Costing Sa Outing

8/17/2019 Costing Sa Outing

1/25

PANGLAO ISLAND, BOHOL

June, 2016 Outing

No. of Heads: 13 adults, 2 infants

Budget Per Head:

Alona Hidden Dream esort

Travel Logistics

Destination Mode of Transpo

Di!olog" #e$u Boat

#e$u" Bo%ol &ast'raft

Total Travel Hours

Date Time Particulars

22"Jun"16 6:00!m esiden'e to Di!olog Port(:00!m )dire't* Di!olog " #e$u

Dinner

23"Jun"16 6:30am +ai going to Port for Bo%ol

Brea-fast

(:00am #e$u " +ag$ilaran

:30am +ag$ilaran Port to Hotel

12:00nn /un'%

(:00!m Dinner

2"Jun"16 till in Bo%ol Brea-fast

/un'%

Dinner

Da tour Bo%ol )o!tional*

2"Jun"16 :30am Hotel to +ag$ilaran Port

Brea-fast

+ag$ilaran " #e$u

10:00am #e$u Port to adon4s !la'e

/un'%

+our #e$u )o!tional*

(:00!m Dinner

:00!m adon4s !la'e to #e$u Port

#e$u " Di!olog

26"Jun"16 (:00am Brea-fast

Di!olog Port " esiden'e

55Home"eet"Home77

+otal

Less: *Subsidy from room budget excess

Net Budget


2/25

oom Budget '8o Nadine

9ood for !ersons estimated )de!ends on Hotel rates*

'ess from room $udget

* divided by 13 persons

No. of Persons Alona Hidden Dream esort

1 Jani'e2 ;an

3 adon

Jie$a

Jessie

6 +intin

( Beatles

#are

< Nadine

10 =e

11 9aglo12 De$$ie

13 >ei-ai

1 !os"ua

1# Liam

$xtra %ed &


3/25

BANTA!AN ISLAND, "#B$

June, 2016 Outing


Budget Per Head:

,1


4/25

20,000.00 oom Budget '8o Nadine

1,(3.00 9ood for !ersons estimated )de!ends o

',)/).** 'ess from room $udget

+).-( * divided by 13 persons

No. of Persons

1oom 9ood for 2

2,6232 ,26.00 3

oom 9ood for 6

2,6232 (

,26.00

<

oom 9ood for 10

2,6232 11 ,26.00 12

13

1

1#

(,+-.**

No. of Persons

1

2

3

6

(

<

10

11

12

13

1

1#


5/25

%o is from Bantaan* ,0anaan Port, #e$u 130.00

>anaan Port, #e$u to adon4s !la'e 200.00

/un'% 100.00

Dinner 100.00

adon4s !la'e to #e$u Port 0.00

#e$u " Di!olog


6/25

20,000.00

n Hotel rates* 22,000.00

0),***.**1

0(+.-(1

Jani'e ;an oom 9ood for

adon 2,002 ,000.00

Jie$a

Jessie Du!le 1 matrimonial

+intin 1 $ed

Beatles

#are 3002 nig%ts (,000.00

Nadine

=e

9aglo Bar-ada%an 9ood for De$$ie 2,002 ,000.00

>ei-ai

!os"ua

Liam

$xtra %ed & ) +, ,***.**

Ani2a Island esort

Jani'e

;an oom 9ood for

adon 3,002 (,000.00

Jie$a

Jessie

+intin oom 9ood for

Beatles 3,002

#are (,000.00

Nadine

=e

9aglo oom 9ood for

De$$ie 3,002 (,000.00

>ei-ai 002 )etra $ed* 1,000.00

!os"ua

Liam

$xtra %ed & ) #,, )),***.**

Sta. 3e esort -recommended by our .) /"o is from %antayan0


7/25

4ALAPAS"$A ISLAND, "#B$

June Outing


Budget Per Head:

Travel Logistics


Di!olog" #e$u Boat

#e$u " Port going ala!as'ua ?an )landtri!*

Port to ala!as'ua @sland Barge8Pum!$oat


22"Jun"16 6:00!m esiden'e to Di!olog Port(:00!m )dire't* Di!olog " #e$u

Dinner

23"Jun"16 6:30am ?an going to Port for ala!as'ua

Brea-fast

10:00am Port to ala!as'ua @sland

:30am ala!as'ua Port to Hotel

12:00nn /un'%

(:00!m Dinner

2"Jun"16 till in ala!as'ua Brea-fast

/un'%

Dinner

Da tour )o!tional*

2"Jun"16 :30am Hotel to Port of ala!as'ua

Brea-fast

ala!as'ua " #e$u


/un'%

uro"suro #e$u )o!tional*

(:00!m Dinner


#e$u " Di!olog



55Home"eet"Home77

+otal


Net Budget


8/25






9/25

'o( of Hours

%ours

3 %rs 30mins

1%r

Amount

0.00


10/25

20,000.00

1,(3.00

',)/).**

+).-(


11/25

"#B$5BOHOL

A!ril 1"1, 2016

No. of Heads: Adults

Budget Per Head:

Travel Logistics


Da!itan Port"#e$u #it Boat

#e$u #it"imala ?an

imala"#e$u #it ?an

#e$u #it"Bo%ol Boat

Bo%ol to Da!itan #it Boat

Total Travel Hours


13"A!r"16 6:00 P esiden'e to #e$u Port

(:00 P #e$u Port

Dinner

1"A!r"16 6:00 A +ai going to Pension House

Pension House

Brea-fast


12/25

Ceesam #e$u Pier to +ag$ilaran De!arts


13/25


14/25

BANTA!AN ISLAND, "#B$

June, 2016 Outing


Budget Per Head:

ta. &e esort )re'ommended $ our ?

Ani-a @sland esort

Travel Logistics

'o( of Hours Destination

10 %ours

1 %our

1 %our #e$u " Port going Bantaan

3 %ours

%ours

Port to Bantaan @sland )+ &ours Total Travel Hours

Amount Date Time

30.00 22"Jun"16 6:00!m

660.00 (:00!m )dire't*

100.00

2.00 23"Jun"16 6:30am

300.00

100.00

2.00 10:00am

100.00 :30am

100.00 12:00nn

100.00 (:00!m

100.00 2"Jun"16 till in ala!as'ua

100.00

100.00

00.00

300.00

100.00

300.00

300.00

300.00

300.00

1,000.00


15/25

Dail 00 Da tour )o!tional*

Dail 0 2"Jun"16 :30am

200

10:00am

(:00!m

:00!m

26"Jun"16 (:00am

+otal


Net Budget


9ood for !ersons estimated )de!ends o



No. of Persons

1

2

3

6

(

<

10

11

12

13

1

1#

No. of Persons

1

2

3


16/25

6

(

<

10

1112

13

1

1#


17/25

%o is from Bantaan* ,0


18/25

00.00

Hotel to Port of ala!as'ua 0.00

Brea-fast 100.00

Bantaan " >anaan Port, #e$u 130.00

>anaan Port, #e$u to adon4s !la'e 200.00

/un'% 100.00Dinner 100.00

adon4s !la'e to #e$u Port 0.00

#e$u " Di!olog


19/25

Jessie

+intin oom 9ood for

Beatles 3,002

#are (,000.00

Nadine

=e

9aglo oom 9ood for De$$ie 3,002 (,000.00

>ei-ai 002 )etra $ed* 1,000.00

!os"ua

Liam

$xtra %ed & ) #,, )),***.**


20/25

4ALAPAS"$A ISLAND, "#B$

June Outing


Budget Per Head:

Travel Logistics


#e$u " Port going ala!as'ua ?an )landtri!*

Port to ala!as'ua @sland Barge8Pum!$oat


22"Jun"16 6:00!m esiden'e to Di!olog Port

(:00!m )dire't* Di!olog " #e$u

Dinner

23"Jun"16 6:30am ?an going to Port for ala!as'ua

Brea-fast

10:00am Port to ala!as'ua @sland

:30am ala!as'ua Port to Hotel

12:00nn /un'%

(:00!m Dinner

2"Jun"16 till in ala!as'ua Brea-fast

/un'%

Dinner


21/25

Da tour )o!tional*

2"Jun"16 :30am Hotel to Port of ala!as'ua

Brea-fast

ala!as'ua " #e$u


/un'%(:00!m Dinner


#e$u " Di!olog



55Home"eet"Home77

+otal


Net Budget






22/25


23/25

'o( of Hours

3 %rs 30mins

1%r

Amount

0.00


24/25

00.00

0.00

100.00

100.00100.00

0.00


25/25

Costing Sa Outing

Documents

Transcript of Costing Sa Outing