Cvp
-
Upload
sharjeel-siddiqui -
Category
Documents
-
view
212 -
download
0
description
Transcript of Cvp
![Page 1: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/1.jpg)
Cost Behavior and Cost-Cost Behavior and Cost-Volume-Profit AnalysisVolume-Profit Analysis
![Page 2: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/2.jpg)
Cost BehaviorCost BehaviorCost BehaviorCost Behavior
![Page 3: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/3.jpg)
Jason Inc. produces stereo sound systems under the brand name of J-Sound. The parts for the stereo are purchased from an outside supplier for $10 per unit (a variable cost).
Variable CostVariable CostVariable CostVariable Cost
![Page 4: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/4.jpg)
Total Variable Cost GraphT
otal
Cos
ts$300,000$250,000$200,000$150,000$100,000 $50,000
10 20 300Units Produced (in thousands)
Variable CostVariable CostVariable CostVariable Cost
![Page 5: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/5.jpg)
Unit Variable Cost Graph
$20
$15
$10
$5
0
Cos
t p
er U
nit
10 20 30Units Produced
(000)
Variable CostVariable CostVariable CostVariable Cost
![Page 6: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/6.jpg)
Tot
al C
osts
Tot
al C
osts
$300,000$250,000$200,000$150,000$100,000 $50,000
10 20 300
$20$15$10
$5
0
Cos
t per
Uni
t
10 20 30
Number ofUnits
Produced
Units Produced (000)
Units Produced (000)
Direct Materials
Cost per Unit
Total Direct Materials
Cost
5,000 units $10 $ 50,00010,000 10 l00,00015,000 10 150,00020,000 10 200,00025,000 10 250,00030,000 10 300,000
Variable CostVariable CostVariable CostVariable Cost
![Page 7: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/7.jpg)
The production supervisor for Minton
Inc.’s Los Angeles plant is Jane Sovissi. She is paid $75,000 per year.
The plant produces from 50,000 to 300,000 bottles of perfume.
La Fleur
Fixed CostsFixed CostsFixed CostsFixed Costs
![Page 8: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/8.jpg)
Number ofBottles
Produced
Total Salary for Jane Sovissi
50,000 bottles $75,000 $1.500100,000 75,000 0.75015,000 75,000 0.50020,000 75,000 0.37525,000 75,000 0.30030,000 75,000 0.250
Salary per Bottle
Produced
Fixed CostsFixed CostsFixed CostsFixed Costs
![Page 9: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/9.jpg)
Fixed CostsFixed Costs
Total Fixed Cost GraphTotal Fixed Cost GraphT
otal
Cos
tsT
otal
Cos
ts
$150,000$125,000$100,000$75,000$50,000
$25,000
100 200 3000
Unit Fixed Cost GraphUnit Fixed Cost Graph
Bottles Produced (000)
Number ofBottles
Produced
Cos
t per
Uni
t $1.50$1.25$1.00
$.75$.50
$.25
100 200 3000
Units Produced (000)
Total Salary for Jane Sovissi
50,000 bottles $75,000 $1.500100,000 75,000 0.75015,000 75,000 0.50020,000 75,000 0.37525,000 75,000 0.30030,000 75,000 0.250
Salary per Bottle
Produced
![Page 10: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/10.jpg)
Simpson Inc. manufactures sails using rented equipment.
The rental charges are $15,000 per year, plus $1 for each machine hour used over
10,000 hours.
![Page 11: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/11.jpg)
Mixed CostsMixed CostsMixed CostsMixed Costs
Total Mixed Cost GraphTotal Mixed Cost Graph
Tot
al C
osts
Tot
al C
osts
0
Total Machine Hours (000)
$45,000$40,000 $35,000$30,000$25,000$20,000$15,000$10,000 $5,000
10 20 30 40
Mixed costs are usually separated into
their fixed and variable components
for management analysis.
Mixed costs are usually separated into
their fixed and variable components
for management analysis.
Mixed costs are sometimes called semivariable or semifixed costs.
Mixed costs are sometimes called semivariable or semifixed costs.
![Page 12: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/12.jpg)
The high-low method is a simple way to separate mixed costs into their fixed and variable components.
Mixed CostsMixed CostsMixed CostsMixed Costs
Low
High
![Page 13: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/13.jpg)
Actual costs incurred
ProductionTotal(Units) Cost
June 1,000 $45,550July 1,500 52,000August 2,100 61,500September 1,800 57,500October 750 41,250
High-Low MethodHigh-Low Method
Variable cost per unit =
Highest level of activity ($) minus lowest level of activity ($)
Highest level of activity (n) minus lowest level of activity (n)
What month has the highest level
of activity in terms of cost?
![Page 14: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/14.jpg)
Actual costs incurred
ProductionTotal(Units) Cost
June 1,000 $45,550July 1,500 52,000August 2,100 61,500September 1,800 57,500October 750 41,250
Variable cost per unit =
$61,500 minus lowest level of activity ($)
What month has the highest level
of activity in terms of cost?
Highest level of activity (n) minus lowest level of activity (n)
High-Low MethodHigh-Low Method
![Page 15: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/15.jpg)
Actual costs incurred
ProductionTotal(Units) Cost
June 1,000 $45,550July 1,500 52,000August 2,100 61,500September 1,800 57,500October 750 41,250
Variable cost per unit =
$61,500 minus lowest level of activity ($)
For the highest level of cost,
what is the level of production?
Highest level of activity (n) minus lowest level of activity (n)
2,100 minus lowest level of activity (n)
High-Low MethodHigh-Low Method
![Page 16: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/16.jpg)
Actual costs incurred
ProductionTotal(Units) Cost
June 1,000 $45,550July 1,500 52,000August 2,100 61,500September 1,800 57,500October 750 41,250
Variable cost per unit =
$61,500 minus lowest level of activity ($)
What month has the lowest level of activity in terms
of cost?
$61,500 – $41,250 2,100 minus lowest level of
activity (n)2,100 – 750
High-Low MethodHigh-Low Method
![Page 17: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/17.jpg)
2,100 – 750
Actual costs incurred
ProductionTotal(Units) Cost
June 1,000 $45,550July 1,500 52,000August 2,100 61,500September 1,800 57,500October 750 41,250
What is the variable cost per
unit?
$57,500 – $41,250
High-Low MethodHigh-Low Method
$20,250
1,350Variable cost per unit = $15
![Page 18: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/18.jpg)
Actual costs incurred
ProductionTotal(Units) Cost
Variable cost per unit = $15
What is the total fixed cost (using the
highest level)?
Total cost = (Variable cost per unit x Units of production) + Fixed cost
June 1,000 $45,550July 1,500 52,000August 2,100 61,500September 1,800 57,500October 750 41,250
$61,500 = ($15 x 2,100) + Fixed cost
$61,500 = ($15 x 2,100) + $30,000
High-Low MethodHigh-Low Method
![Page 19: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/19.jpg)
Actual costs incurred
ProductionTotal(Units) Cost
Variable cost per unit = $15
The fixed cost is the same at the lowest level.
Total cost = (Variable cost per unit x Units of production) + Fixed cost
June 1,000 $45,550July 1,500 52,000August 2,100 61,500September 1,800 57,500October 750 41,250
$41,250 = ($15 x 750) + Fixed cost
$41,250 = ($15 x 750) + $30,000
High-Low MethodHigh-Low Method
![Page 20: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/20.jpg)
Variable CostsVariable Costs
Total Fixed Costs
Total Units Produced
Tot
al C
osts
Total Units Produced
Per
Uni
t Cos
t
Total Variable Costs
Total Units Produced
Unit Variable Costs
Total Units Produced
Tot
al C
osts
Per
Uni
t Cos
t
Fixed CostsFixed Costs
ReviewReviewUnit Fixed CostsTotal costs remain the same regardless of
activity.
Unit costs increase and decreases with
activity level.Total costs increase and
increases proportionately with activity level.
Unit costs remain the same per unit regardless
of activity.
![Page 21: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/21.jpg)
![Page 22: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/22.jpg)
Contribution Margin Income StatementContribution Margin Income Statement
Sales (50,000 units) $1,000,000Variable costs 600,000Contribution margin $ 400,000 Fixed costs 300,000Income from operations $ 100,000
The contribution margin is
available to cover the fixed costs
and income from operations.
The contribution margin is
available to cover the fixed costs
and income from operations.
FIXED FIXED COSTSCOSTS
Contribution margin
Income from Operations
![Page 23: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/23.jpg)
Contribution Margin Income StatementContribution Margin Income Statement
Sales Sales VariableVariablecosts costs
FixedFixedcosts costs
Income Income fromfrom
operations operations = + +
Sales Sales VariableVariablecosts costs
ContributionContributionmarginmargin
– =
Sales (50,000 units) $1,000,000Variable costs 600,000Contribution margin $ 400,000 Fixed costs 300,000Income from operations $ 100,000
![Page 24: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/24.jpg)
Contribution Margin RatioContribution Margin Ratio
100% 60%
40% 30%
10%
Contribution margin ratio =Sales – Variable costs
Sales
Contribution margin ratio =$1,000,000 – $600,000
$1,000,000
Contribution margin ratio = 40%
Sales (50,000 units) $1,000,000Variable costs 600,000Contribution margin $ 400,000 Fixed costs 300,000Income from operations $ 100,000
![Page 25: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/25.jpg)
100% 60%
40% 30%
10%
The contribution margin can be expressed three ways:1. Total contribution margin in dollars.3. Contribution margin ratio (percentage).3. Unit contribution margin (dollars per unit).
The contribution margin can be expressed three ways:1. Total contribution margin in dollars.3. Contribution margin ratio (percentage).3. Unit contribution margin (dollars per unit).
$20 12$ 8
Sales (50,000 units) $1,000,000Variable costs 600,000Contribution margin $ 400,000 Fixed costs 300,000Income from operations $ 100,000
Contribution Margin RatioContribution Margin Ratio
![Page 26: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/26.jpg)
What is the break-even
point?
What is the break-even
point?
Revenues Costs=
Break-even
![Page 27: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/27.jpg)
Calculating the Break-Even PointCalculating the Break-Even PointCalculating the Break-Even PointCalculating the Break-Even Point
At the break-even point, fixed costs and the contribution
margin are equal.
At the break-even point, fixed costs and the contribution
margin are equal.
Sales (? units) $ ?Variable costs ?Contribution margin $ 90,000 Fixed costs 90,000Income from operations $ 0
$25 15$10
![Page 28: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/28.jpg)
Sales ($25 x ? units) $ ?Variable costs ($15 x ? units) ?Contribution margin $ 90,000 Fixed costs 90,000Income from operations $ 0
$25 15$10
Break-even sales (units) =Unit contribution margin
Fixed costs$90,000
$109,000 units
Sales ($25 x 9,000) $225,000Variable costs ($15 x 9,000) 135,000Contribution margin $ 90,000Fixed costs 90,000Income from operations $ 0
PROOF!PROOF!PROOF!PROOF!
Calculating the Break-Even PointCalculating the Break-Even PointCalculating the Break-Even PointCalculating the Break-Even PointIn UnitsIn Units
![Page 29: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/29.jpg)
Sales ($250 x ? units) $ ?Variable costs ($145 x ? units) ?Contribution margin $ ? Fixed costs 840,000Income from operations $ 0
$250 145$105
Break-even sales (units) =Unit contribution margin
Fixed costs$840,000
$1058,000 units
Calculating the Break-Even PointCalculating the Break-Even PointCalculating the Break-Even PointCalculating the Break-Even PointIn UnitsIn Units
The unit selling price is $250 and unit variable cost is $145. Fixed costs are $840,000.
![Page 30: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/30.jpg)
Sales ($25 x ? units) $ ?Variable costs ($15 x ? units) ?Contribution margin $ ? Fixed costs 840,000Income from operations $ 0
$250 145$105
Break-even sales (units) =Unit contribution margin
Fixed costs$840,000
$1008,400 units
$250 150$100
Next, assume Next, assume variable costs is variable costs is increased by $5.increased by $5.
Next, assume Next, assume variable costs is variable costs is increased by $5.increased by $5.
Calculating the Break-Even PointCalculating the Break-Even PointCalculating the Break-Even PointCalculating the Break-Even PointIn UnitsIn Units
The unit selling price is $250 and unit variable cost is $145. Fixed costs are $840,000.
![Page 31: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/31.jpg)
Sales $ ?Variable costs ?Contribution margin $ ? Fixed costs $600,000Income from operations $ 0
Break-even sales (units) =Unit contribution margin
Fixed costs$600,000
$2030,000 units
$50 30
$20
Calculating the Break-Even PointCalculating the Break-Even PointCalculating the Break-Even PointCalculating the Break-Even PointIn UnitsIn Units
A firm currently sells their product at $50 per unit and it has a related unit variable cost of
$30. The fixed costs are $600,000.
![Page 32: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/32.jpg)
Sales $ ?Variable costs ?Contribution margin $ ? Fixed costs $600,000Income from operations $ 0
Break-even sales (units) =Unit contribution margin
Fixed costs$600,000
$3020,000 units
$50 30
$20
$60 30$30
Calculating the Break-Even PointCalculating the Break-Even PointCalculating the Break-Even PointCalculating the Break-Even PointIn UnitsIn Units
Management increases Management increases the selling price from the selling price from
$50 to $60.$50 to $60.
Management increases Management increases the selling price from the selling price from
$50 to $60.$50 to $60.
![Page 33: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/33.jpg)
Summary of Effects of Changes on Summary of Effects of Changes on Break-Even PointBreak-Even Point
Summary of Effects of Changes on Summary of Effects of Changes on Break-Even PointBreak-Even Point
![Page 34: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/34.jpg)
Target ProfitTarget ProfitTarget ProfitTarget Profit
Fixed costs are estimated at $200,000, and the desired profit is $100,000. The unit selling
price is $75 and the unit variable cost is $45. The firm wishes to make a $100,000 profit.
Sales (? units) $ ?Variable costs ?Contribution margin $ ? Fixed costs 200,000Income from operations $ 0
$75 45$35
In Units
In Units
![Page 35: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/35.jpg)
Sales (? units) $ ?Variable costs ?Contribution margin $ ? Fixed costs 200,000Income from operations $ 0
Sales (units) =Unit contribution margin
Fixed costs + target profit$200,000 + $100,000
$3010,000 units
Target ProfitTarget ProfitTarget ProfitTarget Profit In Units
In Units
$75 45$35
Target profit is Target profit is used here to refer used here to refer to “Income from to “Income from
operations.”operations.”
Target profit is Target profit is used here to refer used here to refer to “Income from to “Income from
operations.”operations.”
![Page 36: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/36.jpg)
$75 45$30
Sales (10,000 units x $75) $750,000Variable costs (10,000 x $45) 450,000Contribution margin $300,000Fixed costs 200,000Income from operations $100,000
Proof that sales of 10,000 units Proof that sales of 10,000 units will provide a profit of $100,000.will provide a profit of $100,000.Proof that sales of 10,000 units Proof that sales of 10,000 units
will provide a profit of $100,000.will provide a profit of $100,000.
Target ProfitTarget ProfitTarget ProfitTarget Profit
![Page 37: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/37.jpg)
Graphic Approach to Cost-Volume-Profit
Analysis
![Page 38: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/38.jpg)
Cost-Volume-Profit ChartCost-Volume-Profit ChartSa
les
and
Cos
ts (
$000
)Sa
les
and
Cos
ts (
$000
)
0
Units of Sales (000)
$500$450$400$350$300$250$200$150$100$ 50
Unit selling price $ 50Unit variable cost 30Unit contribution margin $ 20
Total fixed costs $100,000
Unit selling price $ 50Unit variable cost 30Unit contribution margin $ 20
Total fixed costs $100,000
60%60%
Total Sales
Variable Costs
1 2 3 4 5 6 7 8 9 10
![Page 39: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/39.jpg)
Cost-Volume-Profit ChartCost-Volume-Profit ChartSa
les
and
Cos
ts (
$000
)Sa
les
and
Cos
ts (
$000
)
0
Units of Sales (000)
$500$450$400$350$300$250$200$150$100$ 50
Unit selling price $ 50Unit variable cost 30Unit contribution margin $ 20
Total fixed costs $100,000
Unit selling price $ 50Unit variable cost 30Unit contribution margin $ 20
Total fixed costs $100,000
60%60%
40%
Contribution Margin
100% 60%
40%
1 2 3 4 5 6 7 8 9 10
![Page 40: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/40.jpg)
Cost-Volume-Profit ChartCost-Volume-Profit ChartSa
les
and
Cos
ts (
$000
)Sa
les
and
Cos
ts (
$000
)
0
Units of Sales (000)
$500$450$400$350$300$250$200$150$100$ 50
Unit selling price $ 50Unit variable cost 30Unit contribution margin $ 20
Total fixed costs $100,000
Unit selling price $ 50Unit variable cost 30Unit contribution margin $ 20
Total fixed costs $100,000
Fixed CostsFixed Costs
100% 60%
40%
TotalTotalCostsCosts
1 2 3 4 5 6 7 8 9 10
![Page 41: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/41.jpg)
Cost-Volume-Profit ChartCost-Volume-Profit ChartSa
les
and
Cos
ts (
$000
)Sa
les
and
Cos
ts (
$000
)
0
$500$450$400$350$300$250$200$150$100$ 50
1 2 3 4 5 6 7 8 9 10
Break-Even Point
Units of Sales (000)
Unit selling price $ 50Unit variable cost 30Unit contribution margin $ 20
Total fixed costs $100,000
Unit selling price $ 50Unit variable cost 30Unit contribution margin $ 20
Total fixed costs $100,000
100% 60%
40%$100,000
$20= 5,000 units
![Page 42: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/42.jpg)
Cost-Volume-Profit ChartCost-Volume-Profit ChartSa
les
and
Cos
ts (
$000
)Sa
les
and
Cos
ts (
$000
)
0
Units of Sales (000)
$500$450$400$350$300$250$200$150$100$ 50
Unit selling price $ 50Unit variable cost 30Unit contribution margin $ 20
Total fixed costs $100,000
Unit selling price $ 50Unit variable cost 30Unit contribution margin $ 20
Total fixed costs $100,000
100% 60%
40%
Operating Profit Area
Operating Loss Area
![Page 43: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/43.jpg)
![Page 44: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/44.jpg)
$100$75$50$25$ 0
$(25)$(50)$(75)
$(100)
Sales (10,000 units x $50) $500,000 Variable costs (10,000 units x $30) 300,000
Contribution margin (10,000 units x $20) $200,000 Fixed costs 100,000
Operating profit $100,000
Sales (10,000 units x $50) $500,000 Variable costs (10,000 units x $30) 300,000
Contribution margin (10,000 units x $20) $200,000 Fixed costs 100,000
Operating profit $100,000
Units of Sales (000’s)
1 2 3 4 5 6 7 8 9 10
Relevant range is
10,000 units
Relevant range is
10,000 units
Op
erat
ing
Pro
fit
(Los
s) $
000’
s
![Page 45: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/45.jpg)
Units of Sales (000’s)
1 2 3 4 5 6 7 8 9 10
Maximum loss is equal to the
total fixed costs.
Maximum loss is equal to the
total fixed costs.
Profit Line
Operating loss
Operating Operating profitprofit
$100$75$50$25$ 0
$(25)$(50)$(75)
$(100)
Sales (10,000 units x $50) $500,000 Variable costs (10,000 units x $30) 300,000
Contribution margin (10,000 units x $20) $200,000 Fixed costs 100,000
Operating profit $100,000
Sales (10,000 units x $50) $500,000 Variable costs (10,000 units x $30) 300,000
Contribution margin (10,000 units x $20) $200,000 Fixed costs 100,000
Operating profit $100,000
Maximum profit within the relevant
range.
Maximum profit within the relevant
range.
Op
erat
ing
Pro
fit
(Los
s) $
000’
s
![Page 46: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/46.jpg)
Op
erat
ing
Pro
fit
(Los
s) $
000’
s
Units of Sales (000’s)
1 2 3 4 5 6 7 8 9 10
Operating loss
Operating Operating profitprofit
Break-Even Point
Sales (10,000 units x $50) $500,000 Variable costs (10,000 units x $30) 300,000
Contribution margin (10,000 units x $20) $200,000 Fixed costs 100,000
Operating profit $100,000
Sales (10,000 units x $50) $500,000 Variable costs (10,000 units x $30) 300,000
Contribution margin (10,000 units x $20) $200,000 Fixed costs 100,000
Operating profit $100,000
$100$75$50$25$ 0
$(25)$(50)$(75)
$(100)
![Page 47: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/47.jpg)
Sales Mix Considerations
![Page 48: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/48.jpg)
Cascade Company sold 8,000 units of Product A and 2,000 units of Product B during the past year. Cascade Company’s fixed costs are $200,000. Other relevant data are as follows:
Sales $ 90 $140 Variable costs 70 95 Contribution margin $ 20 $ 45 Sales mix 80% 20%
Products A B
![Page 49: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/49.jpg)
Sales $ 90 $140 Variable costs 70 95 Contribution margin $ 20 $ 45 Sales mix 80% 20%
Sales Mix ConsiderationsSales Mix Considerations Sales Mix ConsiderationsSales Mix Considerations
Products A B
Product contribution margin $16 $ 9
$25
Fixed costs, $200,000Fixed costs, $200,000
![Page 50: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/50.jpg)
Sales Mix ConsiderationsSales Mix Considerations Sales Mix ConsiderationsSales Mix Considerations
Products A BProduct contribution
margin $16 $ 9
$25
Break-even sales unitsBreak-even sales units
$200,000
$25
Fixed costs, $200,000Fixed costs, $200,000
![Page 51: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/51.jpg)
Sales Mix ConsiderationsSales Mix Considerations Sales Mix ConsiderationsSales Mix Considerations
Products A BProduct contribution
margin $16 $ 9
$25
Break-even sales unitsBreak-even sales units
$200,000
$25
Fixed costs, $200,000Fixed costs, $200,000
= 8,000 units
![Page 52: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/52.jpg)
Sales Mix ConsiderationsSales Mix Considerations Sales Mix ConsiderationsSales Mix Considerations
Products A BProduct contribution
margin $16 $ 9
$25
A:A: 8,000 units x Sales Mix (80%) = 6,400
B:B: 8,000 units x Sales Mix (20%) = 1,600
![Page 53: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/53.jpg)
PROOFPROOF
Product A Product B Total
Sales:6,400 units x $90 $576,000 $576,0001,600 units x $140 $224,000 224,000Total sales $576,000 $224,000 $800,000
Variable costs:6,400 x $70 $448,000 $448,0001,600 x $95 $152,000 152,000Total variable costs $448,000 $152,000 $600,000
Contribution margin $128,000 $ 72,000 $200,000
Fixed costs 200,000Income from operations $ 0Break-even point
![Page 54: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/54.jpg)
Margin of Safety
![Page 55: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/55.jpg)
Margin of Safety =Sales – Sales at break-even point
Sales
The margin of safety indicates the possible decrease in sales that may occur
before an operating loss results.
Margin of Safety =$250,000 – $200,000
$250,000
Margin of Safety = 20%
![Page 56: Cvp](https://reader033.fdocuments.us/reader033/viewer/2022051820/55cf8f75550346703b9c881a/html5/thumbnails/56.jpg)
Assumptions of Cost-Volume-Profit AnalysisAssumptions of Cost-Volume-Profit AnalysisAssumptions of Cost-Volume-Profit AnalysisAssumptions of Cost-Volume-Profit Analysis
1. Total sales and total costs can be represented by straight lines.
2. Within the relevant range of operating activity, the efficiency of operations does not change.
3. Costs can be accurately divided into fixed and variable components.
4. The sales mix is constant.5. There is no change in the inventory quantities
during the period.
The reliability of cost-volume-profit analysis depends upon several assumptions.