Sheet1 COST ESTIMATE -Rev.01 PROJECT NAME: STRUCTURE SHELTER FOR VCM SCRUBBER T-184/1-2 (VNT Rayong) DATE :22.07.57COST ESTIMATED BY : CCK Construction and Engineering Ltd.Co SHEET : 1/5ITEMUNITQUANT.MATERIALLABOURTOTALUNIT PRICECOSTUNIT PRICECOST1SHELTRE STEEL STRUCTURE1.1 STEEL STRUCTURE-H390x300x10x6Kg1,0703840,6601819,26059,920-H340x250x9x14Kg1,9853263,5201835,73099,250-H294x200x8x12Kg1,3343242,6881824,01266,700-H244x175x7x11Kg1,0013232,0321818,01850,050-H200x100x505x8Kg108323,456181,9445,400-H194x150x6x9Kg1,4223144,0821825,59669,678-H100x100x6x8Kg150314,650182,7007,350-C180x75x7x10.5Kg1,2223239,1042024,44063,544-C150x75x6.5x10Kg138314,278182,4846,762-C100x50x5x7.5Kg282287,896308,46016,356-L75x75x6Kg4003012,0003012,00024,000 HEX BOLT M20x60Set350.0300.00.0 HEX BOLT M24x75Set450.0300.00.0 PL-6Kg300.0150.00.0 PL-10Kg300.0150.00.0 PL-12Kg300.0150.00.0 PL-20Kg300.0150.00.0 PL-22Kg300.0150.00.0 Grating 32x5 (ANTI SLIP)m23,2000.01800.00.0 STEP (250x800)Set9500.01500.00.0 GALVANIZEDKg210.00.00.0 PAINTINGm22500.0650.00.00.00.00.0

COST ESTIMATE 10332400F-002-Rev.1 PROJECT : Fire Protection System (CAP-01-10-12-080-272300) DATE :COST ESTIMATED BY : SHEET : 2/5ITEMUNITQUANT.MATERIALLABOURTOTALUNIT PRICECOSTUNIT PRICECOST

COST ESTIMATE 10332400F-002-Rev.1 PROJECT : Fire Protection System (CAP-01-10-12-080-272300) DATE :COST ESTIMATED BY : SHEET : 3/5ITEMUNITQUANT.MATERIALLABOURTOTALUNIT PRICECOSTUNIT PRICECOST

225m. STEEL TOWER (AT WHARF 2A FENDER 2)1.1 STEEL STRUCTURE PIPE 267.4x8tKg2,82338107,2741850,814158,088 PIPE 267.4x9tKg1,0223838,8361818,39657,232 PIPE 190.75x5tKg3,86232123,5841869,516193,100 H-250x175x7x11Kg4453214,240188,01022,250 H-150x100x6x9Kg3903212,480187,02019,500 H-100x50x5x7Kg80322,560181,4404,000 C-200x80x7.5x11Kg1,5903250,8801828,62079,500 C-100x50x5x7.5Kg270328,640184,86013,500 PIPE 1.1/2"x3.2Kg5003216,0002010,00026,000 FB-100X6Kg220316,820183,96010,780 HEX BOLT M20x45Set180285,040305,40010,440 HEX BOLT M20x50Set54301,620301,6203,240 HEX BOLT M20x60Set216357,560306,48014,040 HEX BOLT M24x75Set96454,320302,8807,200 PL-6Kg150304,500152,2506,750 PL-10Kg5503016,500158,25024,750 PL-12Kg7003021,0001510,50031,500 PL-20Kg190305,700152,8508,550 PL-22Kg250307,500153,75011,250 Grating 32x5 (ANTI SLIP)m2303,20096,0001504,500100,500 STEP (245x1000)Set1201,250150,00015018,000168,000 GALVANIZEDKg13,04221273,8820.0273,882 PAINTINGm238021079,8006524,700104,5000.00.0 COST ESTIMATE 10332400F-002-Rev.1 PROJECT : Fire Protection System (CAP-01-10-12-080-272300) DATE :COST ESTIMATED BY : SHEET : 4/5ITEMUNITQUANT.MATERIALLABOURTOTALUNIT PRICECOSTUNIT PRICECOST1.2 FOUNDATION CONCRETE, fc'=240 ksc. (Cylinder 28 days)m315,0003,0003,5002,1005,100 DB 20Kg124253,100151,8604,960 RB 9Kg60251,500159002,400 GROUTm3035,0002,80025,0002,0004,800 A-BOLT M30Set3667024,1201505,40029,520 CORING WITH CHEMICAL BOND (FOR DB20x500L)Set3656820,4482,00072,00092,448 CORING WITH CHEMICAL BOND (FOR A-BOLT M30)Set361,26345,4682,57092,520137,988 FORMWORKm235001,5003009002,400

1.3 PLATFROM STEEL STRUCTURE PLATFORM H-125x125Kg7103222,7201812,78035,500 C-150x75x6.5x10Kg1,9103261,1201834,38095,500 C-125x65x6x8Kg85322,720181,5304,250 L-75x75x6Kg68322,176181,2243,400 Grating 32x5 (ANTI SLIP)M2153,20048,0001502,25050,250 CORING WITH CHEMICAL BOND (FOR A-BOLT M16)SET481507,20030014,40021,600 ALL PLATEKg250307,500153,75011,250 GALVANIZEDKg3,0232163,4830.063,483 HANDRAIL PIPE 1.1/2"x3.2Kg9003228,8002018,00046,800 FB-100X6Kg250317,750184,50012,250 GALVANIZEDKg1,1502124,1500.024,150 PAINTINGM2452109,450652,92512,375

COST ESTIMATE 10332400F-002-Rev.1 PROJECT : Fire Protection System (CAP-01-10-12-080-272300) DATE :COST ESTIMATED BY : SHEET : 5/5ITEMUNITQUANT.MATERIALLABOURTOTALUNIT PRICECOSTUNIT PRICECOST1.4 EQUIPMENTLS.1350,000350,0000.0350,0001.5 SCAFFOLDINGLOT10.00.00.01.6 SAFETYLS.10.00.00.0

Total2,827,986.00Over Head & Profit20%565,597.20Total+Over Head & Profit3,393,583.20

VAT7%475,101.65SUM OF CONTRACTOR COST3,868,684.85