Crisil budget analysis_2016

62
CRISIL Budget Analysis February 2016 Fiscally prudent, socially redistributive
  • Upload

    bfsicm
  • Category

    Law

  • view

    354
  • download

    2

Transcript of Crisil budget analysis_2016

Page 1: Crisil budget analysis_2016

CRISIL Budget AnalysisFebruary 2016

Fiscally prudent, socially redistributive

Page 2: Crisil budget analysis_2016

About CRISIL LimitedCRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL's majority shareholder is Standard and Poor's (S&P). Standard & Poor's, a part of McGraw Hill Financial, is the world's foremost provider of credit ratings.

About CRISIL ResearchCRISIL Research is India's largest independent integrated research house. We provide insights, opinion and analysis on the Indian economy, industry, capital markets and companies. We also conduct training programs to financial sector professionals on a wide array of technical issues. We are India's most credible provider of economy and industry research. Our industry research covers 86 sectors and is known for its rich insights and perspectives. Our analysis is supported by inputs from our network of more than 5,000 primary sources, including industry experts, industry associations and trade channels. We play a key role in India's fixed income markets. We are the largest provider of valuation of fixed income securities to the mutual fund, insurance and banking industries in the country. We are also the sole provider of debt and hybrid indices to India's mutual fund and life insurance industries. We pioneered independent equity research in India, and are today the country's largest independent equity research house. Our defining trait is the ability to convert information and data into expert judgements and forecasts with complete objectivity. We leverage our deep understanding of the macro-economy and our extensive sector coverage to provide unique insights on micro-macro and cross-sectoral linkages. Our talent pool comprises economists, sector experts, company analysts and information management specialists.

CRISIL Privacy CRISIL respects your privacy. We use your contact information, such as your name, address, and email id, to fulfil your request and service your account and to provide you with additional information from CRISIL and other parts of McGraw Hill Financial you may find of interest.

For further information, or to let us know your preferences with respect to receiving marketing materials, please visit www.crisil.com/privacy. You can view McGraw Hill Financial's Customer Privacy Policy at http://www.mhfi.com/privacy.

Last updated: August, 2014

DisclaimerCRISIL Research, a division of CRISIL Limited (CRISIL), has taken due care and caution in preparing this Report based on the information

obtained by CRISIL from sources which it considers reliable (Data). However, CRISIL does not guarantee the accuracy, adequacy or

completeness of the Data / Report and is not responsible for any errors or omissions or for the results obtained from the use of Data / Report.

This Report is not a recommendation to invest / disinvest in any company covered in the Report. CRISIL especially states that it has no

financial liability whatsoever to the subscribers / users / transmitters / distributors of this Report. CRISIL Research operates independently of,

and does not have access to information obtained by CRISIL's Ratings Division / CRISIL Risk and Infrastructure Solutions Limited (CRIS),

which may, in their regular operations, obtain information of a confidential nature. The views expressed in this Report are that of CRISIL

Research and not of CRISIL's Ratings Division / CRIS. No part of this Report may be published / reproduced in any form without CRISIL's prior

written approval.

CRISIL Budget Analysis

Page 3: Crisil budget analysis_2016

1

Contents

Executive Summary ..................................................................................................................................................... 1

Economy

Economy analysis .........................................................................................................................................................................5

Industry

Sectoral impact .......................................................................................................................................................... 17

Capital markets

Capital markets .......................................................................................................................................................... 24

Annexure: Sector wise Impact

Airport infrastructure ................................................................................................................................................................... 28

Automobiles ................................................................................................................................................................................. 29

Banking ........................................................................................................................................................................................ 31

Cement ......................................................................................................................................................................................... 32

Construction................................................................................................................................................................................. 33

Fertilisers ...................................................................................................................................................................................... 34

Hospitals ...................................................................................................................................................................................... 35

Information technology ............................................................................................................................................................... 36

Media & Entertainment............................................................................................................................................................... 37

Non-ferrous metals ..................................................................................................................................................................... 38

Oil & gas ....................................................................................................................................................................................... 40

Petrochemicals ............................................................................................................................................................................ 42

Pharmaceuticals.......................................................................................................................................................................... 43

Ports ............................................................................................................................................................................................. 44

Power ........................................................................................................................................................................................... 45

Real estate ................................................................................................................................................................................... 46

Renewable energy ...................................................................................................................................................................... 48

Roads ........................................................................................................................................................................................... 49

Steel .............................................................................................................................................................................................. 50

Sugar ............................................................................................................................................................................................ 52

Telecom........................................................................................................................................................................................ 53

Textiles ......................................................................................................................................................................................... 54

Page 4: Crisil budget analysis_2016

2

CRISIL Budget Analysis

This Page is Intentially Left Blank

Page 5: Crisil budget analysis_2016

1

1

Executive Summary

■ Fiscal math mostly ties up: The government has done a fine balancing act and maintained its credibility by sticking

to the Fiscal Responsibility and Budget Management (FRBM) target of bringing down fiscal deficit to 3.5% of GDP in

fiscal 2017 after having met the 3.9% target for fiscal 2016. The government has assumed realistic nominal GDP

growth and gross tax collections target of 11% and 11.7%, respectively for fiscal 2017 and most of the tax collection

targets barring “income tax” and to some extent “corporate tax” appear manageable. While the overall subsidy bill is

projected to come down to 1.66% of GDP in fiscal 2017 from 1.90% in fiscal 2016, thanks largely to lower oil subsidies,

productive spending (capital spending + revenue grants for creation of capital assets) is only mildly up from 2.73% to

2.75%. Higher salaries and pensions have kept the revenue expenditure burden sticky and restrained government’s

ability to significantly increase capex.

■ Lower rates, new measures to boost bond markets: Sticking to the fiscal deficit target despite pressure to

undertake stimulus measures to revive growth will pave the way for the Reserve Bank of India to cut policy rates. With

expected improvement in monetary transmission with implementation of marginal cost of funds based lending rates,

borrowing costs will decline. Heightened hopes in the market of a rate cut are indicated by the fall in bond yields post

the Budget. In the long term, the bond market will be boosted by the push for long-term savings and pension products,

clarification of taxation on securitised papers, proposed code for resolution of financial firms and encouragement for

large borrowers to shift part of their fund raising from banks to the bond market.

■ Budget takes note of rural distress: The rural flavour in this year’s Budget was strong. The farm sector saw a

sharper increase in Budget spend, but the non-farm sector too got its fair share. The farm sector has seen a 94%

increase in allocation, with crop insurance and irrigation being the biggest beneficiaries. For the non-farm community,

while there are measures to provide a safety net, the increase in allocation is moderate compared with last fiscal. At

an overall level, rural development spend (mostly non-farm) is budgeted to grow at a moderate pace of 11% on-year

in fiscal 2017 compared with 15% in fiscal 2016. But within rural spend, the shift towards higher non-NREGA spend

is evident. Overall, after years of neglect, some key issues facing rural India have received attention, but there still are

a few misses. These include poor focus on agri-markets development and push to agriculture investment, inadequte

steps to increase farm profitability and absence of long-term solution to impart skills training and create employment

in the non-farm sector.

■ Push for rural consumption: This push on rural sectors will propel consumption in rural-linked sectors such as

tractors, two-wheelers and fast moving consumer goods. The fast-tracking of irrigation projects, increase in farm credit,

higher allocation to NREGA and extension of interest rate subvention to farmers will boost rural incomes. By contrast,

urban-driven sectors such as passenger vehicles will be negatively impacted due to levy of infrastructure cess. The

higher excise duty on branded textiles and cigarettes could impact consumption marginally.

■ Getting public sector to revive investments: The focus is sharp on infrastructure investments, which will have

spillovers on growth if implemented effectively. Despite pressure on fiscal consolidation, enough room has been

created for infrastructure spending through the government’s own resources and by nudging PSUs to invest more,

specifically on roads, highways, agriculture and rural development. Also, outlined are measures to enhance the role

of private sector in infrastructure development through better resolution of contractual issues and improving risk

assessment and pricing of loans. Overall, the budget is growth-enhancing as it supports a mild pick-up in public

Page 6: Crisil budget analysis_2016

2

CRISIL Budget Analysis

2

investments, which can draw in private investments over time. In the near-term, however, low commodity prices (which

will inhibit investments in sectors such as oil and gas, and metals), depressed demand and low capacity utilisation will

continue to drag recovery in private capex and delay the revival of the overall investment cycle.

■ Measures to boost demand and job creation: Tax incentives for home buyers and developers are aimed at lifting

housing demand. This will not only have spillover effect on cement and metal sectors, but is also positive for job

creation given the high labour intensity of construction sector. Likewise, steps to encourage micro and small medium

entrepreneurs to set up businesses is an effort at job creation. Tax exemptions and incentives for investing in start-

ups are also expected aid employment generation in the medium term. The finance minister has also tinkered with

customs and excise duties to encourage domestic value addition and provide a fillip to the Make in india programme.

■ Provision for PSB recapitalisation low: Against the backdrop of sharp increase in non-performing and stressed

assets and stricter Basel III norms, the Budget has fallen short of expecations. Though the Finance Minister reiterated

the Government’s commitment to support PSBs, the actual allocation of Rs 25,000 crore for their recapitalisation is

clearly inadequate and will hurt banks’ ability to fund growth. But, continuation of structural measures such as

commencement of Bank Board Bureau’s operations (as part of the Indradhanush programme to revamp PSBs), and

consolidation of PSBs could improve governance and efficiencies. Introduction of bankruptcy code, relaxation of norms

for ARCs and regulatory changes to speed up resolution of disputes/renegotiation of contracts in PPPs would help

address asset quality issues in the banking system over the long term.

Page 7: Crisil budget analysis_2016

15

This Page is Intentially Left Blank

Page 8: Crisil budget analysis_2016

CRISIL Budget Analysis

4

Economy

Page 9: Crisil budget analysis_2016

5

5

Economy analysis

Indian economy outlook

FY15 FY16 FY17 Budget impact

GDP (y-o-y %) 7.2 7.6 7.9 Supports a pick-up in infrastruture investments, which

can crowd in private investments over time. In addition,

measures to support agriculture and rural development

will be positive for private consumption.

CPI inflation (%, average) 6.0 5.0 5.0 The government’s commitment to adhere to fiscal

consolidation targets is credible and will support the non-

inflationary stance of the RBI. Inflation will stay soft given

reasonable increases in the Seventh Pay Commission

payouts, huge excess industrial capacities and weak

domestic demand. Soft global oil and commodity prices

to also help tame inflation.

Fiscal deficit (% of GDP) 4.1 3.9 3.5 Headroom created by savings on fuel subsidy bill and

increased income from duty hikes has allowed the

government to tread the fiscal consolidation path with

ease

10-year G-sec yield

(%, March-end)

7.7 7.6 7.5 A lower fiscal deficit target would result in restrained

market borrowing programme of the government which

would help ease yields

Note: F=CRISIL Forecast, *CSO advance estimate, **Budget estimate

Source: RBI, CSO, Ministry of Finance, Ministry of Commerce and Industry, CRISIL Research

The fiscal math is balanced out

■ The fiscal math pretty much adds up, while sticking to the FRBM target of 3.5% fiscal deficit of GDP

■ A large increase in revenue expenditure has restrained growth in capital expenditure

■ A miss in disinvestment target likely, but higher spectrum revenues may do the balancing

Government sticks to the fiscal deficit target of 3.5%

The government has done a fine balancing act and maintained its credibility by sticking to the Fiscal Responsibility and

Budget Management (FRBM) Act-mandated target of bringing down fiscal deficit to 3.5% of GDP in fiscal 2017 after having

met the 3.9% target for fiscal 2016. The odds are all too visible. The economy faces global headwinds even as domestic

private invetments are weak. There is a step-up in revenue expenditure on account of the Seventh Pay Commission (SPC)

and One Rank One Pension (OROP) recommendations. The rural sector, too, is in need of a heavy booster dose after two

successive monsoon faliures and there is a need to push public expenditure higher. In such a scenario, treading the fiscal

consolidation path and honouring the FRBM target may be a tad too ambitious and the likelihood of slippages in meeting

the various targets cannot be wished away. Having said that, the benefit the government could have derived by relaxing

its fiscal deficit target would not have been large. A relaxation of say 30 basis points (bps) would have freed up only an

additional Rs 386 billion.

Page 10: Crisil budget analysis_2016

CRISIL Budget Analysis

6 6

In light of all this, the following points are worth highlighting with regard to the fiscal math:

■ Tax collection targets manageable: While in FY16 direct tax collections were lower than what was budgeted as both

corporate and income tax growth missed the target - the latter by a substantial amount - growth in indirect tax

collections at 28.5% far exceeded the target of 18.5% on account of windfall gain from increased excise duty on petrol

and diesel, which more than made up for the shortfall in other areas. For fiscal 2017, the overall tax collection target

assumed in the Budget appears achievable. The government has projected a realistic nominal GDP growth target of

11% for fiscal 2017. This is in line with our forecast of 10.9%. The gross tax-to-GDP ratio for fiscal 2017 has been

assumed at 10.8% -- same as that achieved in fiscal 2016. The government has also assumed a modest growth of

11.7% in gross tax revenues in fiscal 2017 after having achieved a growth of 17.2% this fiscal as the incremental

benefits, especially on account of excise hike are limited. The government introduced a Krishi Kalyan cess of 0.5%.

This would mean an effective service tax rate of 15.0% in fiscal 2017, including last year’s 0.5% Swachh Bharat cess.

Individually, the budgeted income tax growth appears to be too optimistic (see table below) and corporate tax

collections may also pose a challenge amidst an environment of subdued demand.

Major tax heads

Rs. Billion Growth (%)

FY14 FY15 FY16 RE FY17 BE FY14 FY15 FY16 RE FY17 BE

Average

FY14-

FY16

Gross Tax Revenue 11387 12449 14596 16309 9.9 9.3 17.2 11.7 12.2

Corporation Tax 3947 4289 4530 4939 10.8 8.7 5.6 9.0 8.3

Income tax 2378 2657 2991 3532 21.0 11.7 12.5 18.1 15.1

Customs 1721 1880 2095 2300 4.1 9.3 11.4 9.8 8.3

Union Excise Duties 1695 1900 2841 3187 -3.6 12.1 49.6 12.2 19.3

Service Tax 1548 1680 2100 2310 16.7 8.5 25.0 10.0 16.8

Source: Budget documents

■ Productive expenditure mildly up despite substantial reduction in subsidies: Productive expenditure can be

defined as the sum of capital expenditure and part of revenue expenditure for creation of capital assets -- as together,

they have the potential to increase the productive capacity of the economy and generate income in the future. The

government has budgeted capital expenditure at Rs. 2470 billion for fiscal 2017, an increase 3.9%, which is lower

compared with 20.9% growth achieved in fiscal 2016 . However, if we add grants for creation of capital assets, the

total budgeted productive spending comes to Rs. 3,132 billion or a rise of 14.2% in fiscal 2017, comparable with 16.2%

in fiscal 2016. As a share in GDP, productive spending would mildly go up to 2.75% in fiscal 2017 from 2.73% in fiscal

2016. At the same time, government’s subsidy burden continues to follow a downward path. Particularly, a lower fuel

subsidy bill (more on this in the next point) would help the government’s overall subsidy burden to come down to

1.66% of GDP in fiscal 2017 from 1.90% in fiscal 2016. Despite a lower subsidy bill, overall revenue expenditure in

fiscal 2017 is budgeted to rise by 11.8% compared with an increase of only 5.5% in fiscal 2016, largely on account of

increased Pay Commision and pension payouts. And that is why the government’s productive expenditure rises only

mildly in fiscal 2017.

Page 11: Crisil budget analysis_2016

7

7

Expenditure share

Source: Budget documents, CSO

■ Lower oil prices to aid revenues: Oil prices are expected to continue their downward journey. After Brent crude

prices almost halved from an average $86 per barrel to an estimated $48 per barrel in fiscal 2016, we expect oil prices

to fall further to around $39 per barrel in fiscal 2017. The decline has reduced the government’s oil subsidy burden,

and allowed it to ramp up revenues stream by hiking excise duty on petrol and diesel. At current rate of excise hikes

– of Rs 7.07 per litre for diesel and Rs 4.02 per litre for petrol which the government undertook between November

2015 and February 2016 – the government stands to earn extra revenue of Rs 179 billion and Rs 405 billion in fiscal

2016 and fiscal 2017, respectively. At the same time, the government’s fuel subsidy bill is budgeted to drop from Rs

300 billion in fiscal 2016 to Rs 270 billion in fiscal 2017. However, we expect the fuel subsidy bill in fiscal 2017 to be

lower than this.

■ Disinvestment target unrealistic: The government has once again set an ambitious target of Rs.565 billion from

disinvestment proceeds in fiscal 2017. Previous experience on this front suggests this would be difficult to achieve

this target as market conditions remain unfavourable and the government doesn’t seem to have a clear strategy to

execute its divestment plan. For fiscal 2016, compared with the budgeted disinvestment target of Rs 695 billion, the

government was able to garner only Rs 253 billion. So, a miss of the same proportion in the disinvestment target as

last fiscal could increase the fiscal deficit by 0.14% in fiscal 2017. However, a miss in the disinvestment target may be

made up by higher than budgeted spectrum revenues. If the spectrum sales happen as per government’s plan, the

revenues could exceed the budgeted target of Rs. 990 billion for fiscal 2017. In fiscal 2016, government earned

spectrum revenues of Rs. 560 billion, higher than the budgeted Rs. 429 billion.

2.8 2.82.6

2.7 2.82.6

2.32.1

1.9

1.7

0.0

0.5

1.0

1.5

2.0

2.5

3.0

FY13 FY14 FY15 FY16 RE FY17 BE

Productive expenditure (% of GDP) Subsidies (% of GDP)

Page 12: Crisil budget analysis_2016

CRISIL Budget Analysis

8 8

Disinvestment receipts (Rs. Billion)

Source: Budget documents

Budget takes note of rural distress: push towards agri and shift towards non-NREGA safety-net spend

■ Spend on irrigation, crop insurance is up but innovative policy solutions to ensure effective implementation key

■ Poor focus on agri-markets development, push to agriculture investment absent, steps to increase farm profitability

far from adequate

■ Significant support to rural safety net creation; spends up on NREGA, rural roads, push to food processing sector and

rural housing

The rural flavour in this year’s Budget was strong. The farm sector saw a sharper increase in Budget spend, but the non-

farm sector too got its fair share. At an overall level, rural development spend is budget to grow at a slower pace of 10.8%

in fiscal 2017 compared with 15.4% in fiscal 2016. But within rural spend, the shift towards higher non-NREGA spend is

evident.

There is a 94% on-year increase in spend on agriculture and famers’ welfare that includes 42% increase in irrigation spend,

86% increase in crop insurance allocation, and a Rs 150 billion provision towards interest subvention on loans. For the

non-farm community, while the budget announces measures to provide a safety net, the increase in budgetary allocation

is moderate compared to last fiscal. Within non-farm spend (rural development) though, there is a clear shift towards non-

NREGA spend; a 50% increase under rural housing and a 25% increase in rural roads allocation (PMGSY) coupled with

fast-tracking of road project completion, while NREGA spend is only up 7.7%. Overall, after years of neglect, some key

issues facing rural India have received attention, but there still are a few which have been missed.

Unaddressed vulnerabilities have long amplified stress in the farm sector. India’s farm economy needs a holistic, structural

approach, where resources, reforms and implementation go hand in hand to ensure long-term rural prosperity. Similarly,

the non-farm sector, too, is crying for policy support to (i) create a safety net to mitigate losses to the farm sector in case

of a weather shock and (ii) provide a long-term solution to impart skills training and create employment. Hurt by weak rains

and falling export prices, agriculture growth was at -0.2% in fiscal 2015 and is estimated at a dismal 1.1% in fiscal 2016.

About 58% of rural households engage in agriculture and within this, two-thirds are heavily reliant on it. Alongside, in the

non-agriculture sector, a continued fall in wage growth (due to limited extension of NREGA and decelerating growth in

manufacturing and mining output – half of which is produced in rural India) hurt those dependent on wage income. As rural

300

558

634

695

565

0

100

200

300

400

500

600

700

FY13 FY14 FY15 FY16RE FY17BE

Disinvestment Budgeted Disinvestment Actual

Page 13: Crisil budget analysis_2016

9

9

India suffers, the biggest blow has been to demand (see our report on this).

Figure 1: Shift in rural spending focus

Figure 2: Higher spending on other rural

development

RE: Revised estimate, BE: Budgeted estimate

Source: Budget documents

Farm sector

In the agricultural sector, seven broad areas require policy support – expansion of irrigation cover, development of

agricultural markets, a big push to crop insurance, need to make agriculture profitable, focus on farm investment versus

subsidy, extension of direct benefit transfer (DBT) to fertiliser subsidies to plug leakages and generate non-farm

employment. The Budget has made some attempt to provide a framework to address some of these issues. What is

missing is a holistic approach to rekindle the agriculture sector.

■ Crop insurance spend is budgeted to nearly double under the Pradhan Mantri Fasal Bima Yojana (PMFBY) to Rs

55 billion in fiscal 2017. Earlier this fiscal, the government launched this crop insurance scheme which promises to

contribute a larger share of the premium. The scheme will be operational from fiscal 2017. Here, effective

implementation will be key to meeting the target of 50% coverage in the first two years. At the same time,

adequacy of coverage per farmer per crop will be critical to ensure the usefulness of the scheme. This,

however, will need a sharper increases in Budget allocation. Other challenges include ensuring transparent

assessment of crop damage within a specified time following weather shocks, and the ability to adequately

compensate farmers for the losses within the shortest possible time.

■ Irrigation spend is budgeted to increase by 42% to Rs 77 billion, focussed at fast-tracking and revival of irrigation

projects. It also envisages creation of a Long Term Irrigation Fund in NABARD to an initial corpus of Rs 200 crore, in

addition to ecouraging multilateral funding for ground water management. Such spending needs to be encouraged

more and linked to employment generation. Focus on irrigation will require the government to deploy

sustainable micro-irrigation schemes and creation of assets for rainwater harvesting and storage. This will

go a long way in drought-proofing the economy. While there is some push to irrigation, the coverage is far from

adequate and will have to increased rapidly. In India, poor irrigation cover exposes agriculture to shocks from uneven

rainfall patterns. At the all-India level, irrigation covers only 46.9% of the total cropped area, exposing the rest to

monsoon shocks. Around 84% of pulses, 80% of horticulture, 72% of oil seeds, 64% of cotton and 42% of cereals are

cultivated in unirrigated conditions. The combined spending of Centre and states on irrigation has been a mere 2%

per year of their total spending in the last five years. This is also less than the 3% per year spent in the 5 preceding

years.

100

200

300

400

500

FY09 FY10 FY11 FY12 FY13 FY14 FY15 FY 16RE

FY17BE

(Rs billion)

NREGA Rural development ex NREGA

0

100

200

300

400

FY

14

FY

15

FY

16 R

E

FY

17 B

E

FY

14

FY

15

FY

16 R

E

FY

17 B

E

FY

14

FY

15

FY

16 R

E

FY

17 B

E

FY

14

FY

15

FY

16 R

E

FY

17 B

E

FY

14

FY

15

FY

16 R

E

FY

17 B

E

NationalRural

LivelihoodMission

NationalSocial

Assistance

Ruralhousing

Roads NREGA

(Rs billion)

Page 14: Crisil budget analysis_2016

CRISIL Budget Analysis

10 10

Some other critical issues failed to find adequate policy addressal in this year’s budget. These include steps to encourage

private sector investment in agriculture and development of agriculture markets, both of which are key to improving

profitability of the farm sector

■ Farm profitability is low and declining as the cost of inputs continues to soar. Input and output cost dynamics have

been turning unfavourable year after year, reducing the farmer’s profit margin. The disparity is particularly glaring in

pulses, and growing. Within pulses, the largest disparity between cost of cultivation and output prices is in urad, gram

and tur. In urad, while output prices in the last decade have risen 12%, the cost of cultivation in major producer-states

have risen 12-26%. Similarly, in gram and tur, output prices grew about 10%, but cost of cultivation rose 12-18%. The

Bharatiya Janata Party had in its 2014 general elections manifesto announced its intention to take steps to ensure a

minimum 50% profit over the the cost of cultivation. This will require, among other things, ensuring availability of high-

yield seeds at reasonable costs, reducing the cost of transportation, effective market pricing of agricultural produce,

drought-proofing the sector by expanding irrigation cover and introducing the latest technologies for farming. The

budget refrained from making any announcements to address these issues.

■ Likewise, farm investment has to be encouraged. After coming to power, the National Democratic Alliance

government promised a technology-driven second Green Revolution in India. Crucial to this objective is investment,

but public sector investment in agriculture is low and poor, while private investors don’t have enough incentives. Of

the government’s total spending on agriculture, less than 10% is towards public outlay on capital formation, while the

rest is in the form of subsidies for food and fertilisers. Therefore, for investments in agriculture to increase, the

government will have to take the first step forward. And to make room for spending, it will have to reorient expenditure

from subsidies to public sector investment in agriculture. For instance, during fiscals 2013 and 2014, while public

sector gross capital formation in agriculture grew by an average 4.7%, spending on food subsidy rose nearly three

times faster.

Non-farm sector

A push to non-farm income tends to create a demand-pull in the economy and improves welfare. Construction, trade and

transport have historically acted as engines of rural non-farm employment growth. But these sectors, though labour-

intensive, contribute just about a fourth to GDP at the aggregate India level, and therefore may not be able to solely drive

rural employment. In addition, in recent years, a slowdown in mining and manufacturing output - more than half of which

is produced in rural areas – is likely to have brought down wage growth. Policy focus, therefore, needs to sharpen on other

rural non-farm sectors such as food processing and even tourism.

As in the past, this year’s budget, too, gave a push to construction-driven rural jobs, but there was also a push to the food

processing sector. Also, recent years have seen that the scale of NREGA expansion has been limited, there has been

increased focus on other rural development spending such as roads and social assistance.

■ NREGA spend this budget has seen a lower increase of 7.7%, to Rs 385 billion. Last year, the government had spent

1% higher than the budgeted amount as demand for funds rose during the year. But the increase in fund allocation

does not appear to be commensurate with job creation. In recent fiscals, budgetary allocation for NREGA have seen

only saw small increases. Incidentally, in these years, number of jobs created under NREGA also appears to have

come down. Latest data1 show that employment generation under the scheme has slowed. In fiscal 2015, at an all-

India level, only 23 million households were provided employment compared with nearly 50 million in each of the

preceding 5 years. And in the first four months of fiscal 2016, average employment days per household halved.

Overtime however, there has been increased focus on improving the quality of works under NREGA while linking it to

irrigation and water conservation projects.

1 As reported by Indiastat.com

Page 15: Crisil budget analysis_2016

11

11

■ Rural roads continued to be favoured in terms of budgetary allocation. The Budget has put aside Rs 190 billion

towards rural spending on roads (Pradhan Mantri Gram Sadak Yojana – PMGSY) where the allocation is up 25.2% in

fiscal 2017 over a 52.4% increase in fiscal 2016. The current government has also sharpened focus on rural road

project completion with a plan to further increase the pace of road construction per day, from the current 100 km. It

has accordingly advanced the year of road project completion to 2019, from 2021. This will to some extent cushion

non-farm rural income through job creation.

■ Food processing sector received an impetus with 100% FDI proposed through the direct approval route for marketing

of food products produced in India. This could provide a significant push to this sector which employs more than 8

million people and contributes about 2% to value added.

Boost from public investments?

■ Capital expenditure to moderate to 1.64% of GDP in 2016-17 from 1.75% last fiscal. However, on adding assets for

capital creation, ratio increases mildly to 2.75% to 2.73%

■ The budget has continued to push investment in infrastructure sectors such as roads & national highways

■ We expect higher infrastructure investment to crowd in private capex in fiscal 2017

Growth is gradually looking up, inflation is within the Reserve Bank of India’s comfort band and current account deficit is

firmly under control. Debottlenecking steps by the government are improving the ease of doing business, while declining

inflation and lower interest rates are expected to support private consumption. Yet, India Inc remains cautious on fresh

investments. A revival in investments hinges on increased public investments, especially in infrastructure – specifically

roads, power transmission/distribution and railways – because spending on it has a significant multiplier effect of creating

demand for steel, cement, capital goods and commercial vehicles, and spurring investments in the manufacturing space

as well.

What the budget says about public investments and infrastructure creation?

■ The budget plans a 3.9% increase in capital expenditure in fiscal 2017 compared with a 21% increase in fiscal 2016,

taking its ratio in GDP down by 11 basis points to 1.64%. However, productive spending (capital expenditure plus

revenue spending on assets for capital creation), still shows a mild improvement to 2.75% of GDP in fiscal 2017 from

2.73% in fiscal 2016. Plan capital expenditure is budgeted to remain broadly unchanged at 0.97% of GDP in fiscal

2017 from 1.04% last year. Overall increase in plan outlay (revenue and capital expenditure) is budgeted to rise by

45% compared to an increase of 36% last fiscal.

Page 16: Crisil budget analysis_2016

CRISIL Budget Analysis

12 12

Capital expenditure moderates slightly in 2016-17

Note: Total capital expenditure is the sum of planned and non-planned capital expenditure for the Centre and states.

Source: Budget documents

Composition of public investment

■ Allocation for infrastructure-related sectors has risen by 42.7% y-o-y for fiscal 2017. The highest increase in allocation

has been recorded for rural development, followed by roads, shipping and railways.

■ In crucial infrastructure sectors such as roads, highways and railways the cumulative capital outlay is about Rs 2.2

trillion, which is about 34% higher on-year.

■ In 2015, nearly 85% of stalled projects have been put on track. The budget has taken further steps to speed up

the process of road construction by allocating Rs. 55,000 crore for roads and highways on top of Rs 15,000 crore

to be raised by NHAI through bonds. Thus the total investment in the road sector, including PMGSY allocation, is

close to Rs 97,000 crore for fiscal 2017.

■ On national highways, additional 10,000 kms are expected to be approved in fiscal 2017 - much higher than the last

two years. Also, 50,000 kms of state highways will also be taken by for upgradation as national highways.

■ Apart from infrastructure, sectors that have seen a significant increase in budget allocation in fiscal 2017 are

agriculture, food and public distribution, food processing industries, and health and family welfare. On the other hand,

sectors that were not in the limelight (saw lower growth in budgetary allocation compared with fiscal 2016) were

textiles, chemicals, communication and information technology and housing and urban poverty alleviation.

Overall, despite the pressure on fiscal consolidation, the budget has managed to create room for infrastructure spending

through a mix of its own resources as well as by nudging PSUs to invest more. However, an increase in resources available

for funding infrastructure and the government’s implementation capacity to ensure efficient delivery remain a concern.

This, therefore, should be the next area of focus for the government.

1.7 1.61.8

1.6

2.82.6

2.7 2.8

0.0

0.5

1.0

1.5

2.0

2.5

3.0

FY14 FY15 FY16 FY17*

Capital expenditure % GDP Productive expenditure % GDP

0

500

1,000

1,500

2,000

2,500

3,000

FY14 FY15 FY16 FY17*

(Rs bn)

Centre State

Page 17: Crisil budget analysis_2016

13

13

Sectors with higher plan outlay CPSUs shoulder more than half of capex spending

Note: I.E.B.R.: Internal and extra budgetary resources which are raised by central PSUs through profits, loans and equity; RE:

Revised estimate, BE: Budgeted estimate

Source: Budget documents

Crowding in private investment

■ In order to develop the role of the private sector in infrastructure development, the budget announced three new

initiatives: 1) the Public Utility Bill will be introduced to deal with resolution of disputes in construction contracts, PPP,

etc; 2) guidelines for renegotiation of PPP concession agreements will be issued; and 3) a new credit rating system

for infrastructure projects to better perceive risks of projects and as a result have better pricing of loans.

■ The budget announced 100% FDI will be allowed in marketing of food products produced and manufactured in India.

This will provide benefit to farmers, create employment and boost the food processing industry.

■ These measures, along with higher public investment spending in infrastructure, we believe will also raise private

investment. According to a recent IMF study (2015), public investment on infrastructure such as roads, railways and

power will raise private investment by raising the productivity of capital. A Re 1 increase in public investment is shown

to crowd in private investment by Rs 0.60, Rs 0.31 and Rs 0.17 after one, two and three years, respectively.

Box 1: Corporate tax exemptions – bringing down the Exemption Raj

Last Budget, the government communicated its intent to lower the corporate tax rate to from 30% to 25% by fiscal 2020,

while gradually withdrawing corporate tax exemptions. This Budget, the government has taken the plunge, although there

is more road to cover. The budget proposes a lower tax rate of 25% for new manufacturing companies, provided they

opt out of exemptions. In addition, it has also proposed a lower corporate tax rate of 29% on small units having a turnover

of Rs 5 crore. This is expected to reduce the revenue foregone on account of tax exemptions, which in fiscal 2015 stood

at 4.7% of GDP. Still, the amount budgeted to be spent on tax exemptions – or tax expenditures measured as revenue

foregone – remains large. Tax expenditures incurred by the government on various stakeholders is also a form of subsidy.

Add the direct spending on subsidies – petroleum, food, fertilisers and interest costs, which help reduce individuals’ cost

of consumption – and the total subsidy spending by the government actually amounts to over Rs 9 trillion or about 6% of

GDP.

Besides, the presence of a large number of exemptions erodes the tax base and has for long impeded a reduction in tax

rate. Presence of multiple layers of taxes is also inconvenient to businesses and is hurting India’s competitiveness. The

government’s intent in reducing corporate tax exemptions is right. But it takes care of only corporate tax, which is 61%

of the total revenue foregone on direct taxes but a mere 11% of total revenue foregone (direct plus indirect taxes). A

larger share of total revenue foregone goes to customs duty – at 51% – followed by Union excise duty exemptions at

31% (see table). The government will need to reassess the costs and benefits on these exemptions because revenue

1.8 1.3

11.9

1.1

2.4

4.0

13.3

6.0

0

2

4

6

8

10

12

14

Agriculture Health andFamily Welfare

RoadTransport

Ruraldevelopment

% Share in total Central Plan Outlay

FY16 RE FY17 BE

60.6 61.1

56.4

45.6 44.8

48.8

39.4 38.9

43.6

54.4 55.2

51.2

2011-12 2012-13 2013-14 2014-15 2015-16RE

2016-17BE

% share in total capital outlay

Budget Support I.B.E.R

Page 18: Crisil budget analysis_2016

CRISIL Budget Analysis

14 14

foregone on indirect taxes is as high as 83% of the total revenue foregone and 89% of the indirect tax collections.

In case of direct subsidy spending, the government’s push towards direct benefit transfer of subsidies is a welcome step.

In case of tax expenditure, too, the government should focus on better targeting. A few – but minimal – exemptions with

targeted goals can stay, such as concessions for engaging in economic activity in the hilly and backward areas, tax

breaks on household savings, research & development activities and few exemptions to the exports sector. Withdrawing

tax exemptions will be no mean feat for the government. But there is larger good to be had in the form of efficiency gains

– from lesser taxes paid by producers to savings on tax administration as the cost of enforcement comes down.

Box 2: Subsidy dispensation

Direct benefit transfer (DBT), or the mechanism for channelling subsidy through bank accounts directly to the beneficiary,

is proving to be successful for liquefied petroleum gas (DBT-L) users. Leakages in LPG are estimated at 24%. Since the

scheme was launced at an all-India basis in January 2015, the total beneficiaries has reached 151 million, while the

leakages have come down by 24%. There is still some way to go in terms of reach and coverage. The Economic Survey

also recommends that the household cap on LPG cylinders be brought down to 10 from 12..Potential annual fiscal saving

of full implementation of DBT-L is Rs 127 billion in the subsequent year. The government is also planning to implement

DBT for kerosene users from April 1 in eight states. About 11% of the total subsidy spending by the government is on

fuel (LPG and kerosene) and the extent of leakages has necessitated adoption of DBT.

On similar lines, the government is now also proposing to implement DBT for fertiliser subsidy on a pilot basis. The

government spends 28% of its subsidy burden (or Rs 700 billion) per year on fertilliser subsidies – a large part of which

gets wasted in leakages. Leakages in fertiliser subsidies are estimated at 40%. Also, only 35% of the total fertiliser

subsidy reaches the intended beneficiaries. The Economic Survey finds fertiliser subsidy a good candidate for DBT

through the JAM ecosystem if three pre-conditions are met: (i) there is a high leakage rate; (ii) higher central government

control over dispensation; and, (iii) there is greater control on the first and middle-mile reach. Still, there are several

challenges associated with its implementation. The Survey also says, “The disbursal of subsidy on fertilisers should shift

to DBT, the benefits of which will be maximised, if all controls (including imports) on the fertiliser industry / outputs are

lifted simultaneously” Identification of subsidy per farmer is another area; here subsidy will have to be determined based

on crops produced and soil conditions. Yet, there is some ground that has been covered. The government has in place

a Fertiliser Monitoring System which captures distributor and dealer – level data on fertiliser sales. The challenge now is

to capture retail and farmer level sales data so that adequate subsidy can be transferred to beneficiaries. Once

implemented at an all-India level, it will in addition to plugging leakages, help balance the nutrient intake for crops.

Currently, disproportionately higher subsidy on urea (nearly 70% of the total) has encouraged overuse and unfavourably

tilted the nutrient balance.

Similarly, DBT is also expected to be a game changer in food subsidy. But the Budget refrained from announcing

focussed measures on this. Food subsidy is currently the single-largest subsidy burden of the government, and at Rs 1.3

trillion eats up nearly half of total subsidies. We estimate that DBT can help the government save as much as 20% (or

Rs 250 billion) in food subsidy expenditure by eliminating costs associated with procuring, distributing and storing

foodgrains. Moreover, DBT will help bring millions of poor households that currently do not have access to public

distribution system into the food subsidy net. We estimate that at fiscal 2016 prices, the cash transfers under the DBT

will amount to almost Rs 5,800 per year for a family of five. This will implicitly raise their disposable income as the amount

is higher than the reported total annual expenditure (food +non-food) of the poorest 5% of the rural households and more

than half the annual expenditure of the poorest 10% of urban households. Given the high marginal propensity to consume

at lower income levels, such a significant unconditional cash transfer will undoubtedly raise discretionary spending of the

recipient households, providing a consumption boost to the economy

Page 19: Crisil budget analysis_2016

15

This Page is Intentially Left Blank

Page 20: Crisil budget analysis_2016

CRISIL Budget Analysis

16

Industry

Page 21: Crisil budget analysis_2016

17

17

Sectoral impact

Industry Impact

Automobiles: Negative for passenger vehicles; other segments to gain Neutral

Key budget proposals:

■ Infrastructure cess of 1% on small petrol/ compressed natural gas/ liquefied petroleum gas cars, 2.5% on small diesel

cars, 4% on big sedans and sports utility vehicles (SUVs) and a 1% additional luxury tax on passenger vehicles priced

over Rs 1 million

■ Expenditure of Rs 1.03 trillion for construction of national highways

■ Fast-tracking of irrigation projects, increase in farm credit (by Rs 500 billion) to Rs 9 trillion, an 11% increase in

allocation to the Mahatma Gandhi National Rural Employment Guarantee Act (MGNREGA) and extension of interest

rate subvention to farmers

Our view

The focus on rural incomes and infrastructure development is structurally positive for the automobiles sector. In the near

term, however, the infrastructure cess and additional luxury tax on passenger vehicles (excluding taxis) will drive up prices

and reduce demand. Within passenger vehicles, demand for diesel vehicles, large sedans and SUVs will be relatively more

impacted. Higher spending on national highway projects will spur sales of construction trucks. Continued focus on rural

development schemes will also indirectly aid sales of tractors and two-wheelers.

Cement: Higher spending on infrastructure to benefit in medium term Positive

Key budget proposals:

■ Deduction for interest enhanced for first-time home buyers to Rs 2,50,000 from Rs 2,00,000 per annum.

■ 100% deduction for profits of companies undertaking specific housing projects ( only for flats up to 30 sq m in four

metro cities and 60 sq m in others) and service tax exemptions on construction of affordable houses (up to 60 sq m

under any scheme of the central or state government).

■ Investment towards national highways increased by 49% to Rs 1032 billion (budgetary +internal and extra budgetary

resources).

■ Rs 170 bn for irrigation projects under Accelerated Irrigation Benefit Project.

■ Outlay towards urban infrastructure increased 11% to Rs 166 billion.

■ Ready mix concrete manufactured at the site of construction exempted from excise duty.

■ Clean energy cess on coal (domestic and imported) doubled to Rs 400 per tonne.

CRISIL Research’s View:

The government’s focus on infrastructure is evident with the total targeted spending in FY17 increasing 28% over FY16.

This, along with a number of benefits provided on affordable housing, would aid recovery in cement demand. Further, the

rise in duties and tariffs in the form of clean cess on coal is expected to have a muted impact on total cost, which is

expected to increase 0.2%. Power and fuel cost (~25% of cost of sales) will increase 1%. However, amid rising demand,

players will be able to offset this with a hike in prices.

Page 22: Crisil budget analysis_2016

CRISIL Budget Analysis

18 18

Consumer goods: Little to savour Neutral

Key budget proposals:

■ Additional excise duty hiked 200-270% on cigarettes and by 15-16% on other tobacco products

■ Basic excise duty on pan masala increased from 16% to 19%

■ Excise duty on water (mineral and aerated) increased from 18% to 21%

CRISIL Research’s view

Increased focus on sustainability of rural income and infrastructure is a long-term positive for consumer goods

manufacturing sector. Excise duty hike will hurt demand for tobacco-based products as companies will pass on the

increase in cost. Resultantly, revenue of key players such as ITC Ltd, VST Industries Ltd and Godfrey Phillips Ltd will take

a hit. Increase in excise duty on mineral water and aerated beverages will lead to marginal increase in prices.

Financials: Allocation for capitalising PSBs inadequate Marginally negative

Key budget proposals:

■ Rs 250 billion to be provided as capital support to public sector banks (PSBs) in FY17, with a commitment to provide

additional funds, if required

■ Focus renewed on creating a route for consolidation of PSBs

■ Commitment to introduce bankruptcy code and stregnthening debt recovery tribunals

■ Target for banks and NBFC-MFIs to sanction loans increased to Rs 1,800 billion for FY17 vis-à-vis Rs 1,000 billion

sanctioned till early February 2016 under the Pradhan Mantri Mudra Yojana

■ No taxes on profits of companies offering housing projects with flats up to 30 sq mtrs in four metro cities and 60 sq

mtrs in others. Also, additional housing loan interest deduction of Rs 50,000 per annum for first-time home buyers on

loans up to Rs 3.50 million and maximum house value of Rs 5 million

■ Period for acquisition or construction of self-occupied house property increased from 3 years to 5 years for claiming

deduction of interest

■ NBFCs to be eligible for deduction to the extent of 5% of their income provisioned for bad and doubtful debts

■ Sponsor of an asset reconstruction company (ARC) to hold up to 100% stake in the ARC and non-institutional investors

to invest in securitisation receipts through amendments in the SARFAESI Act 2002.

CRISIL Research’s view

■ Funds for capitalising PSBs seems inadequate, given the high capital requirements to meet Basel-III commitments

and high gross NPAs

■ Proposal to focus on consolidation of PSBs would be a positive, along with introduction of bankruptcy codes Tax

rebates in real estate companies’ profits on affordable housing projects and loan interest deduction for first-time home

buyers will give a boost to the real estate sector and create credit growth opportunities

■ As provision for bad debts, limited to 5% of income, would be tax deductible, NBFCs’ net margin will improve.

Page 23: Crisil budget analysis_2016

19

19

Proposal related to ARCs effectively allows a single foreign entity to own 100 percent stake in an ARC (compared to 49

percent currently). This might not have a significant impact in the near term as it does not resolve issues such as mismatch

in price expectations of banks and ARCs, as well as higher equity required by ARCs while purchasing assets.

Infrastructure: Focus on dispute redressal, tax clarifications to aid investor confidence Positive

Key budget proposals:

■ Budgetary allocation: Total outlay for infrastructure has been increased 28% to Rs 3.4 trillion (roads, railways and

power the biggest beneficiaries). Of this, Rs 1.29 trillion is on account of budgetary support

■ Roads: Investments for development of national highways is proposed to be hiked 49% on-year to Rs 1032 billion.

This is on the backdrop of spending being 16% lower than FY16 budgeted estimates in the segment

■ Railways: Total outlay raised by 24% to Rs 1,210 billion. In Railway Budget FY17, there have been numerous

announcements for improvement of port connectivity and three new dedicated freight corridors

■ Airports & ports: No new projects announced barring Rs 8 billion earmarked for greenfield ports and national

waterways. Overall, outlay for civil aviation has been reduced by 30% to Rs 44 billion, mainly in line with reduced

equity support to Air India

■ Funding availability: The government has provided flexibility for select state entities to raise capital up to Rs 313 billion

by way of bonds across infra segments

■ Other measures: Dividend distribution tax waiver to be applicable on income distributed from SPVs to INVIT holding

entity. Furthermore, a mechanism to renegotiate of contracts and a public utility bill will be introduced to streamline

resolution of disputes in infrastructure related construction contracts

CRISIL’s View

The Budget reiterated focus on roads and railways with almost 76% of the incremental government spending (budgetary

allocation + inter and extra budgetary resources) focused on these two segments. Also, the increase in budgetary

allocations of Rs 250 billion towards various infra segments were muted compared with Rs 1090 billion in the last Budget.

This clearly reinforces a shift in funding dependence from government outlays to cashflows of government entities and

their borrowing capability to drive public investments in the sector.

Of the Rs 250 billion incremental budgetary support, almost Rs 130 billion is directed towards railways, followed by Rs 40

billion towards power, Rs 30 billion for urban development and Rs 25 billion, for roads, respectively. Given the targets

relating to electrification of villages, the Budget provides a thrust on investments in the distribution segment of power with

a 84% on-year increase in planned expenditure for key schemes.

For EXIM-focused sectors such as airports and ports, focus on single window customs clearance, backed by process

simplification, is targeted towards debottlenecking of capacity amid lower budgetary allocations.

The Budget continued to build up investor confidence for investing in infrastructure segments by providing clarity on

dividend distribution tax for entities like INVITs and giving confirmation on contract renegotiation and intriduction of the

public disputes utility bill. This comes at a time when private sector interest in infrastructure development is low and the

balancesheets of many developers in the sector remain stretched.

We believe the rise in overall government spends will boost execution of national highway projects to about 5,200 km

annually in 2016-17 and create a robust construction opportunity for road and railway engineering procurement &

construction companies.

Page 24: Crisil budget analysis_2016

CRISIL Budget Analysis

20 20

While the Budget provisions are positive, it will continue to put to test the execution capability of implementing agencies

such as the National Highways Authority of India and Indian Railways. This comes on the backdrop of overall spending in

national highways being 16% lower in FY16 as compared with the allocations. Addressing on-ground issues such as

clearances and land acquisition becomes extremely critical to ensure a sharp increase in project execution.

Metals: No big announcements for metals Neutral

Key budget proposals

■ Customs duty on aluminium increased to 7.5% from 5%

■ Clean environment cess doubled to Rs 400 per tonne

■ Export duty on low grade (below 58% iron content) iron ore lumps and fines scrapped

■ Export duty on bauxite reduced to 15% from 20%

CRISIL Research’s view

■ Hike in customs duty on aluminium will narrow the gap between landed cost of aluminium and domestic aluminium

prices, thereby curbing aluminium imports

■ Doubling of clean environment cess to Rs 400 per tonne is a negative – aluminium manufacturers’ power cost is

expected to rise by ~3% and sponge iron manufacturers’ total production cost is expected to increase by 2-3%

■ Scrapping of export duty on low grade iron ore lumps and fines will benefit iron ore exporters – primarily from Goa,

which has the largest concentration of low grade iron ore – as their tax burden will reduce by ~Rs 950 per tonne and

~Rs 250 for lumps and fines, respectively

■ Lowering of export duty on bauxite will benefit exporters such as Nalco

Oil & Gas: Higher government share in under-recovery burden and lower cess on domestic

oil production bode well for oil companies Positive

Key budget proposals:

■ Government to bear initial cost of providing LPG connections to 15 million below poverty line (BPL) households in

2016-17

■ Oil subsidy for 2016-17 at Rs 270 billion, a decline of 11% from 2015-16

■ Cess on domestic crude oil production changed from a fixed rate of Rs 4,500 per tonne to ad-valorem 20% of crude

oil prices

■ Gas production from deep-water, ultra-deep water and high pressure-high temperature areas to be incentivised by

giving caliberated marketing freedom to gas produced from these difficult terrain but ceiling prices will be pegged to

alternate fuels.

CRISIL Research’s View

■ Ad valorem cess on crude oil to improve realisations of upstream companies by $2/barrel and reduce government

receipts by ~Rs 40 billion

■ Addition of 15 milllion rural connections (equivalent to ~55% of rural connections added over the last five years) to

boost LPG demand by an additional 3% on-year in FY17

Page 25: Crisil budget analysis_2016

21

21

■ Budgeted subsidy of Rs 27,000 crore for petroleum products for FY17 to be sufficient to cover under-recovery in LPG

and kerosene. Upstream companies to be spared from subsidy burdden, while downstream to share 3-5% of the

burden.

■ Proposal to grant marketing freedom for gas produced from difficult terrain is a step in the right direction. However,

ceiling prices of gas based on alternate fuels, which are already under pressure, is unlikely to attract large investments

Power and renewable energy: Higher budgetary allocation to boost investments in T&D;

halving of accelerated depreciation negative for renewable energy Positive

Key budget proposals

■ Budgetary allocation: Allocation to centrally-funded power distribution schemes (Deendayal Upadhyaya Gram Jyoti

Yojana and Integrated Power Development Scheme) has increased by 85% to Rs 85 billion. Also, allocation to

renewable energy for viability gap funding, preparation of requests for prequalification and any other central financial

assistance has been increased by 65% to Rs 102 billion. Additionally, to augment nuclear power investments, Rs 30

billion is to be allocated annually over the next 15-20 years.

■ Duties and levies: Clean energy cess on coal has been doubled to Rs 400 per tonne. Also, basic customs duty has

been increased on industrial water heaters (10% vs 7.5%) and solar-tempered glass (5% vs nil). However, excise duty

on solar lanterns was removed from 12.5% levied earlier.

■ Taxation: Power transmission assets will be eligible for additional depreciation of 20% in the year of acquisition or

commission, with effect from April 2017 will benefit both public and private transmission companies. However, for

renewable energy projects, accelerated depreciation has been halved to 40%, effective from April 2017.

CRISIL Research’s View

The budget reiterates the government’s strong thrust on the power transmission & distribution and renewable energy. This

is evident from the signifincant rise in budgetary allocation through various schemes and tax breaks, which will supplement

recent reforms such as the Ujjwal Discom Assurance Yojana scheme, amendments to the National Tariff Policy and

proposed Electricity Act. Timely implementation and effective monitoring, though, will be crucial.

While halving of accelerated depreciation will adversely impact additions in the wind and rooftop solar segments (as

industrial and commercial consumers avail this to reduce cost), significant government thrust is expected to continue

through central funding, facilitation in project execution and concessional duties & charges.

Real Estate: Affordable housing gets a shot in the arm; commercial realtors also benefit Positive

Key budget proposals:

■ Measures on affordable housing projects

Interest deduction limit under Sec 80EE increased from Rs 1 lakh to Rs 1.5 lakh for first-time home buyers

(applicable only on loans not exceeding Rs 35 lakh for houses costing below Rs 50 lakh and sanctioned during

April 1, 2016, to March 31, 2017) for the entire loan duration

Under the Pradhan Mantri Awas Yojana, 100% deduction on profits from housing projects approved between

June 2016 and March 2019, and completed in three years of getting approval and satisfying the following

conditions:

Page 26: Crisil budget analysis_2016

CRISIL Budget Analysis

22 22

(sq mt) 4 Metros Other cities

Maximum size of house 30 60

Minimum size of land parcel 1,000 2,000

Other Within 25 km of

municipal limit

However, minimum alternate tax will apply.

Service tax exemption on construction of affordable houses up to 60 square metres (646 sq ft) under any central

or state government scheme, including public-private partnerships (PPPs)

Phasing out of deductions allowed on capital expenditure (other than land, goodwill and financial assets) under

Sec 35AD from 150% to 100% w.e.f. April 1, 2017, for affordable housing projects

■ Exemption of dividend distribution tax (DDT) on distribution made by special purpose vehicles (SPVs) to real estate

investment trusts (REITs)

■ Revival of national land record digitisation scheme with a funding of Rs 1.5 billion

■ 0.5% Krishi Kalyan Cess on all taxable services

CRISIL Research’s View

■ Boost to affordable housing - especially tier II and tier III cities

Affordable housing segment has received a shot in the arm with the abovementioned measures

Increase in interest deduction for first-time home buyers will boost demand for homes priced in that bracket.

Currently, nearly 40% of the upcoming supply in the 10 major cities tracked by CRISIL Research is priced under

Rs 50 lakh. Upcoming supply in this price bracket in tier II and tier III cities is expected to be even higher.

Source: CRISIL Research

However, the phasing out of deductions on capital expenditure will be a dampener to some extent.

■ Removal of DDT for SPVs distributing income to REITs is a positive for developers with significant exposure to rental-

yielding real estate assets

■ Digitisation of land records will aid transparency in the real estate sector and help tap foreign capital inflows in the

medium to long term

■ Krishi Kalyan cess, applicable for under-construction projects, will hurt the industry marginally

77%

58%

50%

41% 39% 37% 36% 36%32%

26%

0%

10%

20%

30%

40%

50%

60%

70%

80%

90%

100%

Ah

medaba

d

Ko

lkata

Ko

chi

NC

R

Hyd

era

bad

Chandig

arh

Pu

ne

Be

ngalu

ru

Chenna

i

MM

R

% of upcoming supply priced below Rs 50 lakhs

Page 27: Crisil budget analysis_2016

23

Capital markets

Page 28: Crisil budget analysis_2016

CRISIL Budget Analysis

24 24

Capital markets

Planning for old age – on the path for greater inclusion

Social security, especially retirement planning, has been a key agenda for Finance Minister Jaitley. In keeping with that,

Union Budget 2016-17 focuses on two important metrics – penetration and sufficiency of corpus.

To bring parity between retirement funds in the country, the Budget has provided tax exemption of 40% of the pension

wealth received by an employee from a product. This is a positive for the National Pension System (NPS) which was

originally introduced with the objective of expanding pension coverage within the unorganised sector. To bring more people

into the social security net, the government has decided to pay the Employee Pension Scheme (EPS) contribution of 8.33%

for all new employees in Employees Provident Fund Organisation (EPFO) with salaries up to Rs 15,000 per month. This

will incentivise employers to bring a larger number of people from the informal to the formal sector. On similar lines, the

Budget has proposed to increase the tax benefit for employers contributing to recognised provident funds and

superannuation funds from Rs 1 lakh to Rs 1.5 lakh per annum.

Further, as a small benefit, service tax has been exempted for annuity buyers from NPS and EPFO to increase payouts to

pensioners.

The right intent to deepen capital markets

Developing the corporate bond market has been discussed for several years now, and the Budget lists the steps needed

to deepen the bond market. Notable amongst them are proposals to transition bank borrowings to bond markets, introduce

an electronic auction platform for primary offers and develop the corporate bond repo market. These measures are

expected to increase transparency and liquidity, enhance price discovery and help establish a more efficient corporate

bond market in the long term. The government is, however, yet to notify the details.

The government has proposed to set up a dedicated fund under Life Insurance Corporation of India (LIC) to enhance credit

to infrastructure projects. This is expected to facilitate higher rated issuances by lower rating entities, which will help meet

the investment criteria for several large institutional investors such as retirement funds, insurance companies and mutual

funds. If successful, this initiative can lay the foundation for the entry of a larger number of institutions in the credit

enhancement space.

The Budget also proposes to introduce a comprehensive code on resolution of financial firms which, together with the

Insolvency and Bankruptcy Code 2015, will provide a resolution mechanism for the economy. A strong bankruptcy code

has been a long-pending demand of investors. Such an initiative is expected to boost the confidence of local and global

investors in India’s debt market.

The proposal to provide complete pass-through status to securitisation trusts and tax the income in the hands of the

investor at applicable tax rates is expected to bring greater clarity on taxation of such products and likely to encourage

investment. The measure may renew the interest of institutional investors in the securitisation market, especially mutual

funds who were key investors in these products earlier.

The measure to encourage retail participation in government securities through trading platforms is expected to have a

marginally positive effect on the fixed income market. Although this will add another investment avenue for retail investors,

the potential for returns is limited compared with fixed deposits and other small savings schemes. Lower liquidity and mark-

to-market risk are additional impediments.

Page 29: Crisil budget analysis_2016

25

25

The investment basket for foreign portfolio investors is proposed to be expanded to include unlisted debt securities and

pass-through securities issued by securitisation special purpose vehicles. Besides increasing avenues available for foreign

investors, this measure enhances the investor universe for such issuers.

Very little for mutual funds

Last year, the Budget announced tax exemption for merger or consolidation of mutual fund schemes. This year, the

provision has been extended to cover consolidation of mutual fund plans within a scheme. This measure is expected to

result in consolidation within plans of a mutual fund scheme and is consistent with Securities and Exchange Board of

India’s (SEBI’s) guidelines for single plans.

Efforts to channelise physical gold savings to financial savings continue

In last year’s Budget, the government announced the Sovereign Gold Bond Fund and the Gold Monetisation Scheme as

measures for productive use. To increase the attractiveness of these schemes, this year’s Budget proposes to exempt the

interest earned and capital gains arising from these schemes. Further, long-term capital gains on transfer of sovereign

gold bond will be eligible for indexation benefits. Although these are steps in the right direction, their efficacy, given the

country’s penchant for physical holdings, remains to be seen.

Page 30: Crisil budget analysis_2016

CRISIL Budget Analysis

26

This Page is Intentially Left Blank

Page 31: Crisil budget analysis_2016

27

Annexure: Sector wise Impact

Page 32: Crisil budget analysis_2016

CRISIL Budget Analysis

28 28

Airport infrastructure

Relaxation in duties for MRO*, dispute resolution guidelines marginal positives

Company Impact

GMR Infrastructure Ltd

GVK Power and Infrastructure Ltd

MRO: Maintenance, Repair and Overhaul

Source: CRISIL Research

Impact factors

A. Revitalisation of public private partnership (PPP) projects will benefit the industry, particularly in situations of dispute

between private and public parties. However, final modalities shall be monitorable.

B. Implementation of Customs Single Window Project at major airports starting FY17 can impact positively. Final

modalities and associated processes are key monitorables.

C. Exemption of duties such as excise, customs and countervailing for certain inputs procured by maintenance, repair

and overhaul (MRO) players to marginally benefit airports that provide\/ plan to provide these services.

D. Restoration of service tax exemption for construction of an airport is a positive for qualifying greenfield airports given

their dominant 80-85% share of investments over the next five years. Airports that have entered into construciton

contracts prior to March 1, 2015 would qualify for this exemption.

E. In line with the draft civil aviation policy released in October 2015, the Government reinforced revival of under-served

and unserved airports to boost regional connectivity. The central government intends to partner with state governments

to revive some of its 160 airports and air strips at Rs 50-100 crores. With increasing travel to regional locations, hub

airports too will benefit.

Page 33: Crisil budget analysis_2016

29

29

Automobiles

Negative for passenger vehicles; other segments to gain

Company Impact

Maruti Suzuki India Ltd

Tata Motors Ltd

Ashok Leyland Ltd

Bajaj Auto Ltd

Hero Motocorp Ltd

Mahindra & Mahindra Ltd

Source: CRISIL Research

Impact factors

A. Infrastructure cess of 1% on small petrol/ compressed natural gas/ liquefied petroleum gas cars, 2.5% on small diesel

cars; 4% on big petrol sedans (length exceeding 4 metres and engine capacity of over 1200cc), diesel sedans (length

exceeding 4 metres and engine capacity of over 1500cc) and sports utility vehicles (SUVs), will drive up prices and

reduce demand for passenger vehicles (excluding taxis, electrically operated vehicles, hybrid vehicles and

ambulances). This combined with a 1% additional luxury tax on passenger vehicles priced over Rs 1 million, will have

a relatively higher impact on sales of diesel vehicles, large sedans and SUVs.

B. Impetus to infrastructure development is a structural positive. Higher spending of Rs 1.03 trillion for construction of

national highways will spur sales of of construction trucks in the near term.

C. Focus on rural incomes is another positive medium-term driver. Fast-tracking of irrigation projects, increase in farm

credit (by Rs 500 billion) to Rs 9 trillion, an 11% increase in allocation to the Mahatma Gandhi National Rural

Employment Guarantee Act and extension of interest rate subvention to farmers will indirectly aid sales of tractors and

two-wheelers in the near term.

D. Service tax (of 5.6%) levied on transportation of passengers via contract carriages has been extended to cover air-

conditioned stage carriages, effective June 1, 2016. This is not expected to significantly impact bus sales in the near

term.

Tariffs

(%) Customs Excise

2015-16 2016-17 2015-16* 2016-17

New cars

-Completely knocked down units (CKD) 10.3 10.3 - -

-Semi-knocked down units (SKD) 61.8 61.8 - -

-Completely built units (CBU) 128.8 128.8 - -

-Specified small cars1 - - 12.5 12.5

-Other than specified small cars2 - - 24.7 24.7

Utility vehicles (less than 1500 cc) 128.8 128.8 24.7 24.7

SUVs (including utility vehicles exceeding 1500 cc and length exceeding

4000 mm, ground clearance of 170 mm and more)^* 128.8 128.8 30.9 30.9

Infrastructure cess

Page 34: Crisil budget analysis_2016

CRISIL Budget Analysis

30 30

(%) Customs Excise

2015-16 2016-17 2015-16* 2016-17

-Specified small cars with length <4000 mm

Petrol (engine capacity <1200 cc) - 1.0

Diesel (engine capacity <1500 cc) 2.5

-Other than specified small cars2 - 4.0

SUVs (including utility vehicles exceeding 1500 cc and length

exceeding 4000 mm, ground clearance of 170 mm and more) - 4.0

Luxury Cars - (Note 3)

Two-wheelers 10.3 10.3 12.5 12.5

Trucks (LCVs and MHCVs)4 20.6 20.6 12.5 12.5

Buses (LCVs and MHCVs)4 20.6 20.6 12.5 12.5

Tractors 10.3 10.3 - -

Engine and engine parts 7.7 7.7 12.5 12.5#

Drive transmission, steering, suspension, braking parts,silencer,

exhaust pipes and radiators 10.3 10.3 12.5 12.5

Electrical parts 7.7 7.7 12.5 12.5

Steel items 7.7 12.9 12.5 12.5

Pig iron 5.2 5.2 12.5 12.5

Excise duty includes education cess @ 3% (not applicable on 12.5% rate in 2015-16)

LCV: Light commercial vehicles; MHCV: Medium and heavy commercial vehicles

Notes:

* Effective from 01/01/2015 1 Specified small cars include cars with length not exceeding 4000 mm and engine capacity not exceeding 1200 cc for petrol cars and

1500 cc for diesel cars. 2 Others will include cars with length exceeding 4000 mm and engine capacity exceeding 1200 cc for petrol cars and 1500 cc for diesel

cars. 3 For luxury cars over Rs. 10 lakhs, Tax to be deducted at source at the rate of 1%. However, three wheeled vehicles, Hybrid Vehicles,

Electrically operated vehicles,Hydrogen vehicles based on fuel cell technology, Motor vehicles which after clearance have been

registered for use solely as taxi, Cars for physically handicapped persons and Motor vehicles cleared as ambulances OR registered for

use solely as ambulance will be exempt from this Cess. 4 Represents effective rate for fully-built vehicles. Customs duty on commercial vehicles in CKD kits will continue to be at 10%

# Excise duty for engines of Hybrid vehicles (< 1% total population) has been reduced from 12.5% to 6%, effective from 2016-17.

Source: CRISIL Research

Page 35: Crisil budget analysis_2016

31

31

Banking

Bank capitalisation insufficient

Company Impact

State Bank of India

Punjab National Bank

ICICI Bank

HDFC Bank

HDFC Ltd

Source: CRISIL Research

Impact factors

A. The proposed Rs 250 billion capital support to public sector banks (PSBs) is inadequate at a time when PSBs are

experiencing significant pressure on profitability, high gross non-performing assets amid necessity to comply with

stringent Basel III capital requirements.

B. The code to deal with bankruptcies in banks, insurance companies and financial sector entities will help in faster

resolution. The proposal to strengthen debt recovery tribunals will be positive for banking system over the long term.

C. The proposal to consolidate PSBs will improve efficiencies in the system.

D. No taxes on profits of companies undertaking housing projects with flats up to 30 sq metres in four metro cities and

60 sq metres in other cities along with additional housing loan interest deduction of Rs 50,000 per annum for first-time

home buyers securing loans up to Rs 3.5 million and maximum house value of Rs 5 million has been proposed. The

government also increased the period for claiming interest deduction from date of acquiring or constructing self-

occupied houses to five years from three years. These reforms will provide a boost to the real estate sector, creating

credit growth opportunities for the housing finance industry.

E. Non-banking financial companies (NBFCs) are eligible for deduction to the extent of 5% of their income with respect

to provision for bad and doubtful debts because of which NBFCs’ net margin will improve.

F. The government has proposed to amend the Securitisation and Reconstruction of Financial Assets and Enforcement

of Security Interest Act, 2002 or SARFAESI Act, allowing a single foreign entity to own 100 percent stake in an ARC

(compared to 49 percent currently). This might not have a significant impact in the near term as it does not resolve

issues such as mismatch in price expectations of banks and ARCs, as well as higher equity required by ARCs while

purchasing assets.

Page 36: Crisil budget analysis_2016

CRISIL Budget Analysis

32 32

Cement

Measures to boost housing and infrastructure positive, cost escalations minor

Company Impact

ACC Ltd.

Ambuja Cements Ltd.

India Cements Ltd.

Shree Cement Ltd.

UltraTech Cement Ltd.

Source: CRISIL Research

Impact factors

G. Following budget proposals to help real estate and aid housing demand:

■ Deduction on interest for first-time home buyers enhanced to Rs 2,50,000 from Rs 2,00,000 per annum

■ 100% deduction on profits made by undertaking specific housing projects ( valid only for flats up to 30 sq

metres in four metro cities and 60 sq metres in other cities),

■ Exemptions from service tax on construction of affordable houses (those up to 60 sq metres under any scheme

of the Central or a state government )

H. Following proposals to boost demand from infrastructure:

■ Investment towards national highways increased 49% to Rs 1,032 billion (budgetary allocation + internal and

extra-budgetary resources)

■ Government to spend Rs 170 bn for irrigation projects under its Accelerated Irrigation Benefit Project

■ Outlay for urban infrastructure increased 11% to Rs 166 billion

I. Exemption of ready-mix concrete manufactured at the site of construction from excise duty to make it more competitive

to concrete manufactured at site ; UltraTech and ACC to be prime beneficiaries

J. Doubling of clean energy cess on coal (domestic and imported) to Rs 400 per tonne to increase power and fuel costs

by 1%; operating costs to increase at muted 0.2%. Overall, profitability to remain intact as the players pass on the

increase in costs amid price increases.

Cement: Tariffs

(Per cent) Customs Excise Abatement rate

2015-16 2016-17 2015-16 2016-17 2015-16 2016-17

Portland cement 0 0 12.5

+Rs125/tonne

12.5

+Rs125/tonne

0 0

White cement 10.3 10.3 12.5 12.5 30 30

Cement clinker 10.3 10.3 12.5 12.5 0 0

Ready mix concrete 0 0 12.5 0.0

Limestone 5.2 5.2 0 0 0 0

Gypsum 2.6 2.6 0 0 0 0

Pet coke 2.5 2.5 14.4 14.4 0 0

Imported coal 2.5% BD+2.0%

CVD

2.5% BD+2.0%

CVD 0 0 0 0

BD: Basic duty; CVD: Counter veiling duty

The above duties don't include education cess, secondary and higher education cess and Swachh Bharat cess of 2%, 1% and 0.5%

respectively

Source: CRISIL Research

Page 37: Crisil budget analysis_2016

33

33

Construction

Public funding to propel construction investments

Company Impact Impact Factors

Larsen & Toubro Ltd A, B, C, D, E, F, G, H, I

Hindustan Construction Co Ltd A, B, D, E, F, H, I

Punj Lloyd Ltd A, B, C, D, E, F, H

Nagarjuna Construction Co Ltd A, B, C, D, E, F, H

Simplex Infrastructures Ltd A, B, C, D, E, F, H

Source: CRISIL Research

Impact factors

A. Allocation towards infrastructure sector hiked 28% to ~Rs 3.4 trillion. Of this, Rs 1.3 trillion is through budgetary

support, while the rest is from internal and extra budgetary resources. Roads & highways, railways and power

segments will be the major beneficiaries

B. The Budget has proposed a 49% on-year rise in investments for development of national highways to

Rs 1.03 trillion. Of this, Rs 440 billion is the budgetary support, while the rest is from the internal and extra budgetary

resources

C. In railways, outlay has been increased 24% on-year to Rs 1.21 trillion. However, most of this increase will be used to

fund higher pension outgo and employee costs as a result of the 7th Pay Commission

D. Planned outlay on urban infrastructure development, which includes development of smart cities and metro rail

projects, has been increased 11% on-year

E. Planned outlay on the power segment increased 20% on-year.

F. Three new initiatives proposed to boost private participation:

■ A public utility Bill to be introduced during FY17 to streamline institutional arrangements for resolution of

disputes in infrastructure-related construction, PPP and public utility contracts

■ Guidelines for renegotiation of PPP concession agreements to be issued, keeping in view the long-term nature

of such contracts and potential uncertainties of the real economy

■ A new credit rating system emphasising on in-built credit enhancement structures to be developed for

infrastructure projects

G. Dividend distribution tax will not be applicable on distribution made from special purpose vehicles to infrastructure

investment trusts

H. Countervailing duty of 12.5% levied on specified machinery required for road construction

I. Construction, erection, commissioning or installation of original works pertaining to monorail or metro, in respect of

contracts entered into on or after March 1, 2016, to attract a service tax of 5.6%.

Page 38: Crisil budget analysis_2016

CRISIL Budget Analysis

34 34

Fertilisers

Announced subsidy to be adequate

Company Impact

Chambal Fertilisers & Chemicals Ltd

Coromandel Fertilisers Ltd

Gujarat State Fertilisers & Chemicals Ltd

National Fertilizers Ltd

Rashtriya Chemicals and Fertilizers Ltd

Zuari Industries Ltd

Source: CRISIL Research

Impact factors

■ Government expenditure of Rs 3.68 billion on Soil Health Card Scheme covering more than 140 million farmers to

boost consumption of complex fertilisers, as awareness on soil quality improves

■ The direct benefit transfer scheme (announced on a pilot basis) is likely to reduce the subsidy leakage in the long run

and, thereby, lower the government’s subsidy burden over time

■ Budgeted subsidy amount of Rs 700 billion expected to be sufficent for fiscal 2016, as fertiliser prices are not expected

to increase due to softening of raw material prices

■ However, most of the policies will be beneficial only in the long term and are unlikely to provide any immediate relief

to fertiliser companies

Fertilisers: Tariffs, prices and landed costs

Landed costs

Tariffs (%) Prices (January 2016) (Rs/tonne)

Customs Excise Domestic International Pre- Post-

2015-16 2016-17 2015-16 2016-17 (Rs/tonne) ($/tonne) budget budget

Urea 5.0 5.0 1.0 1.0 5,360 212 15,869 15,869

DAP 5.0 5.0 1.0 1.0 23,500 393 30,721 30,721

MOP 5.0 5.0 1.0 1.0 17,500 283 20,408 20,408

Ammonia 5.0 5.0 1.0 1.0 n.a. 348 25,077 25,077

Phosphoric acid 5.0 5.0 - - NT 715 51,573 51,573

Sulphur 2.5 2.5 - - n.a. 134 9,346 9,346

Rock phosphate 2.5 2.5 - - NT 118 9,557 9,557

Naphtha 0 0 - - 23,182 345 24,863 24,863

Fuel oil 0 0 - - 13,644 162 11,847 11,847

Contracted LNG2 5.0 5.0 - - - 343 24,227 24,227

DAP: Di-ammonium phosphate; LNG: Liquefied natural gas

MOP: Muriate of potash; NT: Not traded; n.a.: Not available

"-" Indicates not applicable

Notes:

1) There is no excise and customs duty on naphtha and fuel oil used for production of fertilisers.

2) International prices are FOB prices.

Source: CRISIL Research

Page 39: Crisil budget analysis_2016

35

35

Hospitals

Step closer towards inclusive healthcare

Company Impact

Apollo Hospitals Enterprise Ltd

Fortis Healthcare Ltd

Narayana Hrudayalaya Ltd

Max Healthcare Ltd

Source: CRISIL Research

Impact factors

A. Under the new health insurance scheme, the government proposes to provide an insurance cover of Rs 100,000 to

all the families, with senior citizens (60+ years) getting an option to 'top-up' by another Rs 30,000. CRISIL Research

believes that while this scheme will help increase the penetration of health insurance in India, the exact proposition of

the scheme in terms of eligibility, ailment coverage and hospital network will need to be defined clearly to ensure its

success. As per Insurance Regulatory and Development Authority (IRDA), only 17% of India's population had health

insurance cover as of 2013-14.

B. National Dialysis Services Programme to be started under National Health Mission: While more than 200,000 new

cases of End Stage Renal Disorder (ESRD) get added annually in India, yet the dialysis segment constitutes less than

1% of the Rs 3,800 billion healthcare delivery market in India on account of limited accessibility and high treatment

costs. With the government proposing to provide dialysis services in all district hospitals and exempting certain parts

of the equipment from basic customs duty (BCD), excise/countervailing duty (CVD) and special additional duty (SAD),

the key concerns impacting dialysis treatments in India have been addressed. CRISIL Research, however, believes

the success of this initative will depend on the effective implementation through the private public partnership route.

The extent of the cost benefit that will be passed on to the patients by these dialysis centres following the removal of

the BCD, CVD and SAD on the equipment (namely disposable sterilised dialyser and micro barrier of artificial kidney)

from the earlier rate of more than 20% will also be a key factor.

Page 40: Crisil budget analysis_2016

CRISIL Budget Analysis

36 36

Information technology

No significant impact

Company Impact

TCS

Infosys

Wipro

HCL Technologies

Tech Mahindra

Source: CRISIL Research

Impact factors

■ Exemption from basic customs duty, countervailing duty and special additional duty for components and accessories

used to manufacture routers and broadband modems to reduce IT hardware players’ input cost

■ Digitalisation of land records of school and college certificates and automation in fair-price shops would create

opportunities in the domestic market, which accounts for less than 10% of revenue for large players

Information technology: Tariffs

(%) 1 Customs * Excise

2015-16 2016-17 2015-16 ** 2016-17

Information technology software 10.3 10.3 10.3 10.3

Personal computers 0.0 0.0 12.5 12.5

Monitor 0.0 0.0 12.5 12.5

Keyboard 0.0 0.0 12.5 12.5

Mouse 0.0 0.0 12.5 12.5

Printer 0.0 0.0 12.5 12.5

FDD, HDD, CD-ROM drive and other storage drives2 0.0 0.0 12.5 12.5

Motherboards 0.0 0.0 12.5 12.5

Microprocessors3 0.0 0.0 12.5 12.5

Routers 0.0 0.0 12.5 12.5

Modems 0.0 0.0 12.5 12.5

1 Tax rate is inclusive of education cess. 2FDD: Floppy disk drive; HDD: Hard disk drive; CD-ROM: Compact disk-read only memory. 3Microprocessors meant for fitment inside the CPU housing/laptop body. * Basic customs duty and does not include CVD, SAD

** Education Cess and Secondary Higher Education Cess are subsumed in Central Excise Duty and general rate of Central Excise Duty

rounded off to 12.5%.

Source: CRISIL Research

Page 41: Crisil budget analysis_2016

37

37

Media & Entertainment

No significant impact of the Budget

Company Impact

Balaji Telefilms

Dish TV

Entertainment Network India

Hathway Cable & Datacom

HT Media

PVR

Zee Entertainment Enterprises

Source: CRISIL Research

Impact factor

■ Krishi Kalyan cess at 0.5% to be levied on TV distribution

■ An equalisation levy of 6% to be withheld by advertiser on online advertisment through foreign e-commerce players

(without permanent residence in India) for annual payments of more than Rs 100,000.

■ Basic customs duty and countervailing duty on set-top box has been removed and excise duty has been revised from

a flat 12.5% to 4% without input tax credit and 12.5% with input tax credit.

■ Reduction in basic customs duty for newsprint (a key raw material for newspaper) from 5% to nil.

Media & Entertainment: Tariffs

(%) Customs Excise Abatement

2015-16 2016-17 2015-16 2016-17 2015-16 2016-17

Digital cinema equipment 10.3 10.3 12.5 12.5 35 35

Broadcast equipment 7.7 7.7 12.5 12.5 35 35

Set-top boxes 10.3 0 12.5 12.5 35 35

Note: Customs duty includes basic duty and education cess of 3% and Swacch Bharat cess of 0.5%; TV broadcast equipment includes

broadcast equipment sub-system and TV broadcast transmitter

Source: CRISIL Research

Page 42: Crisil budget analysis_2016

CRISIL Budget Analysis

38 38

Non-ferrous metals

Marginally positive

Company Impact

Hindalco Industries Ltd

Hindustan Copper Ltd

Hindustan Zinc Ltd

National Aluminium Co Ltd

Sesa Sterlite Ltd

Source: CRISIL Research

Impact factors

A. Hike in customs duty on aluminium and aluminium products to 7.5% from 5% will narrow the gap between landed cost

and domestic prices to 3-4% from 6-8%, helping curb alumnium imports to some extent (36% of consumption in the

current fiscal).

B. Doubling of clean energy cess on coal to Rs 400 per tonne will increase power cost of aluminium manufacturers by

3%

C. Lowering of export duty on bauxite to 15% from 20% will benefit aluminium companies with surplus bauxite, with India

set to export ~9.4 million tonnes of bauxite (50% of production) in FY16.

D. Higher public investment in railways, power and aviation (end-users of aluminium, copper and zinc) is a marginal long-

term positive for the domestic non-ferrous metals industry. The government has increased allocation towards

infrastructure by 28% to Rs 3.4 trillion

Non Ferrous metals: Tariffs, prices and landed costs

Tariff (%)1 Prices (February 2016)

Landed cost

(Rs/tonne)

Customs Excise Domestic2

Internation

al3

Pre-

budget

Post-

budget

2015-16 2016-17 2015-16 2016-17 (Rs/tonne) ($/tonne)

Aluminium ingots 5.2 7.7 12.5 12.5 132,617 1,641 139,543 143,044

Aluminium products

- Flat-rolled products 5.2 7.7 12.5 12.5 - - - -

- Foils 5.2 7.7 12.5 12.5 - - - -

Aluminium scrap 5.2 5.2 12.5 12.5 - - - -

Non-coking coal 2.6 2.6 2.1 2.1 - - - -

Caustic soda 7.7 7.7 12.5 12.5 - - - -

Calcined 2.6 2.6 14.4 14.4 - - - -

petroleum

coke

Copper 5.2 5.2 12.5 12.5 404,583 4,585 387,620 387,620

Copper scrap 5.2 5.2 12.5 12.5 - - - -

Copper ore and 2.6 2.6 4.1 4.1 - - - -

concentrates

Lead 5.2 5.2 12.5 12.5 126,000 1,774 150,751 150,751

Lead ore and 2.6 2.6 4.1 4.1 - - - -

concentrates

Page 43: Crisil budget analysis_2016

39

39

Tariff (%)1 Prices (February 2016)

Landed cost

(Rs/tonne)

Customs Excise Domestic2

Internation

al3

Pre-

budget

Post-

budget

2015-16 2016-17 2015-16 2016-17 (Rs/tonne) ($/tonne)

Zinc 5.2 5.2 12.5 12.5 178,000 1,704 144,852 144,852

Zinc ore and 2.6 2.6 4.1 4.1 - - - -

concentrates

Notes:

1) Tariff rates are inclusive of 3% education cess.

2) International prices are average LME cash prices; LME aluminium prices includes premium.

3) Domestic prices are average prices for February 2016 and is exclusive of excise duty.

Source: CRISIL Research

Page 44: Crisil budget analysis_2016

CRISIL Budget Analysis

40 40

Oil & gas

Oil & Gas: Higher govt share in under-recovery burden, lower cess on domestic oil production positive for oil

companies

Company Impact

Oil and Natural Gas Corporation Ltd

Reliance Industries Ltd

Cairn India Ltd

Oil India Ltd

Indian Oil Corporation Ltd.

Bharat Petroleum Corporat.ion Ltd

Hindustan Petroleum Corporation Ltd

GAIL

Source: CRISIL Research

Impact factors

■ Overall impact on the oil and gas sector is positive. Crisil Reseach expects crude oil prices to average $33-38 per

barrel in 2016. Consequently, 20% ad valorem cess on crude oil will improve realisations of upstream companies by

$2/barrel from current levels and reduce government receipts by ~Rs 40 billion.

■ Addition of 15 milllion rural connections (equivalent to ~55% of rural connections added over the last five years) will

boost LPG demand by an additional 3% on-year in FY17.

■ Despite 11% decline in budgeted petroleum product subsidy to Rs 270 billion, it is expected to be adequate due to

sharp reduction in crude oil prices. This factors in 8-10% on-year increase in LPG volumes.

■ Proposal to grant marketing freedom for gas produced from difficult terrain is a step in the right direction. However, as

the ceiling prices of gas are based on alternate fuels, which are already under pressure, this move is unlikely to attract

large investments.

Oil and gas: Tariffs, prices and landed costs

Tariffs

(per cent)

Prices

(January 2016)

Landed costs

(Rs/tonne)

Customs Excise Domestic International

Pre-

Budget

Post-

Budget

2015-16 2016-17 2015-16 2016-17 (Rs/tonne) ($/tonne)

Motor spirit (MS) 2.6 2.6 Rs 21.48/ltr Rs 21.48/ltr 80,743 395 28,107 28,107

Aviation turbine fuel

(ATF) 8.2 8.2 8.2 8.2 49,494 556 42,024 42,024

Naphtha 5.2 5.2 14.4 14.4 23,182 313 24,863 24,863

Superior kerosene

oil (SKO)

- Industrial use 5.2 5.2 14.4 14.4 42,772 375 27,777 27,777

- Domestic use 0.0 0.0 0.0 0.0 18,561 375 26,417 26,417

High-speed diesel

(HSD) 2.6 2.6 Rs 17.33/ltr Rs 17.33/ltr 53,516 289 20,633 20,633

Fuel oil 5.2 5.2 14.4 14.4 13,644 158 12,101 12,101

Liquefied petroleum

gas (LPG) 5.2 5.2 8.2 8.2 44,045 463 35,562 35,562

Page 45: Crisil budget analysis_2016

41

41

Tariffs

(per cent)

Prices

(January 2016)

Landed costs

(Rs/tonne)

Customs Excise Domestic International

Pre-

Budget

Post-

Budget

2015-16 2016-17 2015-16 2016-17 (Rs/tonne) ($/tonne)

Bitumen 5.2 5.2 14.4 14.4 25,372 158 13,544 13,544

Crude oil 1 0.0 0.0 0.0 0.0 n.a. 226 - -

LNG3 5.0 5.0 - - - 343 24,227 24,227

CNG - - 14.0 14.0 - - 42,600 42,600

'-' indicates not applicable

n.a.: Not available 1 Cess on crude oil (in lieu of excise) is advalerom Rs 20% of crude oil price , National Calamity Contingent Duty (NCCD) of Rs 50/mt

levied on imports of crude oil 2 Price per '000 scm 3 Prices are for contracted LNG

Notes

1) International prices are FoB Arab Gulf prices.

2) Domestic price of petroleum products are ex-storage point prices.

3) Priority sectors for natural gas include power and fertiliser.

4) Domestic natural gas prices represent landfall prices for each category.

5) Customs duty and excise duty on naphtha used for fertiliser is nil.

6) Customs duty and excise duty on fuel oil used in fertiliser is nil.

7) Additional customs duty of Rs 2/litre is levied on Motor spirit and HSD

Source: CRISIL Research

Page 46: Crisil budget analysis_2016

CRISIL Budget Analysis

42 42

Petrochemicals

Duty cuts to support benzene producers

Company Impact Impact factors

Basic petrochemicals and intermediates

Reliance Industries Ltd C

GAIL C

Supreme Petrochem Ltd C

Finolex Industries Ltd C

Styrolution ABS Ltd C

Bhansali Engineering Polymers Ltd C

Note: The impact specified is only for the petrochemicals business of the companies listed above.

Source: CRISIL Research

Impact factor

■ Basic customs duty (BCD) on benzene and toulene has been reduced to 2.5% from 5%. The decrease in BCD of

toulene is expected to bring down raw material costs by 2.4% for benzene producers and improve profitability. BCD

on naphtha has also been lowered to 2.5% from 5%. This is unlikely to have an impact as most of the domestic

petrochemical players are integrated.

Petrochemicals: Tariffs, domestic prices and landed costs

(per cent) Tariff (per cent) Prices (January 2016) Landed cost (Rs/tonne)

Customs Excise Domestic International Pre-budget Post-budget

2015-16 2016-17 2015-16 2016-17 (Rs/tonne) ($/tonne)

Polymers

hdPE (IM) 7.7 7.7 12.9 12.9 94101 1 1074 3 92057 92057

ldPE 7.7 7.7 12.9 12.9 83890 1 1097 3 94029 94029

lldPE 7.7 7.7 12.9 12.9 93022 1 1068 3 91543 91543

PPHP (IM) 7.7 7.7 12.9 12.9 77253 1 1022 3 87600 87600

PVC 7.7 7.7 12.9 12.9 67918 1 729 3 62486 62486

PS (GP) 7.7 7.7 12.9 12.9 88000 1 1076 3 92229 92229

ABS 7.7 7.7 12.9 12.9 n.a. 1114 3 95486 95486

SBR (1502) 10.3 10.3 12.9 12.9 n.a. 1120 3 98233 98233

PBR (1220) 10.3 10.3 12.9 12.9 87400 1 1110 3 97355 97355

Basic petrochemicals and intermediates

EDC 2.1 2.1 12.9 12.9 n.a. 466 3 37170 37170

VCM 2.1 2.1 12.9 12.9 n.a. 914 3 72905 72905

Styrene (SM) 2.1 2.1 12.9 12.9 n.a. 901 2 71868 71868

Ethylene 2.6 2.6 12.9 12.9 n.a. 1005 2 82136 82136

Propylene 2.6 2.6 12.9 12.9 n.a. 565 2 46176 46176

Butadiene 2.6 2.6 12.9 12.9 47750 728 2 59498 59498

Benzene 5.2 2.6 12.9 12.9 40400 556 2 46549 45441

Toluene 5.2 2.6 12.9 12.9 46200 560 2 46884 45767

Naphtha 5.2 2.6 14.4 14.4 n.a. 345 4 28691 28008 1 Market prices, 2 FoB prices, 3 C&F South-East Asia, 4 C&F Japan, n.a.: Not available

Notes:

1) Education cess of 3 per cent has been included in the customs duty and excise duty.

2) Additional CVD of 4 per cent has been levied on all petrochemicals except Naphtha,EDC,VCM and SM where duty is 2%.

3) Landed cost also includes handling charges.

Source: CRISIL Research

Page 47: Crisil budget analysis_2016

43

43

Pharmaceuticals

Industry revenue and profitability to remain stable

Company Impact Impact factors

Sun Pharmaceutical Industries Ltd A

Cipla Ltd A

Torrent Pharmaceuticals Ltd A

Alembic Pharmaceuticals Ltd A

Biocon Ltd A

Source: CRISIL Research

Impact factors

A. Reduction in weighted research and development (R&D) deduction to 150% from 2017-18 is likely to increase the

industry’s tax outgo in the long run but not immediately. Companies will continue to spend on R&D as they focus on

tapping lucrative export opportunity in regulated markets such as the US

B. The proposed setup of 3,000 aushadhi stores to sell generic medicines is likely to improve access to affordable

medicines for poor patients. However, supply issues, which impacted earlier schemes, would need to be addressed

C. New health insurance scheme will provide expense cover of up to 1 lakh for a patient and up to 1.3 lakh for an elderly

patient for hospitalised treatment cost. This is likely to increase insurance penetration (3.3% in 2014), which will

support demand for health services such as hospital care and diagnostic services as well as consumables such as

medicines

Pharmaceuticals: Tariffs

(%) Customs Excise

2015-16 2016-17 2015-16 2016-17

Bulk drugs 7.7 7.7 12.5 12.5

Formulations 12.4 12.4 6.2 6.2

Note: Customs duty includes basic customs duty, countervailing duty and education cess

Source: CRISIL Research

Page 48: Crisil budget analysis_2016

CRISIL Budget Analysis

44 44

Ports

Dispute resolution guidelines, service tax exemptions and improved connectivity are positives

Company Impact

Adani Ports and SEZ Ltd

Gujarat Pipavav Port Ltd

Source: CRISIL Research

Impact factors

■ Earmarking of Rs 0.8 billion for greenfield ports and national waterways is marginally positive over the medium to long

term

■ Implementation of Customs Single Window Project at major ports in FY17 and amendments to Customs Act

(facilitating deferred payment of duties for players with credible track record) are also positive moves

■ Allowing Inland Water Authority (among others such as National Highways Authority of India, National Bank for

Agriculture and Rural Development, etc) to raise capital up to Rs 31.3 billion via issuance of bonds in FY17 will be

slightly positive

■ Positive impact from restoration of service tax exemptions for port construction awarded prior to March 1, 2015

■ Incentivising ship repair operations will benefit ports with such facilities

■ Introduction of dispute resolution clauses for public private partnership projects to have a positive impact

■ Railway Budget FY17 has proposed to provide rail connectivity to Nargol and Hazira ports to facilitate faster evacuation

of cargo from the respective ports

■ Krishi Kalyan cess on all taxable services to have a marginal negative impact

Page 49: Crisil budget analysis_2016

45

45

Power

Higher allocations to boost investments in T&D

Company Impact Impact factors

National Thermal Power Corporation Ltd A

Power Grid Corporation of India D

Reliance Power Ltd A

Tata Power Company Ltd A

Adani Power Ltd A

Nuclear Power Corporation of India Ltd C

Sterlite Grid D

JSW Energy A

BHEL B

ABB B

Siemens B

Source: CRISIL Research

Impact factors

A. The doubling of clean energy cess levied on coal to Rs 400 per tonne is expected to increase power generation costs

by Rs 0.10-0.12 per unit. However, this is not expected to impact fixed-return projects as they can pass these costs

through. The project returns of competitively bid projects too will not be impacted as amendments (in January 2016)

to the National Tariff Policy provide for automatic pass through of revision in such charges.

B. The outlay for power sector at Rs 122.5 billion is 84% higher than the previous year. Outlays for centrally funded

schemes such as Deendayal Upadhyaya Gram Jyoti Yojana and Integrated Power Development Scheme have been

almost doubled to Rs 85 billion from Rs 46 billion. The increase in allocation will improve rural power demand, increase

investments in distribution segment and lower losses.

C. Allocation of Rs 30 billion per annum towards nuclear power projects aims to diversify fuel mix and lower power

purchase costs (cost of nuclear power at Rs 2.5-3.5 per unit in FY16 vs estimated weighted average power purchase

cost of Rs 4.2 per unit). However, on-ground investments will be contingent on timely approvals and execution.

D. Additional depreciation of 20% for transmission assets in the year of acquisition or commission, effective from April

2017 is a positive for competitively bid transmission projects.

Page 50: Crisil budget analysis_2016

CRISIL Budget Analysis

46 46

Real estate

Company Impact

DLF Ltd

Indiabulls Real estate

Sobha Developers Ltd

Oberoi Realty

Source: CRISIL Research

Impact Factors

■ Affordable housing segment has received a shot in the arm especially in tier II and tier III cities via measures detailed

below :

Interest deduction limit under Sec 80EE increased from Rs 100,000 to Rs 150,000 for first-time home buyers

(applicable only on loans not exceeding Rs 35 lakhs for houses costing less than Rs 50 lakhs and sanctioned

during the period from April 1, 2016 to March 31, 2017) for the entire duration of the home loan. This will boost

demand for homes priced in that bracket. Currently, nearly 40% of the upcoming supply in the 10 major cities

tracked by CRISIL Research is priced under Rs 50 lakhs. Upcoming supply in this price bracket in tier II and tier

III cities is expected to be even higher.

Source: CRISIL Research

Under the Pradhan Mantri Awas Yojana, there will be 100% deduction on profits from housing projects approved

during June 2016 to March 2019. The projects will have to be completed in three years of getting approval and

would have to satisfy the following conditions:

(sq mt) 4 Metros Other cities

Maximum size of house 30 60

Minimum size of land parcel 1,000 2,000

Other Within 25 km of

municipal limit

However Minimum Alternate Tax (MAT) will apply for such undertakings.

Service tax exemption on construction of affordable houses up to 60 square metres (646 sq ft) under any Central

or State Government scheme including PPP schemes is expected to boost demand

77%

58%

50%

41% 39% 37% 36% 36%32%

26%

0%

10%

20%

30%

40%

50%

60%

70%

80%

90%

100%

Ah

medaba

d

Ko

lkata

Ko

chi

NC

R

Hyd

era

bad

Chandig

arh

Pu

ne

Be

ngalu

ru

Chenna

i

MM

R

% of upcoming supply priced below Rs 50 lakhs

Page 51: Crisil budget analysis_2016

47

47

However, the proposed phase out of deduction allowed on capital expenditure (other than land, goodwill and

financial assets) under Sec 35AD from 150% to 100% w.e.f April 1, 2017 for affordable housing projects will impact

developer’s financials in the medium-term

■ Phasing out of tax exemptions provided to new SEZs under Section 10AA starting operations on or after March 31,

2020 will make them less attractive for developers.

■ REITs- a step closer to reality- Removal of DDT for SPVs distributing income to REIT is positive for developers with a

significant exposure to rental yielding real estate assets

■ The government will revive its National Land Record Digitisation Programme with a funding of Rs 1.5 billion. The

digitisation of land records will aid transparency in the sector. This will, inturn, help tap foreign capital inflows in the

medium to long term

■ Increase in deduction limit from Rs 24,000 to Rs 60,000 per annum under Section 80GG is expected to enhance rental

housing demand and consequently, act as a positive for the residential real estate sector

■ A Krishi Kalyan cess of 0.5% has been introduced on all taxable services. As under construction projects fall under

taxable services, the same will hurt the industry marginally

Page 52: Crisil budget analysis_2016

CRISIL Budget Analysis

48 48

Renewable energy

Reduction in accelerated depreciation to hit returns

A. Budgetary allocation for viability gap funding, preparation of requests for prequalification and other central financial

assistances has increased by 65% to Rs 101.93 billion. A large part of the increase is through the doubling in allocation

of National Clean Energy Fund to Rs 50 billion. CRISIL Research believes this will facilitate higher capacity additions.

B. The halving of accelerated depreciation on renewable energy assets to 40% from FY18 would adversely impact wind

power capacity additions as it would reduce equity IRR for new installations by ~200 bps at existing tariffs. With

projects availing accelerated depreciation shrinking, the share of independent power producers in total capacity

additions will increase, which would result in higher operating efficiencies in project management and operations,

thereby increasing plant utilisation. Currently, 25-30% of annual wind energy additions are undertaken through the

accelerated depreciation route.

Reduction of accelerated depreciation benefit will adversely impact the rooftop segment as well, as the benefit is

typically availed by industrial and commercial users to make captive rooftop projects more economical vis-à-vis grid

prices. However, the reduced accelerated depreciation benefit is unlikely to deter capacity additions in solar segments

as AD based players to have minimal share in allocations going forward, led by funding constraints and fewer profits

to offset.

C. Basic customs duty on industrial solar water heaters has been increased to 10% from 7.5%, while that on solar

tempered glass has been raised to 5% from nil. Raising of the basic customs duty on solar water heaters would

promote domestic manufacturing by making the products cost-competitive with imports. While imported tempered

glass, which is used in solar photovoltaic (PV) and solar thermal systems would become expensive, its impact on

overall capital cost of PV systems would be minimal.

D. Reduction of excise duty on solar lanterns to nil from 12.5% would make off-grid lighting more affordable.

E. Excise duty on carbon pultrusions used in the manufacture of rotor blades, and intermediates, parts and sub-parts of

rotor blades for wind operated electricity generators has been cut to 6% from 12.5%. As these components comprises

less than 5% of the turbine cost, it would have limited benefit on a wind energy plant.

F. Ministry of New and Renewable Energy has budgeted Rs 1 billion for disbursements through Indian Renewable Energy

Development Agency Ltd, which would be utilised to provide cheap loans to renewable energy projects.

Company Impact

Suzlon Energy

Inox Energy

Orient Green Pow er Limited

Indosolar

Websol Energy System

Surana Solar

Source: CRISIL Research

Page 53: Crisil budget analysis_2016

49

49

Roads

Government spending to boost roads

Company Impact

Larsen & Toubro Ltd.

Hindustan Construction Co Ltd.

IRB Infrastructure Developers Ltd.

Ashoka Buildcon Ltd.

ITNL

Source: CRISIL Research

Impact factors

■ The Union Budget has proposed a 49% on-year rise in investments for development of national highways to Rs 1.03

trillion. Of this, Rs 440 billion is the budgetary support, while the rest is from the internal and extra budgetory resources.

■ Allocation to the Pradhan Mantri Gram Sadak Yojana has been increased substantially by 26% on-year to Rs 190

billion.

■ The Budget provides clarity on dividend distribution tax for infrastructure investment trusts or INVITs, stating that it will

not be applicable on distribution made from special purpose vehicles (SPVs) to INVITs.

■ Three new initiatives were introduced to boost private participation:

A Public Utility Bill will be introduced during FY17 to streamline institutional arrangements for resolution of

disputes in infrastructure-related construction contracts, PPP and public utility contracts

Guidelines for renegotiation of PPP Concession Agreements will be issued keeping in view the long-term nature

of such contracts and potential uncertainties of the real economy

A new credit rating system for infrastructure projects which gives emphasis to various in-built credit enhancement

structures will be developed

■ Countervailing duty of 12.5% has been availed on specified machinery required for construction of roads.

Page 54: Crisil budget analysis_2016

CRISIL Budget Analysis

50 50

Steel

Limited impact

Company Impact Impact factors

Steel Authority of India Ltd C

Tata Steel Ltd C

JSW Steel Ltd A,C

Rashtriya Ispat and Nigam Ltd C

Jindal Steel & Power Ltd A,C

Bhushan Steel Ltd A,C

Source: CRISIL Research

Important factor

A. Doubling of clean energy cess on coal to Rs 400 per tonne to have a mild impact on sponge iron manufacturers,

pushing up their manfacturing cost 2-3%. These players are already grappling with a sharp fall in realisation and stiff

competition from cheaper scrap imports. Hence, we do not expect players to pass on the rise in manufacturing cost

to customers.

B. Export duty on low-grade iron ore fines and lumps (with less than 58% Fe content) has been scrapped, largely

benefiting iron ore miners in Goa, for whom exports fetch the bulk of revenue. Mining in Goa has been impacted by

low international iron ore prices and a tax burden, resulting in cash losses for most players. With the duties scrapped,

the tax burden is likely to reduce Rs 250-950 per tonne for fines and lump exporters. This makes exports just about

viable, given the depressed global prices.

C. The budget proposes to increase allocation towards infrastructure 1.28 times to Rs 3.4 trillion. Higher public

investments in sectors such as railways, power and aviation (end-users of steel, which account for about 21% of

demand) will benefit steelmakers in the long run.

Page 55: Crisil budget analysis_2016

51

51

Steel: Tariffs

Tariff (%)

Domestic International Pre-budget Post-budget

2015-16 2016-17 2015-16 2016-17 (Rs/tonne) ($/tonne)

GP/GC 12.9 12.9 12.5 12.5 42,750 - 59,498 59,498

CR coils 12.9 12.9 12.5 12.5 37,750 305 51,996 51,996

HR coils 12.9 12.9 12.5 12.5 34,000 250 41,598 41,598

Bars and rods 10.3 10.3 12.5 12.5 31,500 285 40,988 40,988

Alloy steel 5.2 5.2 12.5 12.5 - - - -

Billets/slabs 5.2 5.2 12.5 12.5 25,900 250 31723 31723

Pig iron 5.2 5.2 12.5 12.5 22,200 174 15905 15905

HBI/sponge iron 5.2 5.2 12.5 12.5 14,800 - - -

Ferro alloys 2.6 12.5 12.5 12.5 - - - -

Steel melting scrap 5.2 5.2 12.5 12.5 20,100 150.0 15144 15144

Iron ore 2.6 2.6 12.5 12.5 - - - -

Coking coal 2.6 2.6 2.1 2.1 - - - -

Metallurgical coke 5.2 5.2 12.5 12.5 - - - -

Non-coking coal 2.6 2.6 2.1 2.1 - - - -

MIP for various steel product categories are as follow s:

HR coil- $445 per tonne

CR coil- $560 per tonne

GPGC coil - $643 per tonne

Bars and rods- $449 per tonne

Billets- $362 per tonne

Landed cost (Rs/tonne)

Customs1 Excise

Prices

1) HBI: Hot Briquetted Iron

Source: Industry, CRISIL Research

Steel: Tariffs, prices and landed costs

1 Custom rates are inclusive of 3 per cent education cess.

Notes

2) International prices are on FOB (CIS Black Sea) basis for Feb 2016

3) Domestic prices are average prices for Feb 2016

5) Landed cost are calculated on the Minimum Import Price (MIP) levied in February 2016

4) For all products, excise represents the countervailing duty (CVD) on these products.

Page 56: Crisil budget analysis_2016

CRISIL Budget Analysis

52 52

Sugar

Announced subsidy may remain under-utilised

Company Impact

Bajaj Hindustan Ltd

Balrampur Chini Mills Ltd

Bannari Amman Sugars Ltd

EID Parry Ltd

Shree Renuka Sugars Ltd

Source: CRISIL Research

■ Rs 9.8 billion allocated to sugar mills to facilitate timely payment of cane prices due to the farmers. The subsidy can

be availed only if the mills meet the export quota set by the government.

■ At a subsidy rate of Rs 4.5 per quintal, the overall fund requirement is expected to be Rs 13 billion. However, we

expect the current allocation to be adequate as the mills are unlikely to meet export targets due to higher domestic

prices.

Sugar: Tariffs, prices and landed costs

Page 57: Crisil budget analysis_2016

53

53

Telecom

Budget to marginally increase cost of mobile users

Company Impact

Bharti Airtel

Bharti Infratel

Idea Cellular

Reliance Communications

Tata Communications

Source: CRISIL Research

Impact factors

A. Krishi Kalyan cess introduced at 0.5% on all taxable services to marginally increase telephone bills

B. Mobile phones to become expensive in the short term with withdrawal of exemption from basic customs duty (BCD)

and countervailing duties (CVD) on import of mobile components, while special additional duties (SAD) increased from

earlier 2% to 4%

C. However, exemption from BCD, CVD and SAD will provide an impetus to local manufacturing of mobile components

D. BCD of 10% introduced on specific telecom equipment and silica (key component of optic fibre). Pricier telecom

equipment will marginally increase operators’ network capital expenditure. Optic fibre cost will rise, impacting

BharatNet’s project costs and capital expenditure plans of players like Reliance Jio.

E. Greater clarity on spectrum trading wherein spectrum traded will be classified as a service, rather than sale of goods

F. Clarity on amortisation of spectrum fee over the spectrum life to avoid future litigation

G. Budgeted receipts from spectrum auctions, one-time spectrum charges and other levies estimated at Rs 990 billion

for FY17 (Rs 560 billion for FY16), of which Rs 108 billion was installment towards previous auctions. Another auction

to take place in FY17.

Telecom: Tariffs

(Per cent) Customs Excise

2015-16 2016-17 2015-16 2016-17

Mobile phones 0.0 0.0 12.5 12.5

Telecom networking equipment 0.0 0.0 12.5 12.5

Base stations 0.0 0.0 12.5 12.5

HDSL 0.0 0.0 12.5 12.5

Telecom networking equipment includes power line carrier communication equipment, modems and voice frequency telegraph.

Tariffs are basic duty and do not include education cess @2%, secondary higher education cess @1%, countervailing duty (CVD)

@10%, abatement @35% and additional CVD @4%.

HDSL: High bit-rate digital subscriber line

Source: CRISIL Research

Page 58: Crisil budget analysis_2016

CRISIL Budget Analysis

54 54

Textiles

Branded clothes to cost more

Impact factors

A. Excise duty on branded garments retailing at Rs 1,000 and above increased from 0 to 2% (without Cenvat credit) and

from 6% to 12.5% (with Cenvat credit). Additionally, tariff value (presumptive) for excise/countervailing duty on

readymade garments and other textile materials has been doubled to 60% of retail sale price. This will increase the

retail selling price

B. Further, basic customs duty on specified fibres and yarns has been halved to 2.5%

Company Impact

Alok Industries Ltd

Gokaldas Exports Ltd

Indo Rama Synthetics (India) Ltd

Vardhaman Textiles Ltd

Welspun India Ltd

JBF Industries Ltd

Arvind Mills Ltd

Raymond Ltd

Grasim Industries Ltd

Aditya Birla Nuvo Ltd

Source: CRISIL Research

Page 59: Crisil budget analysis_2016

55

55

Cotton and cotton yarn: Tariffs, prices and landed costs

Man-made fibres and intermediates: Tariffs, prices and landed costs

Domestic Inter-national3 Pre-budget Post-budget

2015-16 2016-17 2015-16 2016-17 (Rs/tonne) ($/tonne) (Rs/tonne) (Rs/tonne)

Cotton yarn (40s) 10.3 10.3 6.2 6.2 177165 2600 194788 194788

Cotton1 0.0 0.0 0.0 0.0 94850 1520 103255 103255

Tariff (per cent) Prices Landed cost4

(January 2016)

Customs Excise2

1 Domestic price of S-6 variety and international cotton price of a comparable variety

2 Concessional and optional excise duty

3 FOB prices

4 Landed cost includes handling charges of 1 per cent

Source: CRISIL Research

Domestic Inter-national1 Pre-budget Post-budget

2015-16 2016-17 2015-16 2016-17 (Rs/tonne) ($/tonne) (Rs/tonne) (Rs/tonne)

PSF 1.5d 5.2 2.6 12.9 12.9 73000 1150 85419 83327

VSF 1.4d 5.2 2.6 12.9 12.9 141000 1800 133699 130425

POY 150d 5.2 2.6 12.9 12.9 72100 1250 92847 90573

VFY 150d 5.2 2.6 12.9 12.9 389000 n.a n.a. n.a.

PV 30s (70:30) 10.3 10.3 12.9 12.9 150000 n.a. n.a. n.a.

PTA 5.2 5.2 12.9 12.9 46300 564 41892 41892

MEG 5.2 5.2 12.9 12.9 45200 583 43304 43304

Paraxylene 0.0 0.0 12.9 12.9 n.a. 720 50860 50860

PSF: Polyester staple f ibre; VSF: Viscose staple f ibre; POY: Partially oriented yarn; VFY: Viscose filament yarn;

PV: Polyester viscose; PTA: Purif ied terephthalic acid; MEG: Mono-ethylene glycol

Source: CRISIL Research

n.a.: Not available

1 FOB prices

2 Landed cost includes handling charges of 1 per cent

Tariff (per cent) Prices Landed cost2

(January 2016)

Customs Excise

Page 60: Crisil budget analysis_2016

CRISIL Budget Analysis

56 56

Apparels and fabrics: Tariffs

Excise

2015-16 2016-17 2015-16 2016-17

Cotton-based apparels 10.3 10.3 6.0 12.5*

Other apparels 10.3 10.3 12.5 12.5

Cotton w oven fabrics 10.3 10.3 6.2^ 6.2^

Non-cotton w oven fabrics 10.3 10.3 12.5 12.5

Cotton knitted fabrics 10.3 10.3 6.2^ 6.2^

Non-cotton knitted fabrics 10.3 10.3 12.5 12.5

^ Concessional and optional excise duty on cotton fabrics

* Excise duty applicable on apparels of textiles of retail price more than Rs 1000

The tariff value for excise/ CVD on apparels changed from 30% to 60% of retail price

Source: CRISIL Research

Apparels and fabrics: Tariffs

Tariff (per cent)

Customs

Page 61: Crisil budget analysis_2016

Our Capabilities

Economy and Industry Research

Funds and Fixed Income Research

Largest and most comprehensive database on India's debt market, covering more than 18,000 securities

Largest provider of fixed income valuations in India

Provide valuation for more than Rs.81 trillion (USD 1,275 billion) of Indian debt securities

Sole provider of fixed income and hybrid indices to mutual funds and insurance companies; we maintain 37 standard indices and over 100 customised indices

Ranking of Indian mutual fund schemes covering 75% of assets under management and Rs.9 trillion (USD 144 billion) by value

Business review consultants to The Employees' Provident Fund Organisation (EPFO) and The National Pension System (NPS) Trust in monitoring performance of their fund managers

Equity and Company Research

Assigned the first IPO grade in India; graded more than 100 IPOs till date

Due Diligence and Valuation services across sectors; executed close to 100 valuation assignments

Due Diligence, IPO Grading and Independent Equity Research for SME companies planning to list or already listed in NSE Emerge platform

First research house to release exchange-commissioned equity research reports in India; covered 1,488 firms listed and traded on the National Stock Exchange

Largest team of economy and industry research analysts in India

Acknowledged premium, high quality research provider with track record spanning two decades

95% of India's commercial banking industry by asset base uses our industry research for credit decisions

Coverage on 86 sectors: We provide analysis and forecast on key industry parameters including demand, supply, prices, investments and profitability, along with insightful opinions on emerging trends and impact of key events

Research on sectors and clusters dominated by small and medium enterprises covering analysis of relative attractiveness, growth prospects and financial performance

Special coverage on key sectors like Agriculture & NBFC providing opinion on the growth prospects, competitive scenario & attractiveness of these segments supported with analytical tools

High-end customised research for many leading Indian and global corporates in areas such as market sizing, demand forecasting, project feasibility and entry strategy

Making Markets Function Better

Executive Training

Conducted 1200+ training programs on a wide spectrum of topics including credit, risk, retail finance, treasury, and corporate advisory; trained more than 24,000 professionals till date

Training programs being conducted in India, Sri Lanka and Bangladesh through an extensive network of well-qualified financial professionals

Page 62: Crisil budget analysis_2016

CRISIL Ltd is a Standard & Poor's company

Our Offices

AhmedabadthUnit No. 706, 7 Floor

Venus Atlantis, Prahladnagar,Satellite, Ahmedabad - 380015IndiaPhone: +91 79 4024 4500Fax: +91 79 4024 4520

BengalurustW - 101, 1 floor, Sunrise Chambers

22, Ulsoor Road, Bengaluru - 560042IndiaPhone: +91 80 4244 5399Fax: +91 80 4244 5300

ChennaiThapar House, Mezzanine FloorNo. 37 Montieth Road, EgmoreChennai - 600 008IndiaPhone: +91 44 2854 6205 - 06/ +91 44 854 6093 Fax: +91 44 2854 7531

GurgaonCRISIL HousePlot No. 46, Sector 44Opp PF Office, Gurgaon, Haryana IndiaPhone: +91 0124 672 2000

HyderabadrdUma Chambers, 3 Floor

Plot No. 9&10, Nagarjuna HillsNear Punjagutta Cross RoadHyderabad - 500 082IndiaPhone: +91 40 2335 8103/05Fax: +91 40 2335 7507

KolkataConvergence Building

rd3 Floor, D2/2, EPGP BlockSector V, Salt Lake CityKolkata - 700 091IndiaPhone: +91 33 4011 8200Fax: +91 33 4011 8250

Pune1187/17, Ghole RoadShivaji NagarPune - 411 005IndiaPhone: +91 20 4018 1900Fax: +91 20 4018 1930

CRISIL Limited CRISIL House, Central AvenueHiranandani Business Park, Powai, Mumbai - 400 076. India Phone: +91 22 3342 3000 | Fax: +91 22 3342 8088www.crisil.com

Stay Connected | Twitter | LinkedIn | YouTube | Facebook