS
Ph2
INV
P 2
960C
- G
ridFo
rce
Saa
S P
hase
2 Im
plem
enta
tion
26IN
VP
395
5 - E
J W
ard
Upg
rade
INV
P 3
955
- EJ
War
d U
pgra
de27
INV
P38
53 N
MP
C C
-Cur
e C
onv
to A
MA
GC
apita
lized
Sof
twar
e- IN
VP
3853
NM
PC
-C-C
ure
Con
v to
AM
AG
(non
N28
INV
P 2
970
Sec
urity
Info
& E
vent
Mgm
Cap
italiz
ed S
oftw
are-
INV
P 2
970
Sec
urity
Info
& E
vent
Mgm
29IN
VP
361
4C1
- US
End
Use
r Ini
tiate
dIN
VP
361
4C1
- US
End
Use
r Ini
tiate
d S
ecur
e Fi
le_E
mai
l Tra
nsfe
r (Fu
ll30
INV
P 4
266
- End
Use
r Dev
ice
Ref
resh
INV
P 4
266
- End
Use
r Dev
ice
Ref
resh
Win
7 P
h3 A
sses
smen
t (Fu
ll)31
INV
P 3
538
- VS
TIG
Ban
dwid
th In
crea
sIN
VP
353
8 - V
STI
G B
andw
idth
Incr
ease
32C
IS C
onso
lidat
ion
CIS
Con
solid
atio
n33
Com
bine
Met
er R
eadi
ng R
oute
sC
ombi
ne M
eter
Rea
ding
Rou
tes
34IN
VP
095
3 - B
ill P
ool 2
31S
mal
lwor
ld G
IS/P
ower
On
4.0
upgr
ade
35IN
0823
Sec
urity
Enh
ance
Pro
ject
IN08
23 S
ecur
ity E
nhan
ce P
roje
ct36
INV
P 2
951
- Leg
al H
old
Aut
omat
ion
INV
P 2
951
- Leg
al H
old
Aut
omat
ion
37IN
VP
084
5IN
VP
084
538
LIM
/ZE
MA
Pro
ject
LIM
/ZE
MA
Pro
ject
39IN
VP
307
6-Q
AS
Add
ress
Hyg
iene
Cap
italiz
ed S
oftw
are
40IN
VP
298
1 U
S S
ecur
ity A
war
enes
sIN
VP
298
1 U
S S
ecur
ity A
war
enes
s C
ap S
oftw
are
41IN
VP
292
7 U
S D
eskt
op R
efre
shIN
VP
292
7 U
S D
eskt
op R
efre
sh42
INV
P 2
982b
Iden
tity
& A
cces
s M
gt P
rIN
VP
298
2b Id
entit
y &
Acc
ess
Mgt
Pr
43IN
118
2 G
AS
TR
AN
SP
OR
T S
YSIN
118
2 G
AS
TR
AN
SP
OR
T S
YS -
Cap
italiz
ed S
oftw
are
44TX
FER
0009
9FD
C E
nhan
cem
ent
(wor
k or
der #
8K00
8002
108)
45TX
FER
0009
9D
ATA
WA
RE
HO
US
E46
INV
P 3
882
- NYS
Pip
elin
e S
afet
y C
MS
NYS
Pip
elin
e S
afet
y C
MS
Reg
ulat
ory
Com
plia
nce
47IN
VP
154
9B M
eter
Rea
ding
Sys
tem
Con
Cap
italiz
ed S
oftw
are-
INV
P 1
549B
Met
er R
eadi
ng48
INV
P 3
882
- NYS
Pip
elin
e S
afet
y C
MS
NYS
Pip
elin
e S
afet
y C
MS
Reg
ulat
ory
Com
plia
nce
49U
SFP
-Bus
ines
s R
eadi
ness
-R1
Cap
italiz
ed S
oftw
are-
US
FP-B
usin
ess
Rea
dine
ss -R
150
Con
tact
Cen
ters
Cal
l Rec
ordi
ngC
onta
ct C
ente
rs C
all R
ecor
ding
51E
HR
1 - S
uppl
y C
hain
EH
R1
- Sup
ply
Cha
in52
INV
P 3
378
Rub
ber G
oods
Tes
ting
INV
P 3
378
Rub
ber G
oods
Tes
ting
53B
nk L
ease
W M
A F
Opt
ic P
roj
Bnk
Lea
se W
MA
F O
ptic
Pro
j54
WO
for C
apita
l Chg
s-FF
AW
O fo
r Cap
ital C
hgs-
FFA
55C
M-N
EW
02-S
imp
Ord
er P
roc
Cap
italiz
ed S
oftw
are
56IN
VP
257
7C -
Arc
FM S
oftw
are
Upg
rade
INV
P 2
577C
- A
rcFM
Sof
twar
e U
pgra
de a
nd S
yste
m E
nhan
cem
ents
(57
INV
P 1
172
- A
MA
G U
pgra
des
Cap
italiz
ed S
oftw
are-
INV
P 1
172
AM
AG
Upg
rade
s58
INV
P 3
614G
1 - U
S R
efer
ence
Sec
urity
INV
P 3
614G
1 - U
S R
efer
ence
Sec
urity
Arc
hite
ctur
e (F
ull)
59IN
VP
360
0 - U
S W
eb In
itiativ
esIN
VP
360
0 - U
S W
eb In
itiativ
es fo
cusi
ng o
n C
onte
nt M
anag
emen
t & e
60IN
VP
391
4 - B
ill P
rint F
acilit
yC
apita
lized
Sof
twar
e- IN
VP
319
4 - B
ill P
rint F
acilit
y R
eloc
atio
n S
uppo
rt61
INV
P38
39 N
Y R
etai
l Acc
ess
INV
P38
39 N
Y R
etai
l Acc
ess
Man
date
07/0
1/16
03/3
1/17
04/0
1/17
06/3
0/17
09/0
1/18
08/3
1/19
27.3
2%09
/01/
1808
/31/
1927
.32%
8.80
%
09/0
1/20
18
Bal
ance
08/3
1/20
19
Bal
ance
Ave
rage
Bal
ance
Cas
hTa
x09
/01/
2018
B
alan
ce08
/31/
2019
B
alan
ceA
vera
geB
alan
ceB
ook
Tax
Cas
h to
Boo
kTa
x D
iffer
ence
Ret
urn
on A
ccum
Ta
xes
$1,2
58,4
46$1
,258
,446
$1,2
58,4
46$3
43,8
07$1
,168
,557
$1,2
58,4
46$1
,213
,501
$331
,529
$12,
279
$1,0
81$2
08,2
32$2
08,2
32$2
08,2
32$5
6,88
9$2
08,2
32$2
08,2
32$2
08,2
32$5
6,88
9$0
$0$5
16,1
40$5
16,1
40$5
16,1
40$1
41,0
10$4
79,2
73$5
16,1
40$4
97,7
07$1
35,9
73$5
,036
$443
$1,0
99,7
83$1
,099
,783
$1,0
99,7
83$3
00,4
61$7
59,3
74$9
16,4
86$8
37,9
30$2
28,9
22$7
1,53
8$6
,295
$130
,644
$130
,644
$130
,644
$35,
692
$73,
099
$91,
762
$82,
430
$22,
520
$13,
172
$1,1
59$6
52,0
06$6
77,0
92$6
64,5
49$1
81,5
55$2
41,8
19$3
38,5
46$2
90,1
82$7
9,27
8$1
02,2
77$9
,000
$244
,374
$244
,374
$244
,374
$66,
763
$122
,187
$157
,098
$139
,642
$38,
150
$28,
613
$2,5
18$4
,595
,067
$4,5
95,0
67$4
,595
,067
$1,2
55,3
72$2
,680
,456
$3,1
39,9
63$2
,910
,209
$795
,069
$460
,303
$40,
507
$1,4
41,3
54$1
,441
,354
$1,4
41,3
54$3
93,7
78$8
40,7
90$9
84,9
26$9
12,8
58$2
49,3
93$1
44,3
85$1
2,70
6$4
,761
,712
$4,7
61,7
12$4
,761
,712
$1,3
00,9
00$2
,777
,665
$3,2
53,8
36$3
,015
,751
$823
,903
$476
,997
$41,
976
$1,0
38,1
27$1
,038
,127
$1,0
38,1
27$2
83,6
16$6
05,5
74$7
09,3
87$6
57,4
80$1
79,6
24$1
03,9
93$9
,151
$906
,402
$906
,402
$906
,402
$247
,629
$528
,734
$619
,375
$574
,054
$156
,832
$90,
797
$7,9
90$1
4,95
6,76
8$1
4,95
6,76
8$1
4,95
6,76
8$4
,086
,189
$4,1
13,1
11$5
,608
,788
$4,8
60,9
50$1
,328
,011
$2,7
58,1
78$2
42,7
20$3
,046
,691
$3,0
46,6
91$3
,046
,691
$832
,356
$1,8
13,5
07$2
,248
,748
$2,0
31,1
27$5
54,9
04$2
77,4
52$2
4,41
6$3
,457
,475
$3,7
45,5
01$3
,601
,488
$983
,927
$680
,682
$1,0
69,6
43$8
75,1
62$2
39,0
94$7
44,8
32$6
5,54
5$2
,901
,094
$3,1
42,7
70$3
,021
,932
$825
,592
$571
,146
$897
,515
$734
,330
$200
,619
$624
,973
$54,
998
$0$0
$0$0
$0$0
$0$0
$0$0
$623
,254
$623
,254
$623
,254
$170
,273
$311
,627
$400
,663
$356
,145
$97,
299
$72,
974
$6,4
22$6
03,5
75$6
03,5
75$6
03,5
75$1
64,8
97$3
59,2
71$4
45,4
96$4
02,3
83$1
09,9
31$5
4,96
6$4
,837
$26,
246
$26,
246
$26,
246
$7,1
70$1
7,18
5$2
0,93
5$1
9,06
0$5
,207
$1,9
63$1
73$1
86,3
08$1
86,3
08$1
86,3
08$5
0,89
9$1
04,2
44$1
30,8
59$1
17,5
51$3
2,11
5$1
8,78
4$1
,653
$2,1
16,6
24$2
,116
,624
$2,1
16,6
24$5
78,2
62$2
,091
,426
$2,1
16,6
24$2
,104
,025
$574
,820
$3,4
42$3
03$5
88,7
73$5
88,7
73$5
88,7
73$1
60,8
53$5
88,7
73$5
88,7
73$5
88,7
73$1
60,8
53$0
$0$2
08,2
31$2
08,2
31$2
08,2
31$5
6,88
9$1
43,7
78$1
73,5
26$1
58,6
52$4
3,34
4$1
3,54
5$1
,192
$0$0
$0$0
$0$0
$0$0
$0$0
$545
,267
$613
,418
$579
,343
$158
,276
$116
,842
$204
,473
$160
,657
$43,
892
$114
,385
$10,
066
$792
,198
$822
,678
$807
,438
$220
,592
$254
,638
$372
,164
$313
,401
$85,
621
$134
,971
$11,
877
$1,7
52,6
01$1
,752
,601
$1,7
52,6
01$4
78,8
10$8
55,4
36$1
,105
,808
$980
,622
$267
,906
$210
,905
$18,
560
$0$0
$0$0
$0$0
$0$0
$0$0
$690
,798
$777
,138
$733
,968
$200
,520
$203
,536
$314
,556
$259
,046
$70,
771
$129
,749
$11,
418
$1,5
34,5
96$1
,726
,398
$1,6
30,4
97$4
45,4
52$4
52,1
52$6
98,7
80$5
75,4
66$1
57,2
17$2
88,2
34$2
5,36
5$2
8,90
0,77
1$2
8,90
0,77
1$2
8,90
0,77
1$7
,895
,691
$28,
900,
771
$28,
900,
771
$28,
900,
771
$7,8
95,6
91$0
$0$3
64,4
62$3
64,4
62$3
64,4
62$9
9,57
1$3
64,4
62$3
64,4
62$3
64,4
62$9
9,57
1$0
$0$4
,345
,552
$4,3
45,5
52$4
,345
,552
$1,1
87,2
05$3
,879
,957
$4,3
45,5
52$4
,112
,754
$1,1
23,6
04$6
3,60
0$5
,597
$313
,244
$313
,244
$313
,244
$85,
578
$313
,244
$313
,244
$313
,244
$85,
578
$0$0
$647
,273
$647
,273
$647
,273
$176
,835
$323
,637
$416
,104
$369
,870
$101
,049
$75,
786
$6,6
69$4
64,1
35$4
64,1
35$4
64,1
35$1
26,8
02$4
64,1
35$4
64,1
35$4
64,1
35$1
26,8
02$0
$0$4
02,9
88$4
02,9
88$4
02,9
88$1
10,0
96$4
02,9
88$4
02,9
88$4
02,9
88$1
10,0
![DDR3 SDRAM RDIMM - Markit · Table 2: Addressing Parameter 4GB Refresh count 8K Row address 16K A[13:0] Device bank address 8 BA[2:0] Device configuration 1Gb …](https://static.fdocuments.us/doc/165x107/5ad5dbf67f8b9a5c638d9a50/ddr3-sdram-rdimm-markit-2-addressing-parameter-4gb-refresh-count-8k-row-address.jpg)
