Converge Technology Solutions Corp. - MeetMax
Transcript of Converge Technology Solutions Corp. - MeetMax
Converge Technology Solutions Corp. Leading North American Hybrid IT Solutions Provider
February 2020
Confidential and Proprietary Copyright © 2020 Converge Technology Partners
Disclaimer
IMPORTANT: YOU MUST READ THE FOLLOWING BEFORE CONTINUING
* The information contained in this document has been prepared by Converge Technology Solutions (“Converge” or the “Company”) and contains confidential information pertaining to the business, operations and assets of the Company. The information contained in this document (a) isprovided as at the date hereof and is subject to change without notice, (b) does not purport to contain all the information that may be necessary or desirable fully and accurately to evaluate an investment in the Company and (c) is not to be considered as a recommendation by the Companythat any person make an investment in the Company. The printed document may be incomplete without reference to the oral presentation or other written materials provided by the Company that may supplement this document. To the extent projections and financial analysis arecontained herein, they may be based on estimated financial performance prepared by, or in consultation with, management and are intended only to suggest a reasonable range of results. The Company has no obligation, whether express or implied, to update any or all of the informationor analysis contained herein or to advise the recipient of any changes. The information provided in this document is for discussion purposes only.An investment in the securities described herein is speculative and involves a number of risks that should be considered by a prospectiveinvestor. Prospective investors should carefully consider the risk factors described under “Risk Factors” in the appendix before investing in the Company and purchasing the securities described herein. Paradigm Securities Inc. (“Paradigm”) and its subsidiaries and affiliates, and any of itsshareholders, directors, officers, agents, consultants, advisors or employees do not make any representation or warranty, express or implied, as to the accuracy, completeness or thoroughness of the information contained in this document. Paradigm does not have any responsibilitywhatsoever in respect of the accuracy or completeness of, or omissions from, this document or any other document or information, written or oral, supplied at any time to any recipient of this document or its respective subsidiaries, affiliates, agents or advisors in the course of its evaluationof Converge or in respect of any opinions, projections or other forward-looking statements expressed therein or omitted therefrom. Paradigm expressly disclaims any liability resulting from the use of the information contained herein or otherwise supplied or resulting from the failure tosupply additional information. Paradigm has not independently verified any of the information contained herein and have not made an independent appraisal of the Company.
This document is confidential and is being provided to you solely for your information and may not be reproduced, in whole or in part, in any form or forwarded or further distributed to any other person. Any forwarding, distribution or reproduction of this document in whole or in part isunauthorized. By accepting and reviewing this document, you acknowledge and agree (i) to maintain the confidentiality of this document and the information contained herein, (ii) to protect such information in the same manner you protect your own confidential information, which shall beat least a reasonable standard of care and (iii) to not utilize any of the information contained herein except to assist with your evaluation of a potential investment in the Company.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING INFORMATION: This document includes information, statements, beliefs and opinions which are forward-looking, and which reflect current estimates, expectations and projections about future events. Statements containing the words“believe”, “expect”, “intend”, “should”, “seek”, “anticipate”, “will”, “positioned”, “project”, “risk”, “plan”, “may”, “estimate” or, in each case, their negative and words of similar meaning are intended to identify forward-looking statements. By their nature, forward-looking statements involve anumber of known and unknown risks, uncertainties and assumptions concerning, among other things, the Company’s anticipated business strategies, anticipated trends in the Company’s business and anticipated market share, that could cause actual results or events to differ materiallyfrom those expressed or implied by the forward-looking statements. These risks, uncertainties and assumptions could adversely affect the outcome and financial effects of the plans and events described herein. In addition, even if the outcome and financial effects of the plans and eventsdescribed herein are consistent with the forward-looking statements contained in this document, those results or developments may not be indicative of results or developments in subsequent periods. Although Converge has attempted to identify important risks and factors that couldcause actual actions, events or results to differ materially from those described in forward-looking information, there may be other factors and risks that cause actions, events or results not to be as anticipated, estimated or intended. Forward-looking information contained in thispresentation is based on the Company’s current estimates, expectations and projections, which the Company believes are reasonable as of the current date. The Company can give no assurance that these estimates, expectations and projections will prove to have been correct. You shouldnot place undue reliance on forward-looking statements, which are based on the information available as of the date of this document. Forward-looking statements contained in this document are made of the date of this presentation and, expect as require by applicable law, the Companyassumes no obligation to update or revise them to reflect new events or circumstances.
Historical statements contained in this document regarding past trends or activities should not be taken as a representation that such trends or activities will continue in the future. In this regard, certain financial information contained herein has been extracted from, or based upon,information available in the public domain and/or provided by the Company. In particular historical results should not be taken as a representation that such trends will be replicated in the future. No statement in this document is intended to be nor may be construed as a profit forecast.
CAUTIONARY NOTE REGARDING FUTURE-ORIENTED FINANCIAL INFORMATION: To the extent any forward-looking information in this Presentation constitutes “future-oriented financial information” or “financial outlooks” within the meaning of applicable Canadian securities laws, suchinformation is being provided to demonstrate the anticipated market penetration and the reader is cautioned that this information may not be appropriate for any other purpose and the reader should not place undue reliance on such future-oriented financial information and financialoutlooks. Future-oriented financial information and financial outlooks, as with forward-looking information generally, are, without limitation, based on the assumptions and subject to the risks set out above under the heading “Cautionary Note Regarding Forward-Looking Information”.Converge’s actual financial position and results of operations may differ materially from management’s current expectations and, as a result, Converge’s revenue and expenses may differ materially from the revenue and expenses profiles provided in this Presentation. Such information ispresented for illustrative purposes only and may not be an indication of Converge’s actual financial position or results of operations.
USE OF NON-GAAP MEASURES: This document refers to EBITDA because certain investors may use this information to assess the Company’ performance and also determine the Company’s ability to generate cash flow. This data is furnished to provide additional information and are non-GAAP measures and do not have any standardized meaning prescribed by GAAP. They should not be considered in isolation as a substitute for measures of performance prepared in accordance with GAAP and is not necessarily indicative of operating costs presented under GAAP.
This document may have been sent to you in an electronic form. You are reminded that documents transmitted via this medium may be altered or changed during the process of electronic transmission. You are responsible for protecting against viruses and other destructive items. Yourreceipt of this electronic transmission is at your own risk and it is your responsibility to take precautions to ensure that it is free from viruses and other items of a destructive nature. As a consequence of the above, neither the Company nor any director, officer, employee or agent of any ofthem or any affiliate of any such person accepts any liability or responsibility whatsoever in respect of any difference between the document distributed to you in electronic format and the hard copy version that may be made available to you.
All figures in this document are in C$ unless otherwise stated.
Confidential and Proprietary Copyright © 2020 Converge Technology Partners
Company Overview
• Converge Technology Solutions is building a leading North American platform of Software Enabled Hybrid IT Solution Providers (ITSP) selling infrastructure, software, and managed services solutions to corporate and government customers
• Founded in 2016
• Focused on “roll-up” of IT Solution Providers
• Twelve acquisitions to date:
• Corus360, Northern Micro, Key Information Systems, Becker-Carroll, BlueChipTek, Essex Technology Group, Lighthouse Computer Services, SIS, Nordisk, Datatrend, VSS, and PCD Solutions
• Management team, board, and founders have extensive acquisition and management experience in both private and public markets
• Trading began on Nov 13, 2018 on the TSX Venture Exchange as TSXV:CTS
About Us
3
Confidential and Proprietary Copyright © 2020 Converge Technology Partners
Hybrid IT Roll-Up Strategy Overview
4
Technical Expertise and Experience Across Numerous Vendor Platforms
Broad Managed Services Solution Set
HybridCloud
CyberSecurity
CognitiveServices
DevOpsDigital
Transformation
Complete Cloud Transformation Services
Plan and Design
Run and Operate
OptimizeBuild and Migrate
Hardware Partners Cloud Partners Software Partners
Portfolio Roll-Up
200+Salespeople
30+Office
Locations
300+Technical
Resources
2,000+Customers
250+Total Vendor Relationships
400+Certifications
with8
Key Vendor Relationships
Confidential and Proprietary Copyright © 2020 Converge Technology Partners
Transformation into a Hybrid IT Provider
Hybrid IT Solutions Provider (Hardware, Services, Software)
Traditional VAR Organization
Organization
Data Center
Higher Recurring Revenue for Converge
5
Converge acquires traditional VARs and transforms them into multi-cloud providers with sizable software and service capabilities
Confidential and Proprietary Copyright © 2020 Converge Technology Partners
Hybrid IT – Solution Practices
6
Cloud
Public Cloud
Private Cloud
Hybrid Cloud
Digital Infrastructure
Compute
Collaboration
Networking
Storage
Digital Transformation
Blockchain
User Experience
Cyber Security
Mobile Device Mgmt
Identity and Access Mgmt
SIEM
Cognitive
Analytics
Artificial Intelligence
Talent Solutions
Staffing
Recruiting
Dedicated to Solving Client’s Cloud Challenges
Deep Technical and Domain Expertise
One-Stop-Shop Simplifies Experience for Clients
Deep Knowledge of Clients’ Systems and Infrastructure Allows Solutions-Focused
Approach
Cloud Services Continues to Grow
(approx. 20%+ / year)1
Lack of Internal IT Expertise Within
Organizations
Fragmented Vendor Networks are Inefficient
and Confusing
Clients Need Consultative Approach to IT Solutions
Market Trends
Converge’s solution set addresses market trends and complexities
1. Gartner.com
Confidential and Proprietary Copyright © 2020 Converge Technology Partners
Differentiating Converge as a Hybrid IT Provider
7
1. 2019E*
1
Confidential and Proprietary Copyright © 2020 Converge Technology Partners
Acquisitions & Key Milestones to Date
(Acquired Nov 2017)
(Acquired Feb 2018)
Sept 2017
Closed debenture financing of
~$4.0M
End of CY2017
C$293M in annualized
revenue
Feb 2018
Completed ‘pre-public’ private financing
of $4.3M
Q1 2018
Strengthened Management &
Executive Team
Aug 2018
Entered into acquisition agreement with Norwick Capital
Twelve acquisitions completed since October 2017
(Transaction Nov 2018)
(Acquired Dec 2018)
Oct 2018
Received C$5.25M convertible debenture
investment from a strategic investor
Nov 2018
Began trading on the TSX Venture
Exchange as TSXV: CTS
Sep 2018
Raised C$5.5M in a private placement
round
Q4 2018
8
(Acquired Oct 2017)
(Acquired Apr 2018)
(Acquired May 2018)
Q2 & Q3 2018Q1 2018Q4 2017
Confidential and Proprietary Copyright © 2020 Converge Technology Partners
Acquisitions & Key Milestones to Date
Feb 2019
Began trading on the Frankfurt Stock
Exchange as 0ZB
May 2019
Began trading on the OTCQX as
CTSDF
July 2019
Expanded geographical
coverage
Twelve acquisitions completed since October 2017
(Acquired Oct 2019)
(Acquired Oct 2019)
Oct 2019
Converge transitioned Essextec from a
strategic partner to a fully owned subsidiary
of Converge
Q4 2019
Converge announced organizational changes
in preparation for Phase III
Aug 2019
Converge announced as Red Hat Premier &
Apex Partner
9
(Acquired Jan 2019)
(Acquired July 2019)
Q4 2019
(Acquired Nov 2019)
Q4 2019
Strengthened portfolio of Hybrid
IT solutions and capabilities
Q1 2019
Q1 2020
Expanded Canadian geographical
coverage
(Acquired Feb 2020)
Q1 2020Q2 & Q3 2019
Confidential and Proprietary Copyright © 2020 Converge Technology Partners
North American Footprint
Approx.
770 employees in US 115 employees in Canada
300+ engineers & technicians210+ direct sales professionals42 offices
10
Vancouver, BC
San Francisco, CA
Santa Clara, CA
Agoura Hills, CA
Greenwood Village, CO
Irvine, CA
Scottsdale, AZ
Quebec City, QC
Ottawa, ON
Halifax, NSGatineau, QC
Farmington Hills, MI
Norcross, GACharlotte, NC
Providence, RI
Raleigh, NC
Rochelle Park, NJ
New York City, NY
Toronto, ON
Louisville, KY
Indianapolis, IN
Charleston, WV
Cincinnati, OH
Lexington, KY
London, KY
Winter Park, FL
Portland, OR Minnetonka, MN
United Kingdom
Washington, DC
Converge Headquarters
KeyInfo
Northern Micro
Corus360
BlueChipTek
Essextec
Becker-Carroll
Lighthouse
SIS
Nordisk Systems Datatrend Technologies
VSS
Madison, MS
Baltimore, MD
1. Approx. counts as of February 2020.
Mobile, AL
Kennesaw, GA
Rocky Mount, NC
Little Rock, AR
Freehold, NJ
PCD Solutions
Saint-Laurent, QC
1
Confidential and Proprietary Copyright © 2020 Converge Technology Partners
Phased Approach To Growth
Phase 1 Phase 2Phase 3
11
Phase 1
Broad Geographical
Coverage
Phase 2
Enabling Hybrid IT
& Cross-Sell
Phase 3
Cost Synergy
Realization
o Built national footprint across the U.S. and Canada through nine acquisitions since 2017
o Developed national managed services and other recurring revenue offerings
o Continue M&A strategy to expand coverage into the 30+ largest U.S. cities
o Strengthen national managed services and other recurring revenue offerings across acquired businesses
o Further enhance scale with larger acquisitions across North America
o Continued cross-sell opportunities within existing customer base
o Fully integrate back office ERP and focus on additional cost take-out opportunities
(in C$)
2018
2019 / 2020
2020 / 2021
~$545M
Pro Forma Run-Rate Revenue
~$23M
Pro Forma Run-Rate Adj. EBITDA
~$75M
Annualized Recurring Revenue
~$1.0B
Pro Forma Run-Rate Revenue
~$50M
Pro Forma Run-Rate Adj. EBITDA
~$100M
Annualized Recurring Revenue
$2.0B+
Pro Forma Run-Rate Revenue
$100 – 200M
Pro Forma Run-Rate Adj. EBITDA
$240M+
Annualized Recurring Revenue
Actual Results
Targeted Pro Forma Results*
Targeted Pro Forma Results*
= current phase
Confidential and Proprietary Copyright © 2020 Converge Technology Partners
Vendors and Partners
Technology Vendors Distribution Partners
12
Confidential and Proprietary Copyright © 2020 Converge Technology Partners
Converge Plans to Leverage IBM’s Acquisition of Red Hat
13
Expected Proliferation of Hybrid Cloud
• While IBM is committed to maintaining Red Hat’s independence as a unique entity, IBM is strongly encouraging their partners to become partners of Red Hat
• Strong, existing relationship with both IBM (Platinum Partner, Top 3 N.A. Partners) and Red Hat (Apex Partner) puts Converge in distinct position to accelerate hybrid cloud adoption for customers
Growth of Open Source Software
• Red Hat is a pioneer of the open source software movement; partnering with IBM will equip the firm with additional capital to continue investing in open source innovation
• Converge’s partnership with Red Hat will continue to propel our portfolio of services to the forefront of software innovation
IBM’s Acquisition of Red Hat Positions Converge as the Mutual Partner of Choice
Converge is recognized as a RedHat Apex Partner
Nearly all Red Hat’s business is
through channel partners – very
small group of partners today that
IBM is expanding
IBM has stated goal to street of
doubling Red Hat business in just a
few years
Lack of shared Red Hat / IBM
partners today – opens
opportunity to existing IBM
partners like Converge
Significant market development
funds already being made
available for IBM partners to
market Red Hat products
Significant opportunity for Converge as one of IBM’s top
partners as IBM seeks to aggressively grow Red Hat’s
business by leveraging channel partners
Confidential and Proprietary Copyright © 2020 Converge Technology Partners
2019 Customer & Partner Events
Ansible Workshops
• Boston – 28 clients
• Atlanta – 45 clients
• Indianapolis – 35 clients
• Indianapolis
• Costa Mesa
• Portland
• San Francisco
Cisco Workshops
Security Workshops
• New York City
• Portland
• Boston
Software Enablement
Roadshows
• Raleigh, Atlanta, and Tampa
• Denver, Costa Mesa, Portland, and San Francisco
• Indianapolis and Minnesota
Converge hosts events across geographies to grow its brand recognition and showcase its capabilities to clients & vendors
14
Confidential and Proprietary Copyright © 2020 Converge Technology Partners
Addressing Market Opportunities
15
1. CMA Market Report.
(1)
Highly Fragmented Market with Few Scaled Providers Large Market Opportunity
$3.7T
Global Market
$1.2T
U.S. Market
$650B
Mid Market +
Enterprise
$400B
SMB$150B
Other
Converge Focus
Converge’s unique consolidation strategy provides customers with the resources and technical capabilities of a scaled platform, while
maintaining the brand, reputation, and dedicated resources of a regional provider
~80K
~50%
< 5%
IT Solutions providers covering
a wide range of capabilities,
geographies, and end markets
Market share held by smaller
regional and local providers
Market share of the largest
market participant
11
Confidential and Proprietary Copyright © 2020 Converge Technology Partners
Sample Customers
161. As at September 30th, 2019
1
Confidential and Proprietary Copyright © 2020 Converge Technology Partners
Converge Enables Cross-Selling Opportunities
17
86
Technical Resources
57
SalesReps
54
Other
Technical and Cloud Teams are Virtual and Overlay All Entities~300
Technical Resources
~210
Salespeople
Northeast Region Southeast Region Central Region West Region Canada Region
51
Technical Resources
66
SalesReps
89
Other
86
Technical Resources
49
Sales Reps
70
Other
39
Technical Resources
26
Sales Reps
44
Other
41
Technical Resources
14
Sales Reps
51
Other
Note: Approx. personnel counts as of February 2020.
Confidential and Proprietary Copyright © 2020 Converge Technology Partners
2019 Cross-Selling Success Cases
18
(1)Analytics and
AISoftware and
ServicesDigital
Infrastructure
Cyber Security
Public Cloud
Talent
Hybrid Cloud
Private Cloud
Confidential and Proprietary Copyright © 2020 Converge Technology Partners
Addressing Market Demand
19
Source: IDC Report
0% 20% 40% 60% 80% 100%
Data Center Automation
Legacy Systems Modernization
DR/Business Continuity
Systems/Data Integration
Digital Transformation
Data Analytics/BI
Cloud Infrastructure
Cloud Applications
Net Percentage Increase in Spending
Converge’s solutions & practices address IT spending priorities
Top 3 Tech Initiative Spending Priorities
Digital Transformation – 54%
Cybersecurity – 49%
Cloud First/Cloud Migration – 40%
Confidential and Proprietary Copyright © 2020 Converge Technology Partners
Hybrid IT – Organizations’ Cloud Journey
Single Provider Single Provider MulticloudData Center +
Multicloud
Net-new Workloads
Low-risk Workloads
Complex Workloads
Any Workload
Basic Cloud SkillsExpanded Cloud
SkillsAdvanced Cloud
SkillsIT Becomes the
Broker
• Organizations will continue to advance cloud-first strategies to reduce TCO and improve service levels
• Traditional cloud market segments will blur
• Multicloud will become the de facto standard
• Architects will make Hybrid IT a reality
Initial Cloud Deployment
Cloud-First Deployment
Multicloud is the Norm
Hybrid IT Becomes
Mainstream
"Many organizations have now passed thedefinitional stage of cloud computing and are testingcloud architectures inside and outside the enterpriseand over time, the cloud will simply become one ofthe ways that we 'do' computing, and workloadswill move around in hybrid internal/external ITenvironments"
– Chris Howard, Chief of Research at Gartner.
20
Confidential and Proprietary Copyright © 2020 Converge Technology Partners
Advanced Cloud Offerings and Partnerships
21
Confidential and Proprietary Copyright © 2020 Converge Technology Partners
Converge Services Across Cybersecurity Continuum
Cybersecurity Foundation
Assess IT Environment and
Organizational Risk
Identify Gaps and Build Roadmap Managed
Security Lifecycle
Respond Protect
Detect
Recover Identify
22
Develop Strategy and Policies, and Design Security
Solutions
Implement Security Recommendations
Appropriate cybersecurity measures are vital as cloud trends continue to revolutionize
Confidential and Proprietary Copyright © 2020 Converge Technology Partners
Converge Data Analytics
Sales, Service, Support, Managed Services, Managed Projects, and Staff augmentation for:
• Business Intelligence
• Predictive Analytics
• Data Integration
• Data Governance
• Data Warehousing
• Information Management
• Master Data Management
• Location Intelligence
23
Converge has highly knowledgeable teams with 25+ years experience in Data Analytics
Confidential and Proprietary Copyright © 2020 Converge Technology Partners
Cognitive Computing & AI Services
24
Converge focuses on Cognitive Computing, the subset of AI that attempts to mimic cognitive abilities like speaking listening,and reasoning
Enabling computers to see
images and videos
Enabling computers to listen and talk
Enabling computers to
interpret human language
Enabling computers to find information and
insights
Enabling computers to
drive
Enabling computers to
move
Computer Voice
Natural Language
Data & Insight Services
Autonomous Vehicles
Smart Robotics
Computer Vision
M a c h i n e L e a r n i n g
Confidential and Proprietary Copyright © 2020 Converge Technology Partners
Driving Enhanced Margins on Software Sales
25
Converge leads software deals for its OEM-partners – which has the potential to drive 40%+ margins* for Converge along with enhancing relationships with partners and clients
OEM partners seeking and rewarding
software sales
Successful software sales strengthen
Converge’s relationship with OEMs and
clients - driving future services revenue
OEM-Led
Sale
Co-Led
Sale
Partner-Led
Sale
New on Premise SW - Fulfillment
1% 11% 21%
Channel Value Rewards – Back End
10% 30% 40%
Net New Logos 5% 10% 10%
Software Sales Add Value to Converge Customer and Partner Relationships Significant Margin Potential to Software Sales the “Right Way”
Note: Steps not additive
Confidential and Proprietary Copyright © 2020 Converge Technology Partners
Integration and Operational Model
Focused on Synergies and Efficiencies
Increase Sales• Run campaigns with Tier-1 vendors repeating industry specific sales across
geographies • Cross-sell best of breed solutions to other Converge customers• Leverage relationships to increase enterprise sales• Consolidate recurring revenue offerings across acquisitions and service a broader
range of customers • Introduce blockchain solutions into our large North American customer footprint
Expand EBITDA margins by 0.5% – 1.0%*• Top Vendor certification leads to better pricing, rebates and market development
funds• Back office efficiencies and automation are optimized through scale and systems
Revenue Synergies
Working Capital Efficiency
Improve working capital by extending terms with vendors• Extending average payable terms by 10-15 days generates approximately $2.7M-
$4.1M of liquidity for every $100M of product spend*
Converge focuses on acquisitions and organic growth
through cross-selling, not cross-cutting.
26
Confidential and Proprietary Copyright © 2020 Converge Technology Partners
M&A Strategy Overview
271. Revenue $ in USD.
12
Confidential and Proprietary Copyright © 2020 Converge Technology Partners
Case Study | Northern Micro
(C$ millions) 2017A 2018A
Revenues $118.6 $167.3
Cost of Sales $105.4 $147.1
Gross Profit $13.2 $20.2
SG&A Expenses $7.7 $8.4
Adjusted EBITDA $5.5 $11.8
Purchase Multiple
4.4x 2.0x
Earn-out Payments Schedule
(C$) Year 1 Year 2 Year 3
Minimum Payment
$1,125,000 $1,125,000 $450,000
Maximum Payment
$3,750,000 $3,750,000 $1,500,00
Company OverviewManagement Team with security-cleared warehouse & configuration center
Government focus ideal fit for as-a-service offerings
Contracts with 33 Ontario Municipalities
$50M+ of Dell / EMC sales
Purchase PriceConverge paid an aggregate purchase price of up to C$24.0M for all of the issued and outstanding shares of Northern Micro, payable in the following form:
• C$12.0M in cash paid on closing.
• C$3.0M in a vendor note payable.
• Up to C$9.0M in earn-out payments.
EV / 2018E EBITDA of < 3.0xPurchase Price
28
Confidential and Proprietary Copyright © 2020 Converge Technology Partners
Financial Summary | Quarterly Financials
Income Statement
*Income (loss) before finance expenses, income taxes, depreciation and amortization, change in contingent consideration, transaction costs, initial public offering costs
Balance Sheet
29
As at
(C$ thousands) 30-Sep-19 31-Dec-18
Cash 21,215 14,722
Trade & other receivables 121,048 129,979
Inventories 14,369 12,392
Other current assets 12,623 5,758
Total Current Assets 169,255 162,851
Long-term assets 134,533 93,447
Total Assets 303,788 256,298
Trade & other payables 139,261 136,208
Borrowings 113,367 80,375
Other financial liabilities 42,678 27,351
Debentures 3,506 3,151
Convertible Debenture 5,076 4,966
Other liabilities 9,861 8,751
Total Liabilities 313,749 260,802
Shareholder’s Equity (9,961) (4,504)
(C$ thousands) 31-Mar-19 30-Jun-19 30-Sep-19 30-Sep-18 30-Sep-19
Revenues 170,601 157,985 144,504 323,105 473,091
Cost of Sales 133,394 121,847 109,615 263,458 364,861
Gross Profit 37,207 36,138 34,889 59,647 108,230
Selling, general,
and admin
expenses
29,800 31,635 31,342 50,506 92,777
Adjusted EBITDA* 8,453 5,510 5,827 10,749 19,790
3 months ended 9 months ended
Confidential and Proprietary Copyright © 2020 Converge Technology Partners
Comparable Companies Analysis
Market data updated as of market close February 13th, 2020Source: Capital IQ, Company filings.Note: Converge 2019E Adj. EBITDA estimates* from Paradigm Capital Equity Research.
30
All figures in C$mm except ratios or per share values
LTM CY2019E
Company Market Cap Net Debt EV
LTM EBITDA Margin
Revenue EBITDAEV /
Revenue EV / EBITDA Revenue EBITDAEV /
Revenue EV / EBITDA'18 - '19 Revenue
Growth
IT Solution Providers - North America
CDW Corporation $26,154 $4,831 $30,984 7.7% $23,389 $1,812 1.3x 17.1x $23,216 $1,864 1.3x 16.6x 5.0%
Insight Enterprises, Inc. $2,808 $1,295 $4,103 3.9% $10,028 $394 0.4x 10.4x $10,116 $421 0.4x 9.8x 4.3%
ePlus inc. $1,551 $218 $1,769 7.4% $2,007 $148 0.9x 11.9x $1,947 $143 0.9x 12.4x 4.1%
PC Connection, Inc. $1,510 ($98) $1,413 4.5% $3,658 $163 0.4x 8.6x $3,680 $162 0.4x 8.7x 0.5%
Pivot Technology Solutions, Inc. $72 $189 $265 1.6% $1,605 $26 0.2x 10.1x $1,575 $34 0.2x 7.9x (16.6%)
Average 5.0% 0.6x 11.6x 0.6x 11.1x (0.5%)
Median 4.5% 0.4x 10.4x 0.4x 9.8x 4.1%
IT Solution Providers - Europe
Bechtle AG $8,811 $340 $9,151 5.7% $7,406 $422 1.2x 21.7x $7,588 $467 1.2x 19.6x 13.6%
Softcat plc $4,254 ($127) $4,127 8.6% $1,593 $138 2.6x 30.0x $1,924 $157 2.1x 26.3x 0.0%
Computacenter plc $3,697 $190 $3,887 2.9% $7,930 $230 0.5x 16.9x $8,799 $306 0.4x 12.7x 18.2%
Cancom SE $3,001 ($62) $2,938 6.7% $2,306 $153 1.3x 19.1x $2,375 $189 1.2x 15.5x 12.5%
Atea ASA $1,781 $84 $1,865 3.6% $5,408 $197 0.3x 9.5x $5,550 $203 0.3x 9.2x 2.0%
Average 5.5% 1.2x 19.4x 1.1x 16.7x 9.3%
Median 5.7% 1.2x 19.1x 1.2x 15.5x 12.5%
Converge Technology Solutions* $108 $106 $214 2.2% $609 $13 0.4x 16.3x $690 $31 0.3x 6.9x 13.3%
Confidential and Proprietary Copyright © 2020 Converge Technology Partners
Precedent Transaction MultiplesTarget Acquirer Announced EBITDA Multiple
Recent transactions in the IT Industry value targets at ~9.0x EV / EBITDA on average
December 2017
April 2018
October 2018
November 2018
June 2019
8.4x
8.5x
8.8x
10.0x
9.4x
Source: Capital IQ, Company filings, Press releases.
August 2019 9.9x
31
Confidential and Proprietary Copyright © 2020 Converge Technology Partners
Share Capital Summary
Total Directors and Officers
Common Shares 85,604,449 21,685,629 25.3%
Warrants 1,144,055
Broker Warrants 92,870
Total Outstanding 86,841,374 21,685,629 25%
Convertible Debenture 5,250,000
Consideration for SIS 5,000,000
Consideration for VSS 2,930,000
Total Fully Diluted 100,021,374 21,685,629 21.7%
As of February 2020
32
Confidential and Proprietary Copyright © 2020 Converge Technology Partners
Converge Leadership Team
• Co-Founder of Converge TP
• Co-Founder of Pivot, Triax Capital, Skylon Capital
• Director of Flow Capital Corp., and Quisitive Technology Solutions Inc.
• Financial Industry entrepreneur and investor
Gordon McMillan | Board Chair
• Former Chief Information Officer of Pivot
• 25+ years of experience in both the software and infrastructure sides of the technology sector, as well as sales and warehouse operations
• Leads integration initiatives from acquisitions to operations
Cory Reid | COO
• Former Chief Data Officer of Pivot, and Former CEO of IntelligentWorks – a custom software development company based in Ottawa
• President of Canadian Region
• Leads Blockchain initiatives
Don Cuthbertson | CTO
• Former CFO of LOGiQ Asset Management Inc. and SVP & CIO, Group Functions at Manulife
• Oversees Strategic Financial Planning and Analysis, Financial Reporting, and Internal Controls Management
• Board Director of the Canadian Securities Exchange
Mary Anne Palangio | CFO
• Former VP for Professional Services of Pivot
• 25+ years of experience in technology services delivery and technical presales alignment, as well as leading vendor alliance programs and strategy
• Specializes in services alignment and growth with merger and acquisitions
Tommy Whatley | EVP Services | Vendor Alliance
• President of Key Information Systems
• Over 20 years of IT solutions experience
• Oversees the cross-selling of new products & services into Converge acquisitions
Cindy Kennedy | West Region President
• Former COO of Pivot
• Ran Prosys Info Systems ($700M+ ITSP) & performed diligence/integration for Pivot acquisitions
• Early Java Pioneer with extensive experience in software industry
Shaun Maine | CEO
• President of Lighthouse Computer Services & Eastern Region
• Extensive experience in IT Management across hardware, services and software
• Oversees business development, client services, strategic partnerships, and go to market strategy
Greg Berard | President
THANK YOU
Virtus Advisory GroupInvestor Relations
John FloresExecutive Vice President
Shaun MaineChief Executive Officer
Mary Anne PalangioChief Financial Officer