December 2009 Mirvac Industrial Trustcdn2.blocksassets.com/assets/mirvac-funds/mirvac...Investment...
Transcript of December 2009 Mirvac Industrial Trustcdn2.blocksassets.com/assets/mirvac-funds/mirvac...Investment...
Investment Portfolio Summary
Mirvac Industrial Trust December 2009
Investment Portfolio Overview 1Property Portfolio 3
Chicago Market Overview 8
McHenry County1750 South Lincoln Drive, Freeport, IL 10308 South Division Street, Harvard, IL 11875 West Diggins Street, Harvard, IL 12
Lake County28170 North Keith Drive, Lake Forest, IL 133145 Central Avenue, Waukegan, IL 143849–3865 Swanson Court, Gurnee, IL 151100 Lakeside Drive, Gurnee, IL 161810 Northwestern Drive, Gurnee, IL 17620 South Butterfield Road, Mundelein, IL 18
Northeast Cook County5990 West Touhy Avenue, Niles, IL 19
Northwest Cook County3602 North Kennicott Avenue, Arlington Heights, IL 201301 Tower Road, Schaumburg, IL 211605 Penny Lane, Schaumburg, IL 221665 Penny Lane, Schaumburg, IL 23514–532 Hicks Road, Palatine, IL 24900 West University Drive, Arlington Heights, IL 25
North Kane County1111 Bowes Road, Elgin, IL 26
North DuPage County800–850 Regency Drive, Glendale Heights, IL 27
O’Hare1445–1645 Greenleaf Avenue, Elk Grove Village, IL 281796 Sherwin Avenue, Des Plaines, IL 291850 Greenleaf Avenue, Elk Grove Village, IL 302600 Elmhurst Road, Elk Grove Village, IL 31850 Arthur Avenue, Elk Grove Village, IL 32712 North Central Avenue, Wood Dale, IL 33
Near West Suburbs100 West Whitehall Drive, Northlake, IL 341900 North 5th Avenue, River Grove, IL 35
West Suburbs342–346 Carol Lane, Elmhurst, IL 36200 South Mitchell Court, Addison, IL 375101 Darmstadt Road, Hillside, IL 38
Far West Suburbs1020 Frontenac Road, Naperville, IL 391880 Country Farm Road, Naperville, IL 402727 West Deihl Road, Naperville, IL 41
Southwest Suburbs6000 West 73rd Street, Bedford Park, IL 426510 West 73rd Street, Bedford Park, IL 436558 West 73rd Street, Bedford Park, IL 446600 River Road, Hodgkins, IL 456751 South Sayre Avenue, Bedford Park, IL 467200 South Mason Avenue, Bedford Park, IL 479700 Harlem Avenue, Bridgeview, IL 487447 South Central Avenue, Bedford Park, IL 49
Far Southwest Suburbs625 Willowbrook Center Parkway, Willowbrook, IL 50
City South900 East 103rd Street, Chicago, IL 51
South Suburbs11601 South Central Avenue, Alsip, IL 5213040 South Pulaski Avenue, Alsip, IL 5316750 Vincennes Road, South Holland, IL 5421399 Torrence Avenue, Sauk Village, IL 555619–5625 West 115th Street, Alsip, IL 56
Joliet Area21705–21707 West Mississippi Street, Elwood, IL 5727413 South Baseline Road, Elwood, IL 58
Northwest IndianaEC VI–4507 Columbia Avenue, Hammond, IN 59EC VI–4531 Columbia Avenue, Hammond, IN 60
Kenosha/Racine Counties8100 100th Street, Pleasant Prairie, WI 618200 100th Street, Pleasant Prairie, WI 62
MilwaukeeW165 N5830 Ridgewood Drive, Menomonee Falls, WI 635110 South 6th Street, Milwaukee, WI 64525 West Marquette Avenue, Oak Creek, WI 6511100 West Silver Spring Road, Milwaukee, WI 661500 West Zellman Court, Milwaukee, WI 67301 East Vienna Avenue, Milwaukee, WI 686400 West Enterprise Drive, Mequon, WI 696600 North Industrial Road, Milwaukee, WI 707620 South 10th Street, Oak Creek, WI 71N53 W24700 Corporate Circle, Sussex, WI 72
Grand Rapids5450 Kraft Avenue, Grand Rapids, MI 73
Directory 74
Contents
Investment Portfolio Overview
Key Statistics
Overall vacancy of the Portfolio has increased to >15.9 per cent at 31 December 2009 from 15.6 per cent at 30 June 2009.
The Portfolio’s passing rental income is US$3.56 >per square foot.
The Po > rtfolio’s weighted average lease expiry is 4.3 years.
The tenant retention rate for the Trust has been >75 per cent since the Trust’s IPO in May 2005.
Valuations
31 independent revaluations were undertaken in >the six month period to 31 December 2009. Together with Internal Directors’ revaluations, the total portfolio1 value decreased by US$21.9 million, down 5.0 per cent on their 30 June 2009 book value.
Weighted average capitalisation rate of the Portfolio >as at 31 December 2009 is 8.92 per cent based on the most recent independent and directors’ valuations.
1 On a like-for-like asset basis.
Lease Expiry by Area
At 31 December 2009
At 30 June 2009
1 Month to month license agreements.
15.6%
8.8%
5.0%
13.0%
18.4%
22.6%
5.3%
11.3%
Vacant MTM1 2010 2011 2012 2013 Beyond2014
15.9%
3.6%6.3%
11.9%
22.2%
27.4%
1.9%
10.8%
Vacant MTM1 2010 2011 2012 2013 Beyond2014
1MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
2 MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
Geographic Diversification
The Portfolio contains 89 tenants spread across four markets and 19 sub-markets.
Portfolio by book value1
Wisconsin16.4%
Illinois80.7%Indiana
2.2%
Michigan0.7%
Top 10 tenants by gross income
Tenant % Gross income (annual)
Term remaining
(years)
Truserv Corporation 6.6 3.5
Rockwell Automation 5.2 4.8
Factory Card Outlet 4.8 9.0
DSC Logistics 4.7 1.5
APL Logistics 3.6 4.5
Innoware Paper 3.6 3.0
Nexus Distribution 3.3 4.6
City of Chicago 3.2 5.0
Newell Window Furnishings 2.9 3.5
Prairie Packaging 2.7 8.5
40.6 4.7
1 As at 31 December 2009.
2 December 2009 passing gross income annualised.
Tenant Diversification
The Portfolio is well represented across a range of industries.
Portfolio by gross income2
Wholesale Trade23.0%
Transportation,Communications,Electric, Gas, andSanitary Services
23.9%
Retail Trade8.9%
Manufacturing34.4%
Services7.1%
Other2.7%
Investment Portfolio Overview (continued)
3MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
Pro
per
tyS
ub-m
ark
etP
urc
hase
date
Pu
rch
ase
pri
ce
(US
$m
)
Indep
enden
t valu
ati
on
(U
S$
m)
Indep
enden
t valu
ati
on
date
Capit
alisa
tion
ra
te1
(%)
Gro
ss
lett
able
are
a
(sf)
Mark
et
ren
t (U
S$
/sf)
Pass
ing
ren
t (U
S$
/sf)
Occ
upan
cy
(%)
WA
LE
3
(yea
rs)
Port
folio
4
(%)
175
0 S
ou
th L
inco
ln D
rive
1. M
cHen
ry C
ou
nty
No
v 2
00
5 1
4.5
9
.6
Ju
n 2
00
910
.25
49
9,2
00
2
.50
2
.46
10
0 3
.5
3.7
30
8 S
ou
th D
ivis
ion
Str
eet
1. M
cHen
ry C
ou
nty
May
20
05
28
.8
17
.0
Ju
n 2
00
911
.00
1,3
31,7
27
2
.00
2
.30
9
0 3
.6
9.9
87
5 W
est
Dig
gin
s S
tree
t1.
McH
enry
Co
un
tyJ
un
20
06
6.7
4
.1 D
ec 2
00
99
.25
12
6,3
04
3
.50
3
.36
10
0 1
1.0
0.9
28
170
No
rth
Kei
th D
rive
2. L
ake
Co
un
tyJ
ul 2
00
5 4
.3
3.4
D
ec 2
00
99
.00
77
,92
4
4.5
0
4.13
10
0 0
.6
0.6
314
5 C
entr
al A
ven
ue
2. L
ake
Co
un
tyJ
ul 2
00
5 1
0.8
7
.2
Ju
n 2
00
910
.00
29
2,0
00
3
.50
2
.95
2
0 1
.4
2.2
38
49
–38
65
Sw
anso
n C
ou
rt2
. Lak
e C
ou
nty
Feb
20
06
4.6
2
.5
Dec
20
09
9.2
5 1
00
,00
0
3.5
0
3.5
8
81
1.9
0
.7
110
0 L
akes
ide
Dri
ve2
. Lak
e C
ou
nty
Ju
n 2
00
6 4
.1 2
.9
Dec
20
09
9.0
0 4
0,0
00
6
.50
8
.32
10
0 6
.4
0.3
1810
No
rth
wes
tern
Dri
ve2
. Lak
e C
ou
nty
Ju
n 2
00
6 7
.0
4.0
D
ec 2
00
99
.25
12
2,7
12
3.5
0
4.6
8
66
3.4
0
.9
62
0 S
ou
th B
utt
erfi
eld
Ro
ad
2. L
ake
Co
un
tyJ
un
20
06
3.2
2
.1 J
un
20
09
9.0
0 2
4,2
37
9
.00
1
0.8
6
100
1.0
0
.2
59
90
Wes
t T
ou
hy
Ave
nu
e3
. No
rth
east
Co
ok
Co
un
tyFe
b 2
00
6 1
5.2
1
3.4
J
un
20
09
9.0
0 3
02
,37
9
4.8
3
5.13
9
4 3
.7
2.3
36
02
No
rth
Ken
nic
ott
Ave
nu
e4
. No
rth
wes
t C
oo
k C
ou
nty
Ju
l 20
05
6.5
5
.5
Dec
20
09
9.0
0 9
4,3
00
4
.50
4
.41
100
6.7
0
.7
130
1 T
ow
er R
oad
4. N
ort
hw
est
Co
ok
Co
un
tyJ
un
20
06
8.7
5
.6
Ju
n 2
00
98
.75
50
,40
0
10
.00
1
4.11
10
0 3
.0
0.4
160
5 P
enn
y L
ane
4. N
ort
hw
est
Co
ok
Co
un
tyJ
un
20
06
2.3
1
.8
Dec
20
09
9.0
0 2
7,7
42
7
.25
8
.00
10
0 1
.7
0.2
166
5 P
enn
y L
ane
4. N
ort
hw
est
Co
ok
Co
un
tyJ
un
20
06
1.2
1
.9
Ju
n 2
00
98
.25
20
,75
7
8.0
0
8.9
9
100
9.8
0
.2
514
–53
2 H
icks
Ro
ad4
. No
rth
wes
t C
oo
k C
ou
nty
Ju
n 2
00
6 3
.6
2.2
D
ec 2
00
99
.00
71,1
00
4
.25
1
.82
10
0 6
.5
0.5
90
0 W
est
Un
iver
sity
Dri
ve4
. No
rth
wes
t C
oo
k C
ou
nty
Ju
n 2
00
6 6
.4
6.2
J
un
20
09
8.0
0 8
6,2
54
5
.85
5
.84
10
0 8
.0
0.6
1111
Bo
wes
Ro
ad5
. No
rth
Kan
e C
ou
nty
Ju
n 2
00
6 8
.7
6.8
D
ec 2
00
99
.00
14
4,5
78
4
.50
5
.20
10
0 7
.3
1.1
80
0–8
50
Reg
ency
Dri
ve6
. No
rth
Du
Pag
e C
ou
nty
May
20
05
4.8
3
.3
Dec
20
09
9.2
5 4
8,2
30
7
.00
1
0.6
5
79
2.5
0
.4
144
5–1
64
5 G
reen
leaf
Ave
nu
e7
. O’H
are
May
20
05
7.9
5
.4
Ju
n 2
00
99
.25
15
0,0
00
4
.50
3
.56
6
8 2
.2
1.1
179
6 S
her
win
Ave
nu
e7
. O’H
are
No
v 2
00
5 5
.0
3.8
J
un
20
09
8.5
0 9
5,5
35
3
.75
4
.39
10
0 3
.5
0.7
185
0 G
reen
leaf
Ave
nu
e7
. O’H
are
No
v 2
00
5 3
.2
3.0
D
ec 2
00
98
.50
58
,62
7
5.2
5
5.5
3
100
1.1
0.4
26
00
Elm
hu
rst
Ro
ad7
. O’H
are
Ju
n 2
00
6 8
.6
5.0
J
un
20
09
8.7
5 1
05
,00
0
5.0
0
3.5
1 10
0 1
1.3
0.8
85
0 A
rth
ur
Ave
nu
e7
. O’H
are
Ju
n 2
00
6 2
.9
1.9
J
un
20
09
8.7
5 4
2,4
90
4
.50
4
.14
100
1.1
0.3
712
No
rth
Cen
tral
Ave
nu
e7
. O’H
are
Ju
n 2
00
6 5
.3
4.1
Dec
20
09
8.7
5 5
6,8
97
7
.00
9
.01
100
0.5
0
.4
4 MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
Pro
per
tyS
ub-m
ark
etP
urc
hase
date
Pu
rch
ase
pri
ce
(US
$m
)
Indep
enden
t valu
ati
on
(U
S$
m)
Indep
enden
t valu
ati
on
date
Capit
alisa
tion
ra
te1
(%)
Gro
ss
lett
able
are
a
(sf)
Mark
et
ren
t (U
S$
/sf)
Pass
ing
ren
t (U
S$
/sf)
Occ
upan
cy
(%)
WA
LE
3
(yea
rs)
Port
folio
4
(%)
100
Wes
t W
hit
ehal
l Dri
ve9
. Nea
r W
est
Su
bu
rbs
Ju
n 2
00
6 1
7.6
1
0.3
D
ec 2
00
98
.25
25
1,58
4
4.2
5
4.2
6
100
7.2
1.9
190
0 N
ort
h 5
th A
ven
ue
9. N
ear
Wes
t S
ub
urb
sD
ec 2
00
6 1
0.7
8
.1 J
un
20
09
9.5
0 2
68
,109
2
.95
3
.22
10
0 6
.6
2.0
34
2–3
46
Car
ol L
ane
10. W
est
Su
bu
rbs
Ju
n 2
00
6 6
.6
4.2
D
ec 2
00
99
.00
67
,93
5
6.5
0 7
.49
10
0 2
.8
0.5
20
0 S
ou
th M
itch
ell C
ou
rt10
. Wes
t S
ub
urb
sJ
un
20
06
10
.0
6.4
J
un
20
09
8.7
5 1
52
,20
0
4.5
8
5.2
4
35
1.5
1.1
510
1 D
arm
stad
t R
oad
10. W
est
Su
bu
rbs
Ju
n 2
00
6 5
.3
4.2
D
ec 2
00
98
.50
61,0
54
6
.00
7
.27
10
0 8
.2
0.5
102
0 F
ron
ten
ac R
oad
12. F
ar W
est
Su
bu
rbs
No
v 2
00
5 4
.3
3.6
J
un
20
09
8.7
5 9
9,6
84
3
.50
3
.63
10
0 3
.3
0.7
188
0 C
ou
ntr
y Fa
rm R
oad
12. F
ar W
est
Su
bu
rbs
Ju
l 20
07
12
.3
7.1
Dec
20
09
9.2
5 1
62
,00
0
4.5
0
6.12
10
0 1
.8
1.2
27
27
Wes
t D
eih
l Ro
ad12
. Far
Wes
t S
ub
urb
sM
ay 2
00
5 3
1.3
23
.6
Ju
n 2
00
98
.00
44
0,3
43
4
.25
4
.61
100
9.0
3
.3
60
00
Wes
t 7
3rd
Str
eet
13. S
ou
thw
est
Su
bu
rbs
No
v 2
00
5 5
.9
4.7
D
ec 2
00
99
.25
14
8,0
91
3.2
5
3.2
2
100
8.5
1.1
65
10 W
est
73
rd S
tree
t13
. So
uth
wes
t S
ub
urb
sM
ay 2
00
5 1
2.3
7
.1 J
un
20
09
9.0
0 3
06
,55
2
2.7
5
1.7
7
100
4.9
2
.3
65
58
Wes
t 7
3rd
Str
eet
13. S
ou
thw
est
Su
bu
rbs
Feb
20
06
11.6
8
.7
Ju
n 2
00
99
.00
30
1,00
0
2.7
5
3.0
2
100
4.4
2
.2
66
00
Riv
er R
oad
13. S
ou
thw
est
Su
bu
rbs
Feb
20
06
19
.0
14
.9
Ju
n 2
00
99
.00
63
0,4
10
2.6
5
2.4
8
100
4.0
4
.7
67
51
So
uth
Say
re A
ven
ue
13. S
ou
thw
est
Su
bu
rbs
No
v 2
00
5 9
.4
6.1
Ju
n 2
00
99
.50
24
2,6
90
2
.75
1
.57
10
0 4
.5
1.8
72
00
So
uth
Mas
on
Ave
nu
e13
. So
uth
wes
t S
ub
urb
sJ
ul 2
00
5 7
.9
7.5
J
un
20
09
8.2
5 2
07
,34
5
2.7
5
3.19
10
0 8
.5
1.5
97
00
Har
lem
Ave
nu
e13
. So
uth
wes
t S
ub
urb
sJ
ul 2
00
5 4
.1 1
.4
Ju
n 2
00
910
.00
10
1,14
0
2.7
5
Vac
ant
——
0.8
74
47
So
uth
Cen
tral
Ave
nu
e13
. So
uth
wes
t S
ub
urb
sJ
un
20
06
4.3
2
.2
Dec
20
09
9.2
5 1
18,2
18
3.0
0
0.9
9
29
—0
.9
62
5 W
illo
wb
roo
k C
ente
r P
arkw
ay14
. Far
So
uth
wes
t S
ub
urb
sJ
un
20
06
7.4
5
.4
Dec
20
09
9.2
5 4
1,60
0
12
.50
1
7.0
1 10
0 6
.8
0.3
90
0 E
ast
103
rd S
tree
t15
. Cit
y S
ou
thJ
ul 2
00
5 1
6.5
7
.9
Ju
n 2
00
910
.25
53
1,46
1 2
.25
3
.87
5
7 4
.3
4.0
116
01
So
uth
Cen
tral
Ave
nu
e16
. So
uth
Su
bu
rbs
Feb
20
06
9.4
7
.3
Ju
n 2
00
98
.75
26
0,0
00
2
.75
3
.21
100
2.7
1.9
130
40
So
uth
Pu
lask
i Ave
nu
e16
. So
uth
Su
bu
rbs
No
v 2
00
5 1
4.2
7
.3
Dec
20
09
9.2
5 4
00
,07
6
2.5
0
1.3
9
61
1.3
3
.0
167
50
Vin
cen
nes
Ro
ad16
. So
uth
Su
bu
rbs
Ju
n 2
00
6 6
.4
4.8
D
ec 2
00
99
.25
20
2,9
02
2
.75
2
.65
10
0 1
.4
1.5
213
99
To
rren
ce A
ven
ue
16. S
ou
th S
ub
urb
sJ
un
20
06
9.5
7
.3
Dec
20
09
9.2
5 3
75
,78
5
2.7
5
2.3
3
80
0.2
2
.8
56
19–5
62
5 W
est
115
th S
tree
t16
. So
uth
Su
bu
rbs
Ju
n 2
00
6 1
4.4
8
.9
Dec
20
09
9.2
5 3
99
,511
2
.50
2.5
7
100
4.3
3
.0
5MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
Pro
per
tyS
ub-m
ark
etP
urc
hase
date
Pu
rch
ase
pri
ce
(US
$m
)
Indep
enden
t valu
ati
on
(U
S$
m)
Indep
enden
t valu
ati
on
date
Capit
alisa
tion
ra
te1
(%)
Gro
ss
lett
able
are
a
(sf)
Mark
et
ren
t (U
S$
/sf)
Pass
ing
ren
t (U
S$
/sf)
Occ
upan
cy
(%)
WA
LE
3
(yea
rs)
Port
folio
4
(%)
2170
5–21
707
Wes
t Miss
issip
pi S
tree
t17
. Jo
liet
Are
aJ
ul 2
00
5 3
4.7
3
6.8
J
un
20
09
7.2
5 1
,02
2,5
54
3
.00
2
.68
7
3 1
.2
7.6
27
413
So
uth
Bas
elin
e R
oad
17. J
olie
t A
rea
Ju
l 20
05
18
.0
13
.7
Dec
20
09
8.5
0 2
13,5
00
6
.50
2
.52
4
4 1
.7
1.6
EC
VI–
45
07
Co
lum
bia
Ave
nu
e18
. No
rth
wes
t In
dia
na
Feb
20
06
8.2
5
.3
Dec
20
09
10.0
0 2
56
,59
5
2.7
5
3.2
3
100
3.8
1.9
EC
VI–
45
31
Co
lum
bia
Ave
nu
e18
. No
rth
wes
t In
dia
na
Feb
20
06
7.8
3
.9
Dec
20
09
10.5
0 2
66
,96
7
2.7
5
4.2
9
68
2.4
2
.0
810
0 1
00
th S
tree
t19
. Ken
osha
/Rac
ine
Cou
ntie
sN
ov
20
05
2.1
1.8
J
un
20
09
8.7
5 3
8,2
90
4
.50
4
.76
10
0 3
.0
0.3
82
00
10
0th
Str
eet
19. K
enos
ha/R
acin
e C
ount
ies
No
v 2
00
5 7
.1 6
.3
Dec
20
09
8.7
5 1
48
,47
2
4.0
0
3.7
4
100
3.0
1.1
W16
5 N
58
30 R
idge
wo
od
Dri
ve2
0. M
ilwau
kee
May
20
05
17
.4
14
.2
Ju
n 2
00
98
.75
30
0,12
0
4.5
0
5.0
7
100
3.0
2
.2
511
0 S
ou
th 6
th S
tree
t2
0. M
ilwau
kee
No
v 2
00
5 3
.3
2.9
J
un
20
09
8.7
5 5
8,5
00
5
.00
5
.09
10
0 1
.8
0.4
52
5 W
est
Mar
qu
ette
Ave
nu
e2
0. M
ilwau
kee
No
v 2
00
5 4
.5
4.1
Dec
20
09
9.0
0 1
12,14
4
3.7
5
3.8
3
100
2.3
0
.8
1110
0 W
est
Silv
er S
prin
g R
oad
20
. Milw
auke
eJ
un
20
06
6.7
3
.6
Ju
n 2
00
99
.25
12
7,4
00
3
.50
2
.45
2
0—
1.0
150
0 W
est
Zel
lman
Co
urt
20
. Milw
auke
eJ
un
20
06
3.1
2.2
D
ec 2
00
99
.50
20
,80
0
10
.00
1
2.4
9
100
3.8
0
.2
30
1 E
ast
Vie
nn
a A
ven
ue
20
. Milw
auke
eJ
un
20
06
7.1
3.3
J
un
20
09
9.2
5 1
16,3
54
3
.50
1.2
5
14—
0.9
64
00
Wes
t E
nte
rpri
se D
rive
20
. Milw
auke
eJ
un
20
06
28
.9
22
.2
Ju
n 2
00
98
.75
48
7,3
98
4
.25
4
.52
10
0 4
.9
3.6
66
00
No
rth
In
du
stri
al R
oad
20
. Milw
auke
eJ
un
20
06
4.0
2
.7
Dec
20
09
9.2
5 1
10,4
00
3
.25
3
.39
10
0 2
.6
0.8
76
20
So
uth
10
th S
tree
t2
0. M
ilwau
kee
Ju
n 2
00
6 5
.6
4.6
J
un
20
09
9.0
0 1
50
,192
3
.00
3
.48
10
0 5
.6
1.1
N5
3 W
2470
0 C
orpo
rate
Cir
cle
20
. Milw
auke
e J
un
20
06
8.5
4
.8
Ju
n 2
00
99
.25
19
2,0
00
3
.25
V
acan
t —
—1.4
54
50
Kra
ft A
ven
ue
21.
Gra
nd
Rap
ids
Ju
n 2
00
6 2
.9
2.8
D
ec 2
00
99
.50
31,8
54
8
.50
8
.89
10
0 9
.3
0.2
Tota
l/aver
age
59
4.1
42
6.5
8.9
22
13,3
91,
62
33
.40
3.5
68
4.1
4.3
1 In
tern
al a
nd
ext
ern
al c
apit
alis
atio
n r
ates
.
2
Wei
gh
ted
by
bo
ok
valu
e.
3
Wei
gh
ted
by
inco
me.
4
Wei
gh
ted
by
area
.
620 South Butterfield Road, Mundelein, IL
90
355
55
88
80
94
290
94
294
294 294
80
80
90
90
80
80
90
69
69
69
9494
196
96
96
69
96
496
96
94
94
69
909090
90
41
41
31
31
31
31
31
131
131
127
127
6
20
94
94
94
43
43
43
43
894
41
41
41
41
45
41
LakeMichigan
1 2
19
20
21
345
67
891011
12 1314
15
161817
MidwayAirport
O’HareInternational
Airport
General MitchellInternational Airport
0 6 123 9
MILES
MilwaukeeGrand Rapids
WISCONSIN
ILLINOIS
INDIANA
MICHIGAN
Chicago
Lansing
LEGENDGreater Chicago Region1 McHenry County2 Lake County3 Northeast Cook County4 Northwest Cook County5 North Kane County6 North DuPage County7 O’Hare8 City North9 Near West Suburbs10 West Suburbs11 Central Kane/DuPage County12 Far West Suburbs13 Southwest Suburbs14 Far Southwest Suburbs15 City South16 South Suburbs17 Joliet Area18 Northwest Indiana19 Kenosha/Racine CountiesMilwaukee20 MilwaukeeMichigan21 Grand Rapids
Investment Portfolio Overview (continued)
6 MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
620 South Butterfield Road, Mundelein, IL
90
355
55
88
80
94
290
94
294
294 294
80
80
90
90
80
80
90
69
69
69
9494
196
96
96
69
96
496
96
94
94
69
909090
90
41
41
31
31
31
31
31
131
131
127
127
6
20
94
94
94
43
43
43
43
894
41
41
41
41
45
41
LakeMichigan
1 2
19
20
21
345
67
891011
12 1314
15
161817
MidwayAirport
O’HareInternational
Airport
General MitchellInternational Airport
0 6 123 9
MILES
MilwaukeeGrand Rapids
WISCONSIN
ILLINOIS
INDIANA
MICHIGAN
Chicago
Lansing
LEGENDGreater Chicago Region1 McHenry County2 Lake County3 Northeast Cook County4 Northwest Cook County5 North Kane County6 North DuPage County7 O’Hare8 City North9 Near West Suburbs10 West Suburbs11 Central Kane/DuPage County12 Far West Suburbs13 Southwest Suburbs14 Far Southwest Suburbs15 City South16 South Suburbs17 Joliet Area18 Northwest Indiana19 Kenosha/Racine CountiesMilwaukee20 MilwaukeeMichigan21 Grand Rapids
MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009 7
8 MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
Chicago Market Overview
620 South Butterfield Road Mundelein, IL
Chicago industrial market — Update
The Chicago industrial market, as defined by CBRE, comprises 19 sub-markets (or zones) encompassing northeast Illinois, northwest Indiana and southeast Wisconsin. The following table provides a brief summary of the Chicago region’s industrial sub-markets as at 31 December 2009.
Chicago industrial sub-market overview as at 4Q 2009
Industrial sub-market
Gross building (sq ft)
Availability rate (%)
Vacancy rate (%)
YTD user sale & lease activity
(sq ft)
2009 Net absorption
(sq ft)
Under construction
(sq ft)
Average asking lease range
(US$/sq ft/yr)1
McHenry County (1) 19,140,869 13.0 12.9 233,843 (1,449,902) 0 $2.95 to $3.95
Lake County (2) 77,330,270 11.1 10.4 3,029,803 (710,223) 0 $3.00 to $5.95
NE Cook County (3) 61,850,184 7.1 6.4 1,425,984 (869,631) 0 $3.25 to $5.25
NW Cook County (4) 37,447,296 13.2 12.6 1,658,930 (302,739) 40,000 $4.05 to $4.80
N Kane County (5) 25,901,869 13.2 8.8 1,497,285 801,035 0 $3.70 to $4.50
N DuPage County (6) 30,794,704 13.9 10.9 2,185,885 (390,170) 0 $3.20 to $4.75
O’Hare (7) 110,183,486 12.7 11.2 5,442,141 (1,394,629) 0 $3.00 to $6.75
City North (8) 109,362,288 7.2 5.7 1,460,105 (1,406,958) 0 $2.00 to $7.00
Near West Suburbs (9) 102,169,401 11.5 9.1 2,359,823 (1,889,630) 0 $2.75 to $5.00
West Suburbs (10) 41,437,330 8.9 8.3 2,107,054 (1,073,360) 0 $3.50 to $5.50
Central Kane/DuPage (11) 36,694,967 11.6 10.3 1,369,558 (106,341) 13,623 $3.00 to $4.75
Far West Suburbs (12) 61,819,993 14.1 13.0 3,319,307 (1,245,187) 46,968 $2.95 to $4.75
Southwest Suburbs (13) 67,426,185 13.2 11.2 2,238,987 368,733 373,000 $2.75 to $4.50
Far SW Suburbs (14) 73,328,418 13.7 12.0 4,396,398 623,216 0 $2.95 to $4.95
City South (15) 140,914,684 8.8 7.3 2,971,629 236,291 0 $2.50 to $4.25
South Suburbs (16) 54,468,816 14.7 13.9 2,600,477 646,463 0 $3.00 to $4.50
Joliet Area (17) 49,324,904 17.5 17.0 4,395,078 2,975,270 0 $2.75 to $4.25
Metro subtotal 1,099,595,664 11.5 10.1 42,692,287 (5,187,762) 473,591
Northwest Indiana (18) 29,550,510 11.0 10.9 749,558 (169,800) 0 $2.50 to $4.50
Kenosha/Racine (19) 54,851,810 11.2 8.2 1,726,318 1,283,559 0 $2.50 to $4.25
Total 1,183,997,984 11.4 10.0 45,168,163 (4,074,003) 473,591
Source: CBRE.
1 Average asking net lease rates represent industrial spaces of 50,000 square feet or larger.
9MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
Chicago is one of the primary transport distribution hubs of the US. As at 31 December 2009, due to the Chicago metropolitan area’s centralised location and extensive transportation system, the Metropolitan Chicago Industrial Market achieved the nation’s number two industrial base position with over 1.2 billion square feet behind Los Angeles Metro (Source: CBRE).
Its extensive transportation facilities give local firms ready access to national and international markets and suppliers.
Chicago’s industrial strength is broad based:
Chicago is the second largest industrial real estate >market in the US (by size), behind Los Angeles;
demand for industrial real estate in Chicago remains >strong. Chicago has become the major crossroad of the US’s global trade and, as a result, logistics have become a driving force in the Chicago industrial market in recent years and we anticipate this will continue in 2010;
10 interstate highways serve the metropolitan Chicago >area — 50 per cent of North American industry is within one day’s truck delivery;
primary railroad hub, with 14 freight rail lines and >11 trunk rail lines — 50 per cent of all US rail freight passes through Chicago’s yards; and
major international inland port, handling over 2 million >tonnes of cargo annually.
The vacancy rate in the Chicago metropolitan statistical area as at 31 December 2009 stood at 11.4 per cent, an increase of 20 basis points on 30 June 2009.
The largest industrial sub-markets in Chicago are City South, O’Hare and City North, which are generally the older, more established areas in and around the city. However, most of the leasing, sales and new development activity is taking place in the suburban sub-markets, mirroring the outward migration patterns of the population in general.
The following graph provides an historical trend of leasing activity in the Chicago metropolitan area industrial sub-market.
Vac
ancy
%
Availability rate
Source: CBRE
Rental rate
0
2
4
6
8
10
12
US
$ p
er sq
ft (ne
t)
0
1
2
3
5
4
3Q07
4Q071Q
082Q08
3Q08
4Q081Q
092Q09
3Q09
4Q09
Historical trend of sale and leasing activity – Chicago metropolitan area industrial sub-market
10 MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
1750 South Lincoln Drive Freeport, IL
McHenry County
1750 South Lincoln Drive was purpose built for Newell Window Furnishing in 2001, a wholly owned subsidiary of Newell Rubbermaid.
The property is located within an area of new industrial development within the City of Freeport. The property forms part of the Lincoln Industrial Park. The park has approximately 110 acres of land.
Property StatisticsYear built 2001
Property type Industrial
Building construction Pre-cast concrete
Total GLA (sf) 499,200
Total industrial GLA (sf) 486,700
Total office GLA (sf) 12,500
Site area (acres) 38.0
Site coverage (%) 30.2
Loading facilities 35 exterior docks
Average clearance (ft) 32
Passing rent (US$/sf) 2.46
Market rent (US$/sf) 2.50
Occupancy (%) 100
Weighted lease term (years)1 3.5
Acquisition and Valuation Summary2
Purchase price (US$ million) 14.5
Purchase price (US$/sf) 29.0
Yield (%) 13.3
Valuation (US$ million) 9.6
Valuation (US$/sf) 19.2
Capitalisation rate (%) 10.25
Terminal yield (%) 11.00
Discount rate (%) 12.25
Land value (US$ million) 0.9
1 By income.
2 Based on 100 per cent of property.
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
Newell Window Furnishings Wholesale Trade 499,200 100 Jun 2013 3.5
Site Map
Lease Expiry Profile1
11MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
308 South Division Street Harvard, IL
McHenry County
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
TruServ Corporation Wholesale Trade 1,031,700 87 Nov 2013 3.9
TruServ Corporation Wholesale Trade 162,950 13 Nov 2010 0.9
Vacant Vacant 137,077 N/A Vacant —
Property StatisticsYear built 1982
Property type Industrial
Building construction Concrete blocks and metal
Total GLA (sf) 1,331,727
Total industrial GLA (sf) 1,324,248
Total office GLA (sf) 7,479
Site area (acres) 61.5
Site coverage (%) 49.3
Loading facilities Dock high and drive-in entrances, each with overhead doors
Average clearance (ft) 20–30
Passing rent (US$/sf) 2.30
Market rent (US$/sf) 2.00
Occupancy (%) 90
Weighted lease term (years)1 3.6
Acquisition and Valuation Summary2
Purchase price (US$ million) 28.8
Purchase price (US$/sf) 21.6
Yield (%) 15.4
Valuation (US$ million) 17.0
Valuation (US$/sf) 12.8
Capitalisation rate (%) 11.00
Terminal yield (%) 11.75
Discount rate (%) 13.25
Land value (US$ million) 1.3
1 By income.
2 Based on 100 per cent of property.
The property is located 75 miles northwest of the Chicago Central Business District located in an older area with much of the residential development occurring in the 1950’s and 1960’s. Primary access to the property is via the Interstate Highway 90 and Highways 23 and 173.
The major tenant is TruServ Corporation which is a large co-operative of individual franchise owners and provides business guidance services such as marketing, technological and training. The most known brand of the group is True Value Hardware.
The primary lease to TruServ Corporation expires in November 2013 and therefore provides a steady tenancy for the property.
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
Lease Expiry Profile1
Site Map
12 MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
875 West Diggins Street Harvard, IL
McHenry County
The property is located on the edge of Harvard, Illinois and has good access to Highway 173 and Highway 14.
The property is fully leased to Consolidated Container Company, a leading supplier of rigid plastic packaging.
Property StatisticsYear built 1952, Renovated in 1997
Property type Industrial
Building construction Insulated metal/concrete
Total GLA (sf) 126,304
Total industrial GLA (sf) 121,782
Total office GLA (sf) 4,522
Site area (acres) 17.9
Site coverage (%) 16.2
Loading facilities 11 exterior docks 1 drive-in door approx 860 parking spaces
Average clearance (ft) 14–32
Passing rent (US$/sf) 3.36
Market rent (US$/sf) 3.50
Occupancy (%) 100
Weighted lease term (years)1 11.0
Acquisition and Valuation Summary2
Purchase price (US$ million) 6.7
Purchase price (US$/sf) 53.0
Yield (%) —0.2
Valuation (US$ million) 4.1
Valuation (US$/sf) 32.5
Capitalisation rate (%) 9.25
Terminal yield (%) 9.50
Discount rate (%) 10.50
Land value (US$ million) 0.7
1 By income.
2 Based on 100 per cent of property.
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
Consolidated Container Company Manufacturing 126,304 100 Dec 2010 11.0
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
Site Map
Lease Expiry Profile1
13MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
28170 North Keith Drive Lake Forest, IL
Lake County
The property is located in an established business park known as the Bradley Business Centre and is approximately 30 miles from the Chicago Central Business District. Primary access to the property is via Tri-State Tollway (also known as Interstate 94) which connects the area to the Chicago CBD and Milwaukee.
The property is leased to Popcorn Factory which was acquired by 1-800-flowers.com in May 2002. Popcorn Factory also tenants an adjoining property that is not owned by the Trust.
Property StatisticsYear built 1989
Property type Industrial
Building construction Concrete block
Total GLA (sf) 77,924
Total industrial GLA (sf) 75,964
Total office GLA (sf) 1,960
Site area (acres) 4.9
Site coverage (%) 36.5
Loading facilities 8 exterior docks 1 drive-in door
Average clearance (ft) 21.0
Passing rent (US$/sf) 4.13
Market rent (US$/sf) 4.50
Occupancy (%) 100
Weighted lease term (years)1 0.6
Acquisition and Valuation Summary2
Purchase price (US$ million) 4.3
Purchase price (US$/sf) 55.2
Yield (%) 10.4
Valuation (US$ million) 3.4
Valuation (US$/sf) 43.6
Capitalisation rate (%) 9.00
Terminal yield (%) 9.50
Discount rate (%) 10.50
Land value (US$ million) 1.0
1 By income.
2 Based on 100 per cent of property.
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
Popcorn Factory Manufacturing 77,924 100 Aug 2010 0.7
Site Map
Lease Expiry Profile1
14 MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
3145 Central Avenue Waukegan, IL
Lake County
The property is located in the village of Waukegan, in eastern Lake County, approximately 40 miles north of the Chicago Central Business District. The primary commercial thoroughfare includes Green Bay Road, a major commercial thoroughfare in the area consisting of various uses.
Primary access to the neighbourhood is provided by Interstate 94 (Tri-State Tollway), I-94 connects Waukegan to the Chicago Central Business District to the south and Milwaukee, Wisconsin, to the north.
Property StatisticsYear built 1958
Property type Industrial
Building construction Concrete block
Total GLA (sf) 292,000
Total industrial GLA (sf) 283,240
Total office GLA (sf) 8,760
Site area (acres) 14.5
Site coverage (%) 46.3
Loading facilities 12 exterior docks with levelers 9 interior docks with levelers 1 drive-in door
Average clearance (ft) 22
Passing rent (US$/sf) 2.95
Market rent (US$/sf) 3.50
Occupancy (%) 20
Weighted lease term (years)1 1.4
Acquisition and Valuation Summary2
Purchase price (US$ million) 10.8
Purchase price (US$/sf) 37.0
Yield (%) –2.7
Valuation (US$ million) 7.2
Valuation (US$/sf) 24.7
Capitalisation rate (%) 10.00
Terminal yield (%) 10.50
Discount rate (%) 12.00
Land value (US$ million) 2.5
1 By income.
2 Based on 100 per cent of property.
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
Stone Container Corp Manufacturing 57,1 12 100 May 2011 1.4
Vacant Vacant 90,000 N/A Vacant —
Vacant Vacant 82,888 N/A Vacant —
Vacant Vacant 32,000 N/A Vacant —
Vacant Vacant 30,000 N/A Vacant —
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
Site Map
Lease Expiry Profile1
15MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
3849–3865 Swanson Court Gurnee, IL
Lake County
The property is located 35 miles north of the Chicago Central Business District and the surrounding communities include Waukegan, Park City Grayslake, Wadsworth and Beach Park. The property is in an area which has a combination of industrial, commercial and residential properties. The area is generally considered to be well developed, although there are opportunities for development with vacant land available.
Primary access is via the Interstate 94 which is two miles from the property where a full service interchange is afforded with Illinois Route 132.
Property StatisticsYear built 1978
Property type Industrial
Building construction Masonry and metal panel
Total GLA (sf) 100,000
Total industrial GLA (sf) 94,100
Total office GLA (sf) 5,900
Site area (acres) 5.0
Site coverage (%) 45.8
Loading facilities 10 interior docks 1 drive-in door
Average clearance (ft) 24
Passing rent (US$/sf) 3.58
Market rent (US$/sf) 3.50
Occupancy (%) 81
Weighted lease term (years)1 1.9
Acquisition and Valuation Summary2
Purchase price (US$ million) 4.6
Purchase price (US$/sf) 46.0
Yield (%) 10.3
Valuation (US$ million) 2.5
Valuation (US$/sf) 24.5
Capitalisation rate (%) 9.25
Terminal yield (%) 9.50
Discount rate (%) 10.50
Land value (US$ million) 1.0
1 By income.
2 Based on 100 per cent of property.
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
Woodland Foods Manufacturing 50,000 64 Jul 2011 1.6
Little Lady Foods Wholesale Trade 30,700 36 May 2012 2.4
Vacant Vacant 19,300 N/A Vacant —
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
Site Map
Lease Expiry Profile1
16 MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
1100 Lakeside Drive Gurnee, IL
Lake County
The property is located within an industrial office park bordered by highways and residential areas. It has excellent access to major highways.
1100 Lakeside Drive was built in 1989 and renovated in 2003. Caremark, Inc. fully occupies the property with a lease until May 2016. Caremark is one of the largest pharmaceutical services companies in the US.
Property StatisticsYear built 1989
Property type Industrial
Building construction Brick
Total GLA (sf) 40,000
Total industrial GLA (sf) 30,358
Total office GLA (sf) 9,642
Site area (acres) 7.4
Site coverage (%) 12.4
Loading facilities 4 interior docks 2 drive-in docks 58 parking spaces
Average clearance (ft) 18
Passing rent (US$/sf) 8.32
Market rent (US$/sf) 6.50
Occupancy (%) 100
Weighted lease term (years)1 6.4
Acquisition and Valuation Summary2
Purchase price (US$ million) 4.1
Purchase price (US$/sf) 101.3
Yield (%) 11.6
Valuation (US$ million) 2.9
Valuation (US$/sf) 71.3
Capitalisation rate (%) 9.00
Terminal yield (%) 9.50
Discount rate (%) 10.50
Land value (US$ million) 1.7
1 By income.
2 Based on 100 per cent of property.
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
Caremark, Inc Wholesale Trade 40,000 100 May 2016 6.4
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
Lease Expiry Profile1
Site Map
17MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
1810 Northwestern Drive Gurnee, IL
Lake County
The property is located in an industrial area that is surrounded primarily by residential areas. It is in good proximity to major highways in the area, including Interstate 94.
The building covers 122,712 square feet of gross lettable area with 10 interior doors, six rail doors and one drive-in door.
Property StatisticsYear built 1977
Property type Industrial
Building construction Painted masonry
Total GLA (sf) 122,712
Total industrial GLA (sf) 111,232
Total office GLA (sf) 11,480
Site area (acres) 7.5
Site coverage (%) 37.6
Loading facilities 10 interior doors 6 rail doors 1 drive-in door
Average clearance (ft) 22
Passing rent (US$/sf) 4.68
Market rent (US$/sf) 3.50
Occupancy (%) 66
Weighted lease term (years)1 3.4
Acquisition and Valuation Summary2
Purchase price (US$ million) 7.0
Purchase price (US$/sf) 57.0
Yield (%) 11.7
Valuation (US$ million) 4.0
Valuation (US$/sf) 32.6
Capitalisation rate (%) 9.25
Terminal yield (%) 9.50
Discount rate (%) 10.50
Land value (US$ million) 1.6
1 By income.
2 Based on 100 per cent of property.
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
Wilcorp Enterprises Manufacturing 56,400 67 Mar 2016 6.3
BASF Construction Chemicals (Degussa) Manufacturing 24,480 33 Apr 2010 0.3
Vacant Vacant 41,832 N/A Vacant —
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
Lease Expiry Profile1
Site Map
18 MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
620 South Butterfield Road Mundelein, IL
Lake County
The property is located in an area of light industrial and residential developments. It has close access to Interstate 94.
The property is fully leased to Corcom/Tyco Electronics who are one of the world’s largest passive component manufacturers, with over 250,000 employees worldwide. The company specialises in a range of electronics to state-of-the-art fire and security systems.
Property StatisticsYear built 1990
Property type Industrial
Building construction Painted masonry
Total GLA (sf) 24,237
Total industrial GLA (sf) 3,552
Total office GLA (sf) 20,685
Site area (acres) 1.2
Site coverage (%) 44.9
Loading facilities 4 drive-in doors 103 parking spaces
Average clearance (ft) 16
Passing rent (US$/sf) 10.86
Market rent (US$/sf) 9.00
Occupancy (%) 100
Weighted lease term (years)1 1.0
Acquisition and Valuation Summary2
Purchase price (US$ million) 3.2
Purchase price (US$/sf) 132.0
Yield (%) 12.6
Valuation (US$ million) 2.1
Valuation (US$/sf) 86.6
Capitalisation rate (%) 9.00
Terminal yield (%) 9.25
Discount rate (%) 10.25
Land value (US$ million) 0.3
1 By income.
2 Based on 100 per cent of property.
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
Corcom/Tyco Electronics Manufacturing 24,237 100 Dec 2010 1.0
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
Lease Expiry Profile1
Site Map
19MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
5990 West Touhy Avenue Niles, IL
Northeast Cook County
The property is located 13 miles southwest of the Chicago Central Business District (30 minutes) and a nine mile drive to O’Hare International Airport. The property is situated in an older area and is mainly residential. The property has prime access to the major routes — Interstate Highway 90 and 94.
The property has four tenants with 94 per cent of the lease area leased until 2011. The major tenant, Arrow Financial Services, provides accounts receivable and collection services and has been in business since 1961.
Property StatisticsYear built 1960
Property type Industrial
Building construction Brick and metal
Total GLA (sf) 302,379
Total industrial GLA (sf) 256,651
Total office GLA (sf) 45,728
Site area (acres) 11.5
Site coverage (%) 60.1
Loading facilities 12 docks 1 drive-in door
Average clearance (ft) 26
Passing rent (US$/sf) 5.13
Market rent (US$/sf) 4.83
Occupancy (%) 94
Weighted lease term (years)1 3.7
Acquisition and Valuation Summary2
Purchase price (US$ million) 15.2
Purchase price (US$/sf) 50.3
Yield (%) 11.8
Valuation (US$ million) 13.4
Valuation (US$/sf) 44.3
Capitalisation rate (%) 9.00
Terminal yield (%) 9.25
Discount rate (%) 10.25
Land value (US$ million) 4.0
1 By income.
2 Based on 100 per cent of property.
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
Arrow Financial Services Services 84,076 47 Jul 2013 3.6
The Garvey Group Manufacturing 79,677 16 Jul 2018 8.6
American Science and Surplus Wholesale Trade 69,056 22 Jan 2013 3.1
SKM Ventures Manufacturing 51,651 14 Jul 2011 1.6
Harris Trust N/A 1 1 Jun 2014 4.5
Vacant Vacant 17,918 N/A Vacant —
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
Lease Expiry Profile1
Site Map
20 MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
3602 North Kennicott Avenue, Arlington Heights, IL
Northwest Cook County
The property is located about 35 miles northwest of the Chicago Central Business District (60 minutes) and is a 15 mile drive to O’Hare International Airport. The property is surrounded by modern development and is a mix of commercial and residential tenants. Primary access to the property is provided by the Interstate Highway 94.
Property StatisticsYear built 1999
Property type Industrial
Building construction Tilt-up concrete
Total GLA (sf) 94,300
Total industrial GLA (sf) 80,300
Total office GLA (sf) 14,000
Site area (acres) 6.3
Site coverage (%) 34.2
Loading facilities 4 exterior docks 1 drive-in door
Average clearance (ft) 28
Passing rent (US$/sf) 4.41
Market rent (US$/sf) 4.50
Occupancy (%) 100
Weighted lease term (years)1 6.7
Acquisition and Valuation Summary2
Purchase price (US$ million) 6.5
Purchase price (US$/sf) 68.9
Yield (%) 10.2
Valuation (US$ million) 5.5
Valuation (US$/sf) 58.3
Capitalisation rate (%) 9.00
Terminal yield (%) 9.50
Discount rate (%) 10.25
Land value (US$ million) 2.6
1 By income.
2 Based on 100 per cent of property.
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
Arens Manufacturing 94,300 100 Jan 2019 9.1
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
Lease Expiry Profile1
Site Map
21MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
1301 Tower Road Schaumburg, IL
Northwest Cook County
The property is located within an area of office and industrial type properties in very close proximity to the intersection of Interstates 90 and 290.
HSBC Card Services will fully occupy the 50,400 square foot building with their lease expiring in December 2012.
Property StatisticsYear built 1992
Property type Industrial
Building construction Painted masonry
Total GLA (sf) 50,400
Total industrial GLA (sf) 3,119
Total office GLA (sf) 47,281
Site area (acres) 6.0
Site coverage (%) 19.3
Loading facilities N/A
Average clearance (ft) 20
Passing rent (US$/sf) 14.11
Market rent (US$/sf) 10.00
Occupancy (%) 100
Weighted lease term (years)1 3.0
Acquisition and Valuation Summary2
Purchase price (US$ million) 8.7
Purchase price (US$/sf) 171.6
Yield (%) 13.4
Valuation (US$ million) 5.6
Valuation (US$/sf) 111.1
Capitalisation rate (%) 8.75
Terminal yield (%) 9.25
Discount rate (%) 10.25
Land value (US$ million) 1.8
1 By income.
2 Based on 100 per cent of property.
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
HSBC Card Services Services 50,400 100 Dec 2012 3.0
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
Lease Expiry Profile1
Site Map
22 MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
1605 Penny Lane Schaumburg, IL
Northwest Cook County
The property is located within an area of office and industrial buildings. It is located in close proximity to Interstate 90 and Interstate 290.
1605 Penny Lane is the headquarters for a large manufacturer, Sodick, Inc. Sodick produces EDM machines which are used for the production of dies and molds and various applications which cannot be produced by standard machining methods.
The property’s proximity to the O’Hare International Airport is ideal for Sodick as the headquarters houses a $5 million parts inventory that ensures consumable and replacement parts are readily available for their customers.
Property StatisticsYear built 1986
Property type Industrial
Building construction Painted masonry
Total GLA (sf) 27,742
Total industrial GLA (sf) 9,710
Total office GLA (sf) 18,032
Site area (acres) 1.9
Site coverage (%) 32.9
Loading facilities N/A
Average clearance (ft) 19
Passing rent (US$/sf) 8.00
Market rent (US$/sf) 7.25
Occupancy (%) 100
Weighted lease term (years)1 1.7
Acquisition and Valuation Summary2
Purchase price (US$ million) 2.3
Purchase price (US$/sf) 82.7
Yield (%) 11.2
Valuation (US$ million) 1.8
Valuation (US$/sf) 64.9
Capitalisation rate (%) 9.00
Terminal yield (%) 9.50
Discount rate (%) 10.50
Land value (US$ million) 0.8
1 By income.
2 Based on 100 per cent of property.
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
Sodick, Inc Manufacturing 27,742 100 Aug 2011 1.7
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
Lease Expiry Profile1
Site Map
23MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
1665 Penny Lane Schaumburg, IL
Northwest Cook County
The property is located within an area of office and industrial buildings. It is located in close proximity to Interstate 90 and Interstate 290.
The property is fully leased to Sandvik, a leading global industrial group until July 2019.
Property StatisticsYear built 1986
Property type Industrial
Building construction Painted masonry
Total GLA (sf) 20,757
Total industrial GLA (sf) 16,654
Total office GLA (sf) 4,103
Site area (acres) 2.2
Site coverage (%) 21.7
Loading facilities N/A
Average clearance (ft) 18
Passing rent (US$/sf) 8.99
Market rent (US$/sf) 8.00
Occupancy (%) 100
Weighted lease term (years)1 9.8
Acquisition and Valuation Summary2
Purchase price (US$ million) 1.2
Purchase price (US$/sf) 55.4
Yield (%) 9.0
Valuation (US$ million) 1.9
Valuation (US$/sf) 91.5
Capitalisation rate (%) 8.25
Terminal yield (%) 8.75
Discount rate (%) 9.75
Land value (US$ million) 0.9
1 By income.
2 Based on 100 per cent of property.
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
Sandvik Manufacturing 20,757 100 Jul 2019 9.6
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
Lease Expiry Profile1
Site Map
24 MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
514–532 Hicks Road Palatine, IL
Northwest Cook County
The property is located in an area of commercial and residential development, close to Route 53 which provides access to Interstate 290 and other Chicago area expressways.
Property StatisticsYear built 1977
Property type Industrial
Building construction Masonry and brick
Total GLA (sf) 71,100
Total industrial GLA (sf) 63,020
Total office GLA (sf) 8,080
Site area (acres) 3.2
Site coverage (%) 50.9
Loading facilities N/A
Average clearance (ft) 18
Passing rent (US$/sf) 1.82
Market rent (US$/sf) 4.25
Occupancy (%) 100
Weighted lease term (years)1 6.5
Acquisition and Valuation Summary2
Purchase price (US$ million) 3.6
Purchase price (US$/sf) 49.9
Yield (%) –12.2
Valuation (US$ million) 2.2
Valuation (US$/sf) 30.9
Capitalisation rate (%) 9.00
Terminal yield (%) 9.50
Discount rate (%) 10.50
Land value (US$ million) 0.9
1 By income.
2 Based on 100 per cent of property.
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
BCI Manufacturing 71,700 100 Jun 2016 6.5
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
Lease Expiry Profile1
Site Map
25MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
900 West University Drive Arlington Heights, IL
Northwest Cook County
The property is an office and industrial development with good access to Highway 53. It is located 29 miles to the northwest of the Chicago CBD.
This property is fully leased to Teleflex Medical until June 2018. Teleflex is a medical manufacturing firm, specialising in disposable products for respiratory care and anaesthesia. 900 West University Drive is one of Teleflex’s main distribution centres that service a vast network of over 6,400 distributors around the world.
Property StatisticsYear built 1974
Property type Industrial
Building construction Painted masonry
Total GLA (sf) 86,254
Total industrial GLA (sf) 68,000
Total office GLA (sf) 18,254
Site area (acres) 6.0
Site coverage (%) 27.5
Loading facilities N/A
Average clearance (ft) 22
Passing rent (US$/sf) 5.84
Market rent (US$/sf) 5.85
Occupancy (%) 100
Weighted lease term (years)1 8.0
Acquisition and Valuation Summary2
Purchase price (US$ million) 6.4
Purchase price (US$/sf) 74.2
Yield (%) 8.9
Valuation (US$ million) 6.2
Valuation (US$/sf) 71.9
Capitalisation rate (%) 8.00
Terminal yield (%) 8.50
Discount rate (%) 9.50
Land value (US$ million) 2.5
1 By income.
2 Based on 100 per cent of property.
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
Teleflex Medical Manufacturing 86,254 100 Jun 2018 8.5
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
Lease Expiry Profile1
Site Map
26 MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
1111 Bowes Road Elgin, IL
North Kane County
The property is located within an industrial and office area in the North Kane County sub-market. This property is one of the few that has extra area surrounding the building.
US Can Corporation, a leading supplier of metal and plastic containers, fully occupies the 144,578 square foot property until March 2017.
Property StatisticsYear built 1994
Property type Industrial
Building construction Pre-cast concrete walls
Total GLA (sf) 144,578
Total industrial GLA (sf) 128,578
Total office GLA (sf) 16,000
Site area (acres) 15.1
Site coverage (%) 22.0
Loading facilities 2 interior docks 7 exterior docks 1 drive-in door
Average clearance (ft) 24
Passing rent (US$/sf) 5.20
Market rent (US$/sf) 4.50
Occupancy (%) 100
Weighted lease term (years)1 7.3
Acquisition and Valuation Summary2
Purchase price (US$ million) 8.7
Purchase price (US$/sf) 60.2
Yield (%) 10.9
Valuation (US$ million) 6.8
Valuation (US$/sf) 47.0
Capitalisation rate (%) 9.00
Terminal yield (%) 9.25
Discount rate (%) 10.25
Land value (US$ million) 2.5
1 By income.
2 Based on 100 per cent of property.
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
United States Can Corporation Wholesale Trade 144,578 100 Mar 2017 7.3
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
Lease Expiry Profile1
Site Map
27MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
800–850 Regency Drive Glendale Heights, IL
North DuPage County
Lease Expiry Profile1
Site Map
The subject property is located in the neighbourhood of Glendale Heights, situated in the north-eastern section of DuPage County, approximately 28 miles west of Chicago’s Central Business District.
The property is located in a predominantly industrial area that flanks Army Trail Road and Glen Ellyn Road. The area is developed with primarily warehouse and distribution buildings generally ranging in size between 40,000 and 150,000 square feet. The primary commercial thoroughfares include Army Trail Road, Bloomingdale Road and North Avenue, which provides access to Interstate 355.
Property StatisticsYear built 1987
Property type Industrial
Building construction Brick and masonry
Total GLA (sf) 48,230
Total industrial GLA (sf) 42,925
Total office GLA (sf) 5,305
Site area (acres) 3.5
Site coverage (%) 31.9
Loading facilities 4 interior docks
Average clearance (ft) 19
Passing rent (US$/sf) 10.65
Market rent (US$/sf) 7.00
Occupancy (%) 79
Weighted lease term (years)1 2.5
Acquisition and Valuation Summary2
Purchase price (US$ million) 4.8
Purchase price (US$/sf) 99.5
Yield (%) 10.9
Valuation (US$ million) 3.3
Valuation (US$/sf) 69.4
Capitalisation rate 9.25
Terminal yield (%) 9.50
Discount rate (%) 10.50
Land value (US$ million) 0.8
1 By income.
2 Based on 100 per cent of property.
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
Universal Technical Institute Services 21,094 38 Jun 2010 0.5
Ford Motor Company Services 17,109 62 Sep 2013 3.8
Vacant Vacant 10,027 N/A Vacant —
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
28 MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
Lease Expiry Profile1
Site Map
1445–1645 Greenleaf Avenue, Elk Grove Village, IL
O’Hare
The property is located in a predominantly industrial area northwest of O’Hare International Airport. The area is a mature industrial district with a majority of properties possessing railroad access due to the grid pattern of roadways and railroad right-of-ways.
The primary commercial thoroughfare is the Kingery Highway/Busse Road (Route 83) which extends north and south, providing access to Interstate 290 to the south. The commute to the Chicago Central Business District is about 45 minutes.
Property StatisticsYear built 1968
Property type Industrial
Building construction Brick and metal
Total GLA (sf) 150,000
Total industrial GLA (sf) 136,500
Total office GLA (sf) 13,500
Site area (acres) 6.5
Site coverage (%) 53.3
Loading facilities 14 interior docks
Average clearance (ft) 17
Passing rent (US$/sf) 3.56
Market rent (US$/sf) 4.50
Occupancy (%) 68
Weighted lease term (years)1 2.2
Acquisition and Valuation Summary2
Purchase price (US$ million) 7.9
Purchase price (US$/sf) 52.7
Yield (%) 3.4
Valuation (US$ million) 5.4
Valuation (US$/sf) 36.0
Capitalisation rate 9.25
Terminal yield (%) 9.75
Discount rate (%) 11.50
Land value (US$ million) 2.3
1 By income.
2 Based on 100 per cent of property.
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
LCSJ Enterprises Manufacturing 24,000 25 Jul 2012 2.6
Rational USA, Inc Wholesale Trade 24,000 27 Jul 2011 1.6
Interior Stone of Midwest Wholesale Trade 18,000 19 May 2011 1.4
Lehmen, Inc Manufacturing 18,000 15 Mar 2014 4.2
High Point Delivery Freight Service Transportation, Communications, 18,000 15 Nov 2011 1.9 Electric, Gas, and Sanitary Services
Vacant Vacant 24,000 N/A Vacant —
Vacant Vacant 12,000 N/A Vacant —
Vacant Vacant 12,000 N/A Vacant —
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
29MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
1796 Sherwin Avenue Des Plaines, IL
O’Hare
The property is located 17 miles northwest of the Chicago CBD (30 minutes) and is approximately nine miles to O’Hare International Airport. Primary access to the property is via Interstate Highway 90 connecting it to the City of Chicago while the Interstate 94 leads to Wisconsin.
The property is 44 per cent leased to National Equipment Services (NES) until February 2012. NES is a leading equipment rental business with over 130 locations in 34 states in the US and Ontario, Canada.
Property StatisticsYear built 1964
Property type Industrial
Building construction Concrete blocks and metal
Total GLA (sf) 95,535
Total industrial GLA (sf) 84,747
Total office GLA (sf) 10,788
Site area (acres) 5.1
Site coverage (%) 42.9
Loading facilities 13 dock high loading entrances 2 drive-in doors
Average clearance (ft) 20
Passing rent (US$/sf) 4.39
Market rent (US$/sf) 3.75
Occupancy (%) 100
Weighted lease term (years)1 3.5
Acquisition and Valuation Summary2
Purchase price (US$ million) 5.0
Purchase price (US$/sf) 52.3
Yield (%) 6.1
Valuation (US$ million) 3.8
Valuation (US$/sf) 39.8
Capitalisation rate 8.50
Terminal yield (%) 8.75
Discount rate (%) 9.75
Land value (US$ million) 1.9
1 By income.
2 Based on 100 per cent of property.
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
National Equipment Services Services 41,795 57 Feb 2012 2.2
Leggett & Platt Incorporated Manufacturing 53,740 43 Jan 2015 5.1
Site Map
Lease Expiry Profile1
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
30 MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
Lease Expiry Profile1
Site Map
1850 Greenleaf Avenue Elk Grove Village, IL
O’Hare
The property is located in a predominantly industrial area northwest of O’Hare International Airport. The area is a mature industrial district with a majority of properties possessing railroad access due to the grid pattern of roadways and railroad right-of-ways.
The primary commercial thoroughfare is the Kingery Highway/Busse Road (Route 83) which extends north and south, providing access to Interstate 290 to the south. The commute to the Chicago Central Business District is about 45 minutes.
Property StatisticsYear built 1965
Property type Industrial
Building construction Brick and metal
Total GLA (sf) 58,627
Total industrial GLA (sf) 48,835
Total office GLA (sf) 9,792
Site area (acres) 3.2
Site coverage (%) 42.5
Loading facilities 8 exterior truck docks
Average clearance (ft) 16
Passing rent (US$/sf) 5.53
Market rent (US$/sf) 5.25
Occupancy (%) 100
Weighted lease term (years)1 1.1
Acquisition and Valuation Summary2
Purchase price (US$ million) 3.2
Purchase price (US$/sf) 54.6
Yield (%) 10.3
Valuation (US$ million) 3.0
Valuation (US$/sf) 51.2
Capitalisation rate 8.50
Terminal yield (%) 9.00
Discount rate (%) 10.00
Land value (US$ million) 2.2
1 By income.
2 Based on 100 per cent of property.
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
Wilson UTC Transportation, Communications, 58,627 100 Jan 2011 1.1 Electric, Gas, and Sanitary Services
31MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
2600 Elmhurst Road Elk Grove Village, IL
O’Hare
Lease Expiry Profile1
Site Map
The property is located in an industrial area next to O’Hare International Airport with excellent access to Interstates 90, 290 and 294.
Property StatisticsYear built 1995
Property type Industrial
Building construction Painted masonry
Total GLA (sf) 105,000
Total industrial GLA (sf) 95,000
Total office GLA (sf) 10,000
Site area (acres) 4.4
Site coverage (%) 54.7
Loading facilities 6 exterior docks
Average clearance (ft) 28
Passing rent (US$/sf) 3.51
Market rent (US$/sf) 5.00
Occupancy (%) 100
Weighted lease term (years)1 11.3
Acquisition and Valuation Summary2
Purchase price (US$ million) 8.6
Purchase price (US$/sf) 81.4
Yield (%) –3.0
Valuation (US$ million) 5.0
Valuation (US$/sf) 47.6
Capitalisation rate 8.75
Terminal yield (%) 9.50
Discount rate (%) 10.00
Land value (US$ million) 3.3
1 By income.
2 Based on 100 per cent of property.
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
Moss Manufacturing 105,000 100 Apr 2020 10.3
Office
2600 Elmhurst Road
Delta Lane
6ExteriorDocks
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
32 MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
Lease Expiry Profile1
Site Map
850 Arthur Avenue Elk Grove Village, IL
O’Hare
The property is located in an industrial area to the northwest of O’Hare International Airport. It has access to Interstate 90 and Interstate 290.
850 Arthur Avenue is fully leased to Sterling Hydraulics, a designer and manufacturer of hydraulic cartridge valves, solenoid valves and proportional solenoid valves.
Property StatisticsYear built 1971
Property type Industrial
Building construction Painted masonry
Total GLA (sf) 42,490
Total industrial GLA (sf) 34,379
Total office GLA (sf) 8,111
Site area (acres) 2.6
Site coverage (%) 38.0
Loading facilities N/A
Average clearance (ft) 24
Passing rent (US$/sf) 4.14
Market rent (US$/sf) 4.50
Occupancy (%) 100
Weighted lease term (years)1 1.1
Acquisition and Valuation Summary2
Purchase price (US$ million) 2.9
Purchase price (US$/sf) 68.3
Yield (%) 8.8
Valuation (US$ million) 1.9
Valuation (US$/sf) 44.7
Capitalisation rate 8.75
Terminal yield (%) 9.25
Discount rate (%) 10.25
Land value (US$ million) 1.9
1 By income.
2 Based on 100 per cent of property.
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
Sterling Hydraulics, Inc Manufacturing 42,490 100 Jan 2011 1.1
NORTH
850 Arthur Ave.
Office
Warehouse
Expansion 38,510 S.F.
2 Exte
rior
Doc
ks
4 Exte
rior
Doc
ks
D.I.
D.
D.I.D.
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
33MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
712 North Central Avenue Wood Dale, IL
O’Hare
Lease Expiry Profile1
Site Map
The property is located in a primarily commercial and industrial municipality.
Interstate 290/State Highway 53, the Elgin-O’Hare Expressway and Irving Park Road (Route 19) are all in the immediate vicinity.
Property StatisticsYear built 1986
Property type Industrial
Building construction Painted masonry
Total GLA (sf) 56,897
Total industrial GLA (sf) 39,075
Total office GLA (sf) 17,822
Site area (acres) 3.0
Site coverage (%) 43.3
Loading facilities N/A
Average clearance (ft) 22
Passing rent (US$/sf) 9.01
Market rent (US$/sf) 7.00
Occupancy (%) 100
Weighted lease term (years)1 0.5
Acquisition and Valuation Summary2
Purchase price (US$ million) 5.3
Purchase price (US$/sf) 93.2
Yield (%) 12.4
Valuation (US$ million) 4.1
Valuation (US$/sf) 72.1
Capitalisation rate 8.75
Terminal yield (%) 9.00
Discount rate (%) 10.00
Land value (US$ million) 2.0
1 By income.
2 Based on 100 per cent of property.
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
Phoenix Transportation, Communications, 56,897 100 Jun 2010 0.5 Electric, Gas, and Sanitary Services
34 MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
100 West Whitehall Drive Northlake, IL
Near West Suburbs
Lease Expiry Profile1
Site Map
The property is located in an established industrial area consisting of warehouse and light manufacturing properties.
100 West Whitehall is partly occupied by Champion Transportation, a logistics business that has national coverage in the hauling and storage business.
Property StatisticsYear built 1999
Property type Industrial
Building construction Steel exterior walls
Total GLA (sf) 251,584
Total industrial GLA (sf) 229,600
Total office GLA (sf) 21,984
Site area (acres) 12.5
Site coverage (%) 46.2
Loading facilities N/A
Average clearance (ft) 28
Passing rent (US$/sf) 4.26
Market rent (US$/sf) 4.25
Occupancy (%) 100
Weighted lease term (years)1 7.2
Acquisition and Valuation Summary2
Purchase price (US$ million) 17.6
Purchase price (US$/sf) 70.0
Yield (%) 4.9
Valuation (US$ million) 10.3
Valuation (US$/sf) 40.9
Capitalisation rate 8.25
Terminal yield (%) 9.00
Discount rate (%) 10.00
Land value (US$ million) 5.0
1 By income.
2 Based on 100 per cent of property.
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
Champion Transportation, Inc Transportation, Communications, 161,747 63 Dec 2015 6.0 Electric, Gas, and Sanitary Services
Farmer Brothers Co Transportation, Communications, 89,837 36 May 2019 9.4 Electric, Gas, and Sanitary Services
100 W. Whitehall Northlake WOLF RD.
NORTH
13 E.D.s
D.I.
D.
D.I.
D.D.I.
D.
6 E.D.s 8 E.D.s
E.D. = Exterior Docks D.I.D. = Drive-in Door
Unit 118,576 SF
Unit 3143,171 SF
Unit 289,837 SF
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
35MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
1900 North 5th Avenue River Grove, IL
Near West Suburbs
Lease Expiry Profile1
Site Map
River Grove is located just three miles south of O’Hare International Airport. The surrounding communities include Franklin Park to the north, Melrose Park and Stone Park to the south, Elmwood Park to the east and Northlake to the west. River Grove is about 14 miles west of the Chicago Central Business District.
The River Grove property is fully leased to Bazaar, Inc., a group specialising in the redistribution of surplus wholesale products to the retail market.
Property StatisticsYear built 1948
Property type Industrial
Building construction Masonry
Total GLA (sf) 268,109
Total industrial GLA (sf) 260,609
Total office GLA (sf) 7,500
Site area (acres) 9.8
Site coverage (%) 67.4
Loading facilities Dock high loading entrances with overhead doors
Average clearance (ft) 12–19
Passing rent (US$/sf) 3.22
Market rent (US$/sf) 2.95
Occupancy (%) 100
Weighted lease term (years)1 6.6
Acquisition and Valuation Summary2
Purchase price (US$ million) 10.7
Purchase price (US$/sf) 39.9
Yield (%) 11.3
Valuation (US$ million) 8.1
Valuation (US$/sf) 30.2
Capitalisation rate 9.50
Terminal yield (%) 10.50
Discount rate (%) 11.50
Land value (US$ million) 3.2
1 By income.
2 Based on 100 per cent of property.
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
Bazaar, Inc Retail Trade 268,109 100 Sep 2016 6.8
NORTH
N. 5th
Aven
ue
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
36 MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
Lease Expiry Profile1
Site Map
342–346 Carol Lane Elmhurst, IL
West Suburbs
The property is in a fully developed office and industrial area that has excellent access to Interstates 290, 294, 355 and the O’Hare International Airport.
342-346 Carol Lane is 100 per cent occupied. The manufacturing company, Semblex Corporation, occupies 70 per cent of the property and the remainder is leased to Fifth Third Bank, a financial services organisation.
Property StatisticsYear built 1989
Property type Industrial
Building construction Pre-cast concrete panels
Total GLA (sf) 67,935
Total industrial GLA (sf) 42,328
Total office GLA (sf) 25,607
Site area (acres) 3.6
Site coverage (%) 43.3
Loading facilities 5 interior docks 2 drive-in doors
Average clearance (ft) 23
Passing rent (US$/sf) 7.49
Market rent (US$/sf) 6.50
Occupancy (%) 100
Weighted lease term (years)1 2.8
Acquisition and Valuation Summary2
Purchase price (US$ million) 6.6
Purchase price (US$/sf) 97.2
Yield (%) 13.0
Valuation (US$ million) 4.2
Valuation (US$/sf) 61.8
Capitalisation rate 9.00
Terminal yield (%) 9.50
Discount rate (%) 10.50
Land value (US$ million) 1.0
1 By income.
2 Based on 100 per cent of property.
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
Semblex Corporation Manufacturing 47,861 51 Aug 2015 5.7
Fifth Third Bank Services 20,074 49 May 2010 0.4
2 In
terio
r Doc
ks
D.I.
D.
D.I.
D.
2 In
terio
r Doc
ks
1 In
terio
r Doc
k
34
2-4
6 C
aro
l La
ne
N
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
37MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
200 South Mitchell Court Addison, IL
West Suburbs
Lease Expiry Profile1
Site Map
The property is located within a primarily industrial area in close proximity to Interstates 355, 290 and Highway 64.
The asset is partly leased to Morton International. Morton International, is a leading producer of salt for grocery, water softening, ice control, agricultural and industrial uses.
Property StatisticsYear built 1981
Property type Industrial
Building construction Brick façade
Total GLA (sf) 152,200
Total industrial GLA (sf) 139,700
Total office GLA (sf) 12,500
Site area (acres) 5.9
Site coverage (%) 59.2
Loading facilities 15 exterior docks 3 rail doors 3 drive-in doors
Average clearance (ft) 23
Passing rent (US$/sf) 5.24
Market rent (US$/sf) 4.58
Occupancy (%) 35
Weighted lease term (years)1 1.5
Acquisition and Valuation Summary2
Purchase price (US$ million) 10.0
Purchase price (US$/sf) 65.7
Yield (%) 1.6
Valuation (US$ million) 6.4
Valuation (US$/sf) 42.2
Capitalisation rate 8.75
Terminal yield (%) 9.25
Discount rate (%) 10.25
Land value (US$ million) 2.2
1 By income.
2 Based on 100 per cent of property.
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
Morton International, Inc Wholesale Trade 52,849 91 Jul 2011 1.6
Nextel West Corp Transportation, Communications, 300 9 May 2011 1.4 Electric, Gas, and Sanitary Services
Vacant Vacant 99,051 N/A Vacant —
1 D.I.D
Office Office
52,849 SF
MITCHEL COURT
N
4 R a i l D o o r s
4 E.L.D.s
2 D.I.D.s
7 E . L . D . s
1 D
.I.D 4 E.L.D.s
99,351 SF
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
38 MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
Lease Expiry Profile1
Site Map
5101 Darmstadt Road Hillside, IL
West Suburbs
The property is located in a fully built-out light industrial park.
Due to the area’s central location, access to interstate highways and good supply of labour, the area should remain a good location for industrial uses.
Property StatisticsYear built 2003
Property type Industrial
Building construction Painted masonry
Total GLA (sf) 61,054
Total industrial GLA (sf) 37,654
Total office GLA (sf) 23,400
Site area (acres) 3.0
Site coverage (%) 46.9
Loading facilities N/A
Average clearance (ft) 24
Passing rent (US$/sf) 7.27
Market rent (US$/sf) 6.00
Occupancy (%) 100
Weighted lease term (years)1 8.2
Acquisition and Valuation Summary2
Purchase price (US$ million) 5.3
Purchase price (US$/sf) 86.8
Yield (%) 10.3
Valuation (US$ million) 4.2
Valuation (US$/sf) 68.8
Capitalisation rate 8.50
Terminal yield (%) 9.50
Discount rate (%) 10.50
Land value (US$ million) 1.3
1 By income.
2 Based on 100 per cent of property.
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
MTH Wholesale Trade 46,054 76 Dec 2017 8.0
BPCAP Finance, Insurance, and Real Estate 12,000 19 Dec 2017 8.0
Image Services 3,000 5 Dec 2017 8.0
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+0
20
40
60
80
100
%
Darmstadt Road
39MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
1020 Frontenac Road Naperville, IL
Far West Suburbs
Lease Expiry Profile1
Site Map
The property is located in Naperville, a predominantly industrial area in Western DuPage County with Kane County on its western border. The property is situated in an area that flanks the Elgin, Joliet and Eastern Railroad right-of-way, which is situated immediately west of the subject property. In general, the industrial uses in the subject neighbourhood are bounded by Shore Road to the east, North Aurora Road to the south and Diehl Road to the north. The industrial district is located just one mile south of Interstate 88.
The property will be leased to Presort Solutions until April 2013.
Property StatisticsYear built 1980
Property type Industrial
Building construction Pre-cast concrete and steel
Total GLA (sf) 99,684
Total industrial GLA (sf) 91,434
Total office GLA (sf) 8,250
Site area (acres) 4.6
Site coverage (%) 50.1
Loading facilities 8 interior docks
Average clearance (ft) 22
Passing rent (US$/sf) 3.63
Market rent (US$/sf) 3.50
Occupancy (%) 100
Weighted lease term (years)1 3.3
Acquisition and Valuation Summary2
Purchase price (US$ million) 4.3
Purchase price (US$/sf) 43.1
Yield (%) 8.7
Valuation (US$ million) 3.6
Valuation (US$/sf) 36.1
Capitalisation rate 8.75
Terminal yield (%) 9.25
Discount rate (%) 10.25
Land value (US$ million) 1.0
1 By income.
2 Based on 100 per cent of property.
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
Presort Solutions Transportation, Communications, 99,684 100 Apr 2013 3.3 Electric, Gas, and Sanitary Services
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
40 MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
1880 Country Farm Road Naperville, IL
Far West Suburbs
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
The property is located in a predominantly commercial/industrial area that flanks the East-West Tollway (Interstate 88). The immediate area is almost completely developed with warehouse, distribution and light manufacturing buildings as well as offices, motels and restaurants.
WestfaliaSurge, Inc. is a manufacturer and wholesaler of dairy farm equipment, sanitation products and detergents.
Property StatisticsYear built 1987
Property type Industrial
Building construction Pre-cast concrete
Total GLA (sf) 162,000
Total industrial GLA (sf) 35,964
Total office GLA (sf) 126,036
Site area (acres) 8.2
Site coverage (%) 45.5
Loading facilities 26 exterior docks
Average clearance (ft) 24
Passing rent (US$/sf) 6.12
Market rent (US$/sf) 4.50
Occupancy (%) 100
Weighted lease term (years)1 1.8
Acquisition and Valuation Summary2
Purchase price (US$ million) 12.3
Purchase price (US$/sf) 75.9
Yield (%) 13.7
Valuation (US$ million) 7.1
Valuation (US$/sf) 43.8
Capitalisation rate 9.25
Terminal yield (%) 9.50
Discount rate (%) 10.50
Land value (US$ million) 1.9
1 By income.
2 Based on 100 per cent of property.
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
WestfaliaSurge, Inc Manufacturing 162,000 100 Sep 2011 1.7
Site Map
Lease Expiry Profile1
41MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
2727 West Deihl Road Naperville, IL
Far West Suburbs
The property is located about 26 miles from the Chicago Central Business District (40 to 60 minutes) and 30 miles from O’Hare International Airport (40 to 60 minutes). The immediate area is surrounded by mostly warehouse, distribution and light manufacturing buildings. The transportation to the area is considered excellent with the Interstate 88 providing inter-suburban access and linking the area to other major interstates.
The tenant, The Factory Card Outlet, is a listed company providing discount merchandise including party supplies, greeting cards and gift wraps. Factory Card Outlet has been occupying the property since 1997.
The property has a significantly higher percentage of office finish which is uncharacteristic of a warehousing facility. The property has approximately nine acres of excess land which may provide a development or disposal opportunity.
Property StatisticsYear built 1997
Property type Industrial
Building construction Pre-cast concrete
Total GLA (sf) 440,343
Total industrial GLA (sf) 369,318
Total office GLA (sf) 71,025
Site area (acres) 55.3
Site coverage (%) 17.9
Loading facilities 18 exterior docks 2 drive-in doors
Average clearance (ft) 35
Passing rent (US$/sf) 4.61
Market rent (US$/sf) 4.25
Occupancy (%) 100
Weighted lease term (years)1 9.0
Acquisition and Valuation Summary2
Purchase price (US$ million) 31.3
Purchase price (US$/sf) 71.1
Yield (%) 8.8
Valuation (US$ million) 23.6
Valuation (US$/sf) 53.6
Capitalisation rate 8.00
Terminal yield (%) 8.50
Discount rate (%) 9.50
Land value (US$ million) 5.4
1 By income.
2 Based on 100 per cent of property.
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
Factory Card Outlet Retail Trade 440,343 100 Dec 2018 9.0
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
Site Map
Lease Expiry Profile1
42 MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
6000 West 73rd Street Bedford Park, IL
Southwest Suburbs
Prairie Packaging currently occupy both 7200 South Mason Avenue and 6000 West 73rd Street being adjoining sites owned by the Trust. Prairie Packaging has invested more than US$10 million in site improvements at the adjoining assets.
The property is well located near Midway International Airport and within 1.5 miles from Interstate 294 (Tri-State Tollway), which provides linkgage to the state of Indiana to the south and the state of Wisconsin to the north.
Property StatisticsYear built 1974
Property type Industrial
Building construction Masonry and steel
Total GLA (sf) 148,091
Total industrial GLA (sf) 140,686
Total office GLA (sf) 7,405
Site area (acres) 5.3
Site coverage (%) 63.8
Loading facilities 13 docks
Average clearance (ft) 24
Passing rent (US$/sf) 3.22
Market rent (US$/sf) 3.25
Occupancy (%) 100
Weighted lease term (years)1 8.5
Acquisition and Valuation Summary2
Purchase price (US$ million) 5.9
Purchase price (US$/sf) 39.8
Yield (%) 10.0
Valuation (US$ million) 4.7
Valuation (US$/sf) 31.7
Capitalisation rate 9.25
Terminal yield (%) 9.50
Discount rate (%) 10.50
Land value (US$ million) 2.1
1 By income.
2 Based on 100 per cent of property.
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
Prairie Packaging Manufacturing 148,091 100 Jun 2018 8.5
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
Site Map
Lease Expiry Profile1
43MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
6510 West 73rd Street Bedford Park, IL
Southwest Suburbs
The property is located in Bedford Park, an area dominated by industrial properties. Land usage within this area is mostly zoned for industrial-related uses with limited residential developments bound to designated areas outside the industrial strip.
The village of Bedford Park is on the outskirts of the City of Chicago and is served by Interstate 55 known as the Stevenson Expressway), travelling in a northwesterly/southeasterly direction. Access to the village from the Stevenson Expressway can be served by any of the four interchanges from the Expressway, including Cicero Avenue, Central Avenue, Harlem Avenue and 1st Avenue. The commute to the Chicago Central Business District is about 16 miles, or 30 minutes, depending on traffic volume.
The asset adjoins 6558 West 73rd Street which is another asset of the Trust. Both assets are 100 per cent occupied by Nexus Distribution.
Property StatisticsYear built 1974
Property type Industrial
Building construction Brick and metal
Total GLA (sf) 306,552
Total industrial GLA (sf) 305,352
Total office GLA (sf) 1,200
Site area (acres) 9.7
Site coverage (%) 73.1
Loading facilities 24 exterior docks 14 railcar doors 1 drive-in door
Average clearance (ft) 21
Passing rent (US$/sf) 1.77
Market rent (US$/sf) 2.75
Occupancy (%) 100
Weighted lease term (years)1 4.9
Acquisition and Valuation Summary2
Purchase price (US$ million) 12.3
Purchase price (US$/sf) 40.1
Yield (%) –0.2
Valuation (US$ million) 7.1
Valuation (US$/sf) 23.2
Capitalisation rate 9.00
Terminal yield (%) 9.25
Discount rate (%) 10.25
Land value (US$ million) 3.7
1 By income.
2 Based on 100 per cent of property.
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
Nexus Distribution Transportation, Communications, 306,552 100 Nov 2014 4.9 Electric, Gas, and Sanitary Services
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
Site Map
Lease Expiry Profile1
44 MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
6558 West 73rd Street Bedford Park, IL
Southwest Suburbs
The property is located in Bedford Park, an area dominated by industrial properties. Land usage within this area is mostly zoned for industrial-related uses with limited residential developments bound to designated areas outside the industrial strip.
The village of Bedford Park is on the outskirts of the City of Chicago and is served by Interstate 55 (known as the Stevenson Expressway), travelling in a northwesterly/southeasterly direction. The Stevenson Expressway is accessible via any of the four interchanges, including Cicero Avenue, Central Avenue, Harlem Avenue and 1st Avenue. The commute to the Chicago Central Business District is about 16 miles, or 30 minutes, depending on traffic volume.
The asset adjoins 6510 West 73rd Street which is another asset of the Trust. Both assets are 100 per cent occupied by Nexus Distribution.
Property StatisticsYear built 1975
Property type Industrial
Building construction Block and metal
Total GLA (sf) 301,000
Total industrial GLA (sf) 301,000
Total office GLA (sf) —
Site area (acres) 12.3
Site coverage (%) 56.1
Loading facilities 32 exterior docks
Average clearance (ft) 24
Passing rent (US$/sf) 3.02
Market rent (US$/sf) 2.75
Occupancy (%) 100
Weighted lease term (years)1 4.4
Acquisition and Valuation Summary2
Purchase price (US$ million) 11.6
Purchase price (US$/sf) 38.5
Yield (%) 10.7
Valuation (US$ million) 8.7
Valuation (US$/sf) 28.9
Capitalisation rate 9.00
Terminal yield (%) 9.25
Discount rate (%) 10.25
Land value (US$ million) 2.3
1 By income.
2 Based on 100 per cent of property.
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
Nexus Distribution Transportation, Communications, 301,000 100 May 2014 4.4 Electric, Gas, and Sanitary Services
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
Site Map
Lease Expiry Profile1
45MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
6600 River Road Hodgkins, IL
Southwest Suburbs
APL Logistics, a wholly owned subsidiary of Neptune Orient Lines (NOL) has leased this asset since 2004.
The property is located within an area of mature industrial development. The Hodgkins area is a cradle of tollways, freeways and major roads. The property is best served by the Interstate 55 (Stevenson Expressway).
Property StatisticsYear built 1972
Property type Industrial
Building construction Insulated metal and masonry
Total GLA (sf) 630,410
Total industrial GLA (sf) 600,410
Total office GLA (sf) 30,000
Site area (acres) 21.4
Site coverage (%) 67.6
Loading facilities 36 interior docks 29 exterior docks 3 drive-in doors
Average clearance (ft) 24–26
Passing rent (US$/sf) 2.48
Market rent (US$/sf) 2.65
Occupancy (%) 100
Weighted lease term (years)1 4.0
Acquisition and Valuation Summary2
Purchase price (US$ million) 19.0
Purchase price (US$/sf) 30.1
Yield (%) 9.9
Valuation (US$ million) 14.9
Valuation (US$/sf) 23.6
Capitalisation rate 9.00
Terminal yield (%) 9.25
Discount rate (%) 10.25
Land value (US$ million) 3.7
1 By income.
2 Based on 100 per cent of property.
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
APL Logistics Transportation, Communications, 520,410 56 Jun 2014 4.5 Electric, Gas, and Sanitary Services
APL Logistics Transportation, Communications, 70,000 33 Jun 2014 4.5 Electric, Gas, and Sanitary Services
APL Logistics Transportation, Communications, 40,000 11 MTM — Electric, Gas, and Sanitary Services
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
Site Map
Lease Expiry Profile1
46 MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
6751 South Sayre Avenue Bedford Park, IL
Southwest Suburbs
The property is located nearby Bedford Park and is leased to Superior Mailing. The building offers considerable docking facilities, storage clearance with the close proximity of the Bedford Park Intermodal.
Property StatisticsYear built 1973
Property type Industrial
Building construction Masonry and steel
Total GLA (sf) 242,690
Total industrial GLA (sf) 231,290
Total office GLA (sf) 11,400
Site area (acres) 11.5
Site coverage (%) 48.5
Loading facilities 18 interior docks
Average clearance (ft) 22
Passing rent (US$/sf) 1.57
Market rent (US$/sf) 2.75
Occupancy (%) 100
Weighted lease term (years)1 4.5
Acquisition and Valuation Summary2
Purchase price (US$ million) 9.4
Purchase price (US$/sf) 38.7
Yield (%) 6.1
Valuation (US$ million) 6.1
Valuation (US$/sf) 25.1
Capitalisation rate 9.50
Terminal yield (%) 10.00
Discount rate (%) 11.00
Land value (US$ million) 2.3
1 By income.
2 Based on 100 per cent of property.
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
Superior Mailing Services 242,690 100 Jun 2014 4.5
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
Site Map
Lease Expiry Profile1
47MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
7200 South Mason Avenue Bedford Park, IL
Southwest Suburbs
Prairie Packaging currently occupy both 7200 South Mason Avenue and 6000 West 73rd Street being adjoining sites owned by the Trust. Prairie Packaging has invested more than US$10 million in site improvements at the adjoining assets.
The property is well located near Midway International Airport and within 1.5 miles from Interstate 294 (Tri-State Tollway), which provides linkage to the state of Indiana to the south and the state of Wisconsin to the north.
Property StatisticsYear built 1974
Property type Industrial
Building construction Metal
Total GLA (sf) 207,345
Total industrial GLA (sf) 201,125
Total office GLA (sf) 6,220
Site area (acres) 7.0
Site coverage (%) 68.0
Loading facilities 15 docks
Average clearance (ft) 24
Passing rent (US$/sf) 3.19
Market rent (US$/sf) 2.75
Occupancy (%) 100
Weighted lease term (years)1 8.5
Acquisition and Valuation Summary2
Purchase price (US$ million) 7.9
Purchase price (US$/sf) 38.1
Yield (%) 9.2
Valuation (US$ million) 7.5
Valuation (US$/sf) 36.2
Capitalisation rate 8.25
Terminal yield (%) 8.75
Discount rate (%) 9.75
Land value (US$ million) 1.5
1 By income.
2 Based on 100 per cent of property.
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
Prairie Packaging Manufacturing 207,345 100 Jun 2018 8.5
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
Site Map
Lease Expiry Profile1
48 MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
9700 Harlem Avenue Bridgeview, IL
Southwest Suburbs
The property is located in the village of Bridgeview, which is situated in the south-western section of Cook County. In addition, Bridgeview is located in close proximity to Chicago’s Midway International Airport. The surrounding communities include Bedford Park, Chicago Ridge, Burbank and Justice, Summit and Hickory Hills.
Bridgeview is located approximately 20 miles to the south-west of the Chicago Central Business District.
The property has an internal crane which would be very attractive to tenants given the location and size of the building.
Property StatisticsYear built 1967
Property type Industrial
Building construction Pre-cast concrete and metal
Total GLA (sf) 101,140
Total industrial GLA (sf) 93,959
Total office GLA (sf) 7,181
Site area (acres) 6.5
Site coverage (%) 35.6
Loading facilities 6 exterior docks 6 interior docks 1 interior rail dock 2 drive up entrances
Average clearance (ft) 24–33
Passing rent (US$/sf) Vacant
Market rent (US$/sf) 2.75
Occupancy (%) —
Weighted lease term (years)1 —
Acquisition and Valuation Summary2
Purchase price (US$ million) 4.1
Purchase price (US$/sf) 40.5
Yield (%) Vacant
Valuation (US$ million) 1.4
Valuation (US$/sf) 13.8
Capitalisation rate 10.00
Terminal yield (%) 10.50
Discount rate (%) 11.75
Land value (US$ million) 1.9
1 By income.
2 Based on 100 per cent of property.
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
Vacant Vacant 101,140 N/A Vacant —
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
Site Map
Lease Expiry Profile1
49MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
7447 South Central Avenue, Bedford Park, IL
Southwest Suburbs
The property is located in an area dominated by industrial properties and is close to Interstate 55.
Property StatisticsYear built 1975
Property type Industrial
Building construction Metal
Total GLA (sf) 118,218
Total industrial GLA (sf) 116,548
Total office GLA (sf) 1,670
Site area (acres) 4.5
Site coverage (%) 60.7
Loading facilities N/A
Average clearance (ft) 21
Passing rent (US$/sf) 0.99
Market rent (US$/sf) 3.00
Occupancy (%) 29
Weighted lease term (years)1 —
Acquisition and Valuation Summary2
Purchase price (US$ million) 4.3
Purchase price (US$/sf) 36.0
Yield (%) –7.0
Valuation (US$ million) 2.2
Valuation (US$/sf) 18.6
Capitalisation rate 9.25
Terminal yield (%) 9.50
Discount rate (%) 11.50
Land value (US$ million) 1.8
1 By income.
2 Based on 100 per cent of property.
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
SMS Superior Mailing Services 34,000 100 MTM —
Vacant Vacant 84,218 N/A Vacant —
7447 CENTRAL AVE.
4InteriorDocks
6InteriorDocks
2R a i lD o o r s
N O R T H
OFFICE
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
Site Map
Lease Expiry Profile1
50 MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
625 Willowbrook Center Parkway, Willowbrook, IL
Far Southwest Suburbs
The property is located in an area of office and other commercial buildings and has good access to Interstate 55.
This property is fully leased until August 2016 to Viskase, a worldwide leader in the supply of cellulose, fibrous and plastic casings.
Property StatisticsYear built 2001
Property type Office
Building construction Pre-cast concrete
Total GLA (sf) 41,600
Total industrial GLA (sf) —
Total office GLA (sf) 41,600
Site area (acres) 3.7
Site coverage (%) 26.1
Loading facilities 183 parking spaces
Average clearance (ft) N/A
Passing rent (US$/sf) 17.01
Market rent (US$/sf) 12.50
Occupancy (%) 100
Weighted lease term (years)1 6.8
Acquisition and Valuation Summary2
Purchase price (US$ million) 7.4
Purchase price (US$/sf) 177.9
Yield (%) 12.7
Valuation (US$ million) 5.4
Valuation (US$/sf) 129.8
Capitalisation rate 9.25
Terminal yield (%) 9.50
Discount rate (%) 10.50
Land value (US$ million) 0.8
1 By income.
2 Based on 100 per cent of property.
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
Viskase Companies, Inc Manufacturing 41,600 100 Aug 2016 6.7
625 WILLOWBROOK CTR PKWY
D.I.D.
N
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
Site Map
Lease Expiry Profile1
51MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
900 East 103rd Street Chicago, IL
City South
This property is in a predominantly industrial area that runs from Cottage Grove Avenue east to Lake Michigan. In general, the industrial uses are bounded by 95th Street to the north, the Little Calumet River to the south and Cottage Grove Avenue to the east.
The property is located at the intersection of Interstates 94 and 57 at 103rd Street. The commute to the Chicago Central Business District is about 12 miles and 15 minutes, depending on traffic.
City of Chicago is the major tenant and utilises the building for storing snow ploughs, salt stockpiles, sanitation and forestry equipment due to the strategic central location within the city of Chicago.
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
City of Chicago Transportation, Communications, 225,499 79 Dec 2014 5.0 Electric, Gas, and Sanitary Services
Promet Steel Wholesale Trade 48,938 11 Dec 2011 2.0
Bullen Midwest Manufacturing 10,227 4 Dec 2011 2.0
Waterscience Transportation, Communications, 13,300 3 MTM — Electric, Gas, and Sanitary Services
Concentra Dev Services 5,071 2 Dec 2010 1.0
Primeco Transportation, Communications, 1 0 Sep 2010 0.7 Electric, Gas, and Sanitary Services
Vacant Vacant 228,425 N/A Vacant —
Property StatisticsYear built 1940, renovated 1978
Property type Industrial
Building construction Brick and steel panel
Total GLA (sf) 531,461
Total industrial GLA (sf) 509,961
Total office GLA (sf) 21,500
Site area (acres) 46.0
Site coverage (%) 26.4
Loading facilities 24 truck doors
Average clearance (ft) 40
Passing rent (US$/sf) 3.87
Market rent (US$/sf) 2.25
Occupancy (%) 57
Weighted lease term (years)1 4.3
Acquisition and Valuation Summary2
Purchase price (US$ million) 16.5
Purchase price (US$/sf) 31.0
Yield (%) 8.7
Valuation (US$ million) 7.9
Valuation (US$/sf) 14.9
Capitalisation rate 10.25
Terminal yield (%) 10.75
Discount rate (%) 13.25
Land value (US$ million) 6.0
1 By income.
2 Based on 100 per cent of property.
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
Site Map
Lease Expiry Profile1
52 MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
11601 South Central Avenue Alsip, IL
South Suburbs
The property is located within the South Suburbs sub-market, it has a close proximity to Interstate 294 (Tri-State Tollway).
The property is 100 per cent occupied by Advertising Resources, Inc., a packaging and fulfilment services organisation.
Property StatisticsYear built 1970
Property type Industrial
Building construction Insulated steel exterior walls
Total GLA (sf) 260,000
Total industrial GLA (sf) 254,000
Total office GLA (sf) 6,000
Site area (acres) 9.2
Site coverage (%) 65.1
Loading facilities 24 exterior docks
Average clearance (ft) 27
Passing rent (US$/sf) 3.21
Market rent (US$/sf) 2.75
Occupancy (%) 100
Weighted lease term (years)1 2.7
Acquisition and Valuation Summary2
Purchase price (US$ million) 9.4
Purchase price (US$/sf) 36.2
Yield (%) 11.3
Valuation (US$ million) 7.3
Valuation (US$/sf) 27.9
Capitalisation rate 8.75
Terminal yield (%) 9.25
Discount rate (%) 10.25
Land value (US$ million) 1.0
1 By income.
2 Based on 100 per cent of property.
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
Advertising Resources, Inc Manufacturing 260,000 100 Aug 2012 2.7
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
Site Map
Lease Expiry Profile1
53MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
13040 South Pulaski Avenue, Alsip, IL
South Suburbs
The property is located within the dense industrial district of Alsip, with close proximity to Interstate 294 (Tri-State Tollway).
The commute to the Chicago Central Business District is approximately 30 minutes. The commute to O’Hare International Airport is about 50 minutes (32 miles), while the commute to Chicago’s Midway International Airport is approximately 20 minutes (nine miles).
Property StatisticsYear built 1976
Property type Industrial
Building construction Masonry and pre-fabricated metal
Total GLA (sf) 400,076
Total industrial GLA (sf) 391,676
Total office GLA (sf) 8,400
Site area (acres) 15.1
Site coverage (%) 60.7
Loading facilities 27 exterior docks 1 drive-in door
Average clearance (ft) 24
Passing rent (US$/sf) 1.39
Market rent (US$/sf) 2.50
Occupancy (%) 61
Weighted lease term (years)1 1.3
Acquisition and Valuation Summary2
Purchase price (US$ million) 14.2
Purchase price (US$/sf) 35.5
Yield (%) —
Valuation (US$ million) 7.3
Valuation (US$/sf) 18.2
Capitalisation rate 9.25
Terminal yield (%) 9.50
Discount rate (%) 11.00
Land value (US$ million) 2.8
1 By income.2 Based on 100 per cent of property.
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
Madison Paper Company Manufacturing 81,468 38 Dec 2010 1.0Madison Paper Company Manufacturing 66,716 — MTM —American Eagle Packaging Corp Manufacturing 35,000 32 Mar 2011 1.2Valley View Industries Manufacturing 61,549 30 Oct 2011 1.8Vacant Vacant 89,524 N/A Vacant —Vacant Vacant 61,209 N/A Vacant —Vacant Vacant 4,610 N/A Vacant —
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
Site Map
Lease Expiry Profile1
54 MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
16750 Vincennes Road South Holland, IL
South Suburbs
The property is located in the South Suburbs and within an area of industrial properties with excellent access to Interstates 80, 294 and 94.
16750 Vincennes Road is fully occupied by two tenants, Hubbell Incorporated and Kelly Pipe, one of the largest distributors of pipe, valves and fittings in the US.
Property StatisticsYear built 1970
Property type Industrial
Building construction Pre-cast concrete
Total GLA (sf) 202,902
Total industrial GLA (sf) 197,502
Total office GLA (sf) 5,400
Site area (acres) 13.6
Site coverage (%) 34.2
Loading facilities 6 rail doors 1 drive-in door 15 exterior docks
Average clearance (ft) 22
Passing rent (US$/sf) 2.65
Market rent (US$/sf) 2.75
Occupancy (%) 100
Weighted lease term (years)1 1.4
Acquisition and Valuation Summary2
Purchase price (US$ million) 6.4
Purchase price (US$/sf) 31.5
Yield (%) 10.8
Valuation (US$ million) 4.8
Valuation (US$/sf) 23.4
Capitalisation rate 9.25
Terminal yield (%) 9.50
Discount rate (%) 10.50
Land value (US$ million) 1.8
1 By income.
2 Based on 100 per cent of property.
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
Hubbell Incorporated Wholesale Trade 147,577 71 Jun 2010 0.5
Kelly Pipes Wholesale Trade 55,325 29 Jul 2013 3.6
Site Map
Lease Expiry Profile1
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
55MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
21399 Torrence Avenue Sauk Village, IL
South Suburbs
The property is located in a rural area that has been partially developed. It has great access to Interstates 294 and 80. The property has an additional expansion land parcel of 22.35 acres.
The major tenant, Behr Processing Corporation, is a major manufacturer of paints, stains and varnishes and was acquired by Masco Corporation, one of North America’s largest makers of kitchen cabinets and bathroom fixtures.
Site Map
Lease Expiry Profile2
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
Property StatisticsYear built 1987
Property type Industrial
Building construction Concrete block and metal panel
Total GLA (sf) 375,785
Total industrial GLA (sf) 372,835
Total office GLA (sf) 2,950
Site area (acres) 41.3
Site coverage (%) 45.3
Loading facilities 52 exterior docks 14 rail doors 1 drive-in door
Average clearance (ft) 27–32
Passing rent (US$/sf) 2.33
Market rent (US$/sf) 2.75
Occupancy (%)1 80
Weighted lease term (years)2 0.2
Acquisition and Valuation Summary3
Purchase price (US$ million) 9.5
Purchase price (US$/sf) 25.3
Yield (%) 7.1
Valuation (US$ million) 7.3
Valuation (US$/sf) 19.4
Capitalisation rate 9.25
Terminal yield (%) 9.50
Discount rate (%) 10.50
Land value (US$ million) 1.0
1 With Master Lease.
2 By income.
3 Based on 100 per cent of property.
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
Behr Processing Corporation Wholesale Trade 200,000 61 Mar 2010 0.2
Jacobsen Wholesale Trade 100,000 39 MTM —
Vacant Vacant 75,785 N/A Vacant —
56 MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
5619–5625 West 115th Street, Alsip, IL
South Suburbs
The property is located in a primarily office and industrial area that has good access to Interstate 294.
The property is primarily occupied by At Home America, which combines quality products and home-based business opportunities for thousands of home style specialists across America.
Property StatisticsYear built 1974
Property type Industrial
Building construction Painted masonry and metal
Total GLA (sf) 399,511
Total industrial GLA (sf) 370,511
Total office GLA (sf) 29,000
Site area (acres) 28.9
Site coverage (%) 31.8
Loading facilities 5 loading docks 1 dock door
Average clearance (ft) 25–28
Passing rent (US$/sf) 2.57
Market rent (US$/sf) 2.50
Occupancy (%) 100
Weighted lease term (years)1 4.3
Acquisition and Valuation Summary2
Purchase price (US$ million) 14.4
Purchase price (US$/sf) 35.9
Yield (%) 1.8
Valuation (US$ million) 8.9
Valuation (US$/sf) 22.2
Capitalisation rate 9.25
Terminal yield (%) 9.50
Discount rate (%) 11.00
Land value (US$ million) 3.0
1 By income.
2 Based on 100 per cent of property.
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
Site Map
Lease Expiry Profile1
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
At Home America, Inc. Retail Trade 298,505 84 Oct 2013 3.8
Westcott-Hindmarsh Manufacturing 51,384 8 Jan 2017 7.1
Continental Aero Manufacturing 49,622 8 May 2016 6.4
57MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
21705–21707 West Mississippi Street Elwood, IL
Joliet Area
DSC Logistics is the Trust’s largest tenant representing approximately 7.6 per cent of the Trust’s total area. DSC is a major US logistics company with over 2,500 employees, represented in at least nine US states and headquartered in Chicago.
The property is located adjacent to the 621 acre Burlington Northern Santa Fe multi-modal rail facility. Located only 40 miles from southwest of Chicago, this facility is strategically positioned to take advantage of Chicago’s immense transportation infrastructure.
Site Map
Lease Expiry Profile1
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
Property StatisticsYear built 2004
Property type Industrial
Building construction Concrete blocks and metal
Total GLA (sf) 1,022,554
Total industrial GLA (sf) 991,877
Total office GLA (sf) 30,677
Site area (acres) 47.5
Site coverage (%) 49.4
Loading facilities 120 docks each with overhead door
Average clearance (ft) 32
Passing rent (US$/sf) 2.68
Market rent (US$/sf) 3.00
Occupancy (%) 73
Weighted lease term (years)1 1.2
Acquisition and Valuation Summary2
Purchase price (US$ million) 34.7
Purchase price (US$/sf) 33.9
Yield (%) 6.4
Valuation (US$ million) 36.8
Valuation (US$/sf) 36.0
Capitalisation rate 7.25
Terminal yield (%) 7.50
Discount rate (%) 8.50
Land value (US$ million) 7.2
1 By income.
2 Based on 100 per cent of property.
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
DSC Logistics Transportation, Communications, 742,486 100 Jun 2011 1.5 Electric, Gas, and Sanitary Services
Vacant Vacant 150,000 N/A Vacant —
Vacant Vacant 130,068 N/A Vacant —
58 MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
27413 South Baseline Road Elwood, IL
Joliet Area
27413 South Baseline Road is a logistics warehouse adjacent to the new Joliet Intermodal. The design of this property allows a prospective tenant to efficiently receive and dispatch goods from the Intermodal due to the extensive cross-docking and truck parking facilities provided.
The property is located adjacent to the 621 acre Burlington Northern Santa Fe multi-modal rail facility. Located only 40 miles from southwest of Chicago, this facility is strategically positioned to take advantage of Chicago’s immense transportation.
Site Map
Lease Expiry Profile1
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
Property StatisticsYear built 2004
Property type Industrial
Building construction Concrete blocks and metal
Total GLA (sf) 213,500
Total industrial GLA (sf) 208,900
Total office GLA (sf) 4,600
Site area (acres) 27.0
Site coverage (%) 18.2
Loading facilities 168 dock high loading entrances and 1 drive-in door
Average clearance (ft) 20
Passing rent (US$/sf) 2.52
Market rent (US$/sf) 6.50
Occupancy (%) 44
Weighted lease term (years)1 1.7
Acquisition and Valuation Summary2
Purchase price (US$ million) 18.0
Purchase price (US$/sf) 84.3
Yield (%) –4.1
Valuation (US$ million) 13.7
Valuation (US$/sf) 64.2
Capitalisation rate 8.50
Terminal yield (%) 9.00
Discount rate (%) 10.00
Land value (US$ million) 4.3
1 By income.
2 Based on 100 per cent of property.
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
National Distribution Centres Transportation, Communications, 93,500 100 Sep 2011 1.7 Electric, Gas, and Sanitary Services
Vacant Vacant 120,000 N/A Vacant —
59MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
EC VI–4507 Columbia Avenue, Hammond, IN
Northwest Indiana
The property is located in a mature neighbourhood and new development has been limited. A newer Federal Express distribution facility is located north of the property.
Site Map
Property StatisticsYear built 1920
Property type Industrial
Building construction Brick and metal
Total GLA (sf) 256,595
Total industrial GLA (sf) 251,595
Total office GLA (sf) 5,000
Site area (acres) 11.0
Site coverage (%) 53.8
Loading facilities Docks and drive-in doors
Average clearance (ft) 20–26
Passing rent (US$/sf) 3.23
Market rent (US$/sf) 2.75
Occupancy (%) 100
Weighted lease term (years)1 3.8
Acquisition and Valuation Summary2
Purchase price (US$ million) 8.2
Purchase price (US$/sf) 32.0
Yield (%) 15.2
Valuation (US$ million) 5.3
Valuation (US$/sf) 20.7
Capitalisation rate 10.00
Terminal yield (%) 11.00
Discount rate (%) 12.00
Land value (US$ million) 0.6
1 By income.
2 Based on 100 per cent of property.
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
Lease Expiry Profile1
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
H-A Industries Wholesale Trade 194,195 76 Oct 2013 3.8
H-A Industries Wholesale Trade 60,120 24 Oct 2013 3.8
Metech Transportation, Communications, 2,280 1 Dec 2009 — Electric, Gas, and Sanitary Services
Site Map
60 MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
EC VI–4531 Columbia Avenue, Hammond, IN
Northwest Indiana
The property is located in a mature neighbourhood and new development has been limited. A newer Federal Express distribution facility is located north of the property.
Property StatisticsYear built 1920
Property type Industrial
Building construction Insulated metal panels
Total GLA (sf) 266,967
Total industrial GLA (sf) 250,266
Total office GLA (sf) 16,701
Site area (acres) 12.0
Site coverage (%) 51.2
Loading facilities Docks and drive-in doors
Average clearance (ft) 20–26
Passing rent (US$/sf) 4.29
Market rent (US$/sf) 2.75
Occupancy (%) 68
Weighted lease term (years)1 2.4
Acquisition and Valuation Summary2
Purchase price (US$ million) 7.8
Purchase price (US$/sf) 29.2
Yield (%) 15.2
Valuation (US$ million) 3.9
Valuation (US$/sf) 14.6
Capitalisation rate 10.50
Terminal yield (%) 11.00
Discount rate (%) 12.00
Land value (US$ million) 0.7
1 By income.
2 Based on 100 per cent of property.
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
Heco Equipment Management Services Wholesale Trade 104,182 61 Feb 2011 1.2
Vacant Vacant 81,362 N/A Vacant —
Kreher Steel Company Wholesale Trade 62,711 29 Jun 2014 4.5
Ambitech Services 14,000 10 Nov 2010 0.9
Vacant Vacant 4,712 N/A Vacant —
Site Map
Lease Expiry Profile1
61MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
8100 100th Street Pleasant Prairie, WI
Kenosha/Racine Counties
The property is located in the Kenosha/Racine sub-market, in the village of Pleasant Prairie. Community boundaries are generally delineated by Wisconsin Highway 50 to the north, Lake Michigan to the east, the Illinois state line to the south and Interstate 94 to the west.
Chicago is located approximately 50 miles to the south, while Milwaukee is approximately 35 miles to the north.
An extensive highway system including Interstate Highways 94, 894, 43, 45, 794, US Highways 41 and 18 and numerous state highways serve the Milwaukee metropolitan area. Via this highway system, the rest of the state, as well as the entire Midwest, are readily accessible.
The asset adjoins 8200 100th Street which is also tenanted by Orion Corporation and owned by the Trust. The assets work well together with a central access road running the adjoining length of the properties providing direct access between the warehouses.
Property StatisticsYear built 1991
Property type Industrial
Building construction Pre-cast concrete
Total GLA (sf) 38,290
Total industrial GLA (sf) 37,590
Total office GLA (sf) 700
Site area (acres) 3.2
Site coverage (%) 27.4
Loading facilities 2 exterior docks 2 drive-in doors
Average clearance (ft) 20
Passing rent (US$/sf) 4.76
Market rent (US$/sf) 4.50
Occupancy (%) 100
Weighted lease term (years)1 3.0
Acquisition and Valuation Summary2
Purchase price (US$ million) 2.1
Purchase price (US$/sf) 54.8
Yield (%) 9.9
Valuation (US$ million) 1.8
Valuation (US$/sf) 47.0
Capitalisation rate 8.75
Terminal yield (%) 9.25
Discount rate (%) 10.25
Land value (US$ million) 0.5
1 By income.2 Based on 100 per cent of property.
Site Map
Lease Expiry Profile1
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
Orion Corporation Manufacturing 38,290 100 Dec 2012 3.0
62 MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
8200 100th Street Pleasant Prairie, WI
Kenosha/Racine Counties
The property is located in the Kenosha/Racine sub-market, in the village of Pleasant Prairie. Community boundaries are generally delineated by Wisconsin Highway 50 to the north, Lake Michigan to the east, the Illinois state line to the south and Interstate 94 to the west.
Chicago is located approximately 50 miles to the south, while Milwaukee is approximately 35 miles to the north.
An extensive highway system including Interstate Highways 94, 894, 43, 45, 794, US Highways 41 and 18 and numerous state highways serve the Milwaukee metropolitan area. Via this highway system, the rest of the state, as well as the entire Midwest, are readily accessible.
The asset adjoins 8100 100th Street which is also tenanted by Orion Corporation and owned by the Trust. The assets work well together with a central access road running the adjoining length of the properties providing direct access between the warehouses.
Property StatisticsYear built 1990
Property type Industrial
Building construction Pre-cast concrete
Total GLA (sf) 148,472
Total industrial GLA (sf) 127,219
Total office GLA (sf) 21,253
Site area (acres) 8.2
Site coverage (%) 41.7
Loading facilities 13 exterior docks 2 drive-in doors
Average clearance (ft) 28
Passing rent (US$/sf) 3.74
Market rent (US$/sf) 4.00
Occupancy (%) 100
Weighted lease term (years)1 3.0
Acquisition and Valuation Summary2
Purchase price (US$ million) 7.1
Purchase price (US$/sf) 47.8
Yield (%) 8.5
Valuation (US$ million) 6.3
Valuation (US$/sf) 42.1
Capitalisation rate 8.75
Terminal yield (%) 9.25
Discount rate (%) 10.25
Land value (US$ million) 1.0
1 By income.2 Based on 100 per cent of property.
Site Map
Lease Expiry Profile1
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
Orion Corporation Manufacturing 148,472 100 Dec 2012 3.0
63MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
Milwaukee
W165 N5830 Ridgewood Drive Menomonee Falls, WI
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
Innoware Paper Manufacturing 300,120 100 Dec 2012 3.0
The property is located in Waukesha County and is 17 miles northwest of the Milwaukee CBD. The property is located within the Silver Spring Business Park which accommodates manufacturing, distribution, office and service/retail uses and is in a park-like setting with quality amenities. Specific users within the business park include, among others, Kohl’s, Gladwin, Press-Weld, Frito-Lay and LaForce. Kohl’s office centre is the largest use within the park.
The property is readily accessible from local streets, state and interstate highways including Route 45 and the Interstate 94.
Property StatisticsYear built 1996
Property type Industrial
Building construction Pre-cast concrete
Total GLA (sf) 300,120
Total industrial GLA (sf) 281,513
Total office GLA (sf) 18,607
Site area (acres) 25.0
Site coverage (%) 27.6
Loading facilities 24 exterior docks 2 drive-in doors
Average clearance (ft) 30
Passing rent (US$/sf) 5.07
Market rent (US$/sf) 4.50
Occupancy (%) 100
Weighted lease term (years)1 3.0
Acquisition and Valuation Summary2
Purchase price (US$ million) 17.4
Purchase price (US$/sf) 58.0
Yield (%) 11.2
Valuation (US$ million) 14.2
Valuation (US$/sf) 47.3
Capitalisation rate 8.75
Terminal yield (%) 9.75
Discount rate (%) 11.25
Land value (US$ million) 1.9
1 By income.
2 Based on 100 per cent of property.
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
Site Map
Lease Expiry Profile1
64 MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
5110 South 6th Street Milwaukee, WI
Milwaukee
The property is located directly opposite Milwaukee’s General Mitchell International Airport, which is the largest land use in the property’s neighbourhood.
The property is also located in close proximity to State Route 119, known as the Airport Spur, an interstate quality roadway built specifically to provide airport access directly from Interstate 94, located one mile from the airport.
The majority of developments in the neighbourhood are commercial and industrial in nature and reflect supporting uses for the airport. The property is immediately surrounded by similar light industrial uses, with numerous retail uses found immediately east of the property, along Howell Avenue.
Site Map
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
Lease Expiry Profile1
Property StatisticsYear built 1972
Property type Industrial
Building construction Concrete block
Total GLA (sf) 58,500
Total industrial GLA (sf) 52,650
Total office GLA (sf) 5,850
Site area (acres) 4.0
Site coverage (%) 33.4
Loading facilities 5 exterior docks 4 drive-in doors
Average clearance (ft) 20
Passing rent (US$/sf) 5.09
Market rent (US$/sf) 5.00
Occupancy (%) 100
Weighted lease term (years)1 1.8
Acquisition and Valuation Summary2
Purchase price (US$ million) 3.3
Purchase price (US$/sf) 56.4
Yield (%) 9.9
Valuation (US$ million) 2.9
Valuation (US$/sf) 48.7
Capitalisation rate 8.75
Terminal yield (%) 9.75
Discount rate (%) 11.25
Land value (US$ million) 0.4
1 By income.
2 Based on 100 per cent of property.
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
Airborne Express Transportation, Communications, 58,500 100 Sep 2011 1.7 Electric, Gas, and Sanitary Services
65MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
525 West Marquette Avenue, Oak Creek, WI
Milwaukee
The property is located directly 10 miles south of the Milwaukee CBD. The property is located in an area dominated by the General Mitchell International Airport and the surrounding properties are typically commercial or industrial which supports the Airport.
The property is located in the centre of the North Branch Industrial Park, a professionally planned and designated industrial district and is therefore surrounded by similar light industrial use properties.
There is immediate interstate access less than one mile from the property, where there is a full service interchange with the Interstate 94.
The property (and the business park) enjoys a strategic position in a well established industrial enclave, with excellent proximity to the airport and convenient access to major transportation linkages.
Property StatisticsYear built 1979
Property type Industrial
Building construction Concrete block
Total GLA (sf) 112,144
Total industrial GLA (sf) 109,901
Total office GLA (sf) 2,243
Site area (acres) 5.5
Site coverage (%) 46.8
Loading facilities 15 exterior docks 1 drive-in door 6 rail doors
Average clearance (ft) 24
Passing rent (US$/sf) 3.83
Market rent (US$/sf) 3.75
Occupancy (%) 100
Weighted lease term (years)1 2.3
Acquisition and Valuation Summary2
Purchase price (US$ million) 4.5
Purchase price (US$/sf) 40.1
Yield (%) 10.1
Valuation (US$ million) 4.1
Valuation (US$/sf) 36.6
Capitalisation rate 9.00
Terminal yield (%) 9.25
Discount rate (%) 10.00
Land value (US$ million) 0.5
1 By income.
2 Based on 100 per cent of property.
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
Lease Expiry Profile1
Site Map
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
Henkel Corporation Manufacturing 112,144 100 Apr 2012 2.3
66 MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
11100 West Silver Spring Road, Milwaukee, WI
Milwaukee
The property is located in an industrial and residential area with close proximity to Highway 41/45 and Interstate 94. The General Mitchell International Airport is located approximately 15 miles southwest.
Property StatisticsYear built 1968
Property type Industrial
Building construction Steel exterior walls
Total GLA (sf) 127,400
Total industrial GLA (sf) 96,200
Total office GLA (sf) 31,200
Site area (acres) 6.4
Site coverage (%) 45.6
Loading facilities N/A
Average clearance (ft) 21
Passing rent (US$/sf) 2.45
Market rent (US$/sf) 3.50
Occupancy (%) 20
Weighted lease term (years)1 —
Acquisition and Valuation Summary2
Purchase price (US$ million) 6.7
Purchase price (US$/sf) 52.6
Yield (%) –6.8
Valuation (US$ million) 3.6
Valuation (US$/sf) 28.3
Capitalisation rate 9.25
Terminal yield (%) 9.75
Discount rate (%) 10.75
Land value (US$ million) 0.7
1 By income.
2 Based on 100 per cent of property.
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
Lease Expiry Profile1
Site Map
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
Lamplight Farms Incorporated Manufacturing 25,000 100 Jul 2010 0.6
Vacant Vacant 102,400 N/A Vacant —
67MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
1500 West Zellman Court Milwaukee, WI
Milwaukee
The property is located within an area of industrial and commercial businesses. It is located in close proximity to Interstates 94 and 43 and is also close to General Mitchell International Airport.
Towne Air Freight will fully occupy the property until September 2013. Towne Air Freight is a large logistics company that focuses on its efficient distribution services.
Property StatisticsYear built 1998
Property type Industrial
Building construction Steel exterior walls
Total GLA (sf) 20,800
Total industrial GLA (sf) 16,500
Total office GLA (sf) 4,300
Site area (acres) 6.5
Site coverage (%) 7.3
Loading facilities N/A
Average clearance (ft) 15
Passing rent (US$/sf) 12.49
Market rent (US$/sf) 10.00
Occupancy (%) 100
Weighted lease term (years)1 3.8
Acquisition and Valuation Summary2
Purchase price (US$ million) 3.1
Purchase price (US$/sf) 149.0
Yield (%) 11.1
Valuation (US$ million) 2.2
Valuation (US$/sf) 105.8
Capitalisation rate 9.50
Terminal yield (%) 9.50
Discount rate (%) 10.75
Land value (US$ million) 0.7
1 By income.
2 Based on 100 per cent of property.
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
Towne Air Freight Transportation, Communications, 20,800 100 Sep 2013 3.7 Electric, Gas, and Sanitary Services
Site Map
Lease Expiry Profile1
68 MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
301 East Vienna Avenue Milwaukee, WI
Milwaukee
The property is located in an industrial area that has excellent access to Interstate 43, and is approximately 13 miles north of the General Mitchell International Airport.
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
Riverworks Development Services 16,354 100 June 2010 0.5
Vacant Vacant 100,000 N/A Vacant —
Property StatisticsYear built 1999
Property type Industrial
Building construction Pre-cast concrete
Total GLA (sf) 116,354
Total industrial GLA (sf) 100,006
Total office GLA (sf) 16,348
Site area (acres) 5.4
Site coverage (%) 26.7
Loading facilities N/A
Average clearance (ft) 28
Passing rent (US$/sf) 1.25
Market rent (US$/sf) 3.50
Occupancy (%) 14
Weighted lease term (years)1 —
Acquisition and Valuation Summary2
Purchase price (US$ million) 7.1
Purchase price (US$/sf) 61.0
Yield (%) 6.9
Valuation (US$ million) 3.3
Valuation (US$/sf) 27.9
Capitalisation rate 9.25
Terminal yield (%) 9.75
Discount rate (%) 10.75
Land value (US$ million) 0.6
1 By income.
2 Based on 100 per cent of property.
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
Site Map
Lease Expiry Profile1
69MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
6400 West Enterprise Drive Mequon, WI
Milwaukee
The property is located in an industrial area with good access to major highways, including Interstate 43.
The 487,398 square foot property was built in 1990 and renovated in 1998. Its tenant, Rockwell Automation, Inc., provides industrial automation power, control and information products and services.
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
Rockwell Automation Manufacturing 321,634 71 Sep 2014 4.8
Rockwell Automation Manufacturing 133,284 22 Sep 2014 4.8
Rockwell Automation Manufacturing 32,480 7 Sep 2014 4.8
Property StatisticsYear built 1990 (renovated in 1998)
Property type Industrial
Building construction Steel exterior walls
Total GLA (sf) 487,398
Total industrial GLA (sf) 365,408
Total office GLA (sf) 121,990
Site area (acres) 47.5
Site coverage (%) 23.6
Loading facilities N/A
Average clearance (ft) 25
Passing rent (US$/sf) 4.52
Market rent (US$/sf) 4.25
Occupancy (%) 100
Weighted lease term (years)1 4.9
Acquisition and Valuation Summary2
Purchase price (US$ million) 28.9
Purchase price (US$/sf) 59.3
Yield (%) 10.1
Valuation (US$ million) 22.2
Valuation (US$/sf) 45.4
Capitalisation rate 8.75
Terminal yield (%) 9.00
Discount rate (%) 10.00
Land value (US$ million) 1.3
1 By income.
2 Based on 100 per cent of property.
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
Site Map
Lease Expiry Profile1
70 MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
6600 North Industrial Road Milwaukee, WI
Milwaukee
The property is located in a light industrial area. It has access to Highway 43 and is also close to the General Mitchell International Airport.
6600 North Industrial Road is fully leased to Ball Metal Beverage Container Corporation, a leading producer of metal beverage cans.
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
Ball Metal Beverage Container Corp Manufacturing 110,400 100 Jul 2012 2.6
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
Property StatisticsYear built 1973
Property type Industrial
Building construction Steel exterior walls
Total GLA (sf) 110,400
Total industrial GLA (sf) 107,088
Total office GLA (sf) 3,312
Site area (acres) 7.4
Site coverage (%) 34.4
Loading facilities N/A
Average clearance (ft) 39–40
Passing rent (US$/sf) 3.39
Market rent (US$/sf) 3.25
Occupancy (%) 100
Weighted lease term (years)1 2.6
Acquisition and Valuation Summary2
Purchase price (US$ million) 4.0
Purchase price (US$/sf) 35.8
Yield (%) 13.3
Valuation (US$ million) 2.7
Valuation (US$/sf) 24.5
Capitalisation rate 9.25
Terminal yield (%) 9.75
Discount rate (%) 10.75
Land value (US$ million) 0.8
1 By income.
2 Based on 100 per cent of property.
Site Map
Lease Expiry Profile1
71MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
7620 South 10th Street Oak Creek, WI
Milwaukee
The property is located in an industrial area with excellent access to Interstate 94 and is located slightly south of the General Mitchell International Airport.
The United States Postal Service is the tenant. The United States Postal Service is an independent establishment of the Executive Branch of the United States Government.
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
United States Postal Service Public Administration 150,192 100 Sep 2014 4.8
Property StatisticsYear built 1970
Property type Industrial
Building construction Steel exterior walls
Total GLA (sf) 150,192
Total industrial GLA (sf) 145,686
Total office GLA (sf) 4,506
Site area (acres) 9.6
Site coverage (%) 36.1
Loading facilities N/A
Average clearance (ft) 20
Passing rent (US$/sf) 3.48
Market rent (US$/sf) 3.00
Occupancy (%) 100
Weighted lease term (years)1 5.6
Acquisition and Valuation Summary2
Purchase price (US$ million) 5.6
Purchase price (US$/sf) 37.0
Yield (%) 11.4
Valuation (US$ million) 4.6
Valuation (US$/sf) 30.6
Capitalisation rate 9.00
Terminal yield (%) 9.50
Discount rate (%) 10.50
Land value (US$ million) 1.1
1 By income.
2 Based on 100 per cent of property.
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
Site Map
Lease Expiry Profile1
72 MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
N53 W24700 Corporate Circle, Sussex, WI
Milwaukee
The property is located in a newer area of development, consisting primarily of industrial users, and has access to Interstate 94. The General Mitchell International Airport is approximately 22 miles southeast.
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
Vacant Vacant 192,000 N/A Vacant —
Property StatisticsYear built 1998
Property type Industrial
Building construction Steel panel warehouse
Total GLA (sf) 192,000
Total industrial GLA (sf) 176,000
Total office GLA (sf) 16,000
Site area (acres) 20.0
Site coverage (%) 22.0
Loading facilities N/A
Average clearance (ft) 19
Passing rent (US$/sf) Vacant
Market rent (US$/sf) 3.25
Occupancy (%) —
Weighted lease term (years)1 —
Acquisition and Valuation Summary2
Purchase price (US$ million) 8.5
Purchase price (US$/sf) 44.3
Yield (%) Vacant
Valuation (US$ million) 4.8
Valuation (US$/sf) 25.0
Capitalisation rate 9.25
Terminal yield (%) 9.75
Discount rate (%) 10.75
Land value (US$ million) 1.0
1 By income.
2 Based on 100 per cent of property.
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
Site Map
Lease Expiry Profile1
73MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
5450 Kraft Avenue Grand Rapids, MI
Grand Rapids
The property is located in a primarily industrial area. Kraft Avenue is a major industrial strip in the Grand Rapids area and is in close proximity to the Kent County Airport.
Towne Air Freight will fully occupy the property until March 2019. Towne Air Freight is a large logistics company that focuses on its efficient distribution services.
Property StatisticsYear built 1992 (expanded in 1995)
Property type Industrial
Building construction Insulated metal panel
Total GLA (sf) 31,854
Total industrial GLA (sf) 25,584
Total office GLA (sf) 6,270
Site area (acres) 10.7
Site coverage (%) 6.9
Loading facilities 33 exterior docks 1 drive-in door
Average clearance (ft) 16–19
Passing rent (US$/sf) 8.89
Market rent (US$/sf) 8.50
Occupancy (%) 100
Weighted lease term (years)1 9.3
Acquisition and Valuation Summary2
Purchase price (US$ million) 2.9
Purchase price (US$/sf) 89.5
Yield (%) 9.7
Valuation (US$ million) 2.8
Valuation (US$/sf) 87.9
Capitalisation rate 9.50
Terminal yield (%) 10.00
Discount rate (%) 10.50
Land value (US$ million) 1.0
1 By income.
2 Based on 100 per cent of property.
0
20
40
60
80
100
%
Vacancy Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8+
Tenant name SIC Division SF Revenue Lease expiry WALE (%) date (years)
Towne Air Freight Transportation, Communications, 31,854 100 Mar 2019 9.3 Electric, Gas, and Sanitary Services
Lease Expiry Profile1
74 MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009
Directory
Responsible Entity
Mirvac Funds Management Limited ABN 78 067 417 663 AFSL 220 718 as Responsible Entity of Mirvac Industrial Trust ARSN 113 489 624
Registered office and postal address
Level 26, 60 Margaret Street Sydney, NSW 2000 Telephone: 02 9080 8000 Facsimile: 02 9080 8174 Email: [email protected] Web: www.mirvac.com/mix
Disclaimer
This Investment Portfolio Summary is dated December 2009 and is provided for information purposes only and is subject to change without notice. It has been prepared on the basis of the information which is believed by Mirvac Funds Management Limited to be correct but Mirvac Funds Management Limited does not warrant the accuracy of any details or accept liability for any of the information contained in this Investment Portfolio Summary.
Nothing contained in this Investment Portfolio Summary is intended to be investment, legal, tax or other advice. The information in this Investment Portfolio Summary does not take into account the investment objectives, financial situation and needs of any particular investor. Before acting on the information in this Investment Portfolio Summary investors should read the annual report of Mirvac Industrial Trust and subsequent ASX announcements, obtain independent advice and make their own assessment of Mirvac Industrial Trust having regard to their investment objectives, financial situation and needs.
This document is printed on Australian made paper containing 50 per cent recycled fibre and 50 per cent non-recycled fibre sourced from sustainable plantations.
75MIRVAC INDUSTRIAL TRUST INVESTMENT PORTFOLIO SUMMARY – DECEMBER 2009