Credit Suisse Global Energy Research Team Oil and Gas ...
Transcript of Credit Suisse Global Energy Research Team Oil and Gas ...
DISCLOSURE APPENDIX AT THE BACK OF THIS REPORT CONTAINS IMPORTANT DISCLOSURES, ANALYST CERTIFICATIONS, AND THE STATUS
OF NON-US ANALYSTS.US Disclosure: Credit Suisse does and seeks to do business with companies covered in its research reports. As a result, investors
should be aware that the Firm may have a conflict of interest that could affect the objectivity of this report. Investors should consider this report as only a single
factor in making their investment decision.
CREDIT SUISSE SECURITIES RESEARCH & ANALYTICS BEYOND INFORMATION™
Client-Driven Solutions, Insights and Access
Credit Suisse Global Energy Research Team
Oil and Gas Primer: Macro
May 2015
Research Analyst
Jan Stuart
(212) 325-1013
1
Welcome to Global Oil and Natural Gas Markets
Crude Oil
Oil is a different commodity: It has real decline curves; multiple capex cycles; Opec and other political
drivers; and its demand is inelastic in the ‘short run’ – thus oil markets tend to frustrate forecasters
Supply: Overview of where current production comes from, some of the bright spots – ‘e.g. the shale revolution’ and
some of the challenges (decline, complexity and political instability)
Demand: Emerging markets drive the bus over the longer term, but OECD cycles still matter as well
After the fourth oil shock, markets now have to do the rebalancing. Currently, oil supply needs to come down
– “Call on US Shale”: We look in detail at the potential and economics of shale; and feature a “super-contango” story
Natural Gas
In the US, shale has unlocked 100 years of low cost natural gas
We look at the cost curve and discuss bottlenecks getting low cost Marcellus/Utica gas to demand centers in the
south, LNG exports, and rising base-load demand from power generators and industry
LNG: Links regions and price (mostly to oil). Its demand should grow, but new supply options are on the horizon and
the US is coming to the party
Longer Term
We can plot the end of the “oil age” albeit really only from the demand side -- some combination of
natural gas substitution, energy efficiency and breakthrough technology (solar/battery) should do it
3
What are Oil and Natural Gas?
Oil and natural gas (or hydrocarbons) are composed of chains of linked hydrogen and carbon atoms.
Plant and animal remains were covered by layers of sediment (particles of rock and mineral) and over
millions of years of extreme pressure and temperatures these particles were reduced to liquid
hydrocarbons (oil) or gaseous hydrocarbons (natural gas).
Under geologic pressure, oil migrates from its “source rock” into rocks with larger spaces or pores
“reservoir rock.” Limestone and sandstone have with large porosity and are two common types of
“reservoir rock.” Oil is held in these reservoirs by impervious rock structures above called caps or traps.
Source: Earth Science Australia
4
Crude Oil Composition and Value Varies
Crude oils with higher than average sulfur
content are known as “sour.” Those with low
sulfur levels are called “sweet.”
The majority of global reserves are
light/medium and slightly sour.
Crude oil ranges from almost clear water-like fluids to black viscous semi-solids.
Crude oil can be categorized into various API degrees of gravity. The higher the API gravity, the lighter
the crude.
Crude oils with higher API gravity yield greater proportions of lighter petroleum products like gasoline.
Source: DOE
5
What is So Special about Oil Fundamentals and Markets?
The supply side features politics, depletion and pushing at frontiers
Themes:
Reserve distribution: Opec controls access to the low end of the cost curve and remains far and away the largest exporter of oil.
– Its volume policy used to matter greatly, it was the balancer of last resort, stabilizer of price
– Its current a volume maximising strategy means that the group has become a wildcard
Depletion: Each year, the existing productive capacity declines by 4MBD, which needs to be offset by new investments
Some major non-Opec sources of supply have restricted access or otherwise kept production on a tight leash
Costs have been rising in the areas where access to resources is more open (e.g. deepwater)
– While costs will deflate cyclically, to deliver structurally better project management is a challenge
New: The (US) Shale Revolution: aka the instigator of the fourth oil shock
– A whole new play and a the near term balancer or fly-wheel of the supply side
6
Oil Supply: Digging thematically -- general observations
The characteristics of producing basins vary substantially around the world, including differences in the costs of finding, development and production.
The United States is the main beneficiary of the shale revolution. Its oil production has been rising
rapidly. Potential is still only partly understood, ultimate capacity ceiling is function of price mostly. It is
costly and its capital cycle is short.
– In today’s low price world, US shale is the marginal supply.
The Middle East is the most productive region with the largest remaining undeveloped resources.
Russia is the world’s third largest oil producer, much of which flows from two highly mature provinces:
Western Siberia and Volga/Urals. Shale and Arctic are the growth areas to offset base declines.
West Africa is a large source of production with future growth from the offshore, if price allows.
Brazil looks like a huge new resource opportunity with the development of the pre-salt play in the
offshore Santos Basin, but much of the near term growth profile depends on Brasilia.
Frontier areas: Global shale, Arctic, pre-salt Angola, Equatorial Transform Margin, Eastern Siberia,
even deeper Offshore
7
Global Oil Reserve Life or R/P Ratio 55 years …
Reserve Life or R/P Ratio measures year end reserves divided by current production
The regions with the longest R/P ratio include South and Central America (notably Venezuela and
Brazil) and the Middle East, and North America is rising fast
Or, another six decades left to find an alternative transport fuel
Source: BP Stats
R/P Ratio, YE 2013 R/P Ratio Over Time
8
The majority of the world’s current proved oil reserves are in OPEC countries.
The BP Statistical Energy Review states that 1,214 billion barrels (bbs) or 71.9% of the world’s proved
reserves are held by OPEC. 800 billion of these are in the Middle East.
The remaining 474 billion barrels or 28% of the world’s proved reserves are in non-OPEC regions. The
former Soviet Union holds 28% of non-OPEC proved reserves. The Canadian oil sands contain 167.8
bbs of proved reserves. US oil reserves have grown by 56% to 44 bbs from a low of 28 bbs in 2008.
The Mideast Still Has the Dominant Reserve Position
Source: BP Stats
9
OPEC has Frequently Played a Critical Price-setting Role
The Organization of Petroleum Exporting Countries (OPEC, Opec)
is a permanent, intergovernmental organization, created in 1960 by Iran, Iraq, Kuwait, Saudi Arabia, and Venezuela.
The five Founding Members were joined by Qatar (1961); Indonesia (1962, left in 2008); Libya (1962); United Arab Emirates (1967); Algeria (1969); Nigeria (1971); Ecuador (1973 suspended membership from 1992-2007); Angola (joined in 2007), and Gabon (1975, left in 1994).
OPEC’s stated objective is “to coordinate and unify petroleum policies among Member Countries, in order to secure fair and stable prices for petroleum producers; an efficient, economic and regular supply of petroleum to consuming nations; and a fair return on capital to those investing in the industry.”
OPEC’s members in effect attempt to raise the clearing price of crude oil above its “natural” level by
withholding relatively cheap reserves from the market.
Opec grabbed pricing power (the first Oil Shock) after several of its bigger (Arab) members staged a successful boycott of oil exports to the US and a few other supporting countries that had picked the side of Israel during the Yom Kippur war of 1973
A five-fold increase of oil prices was followed by the nationalization of oil firms in key Opec countries in the mid-1970s and after a second oil crisis surrounding the Iranian revolution of 1979, oil prices tripled to $32/b
To sustain these massively inflated prices the group adopted a complex system of quotas, with varying degrees of success in either agreeing to them or complying with them
– The system crashed in 1985 (the Second Oil Shock); in 1998 (the Third Oil Shock) and most recently during the American Thanksgiving holiday of 2014 (the Fourth Oil Shock)
10
$100
$125
$150
$175
$200
$225
$250
$275
$300
$325
$350
2011 2012 2013 2014e 2015e 2016e 2017e
Base $75>$80
Low $60>$70
High Opec $65>$90
High Black Turtle$85>$100Est Govt Budget Req
$20
$40
$60
$80
$100
$120
$140
$160
$180
1 5 9 13 17 21 25 29 33 37
SA
Venezuela Iraq Nigeria Algeria
Mb/d
OPEC Remains Wild Card – Even in a “Go Stabilize Yourself World” Oil exporters probably did not think markets would react badly when Saudi Arabia withdrew control of the supply side in late 2014. Many
want to renew interventionist policy, but few have leverage. And Saudi Arabia clearly remains persuaded that markets should “… stabilize
themselves”, so as to weed out weak producers. The question now is: ‘What might persuade the Kingdom to sanction an intervention’?
Put differently, until Saudi Arabia says ‘yes’, the noise about an emergency OPEC is just that, noise.
The question is political. When will the pressure from constituents in the kingdom or pressure from other producers sway the Saudi top?
Financially, the kingdom appears in good shape: it built up reserves of about $750 billion; its sovereign debt is a measly 3% of GDP; and best estimates of its current requirements suggests it could last ~5 years if Brent = $65/b. That said, in April 2015 its ‘cash-burn’ was $16 billion.
Estimated Saudi oil export revenue (= supply – demand x prompt Brent) in ($B/b)
Many Opec members are not in Saudi Arabia’s financial position. Only Qatar, Kuwait, Angola and the UAE have by most estimates a lower budget break-even oil priced than does the Kingdom. At the other extreme, Iran appears to require the highest oil price, which is a different way to illustrate the import of the current nuclear negotiations with the P5+1. Venezuela’s finances are in perilous shape as well.
Cost-curve: Ranges of OPEC government budget break-even-prices ($/b)
Source: Credit Suisse estimates, Country Data
11
OPEC’s Spare Capacity: a Key Measure
Most of the time OPEC withholds existing supply from the market, creating spare capacity’ i.e., oil
which could be produced, but is offline.
We use the classic definition of spare capacity: What can be brought on line within 30-days (so as to be relevant to prompt demand); and sustained for more than 90 days (i.e. not counting the ‘surge capacity’ of reservoirs
Anticipated levels of future spare capacity have important effects on crude prices generating more or
less fear about supply (see markets and pricing section).
Generally, markets since 2002 have had less than 3 Mb/d of spare capacity (except during the GFC)
Source: IEA, Credit Suisse estimates – adjusted for Libya
12
Core OPEC Capacity Should Remain Low in Our MT/LT Forecast
OPEC spare/offline productive capacity (Mb/d)
Crude production (history and forecast) in Libya, Iran and
Saudi Arabia as well as Saudi Arabian production limits
(Mb/d).
Instability and sanctions have taken ~2.1 Mb/d of productive capacity offline in Libya and Iran. By year end we expect Saudi Arabia’s supply push to have brought down the Kingdom’s annual average spare crude production capacity to just 2.26 Mb/d.
Our view of the US and OPEC grabbing market share from non-OPEC ex-US assumes the return of Iranian crude production to ~4.1 Mb/d and Libyan production to 1.4 Mb/d.
Once the markets have ‘Rebalanced,’ if Saudi Arabia doesn’t pair back its production, we would be left without much in the way of spare capacity to balance the market in the event of a supply disruption.
7
8
9
10
11
12
13
14
15
16
Saudi Arabia crude production Iran crude production
Libya crude production
Highest recorded level of crude production
Self reported max crude productive capaciity.
0
1
2
3
4
5
6
7
8
9
10
11
12
Forecast OPEC spare/offline capacity
Source: Credit Suisse estimates, HPDI, Woodmac
13
Iraq Likely the Main Oil Supply Wild Card
Kurdistan: A vast and underexplored onshore Basin with
>40bn bbls of oil and ~100tcf of gas yet to be discovered
– Wells exhibit strong flow rates and are low cost to
develop allowing rapid production growth
– Issues are above ground, however some progress is
being made – KRG Baghdad breakthrough of late
2014.
– For Turkey, Iraqi Kurdistan is strategic for (a) security
and (b) energy independence/diversification.
– Production capacity is ramping up to 500 kb/d and
should rise to over 1mbd this decade (CS estimates).
Much depends on access to international markets.
Southern Iraq Also Making Progress:
– Iraq has recently increased its production to north of 3.2
Mb/d, due to both infrastructure improvements and field
work in at least some of the nine critical ‘mega’ jv areas.
– Further advancements in production are possible if the
rig count rises and if very large scale joint water injection
investments are made, all subject to stability above
ground.
The biggest single growth prospect
Source: MEES, Credit Suisse
14
Oil Reserves Decline -- a Simple Yet Profound Characteristic
Increasing complexity
Escalating capital intensity
Declining production base
According to SLB, 30% of current production needs replacing by 2020, just 5 Years Away. We note that the decline rates shown below are “unmitigated” and that this chart ignores the investments that are currently underway.
“Primary Decline” by resource type
Source: SLB
15
CVX estimate that around 50mbd of new production will be required by 2035. Total estimate around the mid-40 MBD range. Shale can provide a near term fly-wheel but eventually other types of production will be required.
Each year, new fields are needed to offset decline and rising demand
Oil Decline Is a Real Challenge
Source: CVX
16
0%
5%
10%
15%
20%
25%
30%
Observed “Project Level” Decline Rates by Country
The decline rates shown below INCLUDE infill drilling capital expenditures
“Mitigated” observed decline rate on declining production, observed project actuals 2005-2014 (a period of
$80’s bbl oil prices)
Source: Wood Mackenzie, Credit Suisse Research. (*) US onshore reflects conventional production rather than shale.
17
0
1000
2000
3000
4000
5000
6000
7000
8000
KB
OED
Total YoY Production Decline on DecliningProduction (KBD) (ex libya, US Onshore)
0
1000
2000
3000
4000
5000
6000
Ru
ssia
Ch
ina
US
On
sho
re
Me
xico
Can
ada
No
rway
Bra
zil
Kaz
akh
stan
US
Go
M
Aze
rbai
jan
Ind
on
esi
a
UK
Ind
ia
Mal
aysi
a
Egyp
t
Arg
en
tin
a
Au
stra
lia
Co
lom
bia
Equ
ito
rial
Gu
inea
Thai
lan
d
kbo
ed
Average Production That Has Been in Decline in 2010-14
Where to Look for Decline?
“Fields that are already declining” seems a good place to start
We observe around 4-5mbd of annual decline on the global fields that are already in decline
This decline gets offset by growth on existing production, shale and the new fields that are being
developed
Observing decline in real time is tricky, but we note decline rates tend to accelerate when industry
cashflows are constrained. We have modeled a 200bps rise in non-OPEC decline in 2015-’17.
Non-OPEC production that has been in decline, 2010-2014 Aggregate decline on non-OPEC and OPEC
“declining production” (KBD)
Source: HPDI, Credit Suisse estimates
18
Introducing A “Declining Production Tracker”
Not yet “declining” on a year over year basis but rolling over
In order to track whether decline is starting to kick in, we focus on the production of a subset of non-
OPEC and OPEC producers which were more prone to decline.
The leading edge of this decline-prone basket of producers is rolling over in non-OPEC
and in OPEC. The pace of decline will play an important role in shaping the futures curve
in 2015/2016.
Non-OPEC seasonally adjusted decline tracker
OPEC seasonally adjusted decline tracker
Note: Includes Russia, Mexico, Kazakhstan, Brazil, Canada, Azerbaijan, Norway, Colombia, Indonesia, US GoM, UK, Egypt, Malaysia, Argentina, Thailand, Equitorial Guinea, Australia
Note: Includes Angola, Nigeria, Algeria, Ecuador, Venezuela
-6.0%
-4.0%
-2.0%
0.0%
2.0%
4.0%
-6%
-4%
-2%
0%
2%
4%
J-10 J-11 J-12 J-13 J-14 J-15
3 mma mom % change 3 mma yoy % chane
-1.0%
-0.5%
0.0%
0.5%
1.0%
1.5%
2.0%
-2%
0%
2%
4%
J-10 J-11 J-12 J-13 J-14 J-15
3 mma mom % change 3 mma yoy % chane
Source: Woodmac, Credit Suisse estimates
19
Global production ex-Saudi Arabia (Mb/d) Non-OPEC production ex – US (rhs) vs. US production (lhs)
Momentum of development is carrying global (ex Saudi) oil production upward. While rig counts have plunged in the US, activity ex-US will react more slowly
US production (crude + NGLs) kb/d (lhs), aggregate rig count (rhs)
Europe production (crude + NGLs) kb/d (lhs), aggregate rig count (rhs)
International Activity Is Falling but Not as Fast as That in the US
73
76
79
82
85
J-08 J-09 J-10 J-11 J-12 J-13 J-14 J-15 36,000
38,000
40,000
42,000
44,000
46,000
4,000
6,000
8,000
10,000
12,000
14,000
J-04J-05J-06J-07J-08J-09J-10J-11J-12J-13J-14J-15
Non-Opec (ex-US) CAGR:2004 - 2010 = 0.70%2011 - Jan. '15 = -0.31%
US CAGR:2004 - 2010 = 1.77%2011 - Jan. '15 = 11.88%
900
1100
1300
1500
1700
1900
2100
0
2500
5000
7500
10000
12500
15000
F-11 F-12 F-13 F-14 F-15
Rigs Production
0
50
100
150
200
250
0
1000
2000
3000
4000
5000
F-11 F-12 F-13 F-14 F-15
Rigs Production
Source: Credit Suisse Research, IEA, EIA, JODI, Petrologistics, Baker Hughes, Country Data
21
Not All Existing Production is Declining, Some Fields Are Relatively Young and Their Production is Rising
Before We Move To Shale; One Wrinkle
-
5,000
10,000
15,000
20,000
2014 2015 2016 2017 2018 2019
Kb
oe
d
India US GoM Mexico Canada UKNorway Australia Russia China IndonesiaBrazil Argentina Colombia Oman SyriaYemen Gabon Azerbaijan Sudan CongoGhana Brunei Equatorial Guinea Kazakhstan DenmarkMalaysia Thailand Vietnam Egypt
Production From Fields That Were Online in 2014 With A Higher Peak in 2019
Source: Woodmac, Credit Suisse Research
22
The Big picture of the “US Shale Revolution”
Shale Oil Production From Key Basins Has Grown to 5.45mbd, at a cost of ~$150billion per year
US Shale Oil Production History By Play
0
1000
2000
3000
4000
5000
6000
Jan-10 Jul-10 Jan-11 Jul-11 Jan-12 Jul-12 Jan-13 Jul-13 Jan-14 Jul-14 Jan-15
Bakken Eagle Ford Permian Niobrara Utica
Source: EIA Drilling Report
23
Shale Well Productivity Continues to Improve
In coming years, we expect the industry to high-grade its choice of drilling location. We also expect further gains from technology.
90d CUMs Improvement
Source: EIA Drilling Report, Credit Suisse Estimates
24
Technology is Not Yet Fully Deployed Across the Industry
Drilling Execution Efficiency Platform (DEEP)
Cumulative Oil Production
Still room to lower costs AND to maximize the recovery per well
Industry has made great strides in maximizing the number of completions per well and lowering the time
it takes to “Drill and Complete” wells (e.g. PAD drilling)
“Engineered completions” can increase EUR’s substantially e.g. as the industry maps the subsurface to
optimize frac placement with new completions and fluids. New technology can reduce horsepower 50%
per well while increasing IP 20-50%
DUC’s and refracs create a lower cost inventory to work off (though the scale of this opportunity
needs to be placed in context)
Source: COP 2015 Analyst Day
25
Eagle Ford “Half-Cycle” Breakevens of 2014 Wells
0
50,000
100,000
150,000
200,000
250,000D
EW
ITT
(T
X)
KA
RN
ES
(T
X)
MC
MU
LL
EN
(T
X)
LA
SA
LLE
(T
X)
LA
SA
LLE
(T
X)
MC
MU
LL
EN
(T
X)
WE
BB
(T
X)
KA
RN
ES
(T
X)
WE
BB
(T
X)
DE
WIT
T (
TX
)L
IVE
OA
K (
TX
)M
CM
ULL
EN
(T
X)
BR
AZ
OS
(T
X)
LIV
E O
AK
(T
X)
AT
AS
CO
SA
(T
X)
KA
RN
ES
(T
X)
WE
BB
(T
X)
DIM
MIT
(T
X)
DIM
MIT
(T
X)
KA
RN
ES
(T
X)
BU
RL
ES
ON
(T
X)
WE
BB
(T
X)
BR
AZ
OS
(T
X)
KA
RN
ES
(T
X)
GO
NZ
ALE
S (
TX
)D
IMM
IT (
TX
)K
AR
NE
S (
TX
)W
ILS
ON
(T
X)
AT
AS
CO
SA
(T
X)
FA
YE
TT
E (
TX
)D
IMM
IT (
TX
)W
EB
B (
TX
)B
EE
(T
X)
LA
VA
CA
(T
X)
AT
AS
CO
SA
(T
X)
KA
RN
ES
(T
X)
KA
RN
ES
(T
X)
DIM
MIT
(T
X)
AT
AS
CO
SA
(T
X)
ZA
VA
LA
(T
X)
DIM
MIT
(T
X)
AT
AS
CO
SA
(T
X)
DIM
MIT
(T
X)
AT
AS
CO
SA
(T
X)
DIM
MIT
(T
X)
WE
BB
(T
X)
KA
RN
ES
(T
X)
BU
RL
ES
ON
(T
X)
DE
WIT
T (
TX
)W
EB
B (
TX
)B
EX
AR
(T
X)
DIM
MIT
(T
X)
LA
SA
LLE
(T
X)
WE
BB
(T
X)
DIM
MIT
(T
X)
DIM
MIT
(T
X)
DIM
MIT
(T
X)
KA
RN
ES
(T
X)
Ea
gle
Fo
rd B
OE
Pe
ak
Cu
ms
(ro
llin
g 3
mo
nth
s)
Liquids Natural Gas
% Production Uneconomic @ $75 WTI (20% Cost Deflation): 11%
% Production Uneconomic @ $60 WTI (20% Cost Deflation): 23%
% Production Uneconomic @ $50 WTI (20% Cost Deflation): 32%
Source: HPDI, Credit Suisse estimates
26
Show me a price: Outcomes for the “Call on American Shale”
Shale Volumetric Outcomes Are Highly Dependent on IP Improvements
Industry is high-grading and deploying technology improvements
“40% of perforation clusters do not produce, 40% of fractures do not produce, 40% of the wells are
uneconomical” SLB 2014 Analyst Day. New technologies – 20-50% higher 50 day cum; 50% less
horsepower, 20-50% less water
The required oil price to deliver our projected “Call on American Shale” will depend on the interplay
between deflation, technology gains, and high-grading.
Shale oil production potential from key basins (40-50% improvement in IP
from high-grading and steady technological improvement)
Pace of High Grading and Technology Development Can Have a Large
Impact on Volumetric Forecasting:
-
2,000
4,000
6,000
8,000
10,000
12,000
2012 2014 2016E 2018E 2020E 2022E
KB
D
Eagle Ford Shale Permian VerticalPermian Horizontal (Total) Granite WashWoodford Shale (SCOOP / STACK) NiobraraUinta Basin Utica ShaleBakken MississippianSmackover Brown Dense CaliforniaEmerging Plays
0
2,000
4,000
6,000
8,000
10,000
12,000
14,000
16,000
18,000
5,000
7,000
9,000
11,000
13,000
15,000
17,000
2014 2015E 2016E 2017E 2018E 2019E 2020E
We
ll C
ou
nt
Cru
de
Pro
dct
ion
Well Count (RHS) No Improvement
Midpoint Improvement Top QuartileSource: HPDI, Credit Suisse estimates
28
The US drilling rig count will likely fall by 1,000 units, after years of steep growth The suddenly fast falling horizontal rig count in the big oil plays should matter
NT first movers, data tracking the short-reaction function of the US
The impact on production will not become clear for months yet. We like
keeping an eye on the yoy, and mom shifts volume growth
Plunging rig counts add confidence that real growth will really decelerate Stupendous growth in the US tight oil basins needed massive drilling programs. Less cashflow = less capex = less drilling. A leading indicator of US oil
production growth is the number active drilling rigs. We keep an especially close eye on the active ‘horizontal’ rig count in the key oil plays.
Even the Perm ian, which has the greatest volume of the best rocks and the
best economics is not being spared.
Source: CS Research, Baker Hughes rig count report, US Dept of Energy’s EIA
500
700
900
1100
1300
1500
1700
D J F M A M J J A S O N D
All Oil Rigs
2011 2012 2013 2014 2015
0
50
100
150
200
250
300
350
400
450
F-11 A-11 F-12 A-12 F-13 A-13 F-14 A-14 F-15
Horizontal Oil Rig Count
Permian Bakken
Eagle Ford Other
0
100
200
300
400
500
600
700
800
0
200
400
600
800
1000
1200
1400
1600
1800
2000
Jan-07 Jan-08 Jan-09 Jan-10 Jan-11 Jan-12 Jan-13 Jan-14 Jan-15
Permian
Production (kb/d)
Productivity (index)
Rig count (rhs)
-20
0
20
40
60
80
100
-100
0
100
200
300
400
500
Jan-07 Jan-08 Jan-09 Jan-10 Jan-11 Jan-12 Jan-13 Jan-14 Jan-15
Growth in the Permian
mom 3ma (rhs) Net new, yoy
Legacy decline Gross new
29
US Production Momentum – The EIA Shale Productivity Report
Shale production growth is fading
The below chart clearly shows the acceleration
of growth of US shale oil production in 2014
Equally clearly, that growth has begun to roll
The data are imperfect but the idea is clear
Because the rig count has plunged by half
With fewer than 800 rigs drilling for oil in the
four big plays in February new oil additions fell
below legacy decline, for the first time in 5 yrs
US oil supply is probably slipping mom
We like this new tool. It is timely, internally consistent and gives a complete picture of all the key shale basins. Its latest message: Production is rolling …
Source: Department of Energy’s Energy Information Agency
-100
0
100
200
300
400
-500
0
500
1000
1500
2000
Jan-10 Jan-11 Jan-12 Jan-13 Jan-14 Jan-15
mom 3ma (rhs) Net change (yoy, 3mma)
Decline of the base (yoy) New growth (yoy, 3mma)
0
200
400
600
800
1000
1200
-100
0
100
200
300
400
500
Jan-10 Jan-11 Jan-12 Jan-13 Jan-14 Jan-15
Oil RigsKb/d
Implied Growth (mom, rhs) New Well Output
Legacy Decline Rig Count (rhs)
Changes of aggregate oil production from the Bakken, Eagle
Ford, Niobrara and Permian shale basins (through April, Kb/d)
The monthly count of rigs drilling for oil in these plays set against:
new well output; legacy decline; and the implied monthly addition
/ subtraction of US shale oil supply (through June, Kb/d)
30
Trajectories of yearly US crude oil production 2013-’16e (Mb/d) The mid 2015 US production decline shown sequentially (kb/d)
In our central scenario, the fast plunging rig-count drives a steep decline of US crude oil production -- around which we sketch a RANGE as well
Upside and downside scenarios around our base case (kb/d)
How This Fits into a Rebalancing: The NT “Call on American Shale”
6500
7500
8500
9500
10500
Jan-13 Jan-14 Jan-15 Jan-16
Call on US Crude Oil
Central Scenario
Lower Opec
Less Demand
5000
6000
7000
8000
9000
10000
Elements of our central scenario, and the upside / downside cases:
In our base case, see also the global balance tables, we project that Saudi Arabia’s crude oil production remains at current levels
(~10.3 Mb/d); that Iran’s exports begin to rise marginally in July, and then expand by another 300 kb/d in September and a final 300 kb/d in January 2016.
The upside case simply takes Saudi Arabia’s output down to 10
Mb/d; includes incremental exports from Iran beginning only in H2-2016; and allows for 200 kb/d less growth from Iraq in 2016
The downside case assumes global demand growth this year and next of only 1% (not the ~1.5% growth of our base case).
6.5
7.5
8.5
9.5
Dec Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
2013 2014 2015
2015E 2016E
Source: Credit Suisse Research, IEA, EIA, JODI, Country Data, WoodMac
32
Oil Demand Versus Oil Price, a Big Picture of Lagged Elasticity
Oil is a cyclical commodity (with managed characteristics)
Higher oil prices during booms tend to create deeper demand recessions afterwards
And soon we will see if lower prices can generate lasting upside for demand
7.2%
8.2%
8.9%8.4%
5.5%
7.3%
8.0%
-1.5%
1.3%
5.9%
4.2%
3.7%
1.7%
-4.1%
-2.9%-2.3%
-0.5%
1.4%
0.3%
2.7%2.3%
2.9%
1.6%
0.5%
0.6%0.8%0.5%
1.2%0.8%
3.0%
2.1%
1.1%
2.3%
0.9%0.8%
2.2%2.4%
2.8%
1.7%1.4%1.4%
0.4%
-1.0%
3.2%
0.7%
1.5%1.5%
0
10
20
30
40
50
60
70
80
90
100
110
120
130
-6%
-5%
-4%
-3%
-2%
-1%
0%
1%
2%
3%
4%
5%
6%
7%
8%
9%
1966
1967
1968
1969
1970
1971
1972
1973
1974
1975
1976
1977
1978
1979
1980
1981
1982
1983
1984
1985
1986
1987
1988
1989
1990
1991
1992
1993
1994
1995
1996
1997
1998
1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
Infl
ati
on
ad
juste
d B
ren
t p
rice U
S$ p
er
bb
l
Glo
ba
l O
il D
em
an
d G
row
th
Demand growth Real Brent Oil Price (USD/bbl), 2011
Recovery
Recession Recession
SPIKE
Collapse
Recovery
Saudis change policy
18 years of low and stable oil prices 1986-2004
Recession
Recovery
Boom
Recession
BoomBoom
Recession
Recovery
Boom
SPIKE
The Good Old Days
Recovery
Boom
Source: Credit Suisse Research
33
Increasingly, Oil Is Becoming a Consumer Good
Oil demand grew by a CAGR of 1.2% from 2002 to 2014. We expect global oil demand to rise by about 1.5% in the next few years
Oil demand growth has historically correlated with IP growth, but not exclusively so. Price,
taxation and fuel switching have all driven significant changes in patterns of oil use.
The future of oil demand growth is no longer in the OECD: but in Emerging Markets.
The principal uses for oil are transportation, power generation, heating & chemical feed
The highest value use of oil today is as a transportation fuel and specialty chemical feedstock
As countries become richer they tend to reduce or phase out their industrial uses of oil
Oil demand is price elastic as a rule. Different consuming zones exhibit different elasticity.
This is due to:
– Different end user taxation levels (the US and China have low taxes, Europe has high taxes)
– Political and economic stability and the availability of substitute fuels.
Over time, oil demand becomes more consumer-driven rather than industrial
34
Oil Demand Correlation with Real GDP Growth (1969 - 2008)
Global GDP trends are a clear underlying driver of oil demand.
However, the relationship is uneven and consuming regions exhibit very different demand multipliers
to GDP. A broad rule of thumb maybe ~ 0.7 in emerging economies, ~0.2 ish in the OECD.
– Note as well that US oil consumption can still rise cyclically, after having been decimated by
substitution (cheap natural gas) and again by the GFC of 2008
– Oil consumption across northwest Europe and in Japan is trending down more unambiguously
Relationships like this are obvious but valid really only in a big picture, at best big trend correlations provide a useful backdrop and a signaling function
R2 = 0.5802
0.0%
1.0%
2.0%
3.0%
4.0%
5.0%
6.0%
7.0%
-6.00% -4.00% -2.00% 0.00% 2.00% 4.00% 6.00% 8.00% 10.00%
Worldwide Oil Consumption Growth
Wo
rld
Real
GD
P G
row
th
Source: BP Stats, Credit Suisse estimates
35
Oil Demand: the Funny Part Is that it Is Still Growing
In the past 20 years, Asia-Pacific has nearly doubled its oil consumption to 32 Mb/d
… few people remember that the combination of Latin America, Africa and the Mideast also doubled its
oil use to ~19 Mb/d, more than a fifth of global oil consumption
North America remains home to fully one quarter of all oil use
Only in northwest Europe and in Japan is oil consumption clearly trending down
Source: BP Stats
37
0
5000
10000
15000
20000
25000
1965 1970 1975 1980 1985 1990 1995 2000 2005 2010
US Total o/w Transport
0
5000
10000
15000
20000
25000
30000
35000
1965 1970 1975 1980 1985 1990 1995 2000 2005 2010
EM ex China Total o/w Transport
0
5000
10000
15000
20000
25000
30000
35000
1965 1970 1975 1980 1985 1990 1995 2000 2005 2010
OECD Ex US Total o/w Transport
0
5000
10000
15000
20000
25000
1965 1970 1975 1980 1985 1990 1995 2000 2005 2010
China Total o/w Transport
OECD Ex-US is declining, but is only one piece to the global demand puzzle (kb/d) China oil demand is trending higher, low oil prices should help (kb/d)
The driver of oil demand growth remains transportation-demand in emerging market economies, including China
US oil demand has not yet gone into trend decline, has cyclical upside (kb/d) Ex China EM oil demand is trending higher, low oil prices should help (kb/d)
Global Oil Demand: We See the Glass as Half Full
Source: BP Statistical Review of World Energy 2014, Credit Suisse Research
39
We observed earlier this year that global industrial production had declined sharply through the first nine months of 2014. But in the below picture it is clear
that indeed the momentum trough was reached in August and that growth resumed (and actually accelerated into year-end). Significantly, other measures of
global activity, all based on real data , rebounded alongside
While things more recently have slowed down, indeed global IP momentum peaked in January, we don’t anticipate a rolling over into a new soft-patch.
Longer history and real/ relevant measures of activity: Global Goods Demand, Production and Trade
– in which Goods Demand is Adjusted IP Components from (C + I + G - M)
The NT Demand Outlook: A Fairly Benign Macro
Worries remain, yet global growth remains the most likely outcome 2014 was a materially worse year for global oil demand growth than we anticipated. However, it was not near as bad as many feared, and growth began
to ‘re-accelerate’ in a way that many have only realized quite recently.
Source: Credit Suisse Research
5.13
5.18
5.23
5.28
5.33
Jan-08 Jan-09 Jan-10 Jan-11 Jan-12 Jan-13 Jan-14 Jan-15
log level
Global Goods Demand, Industrial Production, and Trade
Euro Area recession (2011Q4-2013Q1)
Global IP ex-China, nominal IP weights
Demand Partial Data/Estimate
Global Goods Demand x-China, trend-adjusted
World Trade Volume
Goods Demand = Adjusted IP Components from (C + I + G+X-M)
Jan Momentum Peak
40
Global oil demand growth did not roll over … (SA, 3mma of monthly data on a LN scale) Global oil demand momentum, mom and yoy 3 mma % change
The bearish extrapolation of weak 2Q14 demand proved misguided. Demand growth re-accelerated through much of 2H14 and is off to a strong start of 2015
… instead OECD oil demand began to rebound in H2-2014 (SA, 3mma of monthly data on a LN scale) OECD oil demand momentum, mom and yoy 3 mma % change
Oil Macro – the Micro of Seasonally Adjusted Monthly Demand Data
11.30
11.35
11.40
11.45
11.50
J-08 J-09 J-10 J-11 J-12 J-13 J-14 J-15 J-16
10.65
10.70
10.75
10.80
10.85
10.90
J-08 J-09 J-10 J-11 J-12 J-13 J-14 J-15 J-16
-0.5%
0.0%
0.5%
1.0%
1.5%
2.0%
2.5%
-1%
0%
1%
2%
3%
4%
5%
J-11 J-12 J-13 J-14 J-15
3 mma mom % change 3 mma yoy % change
Source: Credit Suisse Research, IEA, EIA, JODI, Country Data
-1.5%
-1.0%
-0.5%
0.0%
0.5%
1.0%
1.5%
-3%
-2%
-1%
0%
1%
2%
3%
J-11 J-12 J-13 J-14 J-15
3 mma mom % change 3 mma yoy % change
41
Non-OECD oil demand growth is not much to write home about (SA, 3mma of monthly data on a LN scale) Non-OECD demand momentum, mom and yoy 3 mma % change
Non-OECD Growth is Respectable, Despite Asia Slowing
EM Asia ex-China ended 2014 a little sluggishly, then gained momentum (SA, 3mma of monthly data on a LN scale) EM Asia ex-China oil demand data, mom and yoy 3 mma % change
Oil Macro – Seasonally Adjusted Demand (con’t)
10.40
10.50
10.60
10.70
10.80
10.90
J-08 J-09 J-10 J-11 J-12 J-13 J-14 J-15 J-16
9.1
9.2
9.3
9.4
9.5
J-08 J-09 J-10 J-11 J-12 J-13 J-14 J-15 J-16
-0.5%
0.0%
0.5%
1.0%
1.5%
2.0%
2.5%
3.0%
0%
2%
4%
6%
J-11 J-12 J-13 J-14 J-15
3 mma mom % change 3 mma yoy % change
-1.5%
-0.5%
0.5%
1.5%
2.5%
3.5%
-3%
-1%
1%
3%
5%
7%
J-11 J-12 J-13 J-14 J-15
3 mma mom % change 3 mma yoy % change
Source: Credit Suisse Research, IEA, EIA, JODI, Country Data
42
US (SA, 3mma of monthly data on a LN scale) US oil demand data, mom and yoy 3 mma % change
A Recovery in US Oil Demand, With Gasoline In The Lead
US oil demand growth by product (annual averages in kb/d, yoy)
Oil Macro – Seasonally Adjusted Demand, US
9.7
9.8
9.9
10.0
J-08 J-09 J-10 J-11 J-12 J-13 J-14 J-15 J-16
-6%
-4%
-2%
0%
2%
4%
6%
A-11 A-12 A-13 A-14
3 mma mom % change 3 mma yoy % change
-500
-300
-100
100
300
500
2012/11 2013/12 2014/2013 2015E/2014E
Others*** LPGs** Fuel oil
Jet fuel Diesel* Gasoline
Source: Credit Suisse Research, IEA, EIA
43
OECD Europe, after 7 lean years … (SA, 3mma of monthly data on a LN scale) OECD Europe oil demand data, mom and yoy 3 mma % change
A Surprisingly Robust EU recovery, and A Strong yoy Rebound in China
China’s oil demand still grows at a +3% pa rate, base effects flatter the first half of this year (3mma of monthly data, kb/d) China oil demand data, mom and yoy 3 mma % change
Oil Macro – Seasonally Adjusted Demand, Europe & China
9.4
9.5
9.6
9.7
9.8
J-08 J-09 J-10 J-11 J-12 J-13 J-14 J-15 J-16-6%
-4%
-2%
0%
2%
4%
J-11 J-12 J-13 J-14 J-15
3 mma mom % change 3 mma yoy % change
8,000
8,500
9,000
9,500
10,000
10,500
11,000
11,500
Jan-10 Jul-10 Jan-11 Jul-11 Jan-12 Jul-12 Jan-13 Jul-13 Jan-14 Jul-14 Jan-15
adjusted demand
3mth average
China's oil product demand adjusted for gasoline and diesel inventory shifts
YoY change
kb/d 2014 2014ytd Feb* 2015 ytd Feb* Feb* 2015 ytd
Gasoline 2,183 2,214 2,365 2,463 2,643 11.8% 11.2%
Kerosene 454 460 488 504 529 8.4% 9.4%
Diesel 3,377 3,303 3,019 3,360 3,262 8.0% 1.7%
MD 3,831 3,763 3,508 3,863 3,791 8.1% 2.7%
Fuel oil 676 688 676 625 641 -5.2% -9.2%
LPG 807 810 841 894 943 12.1% 10.4%
Naphtha 1,064 1,067 1,089 1,108 1,147 5.3% 3.8%
"Drive" 6,014 5,977 5,872 6,326 6,435 9.6% 5.8%
"Burn" 2,547 2,566 2,606 2,627 2,731 4.8% 2.4%
Total 8,561 8,543 8,478 8,953 9,166 8.1% 4.8%
* three month rolling average. "Drive" = gasoline + diesel + kerosene
Source: Credit Suisse Research, IEA, JODI, NBS
45
Oil Markets: Global in Nature
Oil is produced on nearly every continent. A complex transportation and refining system exists to move
oil to end-user markets.
We estimate that the physical global crude trade is c$2,500-billion-per year at $70/bbl oil and baseline
global demand of 92 MBD.
Variations in the U.S. dollar exchange rate also play a significant role for crude price given that oil is
traded in U.S. dollars. Geopolitics and speculation also influence the price of oil.
Crude oil is largely purchased by refiners to convert into refined products such as gasoline, as well as
by power generation plants.
Futures are traded on major exchanges such as the NYMEX and the ICE.
47
Oil Markets: NYMEX
The NYMEX light, sweet crude oil futures contract is the world’s most liquid forum for crude oil trading
and is also the world’s largest-volume futures contract trading on a physical commodity.
The contract trades in units of 1,000 barrels, and the delivery point is Cushing, Oklahoma.
The contract provides for delivery of several grades of domestic and internationally traded foreign
crudes.
850,000 contracts are traded on average per day (futures + options).
Source: BBC
48
Oil Markets: Trading
Futures trading: standardized, exchange-traded contracts in which the contract buyer agrees to take
delivery, from the seller, a specific quantity of crude oil at a predetermined price on a future delivery
date.
Over-the-Counter Swaps etc: instead of trading via a futures exchange, buyers and sellers of crude oil
can enter into an over the counter transaction, often known as a swap. These contacts have become more popular than futures trading in recent years, but can prove difficult to liquidate at times of market
dislocation.
Term contracts: private contracts to buy specified quantities of crude oil at prices based on regional
benchmarks. These contracts are not traded in any form. Most Kuwaiti crude oil is sold on term
contracts, with the price of Kuwaiti crude oil tied to Saudi Arabian Medium (for western customers) and
a monthly average of Dubai and Oman crudes (for Asian buyers).
49
Oil Markets: Data Sources
International Energy Agency (IEA): Every
month, the IEA releases the “Oil Market
Report,” which contains information on supply,
demand, stocks, prices, and refinery activity.
U.S. Department of Energy: The DOE provides
weekly information on crude and principal
petroleum products in regards to factors such
as supply, imports, inventories and refinery
activity.
Market participants utilize these types of data
sources in order to form opinions on companies
as well as the expected direction of the
commodity.
Source: IEA
50
The shape of the 12-month futures curve is often interpreted as an indication of current supply/demand balances.
An upward sloping curve suggests higher expected prices and implicitly higher demand relative to
supply in the future: In practice, Contango is most common with oversupply in the front month.
A downward sloping curve suggests current demand is outpacing current supply with the expectation
that the imbalance will become less pronounced in the coming time period: In practice,
Backwardation is most common with tight supply and demand in the front month.
Futures Curve: Contango Example
Futures Curve: Backwardation vs. Contango
$77.09
$72.04$72.49 $73.04
$73.61$74.11 $74.62
$75.10 $75.60$76.10 $76.47 $76.77
$65
$70
$75
$80
Oct
09
Nov
09
Dec
09
Jan
10
Feb
10
Mar
-10
Apr
-10
May
-10
Jun-
10
Jul-1
0
Aug
-10
Sep
-10
Pri
ce p
er b
arre
l
$72.04
$77.09$76.77$76.47 $76.10
$75.60$75.10 $74.62
$74.11 $73.61$73.04
$72.49
$65
$70
$75
$80
Oct
09
Nov
09
Dec
09
Jan
10
Feb
10
Mar
-10
Apr
-10
May
-10
Jun-
10
Jul-1
0
Aug
-10
Sep
-10
Pri
ce p
er b
arre
l
Futures Curve: Backwardation Example
Source: Bloomberg
51
Effe
ctive
Sale
Price
Spot Market Price
Standard Swap
Unhedged
Tenor Price
Cal 15 $4.20
Cal 16 $4.15
Payout Diagram
NYMEX NG Swap - Calendar Strip pricing
Swap
In order to eliminate its exposure to oil and natural gas prices moving lower, producers may choose to execute commodity
swaps for their anticipated future production
– The producer agrees to receive a fixed price from CS and the producer pays a floating price to CS which would mirror the producer’s physical commodity sales for a specific volume and tenor
– In effect, the producer locks in the price that it will sell its future oil or natural gas supply
Swap is zero-cost at inception
Swap provides full downside protection while avoiding any initial cash outlay. However, a swap also eliminates the producer’s ability to benefit in the event that the price of the underlying rises
Transaction Overview – A WTI Example
Tenor Price
Cal 15 $87.50
Cal 16 $83.00
Note: Pricing is indicative only and subject to prior internal credit approval
Prices are quoted in $/ bbl
WTI Swap - Calendar Strip Pricing
Note: Pricing is indicative only and subject to prior internal credit approval
Prices are quoted in $/ bbl
This information reflects the Credit Suisse marks as of March 20, 2014 Source: Credit Suisse Research
52
Payout Diagram
NYMEX NG Put - Calendar Strip pricing
Put Option
The client may consider purchasing a put to protect it from WTI prices moving below the strike price of the put
The client pays an upfront or deferred premium to CS and
receives protection in the event that oil prices fall below the put strike, but also retains the ability to benefit from market prices moving higher
For a specific volume and tenor, CS will pay the client the price
difference should prices fall below the put strike
Due to the volatility of the underlying product, time value, and liquidity in the options market, longer dated puts can become
expensive on both on an upfront and deferred premium basis
Transaction Overview – A WTI Example
Note: Pricing is indicative only and subject to prior internal credit approval
Prices are quoted in $/ bbl
WTI Put - Calendar Strip Pricing
Note: Pricing is indicative only and subject to prior internal credit approval
Prices are quoted in $/ bbl
This information reflects the Credit Suisse marks as of March 20, 2014 Source: Credit Suisse Research
Effe
ctive
Price
Spot Market Price
Purchased Put
Unhedged
Tenor $80.00 $85.00
Cal 15 $4.00 $6.00
Cal 16 $6.50 $8.80
Put Strike
Tenor $3.75 $4.00
Cal 15 $0.20 $0.30
Cal 16 $0.25 $0.35
Put Strike
53
Payout Diagram
NYMEX NG Put Spread - Calendar Strip Pricing
Put Spread
As a complement to a purchased put, the client can sell a lower struck put, creating a put spread
The sold put helps to partially offset the cost of the purchased
put, decreasing the initial cash outlay
If the underlying WTI price remains above the purchased put strike, both put options will expire worthless and the client will forfeit the initial upfront or deferred premium to be paid to CS
Client’s downside protection is limited to the difference in the strike price of the purchased and sold put options, but it maintains full upside participation
Transaction Overview – A WTI Example
Note: Pricing is indicative only and subject to prior internal credit approval
Prices are quoted in $/ bbl
WTI Put Spread - Calendar Strip Pricing
Note: Pricing is indicative only and subject to prior internal credit approval
Prices are quoted in $/ bbl
This information reflects the Credit Suisse marks as of March 20, 2014 Source: Credit Suisse Research
Tenor$65 - $80
Put Spread
$70 - $85
Put Spread
Cal 15 $3.00 $4.00
Cal 16 $4.50 $6.00
Tenor$3.00 - $4.00
Put Spread
$3.50 - $4.00
Put Spread
Cal 15 $0.25 $0.20
Cal 16 $0.30 $0.25
Eff
ective P
rice
Spot Market Price
Put Spread Unhedged
54
Payout Diagram
NYMEX NG Costless Collar - Calendar Strip
pricing
Costless Collar
Counterparties choosing to enter into a collar participate in both the upside market price move and downside market price risk
between the purchased put and sold call strike prices
The premium of the sold call offsets the premium of the purchased put, reducing or eliminating any initial cash outlay
While the client retains protection in the event that WTI prices fall below the put strike, a collar also limits the client’s ability to
benefit in the event that prices rise above the call strike
Client must consider the volatility in the options market in order to determine if this structure is attractive, as exposure to
downside price movements could be larger than the potential upside from prices rising
Transaction Overview – A WTI Example
Note: Pricing is indicative only and subject to prior internal credit approval
Prices are quoted in $/ bbl
WTI Costless Collar - Calendar Strip Pricing
Note: Pricing is indicative only and subject to prior internal credit approval
Prices are quoted in $/ bbl
This information reflects the Credit Suisse marks as of March 20, 2014 Source: Credit Suisse Research
Eff
ective P
rice
Spot Market Price
Collar (Purchased put & Sold call)
Unhedged
Tenor $80.00 $85.00
Cal 15 $94.00 $90.00
Cal 16 $86.50
Put Strike
Tenor $3.75 $4.00
Cal 15 $4.90 $4.50
Cal 16 $4.75 $4.40
Put Strike
Swap
55
Payout Diagram
NYMEX NG Three-Way - Calendar Strip
pricing
Producer Three-Way
As an alternative to the traditional collar, a client may also like a three-way
A producer three-way is a combination of the traditional collar
paired with the sale of a lower struck put
The premium from the sold put can be used to increase either the purchased put or sold call strikes on the collar
This hedging strategy is ideal in low price environments when
the client is fairly confident that underlying prices will not move below the sold put strike. Volatility in the options market will have an impact on the put and call strike prices
Client is fully protected as long as prices do not fall below the sold put strike and retains upside participation up to the call strike
Transaction Overview – A WTI Example
Note: Pricing is indicative only and subject to prior internal credit approval
Prices are quoted in $/ bbl
WTI Three-Way - Calendar Strip Pricing
Note: Pricing is indicative only and subject to prior internal credit approval
Prices are quoted in $/ bbl
This information reflects the Credit Suisse marks as of March 20, 2014 Source: Credit Suisse Research
Eff
ective P
rice
Spot Market Price
Three-Way Unhedged
Tenor $3.00 / $4.00 $3.50 / $4.00
Cal 15 $4.60 $4.95
Cal 16 $4.50 $4.90
Put Strikes
Tenor $65 / $80 $70 / $85
Cal 15 $96.75 $93.50
Cal 16 $91.50
Put Strikes
56
Tenor Price
Cal 15 $90.50
Cal 16 $87.10
Tenor Price
Cal 15 $4.40
Cal 16 $4.30
Payout Diagram*
NYMEX NG Double-Volume – Calendar strip
pricing
Double-Volume
To achieve an enhancement above the current market price, producers may be interested in a Double-Volume swap
A producer Double-Volume consists of a sold swap and a call
swaption both at the same price
The premium from the call swaption is used to increase the level of swap
The call swaption has one expiration date. If the underlying
swap settles above the strike price, CS will “Double” the volume of the transaction
This hedging strategy is most suitable for companies who
intend to vary their production based on the market price and
have some flexibility on the % of their production that is hedged
Transaction Overview – A WTI Example
Note: The Double-Volume structures above have call swaption expiration dates on the quadultimate settlement of the January portion of the swap
Prices are quoted in $/ bbl
WTI Double-Volume – Calendar strip pricing
Note: The Double-Volume structures above have call swaption expiration dates on the quadultimate settlement of the January portion of the swap
Prices are quoted in $/ bbl
This information reflects the Credit Suisse marks as of March 20, 2014 Source: Credit Suisse Research
Eff
ective P
rice
Spot Market Price
Double-Volume Unhedged
*This payout diagram assumes that the transaction volume is not doubled
58
In prior episodes, the first inflection point came in the third quarter too We think that we will be proved right that prices troughed in 1Q15. To be sure at $80/b Brent; $75/b WTI, our projected recovery would fall far short of
the five -year running average of Brent oil prices, which crept over $100/b in June of 2014.
The 2014-’15 Oil Price Collapse in History
Long history of month 1-6 of Brent futures: deep contango is rare ($/ b)
Overlay of terms of ‘cost of carry’ pricing of Brent futures of two prior crises
The extent and depth of this oil price collapse feels most like that of 1998
(less bad than in 2009) in terms of the attendant collapse in Brent structure.
The 20-year history of the structure of the front end of the futures curve shows
three prior episodes with a deep contango: 1998, 2005 and of course 2008.
While evidently the 2014 price collapse dwarfs anything since 2010, it is
fundamentally different from the acute collapse of oil demand in late 2008.
That said, we are seeing a similarly massive inventory surplus developing
… and we can also see the contango structure persist for another year .
Back in the late 1990s, the Asian Financial Crisis had undermined oil
demand. Weak demand was compounded by Saudi Arabia engaging
Venezuela in a struggle for US market share. Affirmation came at a fateful
Opec meeting in Jakarta, Indonesia late in 1997.
Prior extended stretches of oversupply (contango) ended after five quarters
(1998); two and a half years (2007); and three years (2010).
But in all three episodes, things stopped getting worse after two to
three quarters – and we think that history is repeating itself.
-$12
-$10
-$8
-$6
-$4
-$2
$0
$2
$4
$6
$8
J-97
J-98
J-99
J-00
J-01
J-02
J-03
J-04
J-05
J-06
J-07
J-08
J-09
J-10
J-11
J-12
J-13
J-14
J-15
-2.0
-1.5
-1.0
-0.5
0.0
0.5
- year 1 year 2
May 2008 $126/b 29 July 2014 $106/b
December 1997 $18/b
Source: Credit Suisse Research, Bloomberg
59
Some prompt price recovery and an appreciating long-end
Short term S/D balance + a Shifting Long Term ‘Anchor’
A few assumptions / thoughts / observations about our favorite barometers on the health and direction of crude oil:
Perhaps naively, we look at markets as clearing information timely and efficiently.
Futures markets inform about the short term (structure) and the longer run (level).
Since we expect that markets will remain saddled with very heavy inventories, and that consequently contangoes remain pronounced; more of our projected
2015 price appreciation comes from a shift in the long end of the curve …
… that shift happens in earnest as confidence builds – which happens most likely along with data that show demand growing and supply rolling. It would
help too if markets got a clearer line of sight on the industry ability to compress costs.
Keep an eye on December 2017 futures prices and the shape of the front end of the Brent futures curve.
Oil prices have recovered a bit, Brent has risen some 45% off its January low. A
measure of ‘normal’, the longer dated price fell less, but also recovered less ($/ b). Global crude oil markets remain over-supplied, though less
depressingly so (Brent futures contract month 1 – month 6; $/b)
$40
$50
$60
$70
$80
$90
$100
$110
$120
Jun-14 Nov-14 Apr-15 Sep-15 Feb-16 Jul-16 Dec-16 May-17 Oct-17
Peak 6/19/2014 Trough 1/13/2015
Recent High 5/5/2015 Actual
-$8
-$6
-$4
-$2
$0
$2
$4
$6
$8
D J F M A M J J A S O N D
2012 2013
2014 2015
2011
Backwardation: Bullish
Contango: Bearish
Source: Credit Suisse Research, Bloomberg
60
Oil is still fundamentally weak, but rebalancing has begun
Traders spent four years ruing the lack of volatility – the one thing we are confident of is more volatility.
What we learned: The oil price collapse of H2-2014 was not a ‘canary in the coal-mine’ type signal of a collapsing global economy. That said, true
strengthening of fundamentals is not likely to begin in earnest until H2 2015 and futures curves will probably not flip backward until well into 2016.
Oil prices should trend up instead on relative improvements of supply/demand fundamentals…
…And on building confidence about the longer run deceleration of supply growth as well as sustained demand growth.
Six Months into a “Go Stabilize Yourself” World
Quarter average WTI oil prices for this year and the next two, including our
forecast, the futures strip and the oil price track of 2008-’10, GFC ($b)
Brent WTI WTI - Brent
Period
Actuals &
CS
Forecast
Prior
Forecast Period
Actuals &
CS
Forecast
Prior
Forecast Period
Actuals &
CS
Forecast
Prior
Forecast
2011 110.91$ 2011 95.11$ 2011 (15.80)$
2012 111.68$ 2012 94.15$ 2012 (17.53)$
2013 108.70$ 2013 98.05$ 2013 (10.65)$
Q1-2014 107.87$ Q1-2014 98.56$ Q1-2014 (9.31)$
Q2-2014 109.76$ Q2-2014 102.99$ Q2-2014 (6.77)$
Q3-2014 103.59$ Q3-2014 97.34$ Q3-2014 (6.25)$
Q4-2014 76.82$ Q4-2014 72.94$ Q4-2014 (3.88)$
2014 99.38$ 2014 92.89$ 2014 (6.49)$
Q1-2015 55.13$ 45.00$ Q1-2015 48.57$ 44.00$ Q1-2015 (6.56)$ 1.00$
Q2-2015f 54.00$ Q2-2015f 53.00$ Q2-2015f (1.00)$
Q3-2015f 62.00$ Q3-2015f 60.00$ Q3-2015f (2.00)$
Q4-2015f 71.00$ Q4-2015f 67.00$ Q4-2015f (4.00)$
2015f 60.53$ 58.00$ 2015f 57.14$ 56.00$ 2015f (3.39)$ 1.50$
Q1-2016f 72.00$ Q1-2016f 67.00$ Q1-2016f (5.00)$
Q2-2016f 74.00$ Q2-2016f 71.00$ Q2-2016f (3.00)$
Q3-2016f 78.00$ Q3-2016f 75.00$ Q3-2016f (3.00)$
Q4-2016f 80.00$ Q4-2016f 75.00$ Q4-2016f (5.00)$
2016f 76.00$ 2016f 72.00$ 2016f (4.00)$
2017f 80.00$ 2017f 75.00$ 2017f (5.00)$
2018f 80.00$ 2018f 75.00$ 2018f (5.00)$
2019f 80.00$ 2019f 75.00$ 2019f (5.00)$
Long-Term 85.00$ Long-Term 80.00$ Long-Term (5.00)$
Trading oil markets has become quite ‘interesting’, if not outright scary.
Since the global recovery has accelerated, however haltingly, energy has been
screening “very cheap” to all manner of investors.
Attendant record high open interest of oil futures, big moves in currency,
rates, equity markets and as yet very low conviction on pure oil fundamental
direction all appear to have created an environment ripe for ubiquitous
algorithmic trading to whipsaw oil prices on any given day.
$35
$45
$55
$65
$75
$85
$95
$105
start Q1 Q2 Q3 Q4 Q5 Q6 Q7 Q8
Current Futures Strip
2009-'11 Trajectory
CS WTI Forecast
Source: Credit Suisse Research, Bloomberg
62
Phase 1 (2011-12) Phase 2 (2013-14)
Phases of US WTI-Brent Discounts, Amplitude of Swings Reducing
-10
-5
0
5
10
15
20
25
30
35
1/1/2010 1/1/2011 1/1/2012 1/1/2013 1/1/2014 1/1/2015
$/b
bl
Brent-LLS LLS-WTI Brent-WTI Phase 1 (2011-12): Mid-
Con production growth
was filling up inventories
at Cushing (OK) where
WTI is based had no exit
route.
Phase 2 (2013-14):
Pipes arrive to connect
Cushing to the Gulf.
Attention focuses on
super-saturation of light oil
in the medium/heavy
refineries of the Gulf
Coast. Permian discounts
widen due to higher rig
count.
Phase 3 (2015):
Attention turns to the
West Coast as rising
crude volumes flow West,
contango incentivizes
crude inventories to build.
Phase 4 (LT):
Infrastructure or policy
(US exports) will drive
spreads to transport and
quality differentials. Source: Credit Suisse Research, Bloomberg
64
Gulf Coast Refining Runs (Mb/d)
PADD I-IV ‘East of Rockies’ Crude
Inventories (Mbs)
Gulf Coast Crude Inventories (Mbs)
“Stress” in the Gulf Will Determine LLS Light Crude Oil Discount
Gulf Coast Imports (Mb/d)
Source: CS estimates, EIA
100
125
150
175
200
225
250
275
J F M A M J J A S O N D
5 year average 2014 2015
6
6.5
7
7.5
8
8.5
9
J F M A M J J A S O N D
5 year average 2014 2015
2
3
4
5
6
7
8
J F M A M J J A S O N D
5 year average 2014 2015
250
275
300
325
350
375
400
425
450
J F M A M J J A S O N D
5 year average 2014 2015
65
Source: Credit Suisse Research
Crude End-Market
WTI-Gulf Transhipment Shipping Competition Discount WTI-Brent
Exporting to World Markets 3.8 0.5 2.0 LLS vs Medium Imports 0.0 6.3
Clearing at Gulf Refiners 3.8 1.5 LLS vs Medium Imports 5.0 10.3
Clearing into Canada 3.8 1.5 2.0 LLS-Brent 0.0 7.3
Clearing into East Coast 3.8 1.5 4.6 LLS-Brent 0.0 9.9
Backing out Heavy Crude 3.8 1.5 LLS-Maya 7.0 12.3
0
2000
4000
6000
8000
10000
2010 2011 2012 2013 2014 2015 2016 2017
KB
D
Net Inflows to Gulf Coast Eagle Ford condensate Exports PADD 3 Light+Medium Capacity
PADD 3 Light/Medium Capacity + Crude Exports to Canada PADD 3 Light/Medium + Crude Exports to Canada/PADD 1 PADD 3 Total + Crude Exports to Canada/PADD 1
Without Export Clarity, Gulf Coast Will Hit Light Oil Saturation
Gulf Coast Crude Flows and Potential WTI-Brent Spreads
67
Tactical Indicators – US Storage Capacity
Source: Credit Suisse Research, EIA
Shell crude storage capacity (thousands of
barrels)
In Operation Idle In Operation Idle In Operation Idle In Operation Idle In Operation Idle In Operation Idle
Refineries 17,443 1,894 23,166 1,213 89,287 2,805 4,614 160 39,207 1,050 173,717 7,122
Tank Farms (excluding SPR) 4,908 1,148 142,063 2,716 242,385 7,235 15,966 76 33,660 1,269 438,982 12,444
Of which at Cushing, OK -- -- 84,969 147 -- -- -- -- -- -- 84969 147Tankers, Barges and Pipes -- -- -- -- -- -- -- -- -- -- 173333 na
SPR (Crude only) - - - - 727,000 - - - - - 727000 0
Total (excluding SPR): 22,351 3,042 165,229 3,929 331,672 10,040 20,580 236 72,867 2,319 786,032 19,566
Working crude storage capacity (thousands of
barrels)
I II III IV V US Total
Refineries 15,408 18,877 75,006 4,006 34,756 148,053
Of which is likely to be max fill in reality 13,082 17,375 58,037 3,461 29,405 121,359
Tank Farms (excluding SPR) 3,974 117,253 210,614 13,139 27,899 372,879
Of which at Cushing, OK 70,812 70,812
Volumes in transit * 4837 33972 71277 4279 15636 130,000
SPR (Crude only) 727,000 727,000
Total (excluding SPR):** 21,893 168,599 339,928 20,878 72,940 624,238
(*) Note: Volumes estimates based on March 4, 2015 note by EIA
(**) Note: Total assumes a level of max fill at refineries below the EIA working capacity number
Crude Oil Stocks (thousands of barrels)
4/24/2015 I II III IV V US Total
Standard EIA stock number 17,624 146,086 243,864 24,618 58,720 490,912
Crude storage capacity utilization (thousands
of barrels)
4/24/2015 I II III IV V US Total
Standard EIA stock number 81% 87% 72% 118% 81% 79%
"Head Room" PADD I - IV East of Rockies 119,106
4/24/2015
Total shell
capacity
(incl. idle
capacity)
Total
operable
shell
capacity
Total
working
capacity *
Current
inventories
"Head
Room" till
working
capacity is
full
Three week
average
build
# of weeks
till full
PADD I - IV "East of Rockies" (excluding SPR): 557,079 539,832 551,298 432,192 119,106 2,651 45
(*) Note: has been adjusted to account for oil in transit as well as a level of max fill at refineries below the EIA working capacity number
PADDs
I II III IV V US Total
PADDs
PADDs
PADDs
68
US gasoline inventories (Mbs)
US middle distillate demand (Mb/d) US finished gasoline demand (Mb/d)
Tactical Indicators – US Product Demand and Inventory
US middle distillate inventories (Mbs)
Source: Credit Suisse Research, EIA
175
185
195
205
215
225
235
245
255
J F M A M J J A S O N D
5 year average 2014 2015
100
110
120
130
140
150
160
170
180
J F M A M J J A S O N D
5 year average 2014 2015
7
7.5
8
8.5
9
9.5
10
J F M A M J J A S O N D
5 year average 2014 2015
2.5
3
3.5
4
4.5
5
J F M A M J J A S O N D
5 year average 2014 2015
70
US Light Shale Crude Fits Overseas Refineries Better
A US Crude Export Rationale
0
10000
20000
30000
40000
50000
60000
70000
US Intl (ex-Russia)
Crude Capacity Heavy Yield
<28
28-33
33-40
>40
Almost 40% of Crude Is Medium/Heavy The US Has More Cokers than Rest of World
Source: OGJ, Credit Suisse Research
71
0
1000
2000
3000
4000
5000
6000
7000
8000
9000
10000
kbd
Source: Credit Suisse Research, EIA, VLO
US Refiners Need to Export Surplus Product to Capture Cheap Crude Advantage, Not Immune to World Markets
Diesel Exports Help Gasoline Production Diesel Export Destinations
Gasoline Export Destinations
73
What is Natural Gas?
Natural Gas is a combustible, colorless and odorless gas generally considered the least environmentally unfriendly of the principal hydrocarbon energy sources.
Methane (which is dry gas) is the most commercially marketable component of the natural gas stream.
Other components of the typical well-head natural gas stream (wet gas) include heavier “liquids” such as ethane, propane and butane.
Natural Gas is measured on a unit basis in thousands of cubic feet (Mcf). The benchmark spot price is
Henry Hub, which is quoted on a $ per Millions of British Thermal Units basis (MMBtu). An Mcf is a volume unit, while MMBtu is an energy measurement.
Because of the need for extensive pipeline systems and difficulty in shipping, natural gas is most used
in regions with indigenous supply. Meanwhile, the ability to ship gas in liquid form (LNG) is gaining traction.
Photo Source: Chesapeake Energy
74
Distribution of Proved Gas Reserves
Count on the North America share of proved reserves to rise more
Source: BP Statistical Review of World Energy, Credit Suisse.
75
World Energy: Natural Gas Has Gained Share of the Energy Pie
According to BP Statistical Energy Review, natural gas accounted for 24% of global primary
energy consumption, the highest on record, in 2012.
Source: BP Statistical Review of World Energy, Credit Suisse.
76
Global Natural Gas: Daily Demand By Region (Bcf/d)
Global gas demand growth is currently being driven by Asia and the Middle East (due to a switch away
from oil and slowing growth in coal consumption).
Power demand has been the key driver to gas demand growth globally, while industry has slowed.
Source: BP Statistical Review of World Energy 2013
77
Substitutes for Natural Gas
There are numerous substitutes for natural gas including coal, oil, heating oil, naphtha and
alternative energy (such as wind, solar and nuclear power).
A global movement towards clean energy has put natural gas more in favor versus coal and oil, due to
inherently lower CO2 emissions.
Coal Oil Alternative Energy
Source: www.britishcoalgasification.co.uk.
Source: ecotechdaily.com
Source: www.greengop.org.
78
N. AM. Natural Gas Pricing
North America is mostly a “closed” market with
natural gas prices driven by demand trends
(weather, economic growth) and the cost of
new supply.
Over the past 14 years, NYMEX gas prices
have traded as low as $2 per MMBtu and as
high as $14-15 per MMBtu.
In North America, oil and natural gas do not
exhibit a strong pricing relationship as the two
fuels don't compete much (oil is not used much
for power while gas is not used much for
transportation).
Outside of the U.S., prices tend to be linked to
crude owing to less liquid trading markets.
0
2
4
6
8
10
12
14
16
Jan-07 Jan-08 Jan-09 Jan-10 Jan-11 Jan-12 Jan-13 Jan-14
0
10
20
30
40
50
60
Jan-07 Jan-08 Jan-09 Jan-10 Jan-11 Jan-12 Jan-13 Jan-14
10-yr avg:16.4x
Today: 23x
Historical NYMEX prices ($/Mmbtu)
Historical oil/gas ratios
Source: Bloomberg LP
79
North American Natural Gas: Industry Overview
The process of bringing natural gas to market begins with exploration & production and ends with
the retail distribution of gas to end markets.
Along the way, gas is gathered and processed for removal of oil, water, natural gas liquids (NGLs)
and sulfur. It is then transported and stored while awaiting distribution.
Source: Energy Information Administration
80
Upstream: Where is Natural Gas Located?
Exploration & Production (also known as the upstream) of natural gas is a global venture and
producers operate in both onshore and offshore environments.
Natural gas is located underground and below seabeds.
Producers often drill thousands of feet beneath the surface to reach natural gas reservoirs.
In North America, onshore unconventional resources like shale and tight gas sands have become a growing source of production in recent years as traditional and lower cost sources have matured.
Source: U.S. Geological Survey. Source: StatoilHydro.
Onshore: Shale Onshore: Tight Gas Offshore
Source: Department of Primary Industries, Australia.
81
Upstream: Exploring and Producing Natural Gas
Producers use various techniques to locate and test for the existence of natural gas including geophysical surveys, seismic evaluation, exploratory wells, well logs, core samples and others.
Once commercially viable quantities of natural gas have been discovered and confirmed, producers
will develop the reservoir and commence production.
Produced natural gas is then sent to processing facilities via pipeline.
Please see Upstream section for additional detail on the exploration and production process.
Source: Japan Agency for Marine Earth Science and Technology
Source: www.sm i-online-co.uk
82
Midstream: Processing Natural Gas
Processing natural gas (midstream) involves the removal of oil, water, hydrogen sulfide, carbon dioxide
and NGLs (ethane, butane and propane).
The end goal is to produce dry gas, free of impurities or other non-methane compounds to meet pipeline quality specifications so it can be transported across the US.
Source: Energy Information Administration
83
Midstream: Transporting Natural Gas
Natural gas in the U.S. is delivered via a complex web of interstate and intrastate pipelines estimated to
extend ~2.2 million miles.
Pipeline companies charge regulated fees (tariffs) for moving gas.
Major pipelines include the Transcontinental, Texas Eastern & Rockies Express.
The majority of interstate pipelines were created to move gas from the US gulf coast (traditional supply
center) the Midcontinent and Northeast (demand center)
Source: American Clean Skies Foundation
84
Natural Gas Marketing: What are Basis Differentials?
The NYMEX natural gas price (Henry Hub, Louisiana) is not necessarily what producers receive for
their gas. The actual price received (well-head price) is different throughout the country. The difference
relative to NYMEX is called a basis differential.
Regional prices are a function of local supply and demand balances and the transport cost to reach
consuming markets from production areas.
Historically, Rockies gas traded at the widest discount while Appalachia gas traded at a
premium (given proximity to high demand areas on the east coast). However, differentials have
flipped since 2012 as the Northeast began producing vast amounts of natural gas.
~$4.35/MMBtu
~$4.50 – 4.85 /MMBtu
$4.05-$5.20/MMBtu
Source: www.nafsa.org
85
Natural Gas Storage: The U.S. has a Deep Storage System
Before being transported for local distribution, natural gas is stored in underground facilities such as
depleted reservoirs, salt caverns and aquifers.
Total natural gas storage capacity in the U.S. is spread amongst 400 facilities with a design capacity of
4.68 Tcf (demonstrated capacities are much lower at 4.3 Tcf).
Regulated utilities own and operate the vast majority of US storage sites, with the rest controlled by
merchant power companies or individual storage operators
86
U.S. Weekly Storage Report
Natural gas in storage fluctuates from the withdrawal season (November to March) when cold weather
typically results in storage withdrawals to the refill season (April to October) when lower demand leads
to net storage injections.
Every Thursday at 10:30am ET, the EIA reports the storage injection / draw for the prior week. The
amount of injection or draw can have a material affect on gas prices as it indicates supply / demand
trends relative to previous years.
Source: EIA
87
Industrial
Gas used for heat, power or chemical
feedstock for manufacturing. End products
include petrochemicals, fertilizers, plastics, etc.
Commercial
Gas used by non-manufacturing establishments in
the sale of goods or services
Residential
Gas used in private dwellings for space and water
heating, air conditioning, cooking and other
household uses
Major End Markets for Natural Gas
Electrical Power
Gas used by power plants to generate electricity
Source: EIA
Other smaller end-market uses of natural gas include 1) fuel (natural gas vehicles) and 2) oil & gas
production.
88
U.S. Natural Gas Demand By End Markets
Natural gas demand trends are highly seasonal.
Because natural gas is used as a heating fuel, demand rises materially in the winter/cold weather
months.
0
10
20
30
40
50
60
70
80
90
100
Jan-2002 Jan-2004 Jan-2006 Jan-2008 Jan-2010 Jan-2012
Industrial Electric Power Residential Commercial
Source: EIA
90
In winter 2014-’15 supply growth easily trumped colder than normal weather
This supply growth, however, is already showing signs of slowing down:
We are more confident of such a slow down than in years past.
Clearly activity is slowing down across the entire US upstream as prices of crude oil,
natural gas liquids and natural gas have all deflated
The low price/constrained-cash-flow issue is compounded by wide, negative basis
diffs in key shale basins – which infrastructure build out is only slowly resolving
Momentum of growth slowed measurably key basins in H2-02014
Rig counts are falling and, we think that that does make a difference
The more so since there is no new emerging champion shale basin ready to surge
Monthly gross natural production we think peaked in December
Summary View: Fundamental Change is Coming
But not likely in time to lift summer prices above $3/MMBtu at the Henry Hub
Any decelerating of supply growth and the ongoing ramping up of demand will, we think, progress too slowly to help lift gas prices this summer. The first
half of the injection season looks especially challenged.
From June/July forward, however, supply growth should begin to deflate faster, while simultaneously yoy demand growth picks up and storage fill should
begin to feel the competition from the first of a string of LNG export terminals.
Marking to market Q1-2015 Bid-week prices averaged $2.96/MMBtu , which was down almost a dollar from last quarter, and nearly 40% lower than in
Q1-2014, despite a similar and considerable assist from colder than normal winter weather.
Source: Credit Suisse Research, Bloomberg
At these prices, demand is growing too, and in addition, large new tranches of
base-load demand should be added later this year
Help is ongoing from power-generation (~ 2 Bcf/d this summer); industrial use; rising
exports to Mexico; slowing imports from Canada and eventually the startup of the firs
tGulf Coast LNG export facility, which remains on track for Q4
Natural Gas Prices & Forecasts
(Actal bidweek & Henry Hub futures)
Period
Actuals &
CS
Forecast
Prior
Forecast
Current
Futures
2011 4.03$
2012 2.80$
2013 3.67$
Q1-2014 4.90$
Q2-2014 4.56$
Q3-2014 4.07$
Q4-2014 3.96$
2014 4.37$
Q1-2015 2.96$ 2.80$
Q2-2015f 2.70$ -- 2.70$
Q3-2015f 2.90$ -- 2.77$
Q4-2015f 3.20$ -- 2.90$
2015f 2.94$ 2.90$ 2.80$
2016f 4.20$ 4.20$ 3.20$
2017f 4.50$ 4.50$ 3.40$
Long-Term 4.50$ 4.50$
91
Clearly, there was a lot of cold weather, almost as much as in the prior winter
But there was also 6.1 Bcf/d more indigenous dry gas production, driven once by
the northeastern shale gas basins
Offsetting that surge, more exports and less imports helped (0.7 Bcf/d), while
industrial and other demand helped too (0.5 Bcf/d);
But more promising is the growth of gas demand from power-gen (1.4 Bdf/d)
Weekly withdrawals of working gas set in a 15-year range with month-end
labels and our pre-winter ‘normal weather’ projection (Bcf)
Population weighted heating degree days (hdds) ended well above normal
The Winter That Was … Was Cold, Which Is the Worrying Part Lots of inventory left, as production growth of >6 Bcf/d trumped all else That much more production inflated the fundamentally bearish difference this winter to +3.5 Bcf/d, a ‘residual’ three times bigger than we forecast
Source: Credit Suisse Research, Bloomberg, DoE Energy Information Agency
Henry Hub futures prices reset, futures hug our NT forecast ($/MMBtu)
$2.00
$2.50
$3.00
$3.50
$4.00
$4.50
$5.00
$5.50
Jan-12 Jan-13 Jan-14 Jan-15
Actual Monthly
Actual Quartly
Futures
Forecast
3410
3089
2428
1710
1461
750
1,000
1,250
1,500
1,750
2,000
2,250
2,500
2,750
3,000
3,250
3,500
3,750
4,000
Nov-14 Dec-14 Jan-15 Feb-15 Mar-15
(In Bcf/d) CS Base Case
Production 6.1
Imports/(exports)
LNG 0.0
Mex Exports (0.3)
Canada (0.4)
Demand
Power Gen 1.4
Industrial 0.2
Other 0.3
"Residual" 3.5
Winter 2014-2015 Residual
0
1000
2000
3000
4000
5000
Aug Sep Oct Nov Dec Jan Feb Mar Apr
10 year range
2014-'15
2013-'14
10 yr avg
92
There is no question that US natural gas production surged in the seocnd
half of last year.
In part this was driven by new infrastructure serving the Marcellus shale in
the northeast, and a ‘catch-up’ rally after severe weather in early 2014.
Both factors compounded the very large YoY tallies of this winter
Interestingly, however, the EIA’s accounting of aggregate gross withdrawals
from the US shale basins shows a distinct deceleration in level terms this
last winter, without much of an impact from weather. Apparently,
conventional production surged and then peaked in December.
Tracks for the individual shale basins show that not one of them features
accelerating production growth since October of 2014
We think that further declining rig counts and deep cuts in capital
spending portend further declines and decelerating growth
US natural gas production (“Gross Withdrawals”) probably peaked in
December, we think. Here are monthlies and YoY growth (Bcf/ d) While conventional natural gas production has been on a trend-decline,
shale gas has driven US supplies to record highs (monthly data, Bcf/ d)
We Project Slower Supply Growth, Despite What Happened The “gross withdrawals” hit a record in December and came down in January Part of the surge in H2-2014 came from ‘conventional’ production, by contrast the up-trend in aggregate shale gas production began to curb a bit
Source: Credit Suisse Research, Bloomberg, DoE Energy Information Agency
Observed and forecast growth rates (Bcf/ d)
-4
0
4
8
12
16
20
24
60
65
70
75
80
85
90
95
Jan-07 Jan-08 Jan-09 Jan-10 Jan-11 Jan-12 Jan-13 Jan-14 Jan-15
Growth YoY(rhs)
US Gross GasSupply
Projected
0
10
20
30
40
50
Jan-07 Jan-08 Jan-09 Jan-10 Jan-11 Jan-12 Jan-13 Jan-14 Jan-15
Conventional
fcst
Unconventional (Shale)
fcst
0
2
4
6
8
10
12
14
16
18
Jan-09 Jan-10 Jan-11 Jan-12 Jan-13 Jan-14 Jan-15
Eagle Ford Haynesville
Marcellus Utica
Permian Niobrara
93
US Natural Gas – Dare We Say … “Supply Declines”
US gross gas supplies appear to have peaked
In the end price and economics do matter, even for the seemingly endless surge of US shale gas production. We think that it matters that no longer can firms simply ‘subsidize’ gas production
with liquids or oil sales, or simply hope that they’re the last one on a pipe, before others are shut out …
In April, US DoE data began to show this slowdown in its monthly report (through January). A month later the December peak in aggregate US natural gas supply is still evident;
Rig data, scrapes and other indicators point to a slide …
Shale production growth is slowing down fast
The EIA drilling productivity report tracks gross gas supplies from the shale plays. The driver of cheap natural gas in the United States has been the revolutionary progress in the science of shale; which allowed for prodigious supply growth.
It seems as if at least temporarily that engine of growth is
stalling …
If we are right then US natural gas markets may find the kind of fundamentals support that we have not seen in years …
Since 2009 we have learned that to question the duration of stupendous supply growth was wrong; since December however things are pointing south
Source: Credit Suisse Research, DoE Energy Information Agency
-4
0
4
8
12
16
20
24
60
65
70
75
80
85
90
95
Jan-07 Jan-08 Jan-09 Jan-10 Jan-11 Jan-12 Jan-13 Jan-14 Jan-15
Growth YoY (rhs)
Gross Gas Withdrawal (Supply)
Projected
0
2
4
6
8
10
0
10
20
30
40
50
Jan-10 Jan-11 Jan-12 Jan-13 Jan-14 Jan-15
Growth MoM (3 mma, rhs)
Gas Production from Shale
Growth YoY (rhs)
Reported gross natural gas withdrawals through February (Bcf/d) Reported gross natural gas withdrawals through February (Bcf/d)
94
In Texas, the 32% ytd plunge in the number of rigs drilling (all types of rigs,
drilling both gas and oil), will we think leave a mark on the gross gas
production profile, which includes conventional, shale and associated gas.
But the experience in the Haynesville (which fell from star status with a thud
once the Marcellus was proved up late last decade) indicates a meaningfully
longer lag time between a sharp cut in activity and the consequent
production response
In Texas that lag in early 2009 was three months; the much smaller ‘drilling
recession’ of 2012 took effect fully six months later; in the Haynesville the
two year long lag resulted from the interplay of a multitude of forces that
had kept the rig count high through 2010
It’s unclear as yet whether in the Marcellus the rig count will decline much
further, or what will be the impact from the 15% drop in rigs since
December. We project slower growth but no rolling over of its production.
Some think that a lesson learned in the shale revolution is that rig-counts do
not matter. Texas gas production suggests that ‘lesson’ does not always apply Rig counts patently affected Haynesvil le production, albeit with a very long
lag time, about two years from peak activity in early -2010
Why We Have a Little More Confidence in Our Supply Projections A daring thought: Rig counts do matter … “Back in the Day” the effect of a falling rig-count was more direct. But clearly, if the rig counts fall far enough, there will be an effect, it does take longer
Source: Credit Suisse Research, Bloomberg, DoE Energy Information Agency
The Marcellus rig-count peaked in early 2012, but pad dril l ing and other gains
have kept production rising -- new infrastructure fi l ls very quickly (Bcf/ d)
-
2
4
6
8
10
12
-
50
100
150
200
250
300
Jan-07 Jan-08 Jan-09 Jan-10 Jan-11 Jan-12 Jan-13 Jan-14 Jan-15
All Rigs (lhs)
Gas production (Bcf/d, rhs) 14
16
18
20
22
100
300
500
700
900
1,100
1,300
1,500
1,700
Jan-07 Jan-08 Jan-09 Jan-10 Jan-11 Jan-12 Jan-13 Jan-14 Jan-15
All oil & gas rigs (lhs)
State of Texas dry gas production (rhs, Bdf/d)
-
2
4
6
8
10
12
14
16
18
-
20
40
60
80
100
120
140
160
Jan-09 Jan-10 Jan-11 Jan-12 Jan-13 Jan-14 Jan-15
All Rigs (lhs)
Gas production (Bcf/d, rhs)
95
The most important forecast component is the year-over-year growth of dry gas
production, which we project will decelerate from 5.4 Bcf/d in April to 0.5 Bcf/d
in October; thus averaging 2.6 Bcf/d this injection season.
The shifts in trade are in line with recent trends: Imports from Canada should fall
-0.4 Bcf/d; Exports to Mexico rise by +0.3 Bcf/d.
We plugged in -0.2 Bcf for the LNG component to reflect a 1 Bcf/d jump in
exports in October – which even if a tanker does not leave, will be a drain on
supply or a diversion from storage just to fill and test facilities
The key demand-variable gas use in power generation
Storage is near normal at end winter, leaving less room to fi l l this summer
With Decelerating Supply Growth, We Model Storage Fill of 3.8 Tcf
Our residual of underlying fundamentals next summer is more bullish than most
To model end of injection-season storage fill, we assess the YoY shifts in the individual components of supply and demand (including trade) for the
period March through October. Summing these shifts yields a one number residual of the underlying YoY difference in Bcf/d, which is either negative
(bullish natural gas prices) or positive (bearish natural gas prices).
We then use a history of weekly degree day totals for each of the last 15 injection seasons, which yields weather driven injection tracks. We eliminate the
extremes to either end and take the average of the remaining thirteen as our central case, or weather normalized forecast for end of season storage.
Source: DoE Energy Information Agency, Bloomberg, Credit Suisse Research
We model a -1.4 Bcf/ d residual, which is the sum of the underlying changes
in supply and demand, and yields a below consensus range of weather
dependent storage tracks (15 years of summer weather history; Bcf)
3778
500
1000
1500
2000
2500
3000
3500
4000
Oct-14 Dec-14 Feb-15 Apr-15 Jun-15 Aug-15 Oct-15
10 yr range
2015e
2014-2015
10 yr avg
2013-2014
1,200
1,600
2,000
2,400
2,800
3,200
3,600
4,000
Apr May May Jun Jul Aug Sep Oct
Summer range Series1
(yoy in Bcf/d) CS Base Case
Production 2.6
Imports/(exports)
LNG -0.2
Mex Exports -0.3
Canada -0.4
Demand
Power Gen 2.1
Industrial 0.8
Other 0.2
"Residual" (1.4)
Summer 2015 Residual
3847
96
2016 2015 Key Drivers of That Greater Gas Demand From Power Generation
Source: Platts, SNL Financial, Company Data, Credit Suisse estimates
-
500
1,000
1,500
2,000
2,500
New Gas Demand RetiredCoal
NuclearShift
NewWind
NewSolar
NetChange
Ch
ange
in
Nat
Gas
Co
nsu
mp
tio
n
(mm
cf/d
ay)
Net Change +1,501 mmcf/d
+ 629
+ 577
+ 937
- 517
+ 91
- 216
-
500
1,000
1,500
2,000
2,500
New Gas Demand RetiredCoal
New Wind New Solar NetChange
Ch
ange
in
Nat
Gas
Co
nsu
mp
tio
n
(mm
cf/d
ay)
Net Change +1,583 mmcf/d
+ 427
+ 582
+ 1,216
- 465- 176
Since we model everything on the power demand side on a monthly
basis as well, we can report that in the second quarter our yoy
power-gen demand growth averages 1.5 Bcf/d.
That is less than the in the first quarter: for which our model had
estimated +1.8 Bcf/d growth, while the actual (low price assisted 2.5
Bcf/d actual increase.
In the second half of the injection seasons , we project that demand
growth accelerates to a 2.6 Bcf/d (yoy) pace.
Drivers of that acceleration include the timing of coal-fired power-plant
retirements and easy yoy weather comps.
You probably recognize the ‘waterfall’ diagrams above from our mid-winter
update note. The green bar for 2015 does not correspond precisely with the
‘residual’ of our storage projection model, which covers the months April
through October, rather than a calendar year.
In addition, we continually update the data and assumptions behind the
diagrams. In fact, we have shaved the impact of coal retirement by ~150
mmcf/d equivalent to adjust for timing and utilization rates.
The diagram remains valid in terms of the rough share of the different
variables affecting underlying shifts in demand for gas from power
Implied in our +2.1 Bcf/d power-gen component of the yoy differences in this
injection season is also our price forecast
So if prices were to fall well below those quarter averages, power demand would
rise, and vice versa (all else equal)
97
US Natural Gas: Simple supply/demand balance
(Data through January & Forecasts)
(Bcfd) 2010 2011 2012 Q1/2013 Q2/2013 Q3/2013 Q4/2013 2013 Q1/2014 Q2/2014 Q3/2014 Q4/2014 2014 Q1/2015 Q2/2015 Q3/2015 Q4/2015 2015
Dry Gas Production* 58.4 62.7 65.7 65.6 66.1 67.4 67.6 66.7 67.8 69.3 71.3 73.3 70.4 73.7 73.5 73.0 72.4 73.1
Conventional** 45.0 43.7 43.1 42.8 41.0 40.3 40.6 41.2 42.2 40.6 38.9 41.9 40.9 41.2 40.7 39.8 39.0 40.2
Offshore (GOM)** 6.2 5.0 4.1 3.9 3.6 3.5 3.4 3.6 3.3 3.4 3.4 3.4 3.4 3.4 3.4 3.4 3.4 3.4
Unconventional** 22.3 29.4 33.5 35.6 37.0 38.1 39.0 37.4 40.4 42.2 44.6 46.0 43.3 47.0 47.2 47.7 47.8 47.4
Barnett 5.0 5.9 6.0 5.8 5.5 5.3 5.2 5.5 5.3 5.2 5.0 4.9 5.1 4.7 4.7 4.5 4.4 4.6
Cana-Woodford 1.4 1.2 1.3 1.2 1.2 1.2 1.2 1.2 1.2 1.1 1.1 1.1 1.1 1.1 1.0 1.0 1.0 1.0
Eagle Ford 0.3 1.1 2.3 3.5 3.9 4.3 4.5 4.1 4.8 5.1 5.3 5.6 5.2 5.5 5.6 5.6 5.7 5.6
Fayetteville 2.1 2.6 2.7 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.7 2.6 2.6 2.7 2.7
Haynesville 4.1 6.7 6.2 5.1 4.7 4.5 4.3 4.7 4.3 4.4 4.8 5.0 4.6 5.0 4.9 4.7 4.7 4.8
Marcellus 1.6 3.8 6.7 8.6 9.8 10.8 11.5 10.2 11.9 12.9 14.0 14.4 13.3 15.4 15.6 15.7 15.8 15.6
Mississippian 0.3 0.5 0.7 0.9 0.9 0.9 1.0 0.9 1.0 1.0 1.0 1.1 1.0 1.1 1.1 1.2 1.2 1.1
Denver-Julesburg 0.8 0.8 0.8 0.7 0.7 0.7 0.6 0.7 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.5 0.6
Niobrara 0.0 0.0 0.2 0.2 0.3 0.2 0.3 0.2 0.3 0.4 0.4 0.5 0.4 0.5 0.6 0.6 0.7 0.6
Permian 4.6 4.3 4.4 4.7 4.8 4.9 5.0 4.8 5.4 5.6 5.6 5.8 5.6 5.9 6.2 6.3 6.5 6.2
Granite Wash 2.2 2.4 2.2 2.1 2.1 2.2 2.2 2.1 2.2 2.1 1.9 1.8 2.0 1.8 1.7 1.6 1.6 1.7
Utica 0.0 0.0 0.0 0.1 0.2 0.3 0.5 0.3 0.7 1.1 2.0 2.5 1.6 2.7 2.5 3.2 3.0 2.8
Canadian Imports (Net) 7.0 6.0 5.4 5.1 4.9 5.2 5.4 5.1 5.6 4.6 4.8 5.4 5.1 5.1 4.3 4.6 5.1 4.8
Mexican Exports (Net) -0.8 -1.4 -1.7 -1.8 -1.9 -1.9 -1.6 -1.8 -1.8 -2.0 -2.2 -1.9 -2.0 -2.1 -2.3 -2.4 -2.2 -2.3
LNG Imports (Net) 1.0 0.8 0.4 0.4 0.2 0.4 0.1 0.3 0.1 0.2 0.1 0.1 0.1 0.1 0.1 0.0 -1.0 -0.2
Total Supply 65.5 68.1 69.8 69.2 69.3 71.1 71.5 70.3 71.7 72.1 74.0 76.9 73.7 76.8 75.6 75.3 74.2 75.5
Industrial 18.7 19.2 19.8 21.7 19.3 18.9 21.4 20.3 22.9 20.0 19.7 21.3 21.0 23.4 20.8 20.4 22.0 21.6
Electric Power 20.2 20.7 24.9 19.9 21.0 27.7 20.6 22.3 19.7 21.1 27.3 21.1 22.3 22.2 22.7 30.0 23.1 24.5
Res/Comm 21.7 21.7 19.3 39.9 13.7 8.2 28.4 22.5 45.2 13.7 8.3 26.7 23.5 37.6 13.1 7.4 27.7 21.4
Other (Lease Fuel, Pipeline Distribution) 5.5 5.6 5.9 7.0 6.1 6.2 6.7 6.5 7.3 6.3 6.5 7.1 6.8 7.6 6.5 6.7 7.3 7.0
Total Demand 66.1 67.1 69.8 88.6 60.0 61.0 77.2 71.7 95.2 61.2 61.7 76.2 73.6 90.7 63.0 64.4 80.0 74.6
*Dry gas production = gross gas production - extraction loss -
processing shrink
**Conventional, Offshore (GOM) and Unconventional are in
gross bcf/d and won't sum to dry gas production
Source: US Department of Energy, Credit Suisse Research
98
… there should be easily enough low cost gas to meet demand
Our old supply cost curve to 2020: a string of question marks, but …
* Supply cost breakeven calculation assumes $90/b oil price
$0.00
$0.50
$1.00
$1.50
$2.00
$2.50
$3.00
$3.50
$4.00
$4.50
$5.00
-5.6 -2.8 0.0 2.8 5.6 8.4 11.2 14.0 16.8 19.6
NY
ME
X B
rea
ke
ven
fo
r 1
5%
A
TA
X IR
R*
Cumulative production growth 2013-2020 (Bcf/d)
Needed to make up for base declines in conventional and GOM production
? ?
?
Upside risk to supply estimates for low cost-emerging shale plays?
Downside risks to breakeven costs for older shale plays once exploration resumes with higher natural gas prices?
Mississippian NE (dry) Marcellus Niobrara
Utica Eagle Ford Fayetteville
SW (rich) Marcellus Granite Wash Barnett
Permian Cana Woodford Haynesville
? ?
Source: Credit Suisse Research, Bloomberg
100
Typical LNG Scheme
In order to transport gas, need pipelines or
liquefaction
Liquefaction is expensive
LNG needs dedicated shipping (insulated)
LNG then needs to be “regassed” into usable
natural gas in the end-market
Companies experimenting with LNG vehicles –
which would have LNG instead of gasoline.
Source: Cheniere
101
Liquefied Natural Gas (LNG)
Liquefied Natural Gas (LNG) is natural gas (methane) that is chilled to liquid form.
Natural Gas as a liquid occupies 1/600th of the space versus ambient gas, so it can then be
transported.
LNG can be transported by ship over vast distances, and by truck locally
Source: LNG One World
102
LNG: Industry Overview
LNG is exported from regions that have an abundant surplus supply
of natural gas, and often no local market.
LNG facilities are highly capital intensive ($5-10B) and LNG vessels
are $200-300MM each. Costs can vary widely by project – e.g. off
(on)-shore
While most LNG projects operate under long-term contracts (20-25
years), there is a growing spot market of ~5-6 Bcf/d.
Spot shipments are delivered to regions with the highest netback
prices (i.e., offer the highest bids for LNG cargoes).
Contracted import prices are often based on a oil-indexed contract
(such as Japanese Crude Cocktail [JCC]).
Regasification
Source: Statoil, www.oilonline.com
Liquefaction Transport
103
LNG: Liquefaction
Liquefaction is the process by which natural gas is converted to liquid form.
Methane gas is piped to a liquefaction facility where it is chilled to -260°F, at which point the vapor
condenses to liquid.
The liquefied gas is then loaded on to a carrier and transported to import markets.
Construction of a liquefaction facility can take five to seven years.
Key LNG Supply Markets: Pacific Basin (Australia, Indonesia, Malaysia), Atlantic Basin (Algeria, Nigeria, Trinidad), and Middle East (Qatar, Egypt, Oman).
Source: Statoil
104
LNG: Regasification
Imported LNG is received as shipments at terminals with regasification (“regas” ) capabilities.
Regasification involves bringing natural gas back to its gaseous form through thermal energy. The gas
is then stored and distributed to local end-users through pipelines.
Key Import Markets: Asia (Japan, Korea, Taiwan, India, China), Europe (U.K., Spain, Belgium) and U.S. (bidder of last resort). New markets are emerging in Southeast Asia, Latin America and the
Middle East.
Source: Federal Energy Regulatory Commission
105
LNG: Major Importing Countries – Japan
Japan is currently the largest importer of LNG globally, importing 9.0 Bcf/d in 2010 as the country has few domestic means to satisfy natural gas demand.
Imports primarily come from Australia, Indonesia and Malaysia.
Total regasification capacity is currently approximately 25 Bcf/d with one terminal (Sodegaura) capable of importing 3.9 Bcf/d, one of the largest in the world.
Source: California Energy Commission
106
LNG: Major Importing Countries – South Korea
South Korea is currently the second largest importer of LNG globally, importing 4.3 Bcf/d in 2010.
Current regasification capacity is roughly 10 Bcf/d with imports primarily from Qatar, Indonesia and Malaysia.
Similar to Japan, Korea has minimal domestic natural gas production and relies on LNG to fill the gap.
Source: www.hydrocarbons-technology.com
107
LNG: Major Exporting Countries – Qatar
Qatar is currently the largest exporter of LNG globally, exporting 7.3 Bcf/d in 2010.
Liquefaction capacity currently stands at ~10.2 Bcf/d and should continue to grow as two recently completed projects have yet to reach plateau.
Qatar exports gas to most markets including Japan, Korea, Spain, U.K. and the U.S.
Exported gas is primarily sourced from the large North Field, which has estimated recoverable natural
gas reserves of more than 900 Tcf.
Source: www.hydrocarbons-technology.com
108
LNG: Major Exporting Countries – Indonesia
Indonesia is currently the second largest exporter of LNG globally, exporting 3.0 Bcf/d in 2010.
Liquefaction capacity currently stands at ~4.2 Bcf/d with the majority (3 Bcf/d) from the large Bontang
LNG facility that includes eight processing trains.
Indonesia plans to reduce future LNG exports from traditional LNG trains due to increasing domestic
demand for gas, but recently granted project approval to Tangguh to build a third train, which should
increase capacity by 0.6 Bcf/d.
Like Australia, Indonesia primarily exports LNG to Asian markets.
Source: www.aceproject.org
109
LNG: Major Exporting Countries – Australia
Australia is currently the fourth largest exporter of LNG globally, exporting 2.5 Bcf/d in 2010.
While liquefaction capacity only stands at ~3.2 Bcf/d currently, future projects are set to raise
liquefaction capacity to 10-15 Bcf/d by 2020.
Australia primarily exports its gas to Asian markets such as Japan, China and Korea.
The $37B, 2.0 Bcf/d Gorgon LNG project is currently being developed with first production expected
in 2014 or 2015. Gorgon will be Australia’s largest resources project.
Source: www.lngpedia.com
110
Key LNG Buyers (Asia/Europe) and Producers
0 20 40 60 80 100 120 140
Thailand
Canada
Other S. & Cent America
Brazil
Chile
Other Europe and Eurasia
Belgium
Middle East
Mexico
United States
Argentina
Italy
Turkey
France
United Kingdom
Taiwan
China
India
Spain
South Korea
Japan
LNG Buyers, 2012
0 20 40 60 80 100 120
Brazil
U.S. *
Other Europe*
Norway
Equatorial Guinea
Peru
Egypt
Yemen
United Arab Emirates
Brunei
Oman
Russian Federation
Algeria
Trinidad & Tobago
Indonesia
Nigeria
Australia
Malaysia
Qatar
LNG Producers, 2012
Source: BG
114
LNG Markets: Tight Until 2017-2018
0
20
40
60
80
100
0
20
40
60
80
100
2013 2014 2015 2016 2017 2018 2019 2020
Korea Taiwan Singapore China India SE Asia
AU US Canada BG SP port E Africa
(mtpa) (mtpa)
Supply:
Demand:
APAC contestable demand vs. un-contracted supply
Source: Credit Suisse estimates
116
Japan Is Critical: LNG Buying Scenarios
Japan > 15MTpa LONG LNG in 2018
If all optioned supply sanctions and arrives on
Japanese shores
Based on 15 nuclear plant fleet from 2016
2020E: 15% of J demand from US
IF all optioned projects sanction
Japanese buyers already re-selling US avails:
Chubu Electric & Osaka Gas said to have re-
sold half of their off-take from Freeport LNG to
LNG buyers in Europe
In Japanese interests to make the US supply
appear as large as possible 60
65
70
75
80
85
90
95
100
2013E 2014E 2015E 2016E 2017E 2018E 2019E 2020E
High case Base case Low Case
MTpa
Japan: LNG demand under 3 nuclear re-start
scenarios
Japan: un-contracted demand history /
CS forecast
Source: FACTS Global Energy, Credit Suisse estimates
117
LNG Markets: Substantial Supply Potential from US
US Project List Competing for Buyers
Source: Credit Suisse estimates
121
LNG Update – Key Takeaways
Australia – later than advertised
Greenfield project certainty declines in new
crude price world
– We radically reduce our ‘possible’ category
All CS ‘possible’ projects required by mid
2020’s
– 50% of CS ‘possible’ in US
– Failure to sanction US projects would drive
buyer focus in more challenged ‘speculative’
category
US no longer has compelling price proposition
Key buyer increasing focus on energy security
– Japan concerned about South China Sea
delivery and geopolitical interruption risk
– Likely pivot away from East Africa / ME and
toward supply ‘zone’ of AU / PNG
Asian price: one stasis replaces another
– Last 3 years focused on ‘HH’ pricing, now
redundant
– Buyers & sellers will investigate multiple
pricing ideas, floors (and ceilings), higher
constants, ‘new’ S curves
– In reality unlikely either side will commit until
crude price settles
Interim solution? More frequent price
reviews or price at 1st LNG…
122
Greenfield Projects Less Robust in Low Crude Price Environment
‘Full-blown’ FLNG – not in this
environment….
Abadi / Browse
Will FLNG ‘lite’ leapfrog its gold plated
brethren?
Cameroon / Ophir EG
Canada cost re-cycling
PacNorthWest
CVX Kitimat on ‘go slow’
Lavaca Bay – the 1st US casualty?
PNG the attractive postcode in Asia
We move multiple projects from ‘possible’ to ‘speculative’
0
20
40
60
80
100
120
140
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Current Previous
MTpa
US Lake Charles 2019
US Elba Island 2019
US Corpus Christi 2019
US Sabine Pass T5 2019
Papua New Guinea 3rd train in PNG 2020
Canada Shell LNG Canada 2021
Papua New Guinea Elk Antelope 2021
Mozambique Mozambique FLNG 2021
Mozambique Onshore 2022
CS: ‘Possible’ project list
CS: previous vs current ‘Possible’ project
volumes
Source: Credit Suisse Estimates
123
‘Possible’ becomes Necessary…
0
100
200
300
400
500
600
700
2010 2011 2012 20132014 2015 2016 2017 2018 20192020 20212022 20232024 2025
MTPA
Producing Construction Possible
Speculative Demand low Demand base
0
100
200
300
400
500
600
700
2010 2011 2012 20132014 2015 2016 2017 2018 20192020 20212022 20232024 2025
MTPA
Producing Construction Possible
Speculative Demand low Demand base
Current Supply / Demand Balance
-20
-10
0
10
20
30
40
50
60
-20
-10
0
10
20
30
40
50
60
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Current Previous
MTpa
-35
-30
-25
-20
-15
-10
-5
0
5
10
15
20
25
30
35
-35
-30
-25
-20
-15
-10
-5
0
5
10
15
20
25
30
35
2018 2019 2020 2021 2022 2023 2024 2025
Current Current minus US
MTpaMTpa
Previous Supply / Demand Balance
Previous / Current Producing + Under
Construction + Possible vs Demand
CS: Current Producing + Under
Construction + Possible vs Demand (with
and without US projects)
Source: Credit Suisse Estimates
124
LNG Project: Breakeven Economics
Only East Africa and PNG green-fields ‘work’ in new crude price reality
0
5
10
15
20
25
US$mmBtu
New LNG price range (CS forecast)
Source: Wood Mackenzie, Credit Suisse Estimates
125
US Supply no Longer has Compelling Price Point in Asia or Europe
But 50% of our revised ‘possible’ category are US green-fields
0
2
4
6
8
10
12
14
16
Sabine Pass T5 Corpus Christi Lake Charles Elba Island
Capacity Pre-sold
MTpa
As yet unsanctioned US projects capacity vs pre-sales
0
10
20
30
40
50
60
70
2018 2019 2020 2021 2022 2023 2024 2025
Lake Charles Elba Island Sabine Pass T5 Corpus Christi Non US
MTpa
CS ‘Possible’ category – US and non US
Source: Credit Suisse Estimates
126
US LNG: 16MTpa Still Looking for a Home…
Own use Portfolio re-sale Comment
Sabine Pass
Kogas 2.8 0.7 0.7 Total on sale
GAIL 3.5
BG 5.5 5 CNOOC deal
GNF 3.5 0.74 Repsol on sale
Cheniere 2
Total own use 6.3
Total portfolio 11.7
Total re-sold 6.44
Available for re-sale 5.26 18
Freeport Own use Portfolio re-sale Comment
BP 4.4 2 CNOOC deal
Chubu 1.1 1.1 1.1 'EU buyer'
Osaka Gas 1.1 1.1 1.1 'EU buyer'
Total own use 2.2
Total portfolio 6.6
Total re-sold 4.2
Available for re-sale 2.4 8.8
Cameron Own use Portfolio re-sale Comment
Mitsubishi 4.1 1 Tepco, Diamond Gas and Tohok E MOUS
Mitsui 4 1.62 Toho and KE SPA, TG SPA TEPCO MoU
GDF 4 1.07 CPC and Tohoku
Total own use 0
Total portfolio 12.1
Total re-sold 3.69
Available for re-sale 8.41 12.1
Cove Point Own use Portfolio re-sale Comment
GAIL 2.3
Sumitomo 2.3 2.2 TG and KE - SPA
Total own use 2.3
Total portfolio 2.3
Total re-sold 2.2
Available for re-sale 0.1 4.6
0
10
20
30
40
50
Sabine Pass Freeport Cameron Cove Point Total
Own use Portfolio already sold Portfolio available for re-sale
MTpa
Source: Credit Suisse Estimates
127
CS: Possible & Speculative Project List
Buyers may have to support more speculative projects
US Lake Charles 2019
US Elba Island 2019
US Corpus Christi 2019
US Sabine Pass T5 2019
Papua New Guinea 3rd train in PNG 2020
Canada Shell LNG Canada 2021
Papua New Guinea Elk Antelope 2021
Mozambique Mozambique FLNG 2021
Mozambique Onshore 2022
Cameroon Cameroon LNG 2020
Canada BC LNG Export 2020
Indonesia Tangguh Expansion T3 2020
Russia Sakhalin 2 T3 2020
US Sabine Pass T6 2020
Australia Browse LNG 2021
Indonesia Abadi FLNG 2021
US Golden Pass 2021
Russia Far East LNG 2021
Australia Sunrise LNG 2021
Canada Pacific Northwest LNG 2021
Canada Kitimat LNG 2021
Australia Gorgon LNG T4 2021
Mozambique Onshore 4 train 2022
Australia Wheatstone T3 2022
Nigeria Brass LNG 2022
Nigeria Olokola LNG 2022
Tanzania Tanzania LNG 2022
US Jordan Cove 2022
Australia Pluto LNG T2 2023
Australia Scarborough LNG 2023
Iran Iran LNG 2023
Nigeria NLNG Train 7 2023
Angola Angola LNG T2 2023
Cyprus Aphrodite 2023
Australia Fisherman's Landing 2023
US Alaska Valdez 2023
Canada Prince Rupert LNG 2023
Russia Baltic LNG 2023
Australia QCLNG Train 3 2024
Canada Goldboro 2024
Canada Woodfibre LNG 2024
Canada WCC (Exxon) 2024
Australia Gorgon LNG T5 2024
Norway Snøhvit T2 2024
Israel Leviathan 2025
Russia Vladivostok LNG 2025
Equatorial GuineaEG LNG Train 2 2026
Iraq Shell Iraq LNG 2026
Australia Bonaparte FLNG 2028
Russia Shtokman 2028
CS: ‘Speculative’ project list
CS: ‘Possible’ project list
Source: Credit Suisse Estimates
128
Demand: Japan Re-emphasizing Energy Security
60% of Japanese LNG travels through the South China Sea
– A choke point too far? (Hormuz, Malacca, SCS…)
Papua New Guinea an advantaged supply point from an energy security perspective
– And cost to develop….
Japan likely ‘sated’ with US supply already (although Alaska LNG could be a wildcard…)
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
100%
1975 1985 1995 2005 2015 2025
Indonesia Malaysia Australia PNG US
Canada E Africa Qatar Other / spot
Japan – historic LNG supply distribution & CS
2025 forecast South China Sea – LNG trade flows 2011
Source: EIA, Cedigas, PFC Energy, Credit Suisse estimates
129
Price I – Au revoir Henry Hub pricing
30MT (3.95Bcf/d) commenced construction in 2014
Cameron, Cove Point and Freeport join Sabine Pass in the construction phase for US liquefaction capacity
2000 – 2010 US sourced gas would have been more expensive than Japanese landed prices
2010 – 2014: the HH price ‘gap’ opened, on average US$5.4/mmBtu
Recent crude price correction has closed the HH price ‘gap’ in Asia
The US still provides a new form of supply flexibility to Asian buyers – interrupt ability (at a cost), but the price advantage has disappeared
Japan Delivered ex Ship prices vs. HH vs. HH
(theoretical) into Asia
Overall Japan LNG landed prices vs. HH North Asia
equivalent price
Source: EIA, FACTS Global Energy, CS estimates
130
Back to the Whiteboard
Note the Axis – stops at $80/bbl!
Price floor, wouldn’t work for mid-level break-even projects, but a possibility for PNG / East
Africa
‘Mid’ floor @ $11.5, ‘low’ floor @ $7.5/mmBtu – 5 slope assumed above $60/bbl
Price Floors
130
Typical JCC contract vs Henry Hub in Asia vs price floors Typical JCC contract vs Henry Hub in Asia
0
2
4
6
8
10
12
14
1 5 9 13 17 21 25 29 33 37 41 45 49 53 57 61 65 69 73 77
'mid' Floor Typical JCC HH 'low' floor
US$/mmBtu
US$/bbl0
2
4
6
8
10
12
14
1 5 9 13 17 21 25 29 33 37 41 45 49 53 57 61 65 69 73 77
Typical JCC contract HH in Asia
US$/mmBtu
US$/bbl
Note: JCC is a 14 slope, $0.5 constant, $1 shipping example, Henry Hub is $3HH * 1.15 + 3(liquefy) + 3 (shipping)
Source: Credit Suisse estimates
131
Higher constant: in this example we raised the constant to $4/mmbtu and softened the straight
line to a 9 slope (52% correlation)
Pivot point at current crude price
S curve
S curve I – using 2016 futures price as the fulcrum
Unattractive for the buyer
S curve II – using spot as the fulcrum
Still not particularly attractive to the buyer
Back to the Whiteboard
Higher Constants / S’s…
131
0
2
4
6
8
10
12
14
1 5 9 13 17 21 25 29 33 37 41 45 49 53 57 61 65 69 73 77
Typical JCC HH High constant
US$/mmBtu
US$/bbl0
2
4
6
8
10
12
14
1 5 9 13 17 21 25 29 33 37 41 45 49 53 57 61 65 69 73 77
Typical JCC HH Futures 'S' Spot 'S'
US$/mmBtu
US$/bbl
Typical JCC contract vs Henry Hub in Asia vs S curves Typical JCC contract vs Henry Hub in Asia vs a high
constant
Note: JCC is a 14 slope, $0.5 constant, $1 shipping example, Henry Hub is $3HH * 1.15 + 3(liquefy) + 3 (shipping)
Source: Credit Suisse estimates
132
Price – Final Thought
Hard to find ‘common ground’ when crude go-forward is so uncertain
Defer the decision?
Brownfield - more frequent price review?
Greenfield - set the price at 1st cargo?
0
2
4
6
8
10
12
14
1 5 9 13 17 21 25 29 33 37 41 45 49 53 57 61 65 69 73 77
Typical JCC
1st gen S curve
$15 - $25/bbl
2nd gen S curve
$40 - $90 ish/bbl
'16 Futures S curve
$45 - $75/bbl
Spot S curve
$38 - $63/bbl
US$/mmBtu
US$/bbl
Source: Credit Suisse estimates
133
CS: Near-term LNG pricing in Asia
Recent S curves likely don’t offer downside protection Price stasis as crude price finds its new trading range
0
2
4
6
8
10
12
14
1 5 9 13 17 21 25 29 33 37 41 45 49 53 57 61 65 69 73 77
14 slope, straight Recent S
US$/mmBtu
US$/bbl
CS 1Q '15
Brent forecastCS 4Q '15
Brent forecast
6
8
10
12
14
16
18
Jan-13 May-13 Sep-13 Jan-14 May-14 Sep-14 Jan-15 May-15 Sep-15 Jan-16 May-16 Sep-16 Jan-17
Japan overall landed price HH @ 3.0 HH @ 4.5
US$/mmBtu
CS N Asia LNG price basis current Brent
price forecast
Typical JCC straight line / S curve vs CS 2105
1 & 4Q Brent forecast
Source: Credit Suisse estimates
134
LNG Projects
Typically Low Cash Cost Operations
0
5
10
15
20
25
30
35
40
45
All-in pre-tax cash cost ($/bbl)
Source: Credit Suisse Research
135
Shell / BG gross and Net Supply Concentrations - Asia
0%
10%
20%
30%
40%
50%
60%
rds gross rdsbg gross rds net rdsbg net0%
10%
20%
30%
40%
50%
60%
70%
rds gross rdsbg gross rds net rdsbg net
Japan Korea
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
rds gross rdsbg gross rds net rdsbg net
China
0%
5%
10%
15%
20%
25%
India
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
100%
Singapore
Source: Credit Suisse Research
136
RDS / BG share of Greenfield Projects
Lake Charles 14%
Tanzania14%
Elba Island 3%
Shell LNG Canada 16%
Corpus Christi 18%
Sabine Pass T5 6%
3rd train in PNG 5%
Elk Antelope 7%
Mozambique FLNG 3%
Mozambique onshore
14%
Russia Sakhalin 2 T3 4%
Australia Browse
LNG 12%
Indonesia Abadi FLNG 2%
Australia Sunrise LNG 3%
Australia Gorgon T44%
Canada Kitimat LNG
8%
Cameroon Cameroon LNG 3%
Canada BC LNG Export
1%
Indonesia
Tangguh Expansion T3 3%
US Sabine Pass T6 4%
US Golden Pass 13%Russia Far East LNG
4%
Canada Pac NthWest
10%
Mozambique Onshore 4 train 8%
Australia Wheatstone T3 4%
Nigeria Brass LNG 8%
Nigeria Olokola LNG 4%
US Jordan Cove 5%
Possible projects = 47% gross
(33% net)
Speculative projects = 25% gross
Source: Credit Suisse Research
138
Other renewables consumption by region
(Million tonnes oil equivalent) Other renewables share of power generation by
region (Percentage)
Renewables Consumption is Rising Fast and has a Long Runway
Neat trends and milestones
Germany has shifted to around >20% renewables in power generation (think wind)
Solar Costs have fallen and are becoming more competitive in regions with high solar intensity
Strong potential for gas, particularly in coal burning countries e.g. China
Source: BP Statistical Review of World Energy
139
Levelized Cost of Energy, Improvements in Wind and Solar Need Watching
Source: Credit Suisse Research
143
Automotive Battery Market Volumes and Cost Reduction Potential
Source: Credit Suisse Estimates, Marklines, Company data
Disclosure Appendix
Important Global Disclosures
I, Jan Stuart, certify that (1) the views expressed in this report accurately reflect my personal views about all of the subject companies and securities and (2) no part of my compensation was, is or will be directly or indirectly related to the specific recommendations or views expressed in this report.
The analyst(s) responsible for preparing this research report received Compensation that is based upon various factors including Credit Suisse's total revenues, a portion of which are generated by Credit Suisse's investment banking activities
As of December 10, 2012 Analysts’ stock rating are defined as follows:
Outperform (O) : The stock’s total return is expected to outperform the relevant benchmark*over the next 12 months.
Neutral (N) : The stock’s total return is expected to be in line with the relevant benchmark* over the next 12 months.
Underperform (U) : The stock’s total return is expected to underperform the relevant benchmark* over the next 12 months.
*Relevant benchmark by region: As of 10th December 2012, Japanese ratings are based on a stock’s total return relative to the analyst's coverage universe which consists of all companies covered by the analyst within the relevant sector, with Outperforms representing the most attractiv e, Neutrals the less attractive, and Underperforms the least attractive investment opportunities. As of 2nd October 2012, U.S. and Canadian as well as European ra tings are based on a stock’s total return relative to the analyst's coverage universe which consists of all companies covered by the analyst within the relevant sector, with Outperforms representing the most attractive, Neutrals the less attractive, and Underperforms the least attractive investment opportunities. For Latin American and non-Japan Asia stocks, ratings are based on a stock’s total return relative to the average total return of the relevant country or regional benchmark; prior to 2nd October 2012 U.S. and Canadian ratings were based on (1) a stock’s absolute total return potential to its current share pr ice and (2) the relative attractiveness of a stock’s total return potential within an analyst’s coverage universe. For Australian and New Zealand stocks, 12-month rolling yield is incorporated in the absolute total return calculation and a 15% and a 7.5% threshold replace the 10-15% level in the Outperform and Underperform stock rating definitions, respectively. The 15% and 7.5% thresholds replace the +10-15% and -10-15% levels in the Neutral stock rating definition, respectively. Prior to 10th December 2012, Japanese ratings were based on a stock’s total return relative to the average total return of the relevant country or regional benchmark.
Restricted (R) : In certain circumstances, Credit Suisse policy and/or applicable law and regulations preclude certain types of communications, including an investment recommendation, during the course of Credit Suisse's engagement in an investment banking transaction and in certain other circumstances.
Volatility Indicator [V] : A stock is defined as volatile if the stock price has moved up or down by 20% or more in a month in at least 8 of the past 24 months or the analyst expects significant volatility going forward.
Analysts’ sector weightings are distinct from analysts’ stock ratings and are based on the analyst’s expectations for the fundamentals and/or valuation of the sector* relative to the group’s historic fundamentals and/or valuation:
Overweight : The analyst’s expectation for the sector’s fundamentals and/or valuation is favorable over the next 12 months.
Market Weight : The analyst’s expectation for the sector’s fundamentals and/or valuation is neutral over the next 12 months.
Underweight : The analyst’s expectation for the sector’s fundamentals and/or valuation is cautious over the next 12 months.
*An analyst’s coverage sector consists of all companies covered by the analyst within the relevant sector. An analyst may cover multiple sectors.
Credit Suisse's distribution of stock ratings (and banking clients) is:
Global Ratings Distribution
Rating Versus universe (%) Of which banking clients (%)
Outperform/Buy* 43% (53% banking clients)
Neutral/Hold* 38% (50% banking clients)
Underperform/Sell* 16% (44% banking clients)
Restricted 3%
*For purposes of the NYSE and NASD ratings distribution disclosure requirements, our stock ratings of Outperform, Neutral, and Underperform most closely correspond to Buy, Hold, and Sell, respectively; however, the meanings are not the same, as our stock ratings are determined on a relati ve basis. (Please refer to definitions above.) An investor's decision to buy or sell a security should be based on investment objectives, current holdings, and other individual factors.
Credit Suisse’s policy is to update research reports as it deems appropriate, based on developments with the subject company, the sector or the market that may have a material impact on the research views or opinions stated herein.
Credit Suisse's policy is only to publish investment research that is impartial, independent, clear, fair and not misleading. For more detail please refer to Credit Suisse's Policies for Managing Conflicts of Interest in connection with Investment Research: http://www.csfb.com/research-and-analytics/disclaimer/managing_conflicts_disclaimer.html
Credit Suisse does not provide any tax advice. Any statement herein regarding any US federal tax is not intended or written to be used, and cannot be used, by any taxpayer for the purposes of avoiding any penalties.
Important Regional Disclosures
Singapore recipients should contact Credit Suisse AG, Singapore Branch for any matters arising from this research report.
Restrictions on certain Canadian securities are indicated by the following abbreviations: NVS--Non-Voting shares; RVS--Restricted Voting Shares; SVS--Subordinate Voting Shares.
Individuals receiving this report from a Canadian investment dealer that is not affiliated with Credit Suisse should be advised that this report may not contain regulatory disclosures the non-affiliated Canadian investment dealer would be required to make if this were its own report.
For Credit Suisse Securities (Canada), Inc.'s policies and procedures regarding the dissemination of equity research, please visit https://www.credit-suisse.com/sites/disclaimers-ib/en/canada-research-policy.html.
As of the date of this report, Credit Suisse acts as a market maker or liquidity provider in the equities securities that are the subject of this report.
Principal is not guaranteed in the case of equities because equity prices are variable.
Commission is the commission rate or the amount agreed with a customer when setting up an account or at any time after that.
For Credit Suisse disclosure information on other companies mentioned in this report, please visit the website at https://rave.credit-suisse.com/disclosures or call +1 (877) 291-2683.
References in this report to Credit Suisse include all of the subsidiaries and affiliates of Credit Suisse operating under its investment banking division. For more information on our structure, please use the following link: https://www.credit-suisse.com/who_we_are/en/This report may contain material that is not directed to, or intended for distribution to or use by, any person or entity who is a citizen or resident of or located in any locality, state, country or other jurisdiction where such distribution, publication, availability or use would be contrary to law or regulation or which would subject Credit Suisse AG or its affiliates ("CS") to any registration or licensing requirement within such jurisdiction. All material presented in this report, unless specifically indicated otherwise, is under copyright to CS. None of the material, nor its content, nor any copy of it, may be altered in any way, transmitted to, copied or distributed to any other party, without the prior express written permission of CS. All trademarks, service marks and logos used in this report are trademarks or service marks or registered trademarks or service marks of CS or its affiliates. The information, tools and material presented in this report are provided to you for information purposes only and are not to be used or considered as an offer or the solicitation of an offer to sell or to buy or subscribe for securities or other financial instruments. CS may not have taken any steps to ensure that the securities referred to in this report are suitable for any particular investor. CS will not treat recipients of this report as its customers by virtue of their receiving this report. The investments and services contained or referred to in this report may not be suitable for you and it is recommended that you consult an independent investment advisor if you are in doubt about such investments or investment services. Nothing in this report constitutes investment, legal, accounting or tax advice, or a representation that any investment or strategy is suitable or appropriate to your individual circumstances, or otherwise constitutes a personal recommendation to you. CS does not advise on the tax consequences of investments and you are advised to contact an independent tax adviser. Please note in particular that the bases and levels of taxation may change. Information and opinions presented in this report have been obtained or derived from sources believed by CS to be reliable, but CS makes no representation as to their accuracy or completeness. CS accepts no liability for loss arising from the use of the material presented in this report, except that this exclusion of liability does not apply to the extent that such liability arises under specific statutes or regulations applicable to CS. This report is not to be relied upon in substitution for the exercise of independent judgment. CS may have issued, and may in the future issue, other communications that are inconsistent with, and reach different conclusions from, the information presented in this report. Those communications reflect the different assumptions, views and analytical methods of the analysts who prepared them and CS is under no obligation to ensure that such other communications are brought to the attention of any recipient of this report. Some investments referred to in this report will be offered solely by a single entity and in the case of some investments solely by CS, or an associate of CS or CS may be the only market maker in such investments. Past performance should not be taken as an indication or guarantee of future performance, and no representation or warranty, express or implied, is made regarding future performance. Information, opinions and estimates contained in this report reflect a judgment at its original date of publication by CS and are subject to change without notice. The price, value of and income from any of the securities or financial instruments mentioned in this report can fall as well as rise. The value of securities and financial instruments is subject to exchange rate fluctuation that may have a positive or adverse effect on the price or income of such securities or financial instruments. Investors in securities such as ADR's, the values of which are influenced by currency volatility, effectively assume this risk. Structured securities are complex instruments, typically involve a high degree of risk and are intended for sale only to sophisticated investors who are capable of understanding and assuming the risks involved. The market value of any structured security may be affected by changes in economic, financial and political factors (including, but not limited to, spot and forward interest and exchange rates), time to maturity, market conditions and volatility, and the credit quality of any issuer or reference issuer. Any investor interested in purchasing a structured product should conduct their own investigation and analysis of the product and consult with their own professional advisers as to the risks involved in making such a purchase. Some investments discussed in this report may have a high level of volatility. High volatility investments may experience sudden and large falls in their value causing losses when that investment is realised. Those losses may equal your original investment. Indeed, in the case of some investments the potential losses may exceed the amount of initial investment and, in such circumstances, you may be required to pay more money to support those losses. Income yields from investments may fluctuate and, in consequence, initial capital paid to make the investment may be used as part of that income yield. Some investments may not be readily realisable and it may be difficult to sell or realise those investments, similarly it may prove difficult for you to obtain reliable information about the value, or risks, to which such an investment is exposed. This report may provide the addresses of, or contain hyperlinks to, websites. Except to the extent to which the report refers to website material of CS, CS has not reviewed any such site and takes no responsibility for the content contained therein. Such address or hyperlink (including addresses or hyperlinks to CS's own website material) is provided solely for your convenience and information and the content of any such website does not in any way form part of this document. Accessing such website or following such link through this report or CS's website shall be at your own risk. This report is issued and distributed in Europe (except Switzerland) by Credit Suisse Securities (Europe) Limited, One Cabot Square, London E14 4QJ, England, which is authorised by the Prudential Regulation Authority and regulated by the Financial Conduct Authority and the Prudential Regulation Authority. This report is being distributed in Germany by Credit Suisse Securities (Europe) Limited Niederlassung Frankfurt am Main regulated by the Bundesanstalt fuer Finanzdienstleistungsaufsicht ("BaFin"). This report is being distributed in the United States and Canada by Credit Suisse Securities (USA) LLC; in Switzerland by Credit Suisse AG; in Brazil by Banco de Investimentos Credit Suisse (Brasil) S.A or its affiliates; in Mexico by Banco Credit Suisse (México), S.A. (transactions related to the securities mentioned in this report will only be effected in compliance with applicable regulation); in Japan by Credit Suisse Securities (Japan) Limited, Financial Instruments Firm, Director-General of Kanto Local Finance Bureau (Kinsho) No. 66, a member of Japan Securities Dealers Association, The Financial Futures Association of Japan, Japan Investment Advisers Association, Type II Financial Instruments Firms Association; elsewhere in Asia/ Pacific by whichever of the following is the appropriately authorised entity in the relevant jurisdiction: Credit Suisse (Hong Kong) Limited, Credit Suisse Equities (Australia) Limited, Credit Suisse Securities (Thailand) Limited, regulated by the Office of the Securities and Exchange Commission, Thailand, having registered address at 990 Abdulrahim Place, 27th Floor, Unit 2701, Rama IV Road, Silom, Bangrak, Bangkok 10500, Thailand, Tel. +66 2614 6000, Credit Suisse Securities (Malaysia) Sdn Bhd, Credit Suisse AG, Singapore Branch, Credit Suisse Securities (India) Private Limited (CIN no. U67120MH1996PTC104392) regulated by the Securities and Exchange Board of India (registration Nos. INB230970637; INF230970637; INB010970631; INF010970631), having registered address at 9th Floor, Ceejay House, Dr.A.B. Road, Worli, Mumbai - 18, India, T- +91-22 6777 3777, Credit Suisse Securities (Europe) Limited, Seoul Branch, Credit Suisse AG, Taipei Securities Branch, PT Credit Suisse Securities Indonesia, Credit Suisse Securities (Philippines ) Inc., and elsewhere in the world by the relevant authorised affiliate of the above. Research on Taiwanese securities produced by Credit Suisse AG, Taipei Securities Branch has been prepared by a registered Senior Business Person. Research provided to residents of Malaysia is authorised by the Head of Research for Credit Suisse Securities (Malaysia) Sdn Bhd, to whom they should direct any queries on +603 2723 2020. This report has been prepared and issued for distribution in Singapore to institutional investors, accredited investors and expert investors (each as defined under the Financial Advisers Regulations) only, and is also distributed by Credit Suisse AG, Singapore branch to overseas investors (as defined under the Financial Advisers Regulations). By virtue of your status as an institutional investor, accredited investor, expert investor or overseas investor, Credit Suisse AG, Singapore branch is exempted from complying with certain compliance requirements under the Financial Advisers Act, Chapter 110 of Singapore (the "FAA"), the Financial Advisers Regulations and the relevant Notices and Guidelines issued thereunder, in respect of any financial advisory service which Credit Suisse AG, Singapore branch may provide to you. This information is being distributed by Credit Suisse AG, Dubai Branch, duly licensed and regulated by the Dubai Financial Services Authority (DFSA), and is directed at Professional Clients or Market Counterparties only, as defined by the DFSA. The financial products or financial services to which the information relates will only be made available to a client who meets the regulatory criteria to be a Professional Client or Market Counterparty only, as defined by the DFSA, and is not intended for any other person. This research may not conform to Canadian disclosure requirements. In jurisdictions where CS is not already registered or licensed to trade in securities, transactions will only be effected in accordance with applicable securities legislation, which will vary from jurisdiction to jurisdiction and may require that the trade be made in accordance with applicable exemptions from registration or licensing requirements. Non-U.S. customers wishing to effect a transaction should contact a CS entity in their local jurisdiction unless governing law permits otherwise. U.S. customers wishing to effect a transaction should do so only by contacting a representative at Credit Suisse Securities (USA) LLC in the U.S. Please note that this research was originally prepared and issued by CS for distribution to their market professional and institutional investor customers. Recipients who are not market professional or institutional investor customers of CS should seek the advice of their independent financial advisor prior to taking any investment decision based on this report or for any necessary explanation of its contents. This research may relate to investments or services of a person outside of the UK or to other matters which are not authorised by the Prudential Regulation Authority and regulated by the Financial Conduct Authority and the Prudential Regulation Authority or in respect of which the protections of the Prudential Regulation Authority and Financial Conduct Authority for private customers and/or the UK compensation scheme may not be available, and further details as to where this may be the case are available upon request in respect of this report. CS may provide various services to US municipal entities or obligated persons ("municipalities"), including suggesting individual transactions or trades and entering into such transactions. Any services CS provides to municipalities are not viewed as "advice" within the meaning of Section 975 of the Dodd-Frank Wall Street Reform and Consumer Protection Act. CS is providing any such services and related information solely on an arm's length basis and not as an advisor or fiduciary to the municipality. In connection with the provision of the any such services, there is no agreement, direct or indirect, between any municipality (including the officials, management, employees or agents thereof) and CS for CS to provide advice to the municipality. Municipalities should consult with their financial, accounting and legal advisors regarding any such services provided by CS. In addition, CS is not acting for direct or indirect compensation to solicit the municipality on behalf of an unaffiliated broker, dealer, municipal securities dealer, municipal advisor, or investment adviser for the purpose of obtaining or retaining an engagement by the municipality for or in connection with Municipal Financial Products, the issuance of municipal securities, or of an investment adviser to provide investment advisory services to or on behalf of the municipality. If this report is being distributed by a financial institution other than Credit Suisse AG, or its affiliates, that financial institution is solely responsible for distribution. Clients of that institution should contact that institution to effect a transaction in the securities mentioned in this report or require further information. This report does not constitute investment advice by Credit Suisse to the clients of the distributing financial institution, and neither Credit Suisse AG, its affiliates, and their respective officers, directors and employees accept any liability whatsoever for any direct or consequential loss arising from their use of this report or its content. Principal is not guaranteed. Commission is the commission rate or the amount agreed with a customer when setting up an account or at any time after that.
Copyright © 2015 CREDIT SUISSE AG and/or its affiliates. All rights reserved.
Investment principal on bonds can be eroded depending on sale price or market price. In addition, there are bonds on which investment principal can be eroded due to changes in redemption amounts. Care is required when investing in such instruments. When you purchase non-listed Japanese fixed income securities (Japanese government bonds, Japanese municipal bonds, Japanese government guaranteed bonds, Japanese corporate bonds) from CS as a seller, you will be requested to pay the purchase price only