CPCL01
-
Upload
nishant-namdeo -
Category
Documents
-
view
219 -
download
0
Transcript of CPCL01
![Page 1: CPCL01](https://reader034.fdocuments.us/reader034/viewer/2022051301/577ccefd1a28ab9e788e982e/html5/thumbnails/1.jpg)
Introduction The petroleum industry in India is a classic example of the strides
made by the country in its march towards economic self-reliance. At the
time of Independence in 1947, the industry was controlled by international
companies. Today, a little over 50 years later, the industry is largely in the
public domain with skills and technical know-how comparable to the highest
international standards. The testimony of its success in the past five decades
is the significant increase in crude oil production from 0.25 to 33 million
tons per annum (MMTPA). The consumption of petroleum products has
grown 30 times in the last 50 years from 3 million tons during 1948-49 to
about 91 million tons in 1998-99. A vast network of over 29,000 dealership
and distributors has developed and backed by over 400 storage points over
the years to serve the people even in the remote and once-inaccessible areas.
In the 50 years since independence India has witnessed a significant
growth in the refining facilities and increase in the number of refineries from
one to seventeen now. During the first decade of Independence (1947-57)
three coastal refineries were established by multinational oil companies
operating in India at that time. They were Burma shell, Esso Stanvac and
Caltex; the first two at Mumbai and the third at Visakhapatnam.
The second decade (1957-67) witnessed the setting up of Indian
Refineries Ltd in 1958, a wholly-owned public sector Government company.
Under its banner three refineries were set up at Guwahati (Assam), Bahraini
(Bihar) and Koyali (Gujarat) essentially to process the indigenous crude
discovered in Assam and Gujarat. Also, one joint sector refinery was set up
![Page 2: CPCL01](https://reader034.fdocuments.us/reader034/viewer/2022051301/577ccefd1a28ab9e788e982e/html5/thumbnails/2.jpg)
with the participation of an American company at Cochin based on imported
crude.
The next ten year period (1967-77) witnessed the establishment of two
refineries, one with equity participation from American and Iranian
companies at Chennai and another in the public sector at Halide by Indian
Oil.
Two more refineries in the public sector have been commenced in the
period 1977-87. The refinery at Bongaigon was the first experiment in
having an integrated petroleum refinery-cum-petrochemicals unit. The other
refinery was set up at Matura in 1982. Major expansions of the coastal
refineries at Mumbai, Cochin, Chennai and Visakhapatnam were also
completed during this period.
During the fifth decade (1987-97), a small refinery of 0.5 MMTPA
Nagappatinam was built in TamilNadu. In 1996, at three MMTPA refineries
built in the joint sector at Mangalore HPCL and India Rayon. This decade
also saw significant expansions of the capacities of the existing refineries,
thereby the refining capacity to about 62 MMTPA.
![Page 3: CPCL01](https://reader034.fdocuments.us/reader034/viewer/2022051301/577ccefd1a28ab9e788e982e/html5/thumbnails/3.jpg)
HISTORY
Chennai Petroleum Corporation Limited (CPCL), formerly known as
Madras Refineries Limited (MRL) was formed as a joint venture in 1965
between the Government of India (GOI), AMOCO and National Iranian Oil
Company (NIOC) having a share holding in the ratio 74%: 13%: 13%
respectively. Originally ,CPCL Refinery was set up with an installed
capacity of 2.5 Million Tonnes Per Annum (MMTPA) in a record time of 27
months at a cost of Rs. 43 crore without any time or cost over run.
In 1985, AMOCO disinvested in favour of GOI and the shareholding
percentage of GOI and NIOC stood revised at 84.62% and 15.38%
respectively. Later GOI disinvested 16.92% of the paid up capital in favor of
Unit Trust of India, Mutual Funds, Insurance Companies and Banks on 19 th
May 1992, thereby reducing its holding to 67.7 %. The public issue of CPCL
shares at a premium of Rs. 70 (Rs. 90 to FIIs) in 1994 was over subscribed
to an extent of 38 times and added a large shareholder base.
As a part of the restructuring steps taken up by the Government of
India, IndianOil acquired equity from GOI in 2000-01. In July 2003, NIOC
transferred their entire shareholding to Naftiran Intertrade Company
Limited, an affiliate, in line with the Formation Agreement, as part of their
organizational restructuring. Currently IOC holds 51.89% while NICO holds
15.40%.
CPCL has two refineries with a combined refining capacity of 10.5
Million Tonnes Per Annum (MMTPA). The Manali Refinery has a capacity
of 9.5 MMTPA and is one of the most complex refineries in India with Fuel,
![Page 4: CPCL01](https://reader034.fdocuments.us/reader034/viewer/2022051301/577ccefd1a28ab9e788e982e/html5/thumbnails/4.jpg)
Lube, Wax and Petrochemical feedstocks production facilities. CPCL's
second refinery is located at Cauvery Basin at Nagapattinam. This unit was
set up in Nagapattinam with a capacity of 0.5 MMTPA in 1993 and later
enhanced to 1.0 MMTPA.
The main products of the company are LPG, Motor Spirit, Superior
Kerosene, Aviation Turbine Fuel, High Speed Diesel, Naphtha, Bitumen,
Lube Base Stocks, Paraffin Wax, Fuel Oil, Hexane and Petrochemical feed
stocks. The Wax Plant at CPCL has an installed capacity of 30,000 tonnes
per annum, which is designed to produce paraffin wax for manufacture of
candle wax, waterproof formulations and match wax. A Propylene Plant
with a capacity of 17,000 tonnes per annum was commissioned in 1988 to
supply petrochemical feedstock to neighbouring downstream industries. The
unit was revamped to enhance the propylene production capacity to 30,000
tonnes per annum in 2004. CPCL also supplies LABFS to a downstream unit
for manufacture of Liner Alkyl Benzene.
The crude throughput for the year 2008-09 was 10.12 million metric
tonnes (MMT). The company’s turnover for the year 2008-09 was Rs
36489.67 crores and the Profit after Tax was (Rs.397.28 crores).
The Company has not declared any dividend for the year 2008-09 in
view of the net loss incurred during the financial year.
![Page 5: CPCL01](https://reader034.fdocuments.us/reader034/viewer/2022051301/577ccefd1a28ab9e788e982e/html5/thumbnails/5.jpg)
Introduction Working Capital Management
Working Capital Management is concerned with the problems that
arise in attempting to manage the current Assets, current liabilities and the
inter-relationship that exists between them. The aim of working capital
management is to manage the concerns current assets and current liabilities
in such a way that an adequate working capital is maintained. An adequate
level of working capital provides a business with operational flexibility.
Emerson has very rightly observed that, “business with an adequate level of
working capital has more option available to it, and can make its own choice
as to when working capital will be used. On the other hand, if a firm is short
of working capital, it may be forced to limit business operations, extension
of credit to customers and the amount that it invests in inventory. This will
adversely affect production as well as sales which in turn will affect
probability of a concern.”
Meaning and definition
There is no universally accepted definition of Working Capital, but
the one most widely acceptable is the observation that ‘Working Capital’
represents the excess of current assets over current liabilities.
Although the term ‘Working Capital’ has been depreciated by the
Institute of Chartered Accountants for use in balance sheets and has
preferred the term ‘current assets less liabilities’ nevertheless, for
management purposes the former is useful phrase to summarize the factor,
which is effective lifeblood of much business.
Importance
Study of working capital is of major importance to internal and
external analysis because of its close relationship to current day-to-day
![Page 6: CPCL01](https://reader034.fdocuments.us/reader034/viewer/2022051301/577ccefd1a28ab9e788e982e/html5/thumbnails/6.jpg)
business. Inadequacy or mismanagement of working capital is the leading
cause of business failure. Choyal is of the view that, “The working capital of
a firm is the lifeblood which flows through the veins and arteries of the
structure, Indeed, it engages every part of the structure, gives courage and
moral strength to brain (management) and muscles (Personnel), digests to
the best degree the raw material used by its constant and regular flow and
returns to the heart (Cash flow) for another journey and so when working
capital is lacking or slows down, the financial bodies have value just as
much as junk.”
It is reflected by the fact that Financial Manager spends a great deal of
time in managing current assets and current liabilities. Arranging short term
financing, negotiating favorable credit terms, controlling, administering
accounts receivables and monitoring the investment in inventories consume
a great deal of their time.
In the words of I.M.Pandey: “The net Working Capital indicates
The liquidity position of the firm.
Suggests the extent to which working capital needs may be financed
by permanent sources of funds.”
![Page 7: CPCL01](https://reader034.fdocuments.us/reader034/viewer/2022051301/577ccefd1a28ab9e788e982e/html5/thumbnails/7.jpg)
INDUSTRY PROFILE
At present, there are seventeen refineries operating in the country,
fifteen in public sector unit, and one in private sector. Out of the public
sector refineries seven refineries are owned by Indian Oil Corporation, two
by Hindustan Petroleum Corporation Limited, two by Chennai Petroleum
Corporation Limited and one each by Bharat Petroleum Corporation
Limited, Kochi Refineries Limited, Bongaigaon Refineries and
Petrochemical Limited and Numaligarh Refineries Limited. The one
Refinery in joint sector Mangalore Refineries and Petrochemicals Limited
and one by private sector Reliance Petroleum Limited.
The installed capacity of the Indian refineries is about 117 million
tonnes per annum from which the product availability may be about 108
million tonnes. Taking into account the product availability from the
fractionators of about 4.5 million tonnes, the total products availability
would be about 113 million tonnes at 100% capacity utilization. While this
is on overall basis, product like LPG is in deficit and other products are in
surplus, which would necessitate operating refining capacity to match
demand or export products depending on refinery economics and logistics.
During the year, as a part of reconstructing of downstream oil sector,
KRL and NRL have become the subsidiaries of BPCL. Government of India
has sold its entire shareholding in BRPL and CPCL to IOCL. Thus, BRPL
and CPCL have become subsidiaries of IOCL.
By this arrangement, the refineries have to face the challenge of
deregulation, for which the Government of India has already taken measures
like phased dismantling of Administered Pricing mechanism for refinery
![Page 8: CPCL01](https://reader034.fdocuments.us/reader034/viewer/2022051301/577ccefd1a28ab9e788e982e/html5/thumbnails/8.jpg)
sector, particularly marketing deregulation etc. As per the current program
contemplated by the government, the marketing of controlled products has
been de regulated from 1.4.2002.
INDUSTRY STRUCTURE
As part of the deregulation of the oil sector as notified by the
Government of India in 1997, the oil sector was deregulated in phases. The
refining sector was deregulated in the first phase from 1.4.1998. The oil
sector has since been totally deregulated from 1.4.2002. The year 2002-03
was the first year of operation of the oil sector in the deregulated scenario
and the prices to the customers were fixed by and large on import parity
(IPP) basis.
In the liberalized business scenario, CPCL has completely switched
over to Market Driven Pricing Mechanism (MDPM) from APM, ie.
Administered Pricing Mechanism.
![Page 9: CPCL01](https://reader034.fdocuments.us/reader034/viewer/2022051301/577ccefd1a28ab9e788e982e/html5/thumbnails/9.jpg)
NEED FOR THE STUDY
The study is needed to analyze the working capital management of the
company.
The study is being carried out, as it is necessary to identify the over
utilization or under utilization of assets to the turnover of the
company.
It is also necessary to identify the idle assets and non-utilization of
funds.
It is necessary to identify the ‘liquidity dimension of Working Capital’
and the ‘Profitability’.
![Page 10: CPCL01](https://reader034.fdocuments.us/reader034/viewer/2022051301/577ccefd1a28ab9e788e982e/html5/thumbnails/10.jpg)
OBJECTIVE OF THE STUDY
Primary
To Know the Financial Performance of Birttania Industry Ltd.
Secondary Objective To know about the Introduction of Birattania Industry ltd
To know about the History of Birattania Industry ltd
To know about the Company Profile of Birattania Industry ltd
To know about the Financial Analysis of Birttania Industry Ltd.
To know about the Financial Performance of Birttania Industry Ltd
![Page 11: CPCL01](https://reader034.fdocuments.us/reader034/viewer/2022051301/577ccefd1a28ab9e788e982e/html5/thumbnails/11.jpg)
SCOPE OF THE STUDY
The study finds out the operational efficiency of the organization and
suggests the proper utilization and allocation of cash resources, to
improve the efficiency of the organization.
The working capital of the organization will be further revealed
through the adoption of various techniques available for analysis.
These techniques reveal the measures that can adopt to improve the
existing trend
![Page 12: CPCL01](https://reader034.fdocuments.us/reader034/viewer/2022051301/577ccefd1a28ab9e788e982e/html5/thumbnails/12.jpg)
LIMITATION OF THE SYUDY
The study will be carried out mainly based on the information
gathered from the Secondary Data mainly Balance Sheet and Profit
and Loss Account.
The study will be limited to observations of the past. The observation
made will be related to laws operated in the past.
Sufficient data will not be made available to study the current
operations being carried out in the company.
The company being under the control of Indian Oil Corporation and in
the direct administration of the government, it is not in a position to
enjoy the full control of ownership. It is also not in a position to fix
prices for major products produced by it.
The study will not be carried out from the point of national policies,
economic crisis and emergence of war at the countries from which the
crude oil is being imported.
![Page 13: CPCL01](https://reader034.fdocuments.us/reader034/viewer/2022051301/577ccefd1a28ab9e788e982e/html5/thumbnails/13.jpg)
Research DesignIn the modern business environment, finance plays
a role in every organization. Financial Management is an integral
part of the overall management and is mainly concerned with fund
raising operations. At present most of the industrial undertakings
are faced with the problem of effective utilization of resources.
Working Capital is the major importance to internal and
external analysis because of its close relationship with the day-to-
day operations of a business. Working Capital is the portion of
asset of a business, which are used in or related to current
operations, and represented at any one time by the operating cycle
of such items as against receivables and cash.
The present study is an effort to analyze the working capital
management of Chennai Petroleum Corporation Limited over a
period of time and to provide adequate support for the smooth
functioning of the normal business operations of the company.
Hence, the analysis of working capital helps the management
to have knowledge of current asset required to business concern to
have continuous production. It also helps the finance manager to
![Page 14: CPCL01](https://reader034.fdocuments.us/reader034/viewer/2022051301/577ccefd1a28ab9e788e982e/html5/thumbnails/14.jpg)
know about the type of product, market share, attitude of the
management, cost of funds, inflation the demand and the stages of
business cycle.
Statement of the Problem
The present study seeks to collect in depth information of the working
capital management of Chennai Petroleum Corporation Limited with special
emphasis on an examination of the management performance in regard to
financial management. One among the reason the company could perform
well is the efficient management of the
company’s working capital, which automatically includes inventory, account
receivables and cash i.e., the proper management of working capital has
brought access to this company. The present study undertakes to deal with
the net concept of working capital i.e., excess of current assets over current
liabilities.
Research MethodologyThe project study mainly focuses on the critical assessment of
Working Capital Management of Chennai Petroleum Corporation Limited
and deals with the liquidity dimension of working capital and the
profitability.
Research Design
Research is an organized activity focused on specific objective with
the support of data collection involving tools for analysis deriving logically
sound inferences.
![Page 15: CPCL01](https://reader034.fdocuments.us/reader034/viewer/2022051301/577ccefd1a28ab9e788e982e/html5/thumbnails/15.jpg)
Research Design is purely and simply the framework or plan for a
study that guides the collection and analysis of data. The function of
researcher is to ensure that requires the data collected or accurate and
economically.
Primary Data
As a part of strengthening the study, personal contacts are made with
the officials and staff members of finance department in the form of
discussions and collection of reports.
Secondary Data
The Secondary Data are collected from Annual Reports, mainly
Balance Sheet, Income and Expenditure and other brouchers of the
company.
Method of Collection
The data for the analysis are collected and gathered from the printed
reports of Chennai Petroleum Corporation Limited like annual reports,
official files, records and other available related material.
Period of Study
The period of study will be carried out from last five financial years
i.e., from 2000 – 2005.
Tools and techniques for collection of data
Ratio analysis and interpretation
![Page 16: CPCL01](https://reader034.fdocuments.us/reader034/viewer/2022051301/577ccefd1a28ab9e788e982e/html5/thumbnails/16.jpg)
Statement of changes in working capital
Common size balance sheet analysis
Comparative balance sheet statement
Statistical Tools Implemented are
Z-Score analysis
Regression analysis
Ratio Analysis
Current Ratio:
Current Assets, Loans & Advances
Current Ratio =
Current Liabilities & Provisions
This ratio measures the solvency of the company in the short-term.
Current assets are those assets, which can be converted into cash within a
year. Current liabilities and provisions are those liabilities that are payable
within a year. A current ratio of 2:1 indicates a highly solvent position.
Quick Ratio or Liquid Ratio:
Current Assets, Loans & Advances - Inventories
Quick Ratio =
Current Liabilities & Provisions – Bank Overdraft
Quick ratio is used as a measure of the company’s ability to meet its
current obligations. Since bank overdraft is secured by the inventories, the
other current assets must be sufficient to meet other current liabilities. A
![Page 17: CPCL01](https://reader034.fdocuments.us/reader034/viewer/2022051301/577ccefd1a28ab9e788e982e/html5/thumbnails/17.jpg)
quick ratio of 1:1 indicates highly solvent position. This ratio is also called
the acid test ratio. This ratio serves as a supplement to the current ratio in
analyzing liquidity.
Comparative Balance Sheet Statements:
The comparative balance sheet analysis is the study of the trend of the
same items, group of items and computed items in two or more balance
sheets of the same business enterprise on different dates. The changes in
periodic balance sheet items reflect the conduct of a business. The changes
can be observed by comparison of the balance sheet at the beginning and at
the end of a period and these changes can help in forming an opinion about
the progress of an enterprise.
Balance sheets as on two or more different dates are used for
comparing the assets, liabilities and the net worth of the company.
Comparative balance sheet analysis is useful for studying the trends of an
undertaking.
Advantages
Comparative statements help the analyst to evaluate the performance
of the company.
Comparative statements can also be used to compare the performance
of the firm with the average performance of the industry between
different years.
![Page 18: CPCL01](https://reader034.fdocuments.us/reader034/viewer/2022051301/577ccefd1a28ab9e788e982e/html5/thumbnails/18.jpg)
It helps in identification of the weaknesses of the firm and remedial
measures can be taken accordingly.
Common Size Balance Sheet Analysis:
A statement in which balance sheet items are expressed as the ratio of
each asset to total assets and the ratio of each liability is expressed as a ratio
of total liabilities is called common size balance sheet. The figures are
shown as percentages of total assets, total assets and total liabilities. The
total assets are taken as 100 and different assets are expressed as a
percentage of the total. Similarly, various liabilities are taken as a part of
total liabilities.
The figures shown in financial statements viz., Balance Sheet are
converted to percentages so as to establish each element to the total figure of
the statement and these statements are called Common Size Statements.
These statements are useful in analysis of the performance of the company
by analyzing each individual element to the total figure of the statement.
These statements will also assist in analyzing the performance over years
and also with the figures of the competitive firm in the industry for making
analysis of relative efficiency.
Operating Cycle Analysis:
A new concept, which is gaining more and more importance in recent
years, is the ‘Operating Cycle Concept’ of Working Capital. The operating
![Page 19: CPCL01](https://reader034.fdocuments.us/reader034/viewer/2022051301/577ccefd1a28ab9e788e982e/html5/thumbnails/19.jpg)
cycle refers to the average time elapses between the acquisition of raw
materials and the final cash realization.
Operating Cycle consists of four stages:
The raw materials and stores inventory stage.
The work-in-progress inventory stage.
The finished goods inventory stage.
The receivable stage.
Regression Analysis :
A fundamental and versatile research technique that seeks to explain
an outcome (dependent) variable in terms of multiple predictor
(independent) variables. This analysis reveals the nature and strength of the
relationship between each predictor variable and the outcome, independent
of the influence from all other predictors. The term typically refers to
Ordinary Least Squares (OLS) regression, which models a linear
relationship among variables.
Z -Score Analysis:
The dozens of financial ratios seem to provide different answers to the
same simple question of “How will a company do”. So, everyone is on the
lookout for financial models that summaries one general aspect of overall
![Page 20: CPCL01](https://reader034.fdocuments.us/reader034/viewer/2022051301/577ccefd1a28ab9e788e982e/html5/thumbnails/20.jpg)
company performance. An example is the Z score, which reveals the
efficiency of working capital management.
The original Z score was created by Edward I Altman at New York
University in the mid 1960’s and it has stood as the test of time. Out of a
selection of 22 financial ratios. Altmann found 5 that could be combined to
discriminate between the bankrupt and non-bankrupt companies in this
study. The interesting thing about the Z score is that is good analytical tool
no matter what shape the company is in. Even if the company is very
healthy, if the Z score to fall sharply, warning bells should ring.
The study is needed to identify the current position of the company
through Z-Score Analysis.
![Page 21: CPCL01](https://reader034.fdocuments.us/reader034/viewer/2022051301/577ccefd1a28ab9e788e982e/html5/thumbnails/21.jpg)
Analysis & Interpretation
Ratio Analysis and InterpretationCurrent Ratio:
(Rs. In Lakhs)
Year Current As-
sets
Current Lia-
bilities
CA/CL
2000-2001 172673.84 64712.16 2.67
2001-2002 157667.36 71938.55 2.20
2002-2003 211078.23 119000.23 1.77
2003-2004 203573.14 115980.27 1.75
2004-2005 361170.40 208989.37 1.73
Graphical representation of change of direction of current ra-
tio
![Page 22: CPCL01](https://reader034.fdocuments.us/reader034/viewer/2022051301/577ccefd1a28ab9e788e982e/html5/thumbnails/22.jpg)
InterpretationThe ideal ratio between current assets and current liabilities is
2:1. This is insisted because even if current assets are reduced to
half i.e., 1, the creditors will be able to get their dues in full. Here,
the ratio is showing a decreasing trend, which may be due to rise in
production.
Quick Ratio:(Rs. In Lakhs)
Year Quick As-
sets
Quick Liabili-
ties
QA/QL
2000-2001 86710.09 64712.16 1.40
2001-2002 81962.52 71938.55 1.14
2002-2003 90770.42 119000.23 0.76
2003-2004 83259.81 115980.27 0.72
![Page 23: CPCL01](https://reader034.fdocuments.us/reader034/viewer/2022051301/577ccefd1a28ab9e788e982e/html5/thumbnails/23.jpg)
2004-2005 119554.60 208989.37 0.57
Graphical representation of change of direction of quick ratio
InterpretationThe ideal quick ratio is 1. Here, the analysis shown as de-
crease trend due to increasing inventory level which has resulted in
increase in current liabilities. When there is no corresponding in-
crease in liquidity of current asset, where as the current liabilities
as gone up. The quick ratio is tend to decrease since the company
is in an oligopolystic market, the company is in an position to liq-
uidate its current asset and gain an recovery of money within short-
est possible time. The downward trend in the quick ratio therefore
has no significant and is not representational.
![Page 24: CPCL01](https://reader034.fdocuments.us/reader034/viewer/2022051301/577ccefd1a28ab9e788e982e/html5/thumbnails/24.jpg)
Common size Balance Sheet AnalysisValues in %
Particulars 2000-
01
2001-02 2002-03 2003-
04
2004-05
Liabilities
a) Current Liabilities
Current liab.
Provisions
18.7
2.6
19.9
2.1
21.4
3.7
19.2
1.9
26.4
3.3
Total
b) Shareholders Funds
Capital
Reserves & Surplus
21.2
4.9
36.1
22.0
4.5
27.5
25.1
3.1
24.2
21.2
2.7
26.7
29.7
2.1
26.3
Total
c) Loan Funds
Secured Loans
Unsecured Loans
41.0
1.1
36.7
32.0
1.0
37.4
27.4
3.7
38.0
29.4
17.3
25.9
28.4
13.4
20.7
Total
d) Deferred Tax Lia-
bility
37.8
0.0
38.4
7.6
41.7
5.8
43.1
6.3
34.1
7.8
Total Liabilities 100 100 100 100 100
![Page 25: CPCL01](https://reader034.fdocuments.us/reader034/viewer/2022051301/577ccefd1a28ab9e788e982e/html5/thumbnails/25.jpg)
Assets
a) Net Fixed Assets
b) Intangible Assets
c) Investments
d) Current Assets
Inventories
Sundry Debtors
Cash & Bank Bal-
ances
Other Current Assets
Loans & Advances
42.3
0.0
0.6
28.2
7.9
2.9
0.6
17.1
50.3
0.0
1.0
23.1
11.2
5.1
0.6
8.1
54.9
0.0
0.5
25.4
12.9
0.2
0.0
6.1
62.6
0.0
0.2
21.9
9.6
0.2
0.0
5.4
47.7
0.8
0.1
34.3
12.7
0.1
0.0
4.2
Total
e) Misc. Expenditure
56.7
0.5
48.1
0.6
44.6
0.0
37.1
0.0
99.9
0.1
Total Assets 100 100 100 100 100
InterpretationIn common size balance sheet analysis in CPCL, it is found that the
total assets and liabilities are taken as 100% total and other components of
assets and liabilities are also expressed in terms compared to total asset and
total liability. The total capital % shows a decreasing trend for the last two
years.
![Page 26: CPCL01](https://reader034.fdocuments.us/reader034/viewer/2022051301/577ccefd1a28ab9e788e982e/html5/thumbnails/26.jpg)
There is also a decline in reserves & surplus in the last few years due
to introduction of AS-22. The percentage of loan funds is increasing which
states the availing of fresh loan from the year 02 to 04 for the purpose of ex-
pansion of the business.
The total net worth has decreased by 10%, which is because of fluctu-
ation in the reserves & surplus. The company adopted regrouping of certain
loans and advances under crude oil loan transaction in line with industry’s
practice of representing the same. This has vitiated the trend in current liabil-
ities from the old years.
Fixed assets have increased in figures during all the years of study. It
is due to a part of current liability arrives net profit have contributed to the
increase in fixed assets.
The current asset part has considerably decreased since 2000 and it is
due to decrease in loans and advances. There is no decrease in inventory; it
is because the company is doing mass production, so as to reduce the pro-
duction cost.
STATEMENT OF CHANGES IN WORKING CAPITALChanges in Working Capital – (2000-2001)
Particulars 2000 2001 Increase Decrease
Current Assets & Adv.Cash and Bank Balance 3472.49 8737.72 5265.23Inventories 96357.04 85818.49 10538.55Sundry Debtors 21729.98 24179.85 2449.87Other Current Assets 1631.95 1922.63 290.68Loans and Advances 53521.68 52015.15 1506.53
![Page 27: CPCL01](https://reader034.fdocuments.us/reader034/viewer/2022051301/577ccefd1a28ab9e788e982e/html5/thumbnails/27.jpg)
Total Current Assets (A)
176713.14 172673.84
Current liabilities, Prov.Current liabilities 63214.58 56895.41 6319.17Provisions 25948.01 7816.75 18131.26Total Current Liability (B)
89162.59 64712.16
Net Working Capital (A-B)
87550.55 107961.68
Net Increase in Working Capital (B/F)
20411.13 20411.13
Total 107961.68 107961.68 32456.21 32456.21Interpretation
In the year 2001, the inventory level is reduced because of low pro-
duction. The sundry debtors increased considerably indicating more credit
being given to the customers. The cash and bank balance increased because
of non-utilization of funds. The total current assets decreased because of de-
crease in inventory level. The current liabilities decreased because of repay-
ment of loans.
Changes in Working Capital – (2001-2002)
Particulars 2001 2002 Increase Decrease
Current Assets & Adv.Cash and Bank Balance 8737.72 16584.45 7846.73Inventories 85818.49 75704.85 10113.64Sundry Debtors 24179.85 36822.23 12642.38Other Current Assets 1922.63 19.89 1902.74Loans and Advances 52015.15 28535.94 23479.21Total Current Assets (A)
172673.84 157667.36
![Page 28: CPCL01](https://reader034.fdocuments.us/reader034/viewer/2022051301/577ccefd1a28ab9e788e982e/html5/thumbnails/28.jpg)
Current liabilities, Prov.Current liabilities 56895.41 65211.73 8316.32Provisions 7816.75 6726.82 1089.93Total Current Liability (B)
64712.16 71938.55
Net Working Capital (A-B)
107961.68 85728.81
Net Increase in Working Capital (B/F)
22232.87 22232.87
Total 107961.68 107961.68 43811.91 43811.91
InterpretationIn the year 2002, the inventory level is reduced because of not holding
up the inventory. The sundry debtors increased considerably indicating more
credit being given to the customers. The cash and bank balance include a
sum of Rs.162 crores in Term deposits that are earmarked for certain short
term obligations maturing with in 2-3 days like payment towards purchase
of crude oil. The loans given were reduced because of utilization of funds
for production purposes. Changes in Working Capital – (2002-2003)
Particulars 2002 2003 Increase Decrease
Current Assets & Adv.Cash and Bank Balance 16584.45 901.28 15683.17
Inventories 75704.85 120307.81 44602.96Sundry Debtors 36822.23 60991.45 24169.22
Other Current Assets 19.89 10.41 9.48Loans and Advances 28535.94 28867.28 331.34
Total Current Assets (A) 157667.36 211078.23
![Page 29: CPCL01](https://reader034.fdocuments.us/reader034/viewer/2022051301/577ccefd1a28ab9e788e982e/html5/thumbnails/29.jpg)
Current liabilities, Prov.Current liabilities 65211.73 101381.83 36170.10
Provisions 6726.82 17618.40 10891.58Total Current Liability
(B) 71938.55 119000.23
Net Working Capital (A-B) 85728.81 92078.00
Net Increase in Working Capital (B/F) 6349.19 6349.19
Total 92078.00 92078.00 69103.52 69103.52Interpretation
In the year 2003, cash and bank balance reduced indicating lesser liq-
uidity position of the company. However, it shows the best management of
surplus funds. The inventory level is raised because of increase in produc-
tion. The sundry debtors are increasing because of rise in sales level. Loans
given were increased slightly. The total current liabilities are increased be-
cause of rise in the level of borrowings made by the business.
Finding
![Page 30: CPCL01](https://reader034.fdocuments.us/reader034/viewer/2022051301/577ccefd1a28ab9e788e982e/html5/thumbnails/30.jpg)
The profits achieved by the company shows an increasing trend
because of increase in sales and reduction in interest charges for
funds borrowed by the company.
The average collection period of the company is showing an
increasing rend. This is because of rise in credit giving policy
made by the company that is limited for up to 30 days.
The average payment period is also started showing an increasing
trend indicating delayed payment being made to the creditors. This
indicates more time taken by the company to repay the suppliers.
However.
The current financial position of the company compared to the last
Five years is decreased slightly, which should be taken note.
![Page 31: CPCL01](https://reader034.fdocuments.us/reader034/viewer/2022051301/577ccefd1a28ab9e788e982e/html5/thumbnails/31.jpg)
SUGGESTION
The credit policy given can also be reviewed so that considerable
amount of funds may not and up locking in debtors. This will result
in increase of cash balances of the company.
Effective Costing Techniques may be implemented to control the
operating expenses incurred by the company.
Effective measure have to be carried out to resume the export of
petroleum products for the current year, which will add further
sophistication and low cost techniques of production.
The company may maintain the same Debt-Equity ratio in the future.
So that I can increase EPS.
For their new products. It is better to choose different debt mix that is
cheaper. An alternative proposal of External Commercial borrowings
will be cheaper for the company based on terms and conditions of the
foreign fluctuations etc.
![Page 32: CPCL01](https://reader034.fdocuments.us/reader034/viewer/2022051301/577ccefd1a28ab9e788e982e/html5/thumbnails/32.jpg)
CONCLUSION
To conclude that, Chennai Petroleum Corporation Limited has mobilized the funds in the same manner the funds are invested productivity in the capital asset as well as working capital. There is a sudden increased in market price during the year 2002-2003 which is because of better control from top-level management.
The company has a high operational efficiency, the profits for the company has increased over the past years which proves that the company has taken measure to generate profits by improving its capacity utilization which would maximize the generation of resources for expansion, growth and diversification.
There is a sudden increase in market price during the year 2002-2003 which is because of better control from top-level management.
The company may take efforts to increase its efficiency in taking control, since the government has dismantled the pricing of he product from 1.4.98
To end with, I conclude that if the company takes the above actions as suggested, the company would remain no one leader in the Indian Petroleum Industry in future, with its excellent past records.
![Page 33: CPCL01](https://reader034.fdocuments.us/reader034/viewer/2022051301/577ccefd1a28ab9e788e982e/html5/thumbnails/33.jpg)
BIBLIOGRAPHY
T.S. Reddy and Y. Hari Prasad Reddy, Financial and
Management Accounting, Margham Publications, 2002.
ICFAI. Financial Management, ICFAI, 1998.
Center for monitoring Indian Economy, Journal, December
2004.
C.R Kothari, Research methodology, Warsaw Publications,
2002.
Dr. S.N. Maheswari, Principles of Management Accounting,
11th edition, Sultan Chand & Sons, New Delhi, 1996.
Websites:
www.axisbank.com
www.google.com
![Page 34: CPCL01](https://reader034.fdocuments.us/reader034/viewer/2022051301/577ccefd1a28ab9e788e982e/html5/thumbnails/34.jpg)
Working Capital of CPCL
Working Capital Management is concerned with the problems
that arise in attempting to manage the current Assets, current liabilities and
the inter- relationship that exists between them. The aim of working capital
management is to manage the concerns current assets and current liabilities
in such a way that an adequate working capital is maintained. An adequate
level of working capital provides a business with operational flexibility.
Emerson has very rightly observed that, “business with an adequate level of
working cap ital has more option available to it, and can make its own
choice as to when working capital will be used. On the other hand, if a firm
is short of working capital, it may be forced to limit business operations,
extension of credit to customers and the amount that it invests in inventory.
This will adversely affect production as well as sales which in turn will
affect probability of a concern.” Hence working capital management is a
managerial accounting strategy focusing on maintaining efficient levels of
both components of working capital, current assets and current liabilities, in
respect to each other. Working capital management ensures a company has
sufficient cash flow in order to meet its short- term debt obligations and
operating expenses. Implementing an effective working capital management
system is an excellent way for many companies to improve their earnings.
The two main aspects of working capital management are ratio analysis and
![Page 35: CPCL01](https://reader034.fdocuments.us/reader034/viewer/2022051301/577ccefd1a28ab9e788e982e/html5/thumbnails/35.jpg)
management of individual components of working capital. A few key
performance ratios of a working capital management system are the working
capital ratio, inventory turnover ratio, creditors turnover ratio and debtors
turnover ratio. Ratio analysis will lead management to identify areas of
focus such as inventory management, cash management, accounts receivable
and payable management. The objective of the project hence is to analyze
how the company has been managing its working capital in the recent years
and its sources of finances to meet its financial obligations.Working Capital
can simply be defined as the excess of current assets over current
liabilities.Study of working capital is of major import ance to internal and
external analysis because of its close relationship to current day to day
business. Inadequacy or mismanagement of working capital is the leading
cause of business failure. Choyal is of the view that, “The working capital of
a firm is the lifeblood which flows through the veins and arteries of the
structure, Indeed, it engages every part of the structure, gives courage and
International Conference on Technology and Business Management March
18 moral strength to brain (management) and muscles (Personnel), digests to
the best degree the raw material used by its constant and regular flow and
returns to the heart (Cash flow) for another journey and so when working
capital is lacking or slows down, the financial bodies have value just as
much as junk.”It is reflected by the fact that Financial Manager spends a
great deal of time in managing current assets and current liabilities.
Arranging short term financing, negotiating favourable credit terms,
controllin, administering accounts receivables and monitoring the
investment in inventories consume a great deal of their time. In the words of
I.M.Pandey: “The net Working Capital indicates The liquidity position of
![Page 36: CPCL01](https://reader034.fdocuments.us/reader034/viewer/2022051301/577ccefd1a28ab9e788e982e/html5/thumbnails/36.jpg)
the firm. Suggests the extent to which working capital needs may be
financed by permanent sources of funds.”
AcknowledgementPreparing a project of this nature is an arduous task and I was
fortunate enough to get support from large number of person . I wish to
express my deep sense of gratitude to all those who generously helped in
successful completion of this report by sharing their invaluable time and
knowledge
It is my proud and previledge to express my deep regard to
Respected Dr. J.P.N . Pandey Principal , Dr Anand Tiwari, Dr. Navin
Gidion H.O.D. Department of Business Management, Govt. Girls P.G
College of Excellence Sagar, for following me to undertake this project.
I feel extremely exhilarated to have completed this project under
the able and inspiring guidance of Mrs. Shikha Urmil Khan. She
rendered me all possible help and guidance while reviewing the
manuscript in finalising this report .
I also extend my deep regards to my teachers , family members, friends
and all those whose encouragement has infused courage in me to
complete the work successfully.
Farheen Khan
BBA IIIrd Sem
![Page 37: CPCL01](https://reader034.fdocuments.us/reader034/viewer/2022051301/577ccefd1a28ab9e788e982e/html5/thumbnails/37.jpg)
Declaration
I declare that Project report titled “ Working Capital
Management in CPCL ” is my own works conducted under the
supervision of Mrs. Shikha Urmil Khan, Department of
Business Management, Govt. Auto Girls P.G College of
Excellence Sagar (M.P.) To the best of my knowledge the report
does not contain any work, which has been submitted for the award
of any Degree any where.
Farheen Khan
BBA IIIrd Sem
![Page 38: CPCL01](https://reader034.fdocuments.us/reader034/viewer/2022051301/577ccefd1a28ab9e788e982e/html5/thumbnails/38.jpg)
Certificate
The project report titled “ Working Capital Management in
CPCL ” is prepared by Miss. Farheen Khan B.B.A. (Hons.)
IIIsrd SEM under the guidance and supervision of Mrs.
Shikha Urmil Khan , for partial fulfillment of the Degree
B.B.A.
Signature of supervisor Signature Of Examiner
………………… …………………
Signature of H.O.D.
…………………
![Page 39: CPCL01](https://reader034.fdocuments.us/reader034/viewer/2022051301/577ccefd1a28ab9e788e982e/html5/thumbnails/39.jpg)
Preface
I am Pleased to present the project report on Working Capital
Management in CPCL before my respected readers. It is a
humble attempt from my part to judge the Working Capital
Management in CPCL, This study deals with a number of
topics that will help the reader understand and learn about
company
The research starts with a short Introduction History of
CPCL followed by the line of objective and research
methodology
Then comes the finding suggestions limitations and conclusions
of the research reports.
Language to report is sample lucid. Attempts have been made to
arrange the subject matter in a systematic and well-knit style.
Effort have also been made to deal with all topic precisely and
gently.
Farheen Khan B.B.A. IIIrd Sem.