Written Materials

Fixed Variable(50) FixedDevelopmentTyping (5*50)=250Books 250 250Copying (7*50)=350equipment 500 500

DileveryCD 20 20Web Server(10 hours) 200 200Handouts (5*50)=250

SupportExpert Subject Matter Review(5) 2000 2000Guide Books (2*50)=100

Total 2970 950 2970

Written Materials

Variable(100) Fixed Variable(150)

(5*100)=500 (5*150)=750250

(7*100)=700 (7*150)=1050500

20200

(5*100)=500 (5*150)=750

2000(2*100)=200 (2*150)=200

1900 2970 2750