Delona w8 Assignment
2
Working with the debt: n= 20 c= 10% PMT $ 100 FV $ 1,000 i 9 % PV of a single bond therefore; =$1,091 Total value of debt= $1,091.2!"1000, = $1,091,2!. Working with the preferred stock: i 10% Di $ !" #0 PV $ !# T ot Price $ 1#0,0 00 Working with the e&'it(: Total value of e#uit = 120,000" $1., = $1,&'&,(00 T rget W eights Total = Value of debt) value of *referred stoc+) value of e#uit = $2,9&,! es*ective -eights Wd = '&% Wp= !% /e= !% )ost of e&'it(: e= '%) 1.2" 10%'% =11.% W*)) cc'tion: /344= Wd"rd 1t ) /e"re ) Wp"rp =0.'&"0.09"10. ) 0.!"0.11 ) 0.0!"0.1 =1.9% ) (.(!% )0.!% = 9.13%
-
Upload
mahum-kamil -
Category
Documents
-
view
214 -
download
0
description
Assignment
Transcript of Delona w8 Assignment
7/21/2019 Delona w8 Assignment
http://slidepdf.com/reader/full/delona-w8-assignment 1/1
Working with the debt:
n= 20
c= 10%
PMT $100
FV $1,000
i 9%
PV of a single bond therefore; =$1,091
Total value of debt= $1,091.2!"1000, = $1,091,2!.
Working with the preferred stock:
i 10%
Di $ !"#0
PV
$
!# TotPrice
$ 1#0,000
Working with the e&'it(:
Total value of e#uit = 120,000" $1., = $1,&'&,(00
Trget Weights
Total = Value of debt) value of *referred stoc+) value of e#uit
= $2,9&,!
es*ective -eights
Wd = '&%Wp= !%/e= !%
)ost of e&'it(:
e= '%) 1.2" 10%'%
=11.%
W*)) cc'tion:/344= Wd"rd 1t ) /e"re ) Wp"rp=0.'&"0.09"10. ) 0.!"0.11 ) 0.0!"0.1
=1.9% ) (.(!% )0.!%= 9.13%
