CSS Financial Report Web 10-11
Transcript of CSS Financial Report Web 10-11
-
8/3/2019 CSS Financial Report Web 10-11
1/20
crisis
supportservicesFinancial Report
-
8/3/2019 CSS Financial Report Web 10-11
2/20
03 Directors report
04 statement of comprehensive income
05 statement of financial position
06 statement of cash flows
06 statement of changes in equity
07 notes to the financial statements
17 statement by the boarD of Directors
18 auDitors report
contents
css2011
crisissupportservices inc
ABN 33 185 295 654
financialreportFOR THEYEAR ENDED30 JUNE 2011
-
8/3/2019 CSS Financial Report Web 10-11
3/20
Your Board of Directors submit the financial report of Crisis Support Services Inc.for the financial year ended 30 June 2011.
Board Members
Nicholas Voudouris
Ron Forsyth
Paul Geyer - resigned 11 February 2011
Michael Grigoletto
Sen Hogan
John McGrath - resigned 31 December 2010
Lynette OLoughlin
Arthur Papakotsias
The above board members have held office since the start of the financial year tothe date of this report unless otherwise stated.
Principal Activities
The principal activities of the Association during the financial year were to providespecialist telephone counselling services.
Significant Changes
No significant change in the nature of these activities occurred dur ing the year.
Operating Result
The surplus for the year amounted to $306,700 (2010: Deficit $51,131).
Signed in accordance with a resolution of the Board of Directors.
Nicholas Voudouris Lynette OLoughlin
Dated this 26th day of September 2011
Directorsreport
CRISIS SUPPORT SERVICES INC A.B.N 33 185 295 654
-
8/3/2019 CSS Financial Report Web 10-11
4/20
financialreport
statement ofcomprehensive
incomeFOR THE YEAR
ENDED 30 JUNE 2011
2011$
2010$
Income
Operating grants 8,478,556 7,056,858
Donations 11,997 34,874
Interest income 203,051 124,780
Trusts, foundations & training 58,216 294,048
Other income 34,034 54,410
Total Income 8,785,854 7,564,970
Expenditure
Depreciation 78,520 126,233
Telephone 236,807 206,829
Workcover 83,579 77,518
Rent and outgoings 217,460 207,564
Superannuation 521,538 442,630
Employee benefits expense 6,147,470 5,217,054
Consultant and professional fees 288,725 513,486
Equipment rental 80,276 74,831
Travel expenses 54,336 63,220
Other expenses 770,443 686,736
Total Expenditure 8,479,154 7,616,101
Surplus/(Deficit) before income tax 306,700 (51,131)
Income tax expense - -
Surplus/(Deficit) for the year 306,700 (51,131)
Other Comprehensive Income - -
Total Other Comprehensive Income - -
Total Comprehensive Income/(Deficit) 306,700 (51,131)
The accompanying notes form part of these financial statements
-
8/3/2019 CSS Financial Report Web 10-11
5/20
CRISIS SUPPORT SERVICES INC A.B.N 33 185 295 654
statement offinancialposition
AS AT 30 JUNE 2011
Note 2011$
2010$
Current Assets
Cash and cash equivalents 2 3,303,451 3,129,858
Trade and other receivables 3 693,507 518,433
Total Current Assets 3,996,958 3,648,291
Non Current Assets
Plant and equipment 4 84,813 148,167Total Non Current Assets 84,813 148,167
Total Assets 4,081,771 3,796,458
Current Liabilities
Trade and other payables 6 1,060,988 829,637
Grants received in advance 8 729,232 986,893
Total Current Liabilities 1,790,220 1,816,530
Non Current Liabilities
Long term provisions 7 58,783 53,860
Total Non Current Liabilities 58,783 53,860
Total Liabilities 1,849,003 1,870,390
Net Assets 2,232,768 1,926,068
Equity
Accumulated funds
Reserves 9 248,371 248,371
Retained profits 1,984,397 1,677,697
Total Equity 2,232,768 1,926,068
The accompanying notes form part of these financial statements
-
8/3/2019 CSS Financial Report Web 10-11
6/20
financialreport
statementof cash
flowsFOR THE YEAR
ENDED 30 JUNE 2011
statementof changes
in equityFOR THE YEAR
ENDED 30 JUNE 2011
Note 2011$
2010$
Cash flows from operating activities:
Receipts f rom operating act ivi ties 8,230,701 7,970,741
Payments to suppliersand employees (8,213,959) (7,498,135)
Interest received 173,804 108,979
Net cash flows fromoperating activities 12 190,546 581,585
Cash flows from investing activities:
Payments for plant and equipment (16,953) (50,854)
Net cash flows from investing activities (16,953) (50,854)
Net (decrease)/increase in cash held 173,593 530,731
Cash at the beginning of the year 3,129,858 2,599,127
Cash at the end of the year 2 3,303,451 3,129,858
The accompanying notes form part of these financial statements
RetainedProfits
$
GeneralReserve
$
Total
$
Balance at 01 July 2009 1,728,828 248,371 1,977,199
Deficit for the year (51,131) - (51,131)
Other comprehensive income - - -
Total comprehensiveincome (51,131) - (51,131)
Transfer to General Reserve - - -
Balance at 30 June 2010 1,677,697 248,371 1,926,068
Surplus for the year 306,700 - 306,700
Other comprehensive income - - -
Total comprehensive
income
306,700 - 306,700
Transfer to General Reserve - - -
Balance at 30 June 2011 1,984,397 248,371 2,232,768
The accompanying notes form part of these financial statements
-
8/3/2019 CSS Financial Report Web 10-11
7/20
CRISIS SUPPORT SERVICES INC A.B.N 33 185 295 654
notes tothe financial
statementsFOR THE YEAR
ENDED 30 JUNE 2011
NOTE 1: SUMMARY OF SIGNIFICANTACCOUNTING POLICIES
1.1 Basis of accounting
This financial report are special purpose financial statements prepared in
accordance with the financial reporting requirements of the Associations
Incorporation Act (Victoria) 1981. The Board of Directors has determined that the
Association is not a reporting entity.
The financial report has been prepared in accordance with the Associations
Incorporation Act (Victoria) 1981 and the following Australian Accounting
Standards:
- AASB 101: Presentation of Financial Statements
- AASB 107: Statement of Cash Flows
- AASB 108: Accounting Policies, Changes in Accounting Estimates and Errors
- AASB 110: Events after the Reporting Period
- AASB 116: Property Plant & Equipment
- AASB 117: Leases
- AASB 119: Employee Benefits
- AASB 1031: MaterialityNo other applicable Accounting Standards, Australian Accounting Interpretations or
other authoritative pronouncements of the Australian Accounting Standards Board
have been applied.
This financial report has been prepared on an accruals basis. It is based on historic
costs and does not take into account changing money values o r, except where
specifically stated, current valuations of non-current assets.
-
8/3/2019 CSS Financial Report Web 10-11
8/20
financialreport
NOTE 1: SUMMARY OF SIGNIFICANTACCOUNTING POLICIES (Continued)
The following material accounting policies, which are consistent with the previous
period unless otherwise stated, have been adopted in the preparation of this
financial report:
1.2 Income tax exemption
The Association is exempt from income tax under section 50-B of the Income Tax
Assessment Act.
1.3 Plant and Equipment
Each class of plant and equipment is carried at cost less accumulated depreciation
and impairment losses.
Plant and Equipment
Plant and equipment are measured on the cost basis less depreciation and
impairment losses. The carrying amount of plant and equipment is reviewed annually
by directors to ensure it is not in excess of the recoverable amount from these
assets. The recoverable amount is assessed on the basis of the expected net cash
flows that will be received from the assets employment and subsequent disposal.
The expected net cash flows have been discounted to their present values in
determining recoverable amounts. Plant and equipment that have been contributedat no cost or for nominal cost are valued at the fair value of the asset at the date
it is acquired.
Depreciation
The depreciable amount of all plant and equipment including building and capitalised
lease assets, but excluding freehold land, is depreciated on a straight-line basis
over their useful lives to the Association commencing from the time the asset
is held ready for use. Leasehold improvements are depreciated over the shorter
of either the unexpired period of the lease or the estimated useful lives of the
improvements.
The depreciation rates used for each class of depreciable assets are:
Class of Fixed Asset Depreciation RatePlant and equipment 20-33%
The assets residual values and useful lives are reviewed, and adjusted if
appropriate, at each reporting date. Asset classes carrying amount is written down
immediately to its recoverable amount if the assets carrying amount is greater than
its estimated recoverable amount. Gains and losses on disposals are determined
by comparing proceeds with the carrying amount. These gains or losses are
included in the statement of comprehensive income. When revalued assets are
sold, amounts included in the revaluation reserve relating to that asset are
transferred to retained profits.
notes tothe financial
statementsFOR THE YEAR
ENDED 30 JUNE 2011
-
8/3/2019 CSS Financial Report Web 10-11
9/20
CRISIS SUPPORT SERVICES INC A.B.N 33 185 295 654
1.4 Cash and Cash Equivalents
Cash and cash equivalents include cash on hand, deposits held at-call with banks,
other short-term highly liquid investments with original maturities of eight months or
less, and bank overdrafts.
1.5 Leases
Leases of property, plant and equipment where substantially all the risks and
benefits incidental to the ownership of the asset but not the legal ownership are
transferred to the Association are classified as finance leases.
Finance leases are capitalised by recording an asset and a liability at the lower
of the amounts equal to the fair value of the leased asset or the present value ofthe minimum lease payments, including any guaranteed residual values. Lease
payments are allocated between the reduction of the lease liability and the lease
interest expense for the period.
Leased assets are depreciated on a straight-line basis over the shorter of their
estimated useful lives or the lease term.
Lease payments for operating leases, where substantially all the risks and benefits
remain with the lessor, are charged as expenses in the periods in which they are
incurred.
Lease incentives under operating leases are recognised as a liability and amortised
on a straight-line basis over the life of the lease term.
1.6 Computer software and information technology support
Expenditure incurred on acquiring computer software and the utilization of
information technology support is expensed in the financial year.
1.7 Provision for Employee Benefits
Provision is made for the entitys liability for employee benefits arising from services
rendered by employees to reporting date. Employee benefits expected to be settled
within one year together with benefits arising from wages, salaries and annual leave
which may be settled after one year, have been measured at the amounts expected
to be paid when the liability is settled plus related on costs. Other employee
benefits payable later than one year have been measured at the net present value.
Contributions are made by the entity to an employee superannuation fund and are
charged as expenses when incurred.
1.8 Grant Revenue Recognition
Grant revenue is recognised in the statement of comprehensive income when it is
controlled. When there are conditions attached to grant revenue relating to the use
of those grants for specific purposes it is recognised in the statement of financial
position as a liability until such conditions are met or services provided.
Donations and bequests are recognised as revenue when received unless theyare designated for a specific purpose, where they are carried forward as liabilities
on the statement of financial position.
-
8/3/2019 CSS Financial Report Web 10-11
10/20
financialreport
NOTE 1: SUMMARY OF SIGNIFICANTACCOUNTING POLICIES (Continued)
Interest revenue and distribution income from investments is recognised on
a proportional basis taking into account the interest rates applicable to the
financial assets.
Revenue from the rendering of a service is recognised upon the delivery of the
service to the customers.
All revenue is stated net of the amount of goods and services tax (GST).
1.9 Unexpended GrantsThe entity receives grant monies to fund projects either for contracted periods
of time or for specific projects irrespective of the period of time required to
complete those projects. It is the policy of the Association to treat grants monies
as unexpended grants in the statement of financial position where the Association
is contractually obliged to provide the services in a subsequent financial period to
when the grant is received or in the case of specific project grants where the project
has not been completed.
1.10 Comparative Figures
Where required by Accounting Standards comparative figures have been adjusted to
conform to changes in presentation for the current year.
1.11 Economic Dependence
Crisis Support Services Inc is dependent on the Department of Families, Housing,
Community Services and Indigenous Affairs for the majority of its revenue used
to operate the business. At the date of this report the Board of Directors has no
reason to believe the Department will not continue its current relationship with Crisis
Support Services Inc.
notes tothe financial
statementsFOR THE YEAR
ENDED 30 JUNE 2011
-
8/3/2019 CSS Financial Report Web 10-11
11/20
CRISIS SUPPORT SERVICES INC A.B.N 33 185 295 654
2011$
2010$
NOTE 2: CASH ANDCASH EQUIVALENTS
Cash in hand and at bank 803,451 1,129,858
Term deposit 2,500,000 2,000,000
3,303,451 3,129,858
NOTE 3: TRADE ANDOTHER RECEIVABLES
Trade debtors 344,838 305,465
Accrued income 232,536 148,220
Prepayments and deposits 116,133 64,748
693,507 518,433
NOTE 4: PLANTAND EQUIPMENT
Computer equipment at cost 255,276 301,485
Less accumulated depreciation (228,592) (258,787)
26,684 42,698
Office equipment at cost 353,142 366,769
Less accumulated depreciation (295,013) (261,300)
58,129 105,469
Total Plant and Equipment 84,813 148,167
Plant and equipment movement:
Computer
Equipment
$
Office
Equipment
$
Total
$
Balance at the beginning
of the year 42,698 105,469 148,167
Additions 9,120 7,833 16,953
Disposals/Written off (10) (1,777) (1,787)
Depreciation (25,124) (53,396) (78,520)
Carrying amount at
the end of the year 26,684 58,129 84,813
-
8/3/2019 CSS Financial Report Web 10-11
12/20
financialreport
2011$
2010$
NOTE 5: AUDITORSREMUNERATION
Remuneration of the auditor ofthe parent entity for:
Auditing Services 12,255 15,430
12,255 15,430
NOTE 6: TRADEAND OTHER PAYABLES
CURRENT
Trade creditors 298,470 199,790
GST payable 45,556 27,694
Sundry including accruals 169,279 158,736
Short term provisions 547,683 443,417
Total 1,060,988 829,637
NOTE 7: PROVISIONS
NON CURRENT
Long service leave 58,783 53,860
58,783 53,860
NOTE 8: GRANTSRECEIVED IN ADVANCE
CURRENT
Unexpended grants 729,232 986,893
NOTE 9: RESERVES
General Reserve 248,371 248,371
The general reserve records funds set asidefor employee redundancies which may arisein the future.
notes tothe financial
statementsFOR THE YEAR
ENDED 30 JUNE 2011
-
8/3/2019 CSS Financial Report Web 10-11
13/20
CRISIS SUPPORT SERVICES INC A.B.N 33 185 295 654
2011$
2010$
NOTE 10: LEASINGCOMMITMENTS
Payable:
- not later than 1 year 279,900 208,657
- later than 1 year but not later than 5 years 288,138 285,494
- later than 5 years - -
568,038 494,151
The first property lease is a non-cancelable lease with a 4-year term, withrent payable monthly in advance. Contingent rental provisions within the leaseagreement require that the minimum lease payments shall be increased by3% per annum. The 4-year term ended during 2009 and the first option wasexercised to renew the lease for a 4-year term. An additional 1 term of4 years exists.
The second property lease is for a 3-year term with rent payable monthly inadvance. Contingent rental provisions within the lease agreement require that theminimum lease payments shall increase annually by the CPI all groups rate at theend of years 1, 2, 4, 5, 7, 8 and be subject to a market rental review at the end
of the 3rd and 6th year of the lease. The 3-year term ended during 2010 andthe first option was exercised to renew the lease for a 3-year term. An additional1 term of 3 years exists.
NOTE 11: OTHERCOMMITMENTS
Payable:
- not later than 1 year 228,240 -
- later than 1 year but not later than 5 years 362,600 -
- later than 5 years - -
590,840 -
The first is a Master Service Agreement for the provision of IT maintenancesupport services with 24/7 coverage for a 3 year term. Provision within theagreement requires that the minimum service payments shall increase annually bythe CPI in Melbourne or Australia, whichever is lesser. An option exists to renewthe agreement at the end of the 3-year term for an additional 1 term of 2 years.
The second is a Value Added Network Services Agreement fo r the provision ofnetwork infrastructure services for a 2 year term.
-
8/3/2019 CSS Financial Report Web 10-11
14/20
financialreport
2011$
2010$
NOTE 12:RECONCILIATIONOF NET CASH FLOWS
Surplus/(Deficit) after income tax 306,700 (51,131)
Cash flows excluded from profitattributable to operating activities
Non-cash flows in profit
Depreciation 78,520 126,233
Plant & equipment written off 1,787 -
Changes in assets and liabilities, net ofthe effects of purchase and disposal ofsubsidiaries
Increase in trade and other payables 127,085 61,034
Increase/(Decrease) in provisions 109,189 (22,793)
(Increase)/Decrease in trade and
other receivables
(175,074) 205,376
(Decrease)/Increase inunexpended operating grants (257,661) 262,866
190,546 581,585
NOTE 13: NEW AND REVISED STANDARDSAdoption of New and Revised Accounting StandardsDuring the current year, the company has adopted all of the new and revised
Australian Accounting Standards and Interpretations applicable to its operationswhich became mandatory.
The adoption of these Standards has not had a significant impact on the financialstatements of the Association.
New Accounting Standards for Application in Future PeriodsThe AASB has issued new and amended Accounting Standards and Interpretationsthat have mandatory application dates for future reporting periods and whichthe Association has decided not to early adopt. A discussion of those futurerequirements and their impact on the Association is as follows:
AASB 200912: Amendments to Australian Accounting Standards [AASBs 5, 8,108, 110, 112, 119, 133, 137, 139, 1023 & 1031 and Interpretations 2, 4, 16,1039 & 1052] (applicable for annual reporting periods commencing on or after 1
January 2011).
notes tothe financial
statementsFOR THE YEAR
ENDED 30 JUNE 2011
-
8/3/2019 CSS Financial Report Web 10-11
15/20
CRISIS SUPPORT SERVICES INC A.B.N 33 185 295 654
This Standard makes a number of editorial amendments to a range of AustralianAccounting Standards and Interpretations, including amendments to reflectchanges made to the text of IFRSs by the IASB. The Standard also amends AASB8 to require entities to exercise judgment in assessing whether a governmentand entities known to be under the control of that government are considered asingle customer for the purposes of certain operating segment disclosures. Theamendments are not expected to impact the Association.
AASB 20104: Further Amendments to Australian Accounting Standards arising
from the Annual Improvements Pro ject [AASB 1, AASB 7, AASB 101 & AASB
134 and Interpretation 13] (applicable for annual reporting periods commencing on
or after 1 January 2011).
This Standard details numerous non-urgent but necessary changes to AccountingStandards arising from the IASBs annual improvements project. Key changesinclude:
clarifying the application of AASB 108 prior to an entitys first Australian-Accounting-Standards financial statements;
adding an explicit statement to AASB 7 that qualitative disclosures should bemade in the context of the quantitative disclosures to better enable users toevaluate an entitys exposure to risks arising from financial instruments;
amending AASB 101 to the effect that disaggregation of changes ineach component of equity arising from transactions recognised in othercomprehensive income is required to be presented, but is permitted to bepresented in the statement of changes in equity or in the notes;
adding a number of examples to the list of events or transactions that requiredisclosure under AASB 134; and
making sundry editorial amendments to various Standards and Interpretations.
This Standard is not expected to impact the Association.
AASB 20105: Amendments to Australian Accounting Standards [AASB 1, 3, 4,5, 101, 107, 112, 118, 119, 121, 132, 133, 134, 137, 139, 140, 1023 & 1038and Interpretations 112, 115, 127, 132 & 1042] (applicable for annual reportingperiods beginning on or after 1 January 2011).
This Standard makes numerous editorial amendments to a range of AustralianAccounting Standards and Interpretations, including amendments to reflectchanges made to the text of IFRSs by the IASB. However, these editorial
amendments have no major impact on the requirements of the respectiveamended pronouncements.
AASB 20107: Amendments to Australian Accounting Standards arising fromAASB 9 (December 2010) [AASB 1, 3, 4, 5, 7, 101, 102, 108, 112, 118, 120,121, 127, 128, 131, 132, 136, 137, 139, 1023 & 1038 and Interpretations 2, 5,10, 12, 19 & 127] (applies to periods beginning on or after 1 January 2013).
This Standard makes amendments to a range of Australian Accounting Standardsand Interpretations as a consequence of the issuance of AASB 9: FinancialInstruments in December 2010. Accordingly, these amendments will only apply ifthe entity adopts AASB 9.
The Association has not yet determined any potential impact on the financialstatements from adopting AASB 9.
-
8/3/2019 CSS Financial Report Web 10-11
16/20
financialreport
NOTE 14: RELATED PARTY TRANSACTIONSThe financial transactions between Board of Directors, members and the
Association were of a minor nature and related to reimbursement of expenditurenecessarily incurred on behalf of the Association.
NOTE 15: EVENTS AFTER THEREPORTING PERIODNo matters or circumstances have arisen since the end of the financial year whichsignificantly affected or may significantly affect the operations of the Association,the results of those operations, or the state of affairs of the Association in futurefinancial years.
NOTE 16: REGISTERED AND PRINCIPALPLACE OF BUSINESSThe registered and principal place of business is at:
88 Maribyrnong StreetFootscray VICTORIA
notes tothe financial
statementsFOR THE YEAR
ENDED 30 JUNE 2011
-
8/3/2019 CSS Financial Report Web 10-11
17/20
The Board has determined that the Association is not a reporting entity and thatthese special purpose financial statements should be prepared in accordance withthe Associations Incorporation Act (Victoria) 1981 and the accounting policiesoutlined in Note 1 to the financial statements.
In the opinion of the Board the financial report as set out on pages 4 to16:
1. Presents a true and fair view of the financial position of Crisis Support ServicesInc. as at 30 June 2011 and its performance and cash flows for the year endedon that date in accordance with Note 1 to the financial statements.
2. At the date of this statement, there are reasonable grounds to believe thatCrisis Support Services Inc. will be able to pay its debts as and when theyfall due.
This statement is made in accordance with a resolution of the Board of Directors
and is signed for and on behalf of the Board by:
Nicholas Voudouris Lynette OLoughlinCHAIR CHAIR OF FINANCE COMMITTEE
Dated this 26th day of September 2011
statementby the boarDof Directors
CRISIS SUPPORT SERVICES INC A.B.N 33 185 295 654
-
8/3/2019 CSS Financial Report Web 10-11
18/20
financialreport
-
8/3/2019 CSS Financial Report Web 10-11
19/20
CRISIS SUPPORT SERVICES INC A.B.N 33 185 295 654
-
8/3/2019 CSS Financial Report Web 10-11
20/20
crisissupportservices
PO Box 2335Footscray Vic 301103 8371 [email protected]