cost n

download cost n

of 6

Transcript of cost n

  • Cost Sheet STYLE 111-629 (Sleeves Less t-shirt

    Yarn Cost (26's, Combed)Yarn required(kg) 100.2Bag weight(kg) 45.36per bag cost 15000Total bag required 2.208995

    Total Yarn Cost 33134.9per kg cost 330.6878

    Fabric Cost(Kintted, 120 GSM, 28G)Particulars yarn req. kintting cost Dying cost Yarn cost

    Knitting 100.2 14Dying 100.2 150Yarn 100.2 330.68Total Fabric Cost

    per kg cost

    Manufacturing Cost Fabric 2 494.68 989.36Print 360CMT 500Trims 150EmbroiadryZipperGross Total 1999.36Over Head 300Net Total/12 pcs 2299.36Net Total/pcs 191.613333

    Net Total/pcs In $ 1.86506778

  • Cost Sheet STYLE 111-629 (Sleeves Less t-shirt

    Yarn Cost (26's, Combed)

    Fabric Cost(Kintted, 120 GSM, 28G)Total

    1402.815030

    33134.13649566.936

    494.68

    Manufacturing Cost Conversion Rate 102.738

  • Order Quantity(pcs) 600

    Gross ComsumptionFabric(kg\12pcs) 2Fabric(kg\pcs) 0.167

  • Cost Sheet STYLE 140-276 (Sleeves Less t-shirt)

    Yarn Cost (26's, Combed)Yarn required(kg) 833.3333Bag weight(kg) 45.36per bag cost 15000Total bag required 18.37155

    Total Yarn Cost 275573per kg cost 330.6878

    Fabric Cost(Kintted, 180 GSM, 28G)Particulars yarn req. kintting cost Dying cost Yarn cost

    Knitting 566.67 50Dying 566.67 150Yarn 566.67 330.68Total Fabric Cost

    per kg cost

    Manufacturing Cost Fabric 4 530.68 2122.72Print 1000CMT 400Trims 160EmbroiadryZipperGross Total 3682.72Over Head 240Net Total/12 pcs 3922.72Net Total/pcs 326.893

    Net Total/pcs In $ 3.18182

  • Cost Sheet STYLE 140-276 (Sleeves Less t-shirt)

    Yarn Cost (26's, Combed)

    Order Quantity(pcs)Fabric Cost(Kintted, 180 GSM, 28G)

    Total28333.585000.5

    187386.4300720530.68 Gross Comsumption

    Fabric(kg\12pcs)Manufacturing Cost Fabric(kg\pcs)

    Conversion Rate 102.738

  • Order Quantity(pcs) 2500

    Gross ComsumptionFabric(kg\12pcs) 4Fabric(kg\pcs) 0.333333

    Sheet1Sheet2