Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited...

80
Notice of Meeting 1 Our Vision/Our Mission 2 Historical Background 2 Corporate Information 3 Senior Management & Estate Managers 4 Chairman's Review 5 - 10 Sustainability Report 11 - 12 Report of the Board of Directors on the affairs of the Company 13 - 16 Board of Directors 17 - 18 Audit Committee Report 19 Remuneration Committee Report 20 Related Party Transactions Review Committee Report 20 Corporate Governance Statement 21 - 22 Statement of Directors' Responsibilities 23 Risk Management 24 - 25 Auditors' Report 26 Statement of Profit or Loss 27 Statement of Comprehensive Income 28 Statement of Financial Position 29 Statement of Changes in Equity 30 Statement of Cash Flows 31 - 32 Notes to the Financial Statements 33 - 68 Shareholder and Investor Information 69 - 70 Financial Information 71 Statement of Value Addition 72 Performance of Estates 2016 & 2015 73 - 74 Notes 75 - 76 Form of Proxy 77 Instructions for Completion of Form of Proxy 78 Contents

Transcript of Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited...

Page 1: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC 1

Notice of Meeting 1

Our Vision/Our Mission 2

Historical Background 2

Corporate Information 3

Senior Management & Estate Managers 4

Chairman's Review 5 - 10

Sustainability Report 11 - 12

Report of the Board of Directors on the affairs of the Company 13 - 16

Board of Directors 17 - 18

Audit Committee Report 19

Remuneration Committee Report 20

Related Party Transactions Review Committee Report 20

Corporate Governance Statement 21 - 22

Statement of Directors' Responsibilities 23

Risk Management 24 - 25

Auditors' Report 26

Statement of Profit or Loss 27

Statement of Comprehensive Income 28

Statement of Financial Position 29

Statement of Changes in Equity 30

Statement of Cash Flows 31 - 32

Notes to the Financial Statements 33 - 68

Shareholder and Investor Information 69 - 70

Financial Information 71

Statement of Value Addition 72

Performance of Estates 2016 & 2015 73 - 74

Notes 75 - 76

Form of Proxy 77

Instructions for Completion of Form of Proxy 78

Contents

Page 2: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC2

Page 3: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC 1

Notice of Meeting

Notice is hereby given that the Twenty Fourth Annual General Meeting of Balangoda Plantations PLC will be held at the Auditorium, Sri Lanka Foundation Institute, 100 Independence Square, Colombo 07 on 29th June 2017 at 10.00 a.m. for the following purposes :- 1. To receive and consider the Report of the Directors and the Financial Statements of the Company for the year ended

31st December 2016 together with the Auditors’ Report thereon.

2. To re-elect Mr. D H S Jayawardena who has reached the age of 74 years on 17th August, 2016 in terms of Sections 210 and 211 of the Companies Act No. 7 of 2007, as a Director of the Company.

3. To re-elect Mr. C R Jansz who retires by rotation at the Annual General Meeting in terms of Article 92 of the Articles of Association, as a Director of the Company.

4. To re-elect Mr. A L Goonaratne who retires by rotation at the Annual General Meeting in terms of Article 92 of the Articles of Association, as a Director of the Company.

5. To re-appoint Messrs. Ernst & Young as Auditors and to authorize the Directors to determine their remuneration.

By order of the Board Pradeep A. Jayatunga Secretary

Colombo27th March 2017

Note

a) A member entitled to attend and vote at the above Meeting is entitled to appoint a Proxy to attend and vote instead of him. A proxy need not be a member of the Company.

b) The Shareholders and the proxy holders are kindly requested to bring this report along with an acceptable form of Identity.

c) A Proxy may not speak at the Meeting unless expressly authorized by the instrument appointing him. The Proxy may vote on a poll (and join in demanding a poll) but not on a show of hands.

d) The completed form of proxy should be deposited at the Registered Office of the Company at 110, Norris Canal Road, Colombo 10, not less than 48 hours before the time for holding the meeting

Page 4: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC2

Historical BackgroundThe Company was originally incorporated as Balangoda Plantations Ltd on 11th June 1992 by Certificate of Incorporation issued in terms of Section 15 (1) of the Company’s Act No. 17 of 1982 read with Section 2 (2) of the Conversion of Public Corporation or Government owned Business Undertakings into Public Company’s Act. No.23 of 1987 and the order published in the Gazette Extra Ordinary of the Democratic Socialist Republic of Sri Lanka dated 11th June 1992. The Company was thereafter reregistered under the Company’s Act No.07 of 2007 as Company No. PQ 165 and a fresh Certificate of Incorporation issued under the provision of Section 485 (6) of the Company’s Act No.7 of 2007 with the Corporate name changed by operation of law to Balangoda Plantations PLC.

The first tranche of 51% of the issued share capital of the Company was sold by the Secretary to the Treasury through the Colombo Stock Exchange on an “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were converted into 3,636,363 shares.

As per decision of the Government 10% of the Shares of the Company belonging to the Secretary to the Treasury on behalf of the Government were distributed among the eligible employees of the Company.

20% of the Shares of the Company belonging to the Secretary to the Treasury on behalf of the Government were sold to the public through the Colombo Stock Exchange and the balance 19% of the shares belonging to the Secretary to the Treasury were also sold on an “all or nothing” basis through the Colombo Stock Exchange.

Our VisionTo achieve excellence in the production & marketing of tea and rubber both locally and internationally

Our Mission• To increase productivity.

• To encourage team work and motivation amongst the employees and provide for career development.

• To generate adequate return on capital.

• To achieve excellence in every sphere of activity towards becoming a model in the Private Sector corporate entity.

Page 5: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC 3

Company Balangoda Plantations PLC

Legal Form Quoted Public Company

Date of Incorporation 11th June 1992

Company Registration No. P Q 165

Registered Office 110, Norris Canal Road,Colombo 10

Board of Directors

Secretary Mr. P A Jayatunga,833, Sirimavo Bandaranaike Mawatha,Colombo 14.Telephone : 2524734/2522871

Registrars P W Corporate Secretarial (Pvt) Ltd,3/17 Kynsey Road,Colombo 8.Telephone : 4640360-3

Auditors Messrs. Ernst & Young,Chartered Accountants,201 De Saram Place.Colombo 10

Bankers Hatton National Bank PLCHead Office Branch481, Darley RoadColombo 10

Managing Agents Stassen Exports (Pvt) Limited833, Sirimavo Bandaranaike MawathaColombo 14

Corporate Information

Mr. D H S Jayawardena - Chairman/MDMr. S K L Obeyesekere - Director/CEOMr. C R Jansz - Non Executive DirectorMr. A L Gooneratne - Non Executive DirectorDr. A Shakthevale - Independent DirectorMr. D S K Amarasekera - Independent Director

Page 6: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC4

Senior Management Teamas at 31st December 2016

Mr. S K L Obeyesekere Director/Chief Executive Officer

Mr. T A G de Mel General Manager

Mr. D P A Perera Deputy General Manager

Mr. A E G Jayawardena Asst General Manager

Mr. M I A Ansar Chief Accountant

Mr. P A Jayatunge Legal Officer

Estate Managersas at 31st December 2016

Mr. S B Ranawaka (Overlooking) Agarsland Estate, Balangoda

Mr. R W N Liyanage Balangoda Estate, Balangoda

Mr. N M P C Nawaratne Cecilton Estate, Balangodaa

Mr. P M A Pathirana Meddakande Estate, Balangoda

Mr. V P D P Kularatne Non Pareil Estate, Belihuloya

Mr. S S Kuruppu Pettiagalla Estate, Balangoda

Mr. S B Ranawaka Rasagalla Estate , Balangoda

Mr. D L D S Kandegama Rye/Wikiliya Estate, Balangoda

Mr. P A P R de Silva Walaboda Estate, Balangoda

Mr. K A R Gunaratne Galatura Estate, Kiriella

Mr. B L L Prematilake Mahawela Estate, Ratnapura

Mr. S H M Gunawardena Millawitiya Estate, Ratnapura

Mr. R M D T J Ratnayake Mutwagalla Estate, Kiriella

Mr. A I B Rajasinghe Palmgarden Estate, Ratnapura

Mr. D K Wijeratne Rambukkande Estate, Ratnapura

Mr. M A Ratnadason Cullen Estate, Badulla

Mr. H S C Nanayakkara Glen Alpin Estate, Badulla

Mr. I K A B Ellepola Gowerakelle Estate, Badulla

Mr. Christopher F Stork Spring Valley Estate, Badulla

Mr. P K Senanayake Telbedde Estate, Badulla

Mr. N P Liyanage Ury Estate, Badulla

Mr. A G Gomesz Wewesse Estate, Badulla

Page 7: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC 5

Chairman's Review

On behalf of the Board of Directors I am pleased to present a detailed review of operations and the performance of Balangoda Plantations PLC as reflected in the Audited Financial Statements for the year ended 31st December 2016.

Year 2016 began in the backdrop of uncertain trading conditions. The Industry faced increasing challenges on multiple fronts due to negative global and domestic factors. Sri Lanka’s key Tea importing countries in the Middle East and to a lesser extent Russia/Ukraine continued to be burdened with economic/political issues. The decline in Oil Prices further aggravated the position resulting in global commodity markets continuing to be depressed for most part of the year. The negative impact thus created with lower volumes deprived the Industry the much needed revenue.

Year ProductionMn kg

Annual Increase Mn kg

Annual Increase

%

2012 326.3 (2.07) (0.63)

2013 340.23 13.93 4.27

2014 338.03 2.20 (0.65)

2015 328.77 (9.26) (2.74)

2016 292.36 (36.41) (11.11)

Tea Industry

Sri Lanka’s Tea Production

With the onset of dry weather during the early part of the year, Auction volumes declined and production in all elevations. Annual production recorded at 292.36 Mn/kgs reflects a deficit of 36.41 Mn/kgs when compared with the production of 328.77 Mn/kgs during 2015. Sri Lanka tea output hit a seven year low in 2016 falling 11.11% in its third straight year of declining production. The adverse weather conditions during most parts of the year and the resulting drought was a major contributory factor for the production shortfall whilst restrictions in application of fertilizer and the ad hoc ban on weedicides/chemicals exacerbated this position.

Year High Medium Low All Elevations

2012 375.53 351.08 407.14 391.64

2013 407.91 396.96 469.67 444.75

2014 430.59 414.41 488.61 465.06

2015 400.30 362.93 417.41 405.33

2016 457.58 420.67 487.16 470.85

Auction averages of all elevations showed a progressive improvement throughout the year compared to 2015. However with the decline in Auction Volumes, revenue generated from tea exports have been stagnant and static. It is noteworthy that all three elevations maintained attractive price levels reaching the momentum of the growth pattern in prices achieved in 2014. Auction average for the January – December 2016 period totalled Rs.470.85 a kilo, the highest average for a calendar year with the previous best being Rs.465.06 achieved in 2014.

However, the Industry continues to be burdened with many issues. The steadily rising cost of production due to high wages and input costs, diminishing workforce, withdrawal of the fertilizer subsidy and the arbitrary ban on the use of chemicals are some of the major challenges faced by the sector besides the adverse impact on production due to rapidly changing weather patterns.

Tea - Colombo Auction Average Prices Rs/kg

Production - Low, Medium, High Elevation - Mn kgs

(18.86)Low

(6.55)Medium

(11.00)High

202.38183.52

+/- Jan-Dec 2015 Jan-Dec 2016

50.9744.42

75.4264.42

Pric

es (R

s/kg

) High

Medium

Low

All Elevations

Average Prices Rs/kgs

2012 2013 2014 2015 2016

600

500

400

300

200

100

0

Page 8: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC6

The overall tea production of the Company decreased by 19.4% against last year mainly due to the severe drought which prevailed in the main tea growing areas of the Company; Balangoda and Badulla Regions. The turnover from the Tea segment which stood at 2.2Bn in 2015 dropped to Rs.2.1 Bn. Benefits of the improvement in Net Sale Average reflecting an increase of 14% was diluted due to the impact of the wage hike granted to the workers in October 2016 and the exorbitant price increases in input material on the cost of production of the Company. However with continuous stringent cost control measures and strategies to improve viability, the loss/kg decreased by approximately 33% compared to 2015.

Noteworthy Performance - TeaVarious grades of Tea manufactured by Cecilton, Glen Alpin, Balangoda, Meddakande, Rasagalla,. Non Pareil, Pettiagalla, Spring Valley, Telbedde & Wewesse obtained all island top prices on 169 occasions at the Colombo Auctions.

Performance of Company'sRubber Sector2016 2015 2014 2013 2012

Production (‘ooo kg) 951 764 671 816 993

Yield kg/ha 834 647 577 643 766

Turnover (Rs.Mn) 212 177 186 292 384

NSA (Rs/kg) 224.53 231.90 277.32 357.20 386.60

COP (Rs./kg) 314.10 365.49 400.51 332.09 310.85

Profit/(Loss) (Rs./kg) (89.57) (133.59) (123.19) 25.11 75.75

Performance of the Company's Tea Sector

2016 2015 2014 2013 2012

Production (‘ooo kg) 5,147 6,386 6,822 7,298 6,852

Yield kg/ha 769 867 940 936 921

Turnover (Rs.Mn) 2,054 2,236 2,816 2,880 2,396

NSA (Rs/kg) 399.40 350.12 412.77 394.64 349.66

COP (Rs./kg) 457.46 435.64 455.65 407.83 373.72

Profit/(Loss) (Rs./kg) (58.06) (85.52) (42.88) (13.19) (24.06)

Chairman's Review

Earnings from Rubber exports decreased, with both the volume and Auction prices recording a declining trend from 2011 to 2016. The surplus stocks of Rubber and the increased demand for synthetic rubber due to lower crude oil prices in the global market had its impact on natural rubber prices. Sri Lanka Rubber Production reflects a decrease of 10.6 % recording 79.1 Mn kgs in 2016 vis-à-vis 88.5 Mn kgs previous year.

Rubber Industry

Sri Lanka Rubber Production (Mn kg)

Production 2012 2013 2014 2015 2016 152 130.4 98 88.5 79.1

180160140120100806040200

National Average Prices - Rubber Rs kg

RSS

Scrap Crepes

Latex Crepes

Latex Crepes Scrap Crepes RSS

2015 266.93 175.07 236.56

2016 233.59 170.55 229.85

0 50 100 150 200 250 300

Page 9: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC 7

Noteworthy Performance - RubberVarious grades of Rubber obtained top prices on 62 occasions from Galatura, Mahawala, Rambukkande & Wewila Estates.

Chairman's Review

Despite a lower Net Sale Average of Rs.224.53 per kilogram, a higher yield per hectare allowed the Rubber Sector to gain a turnover of Rs.212 Mn which is an increase of 19.77% against the previous year. Due to favourable climatic conditions in the Rubber growing areas, the Company could secure 951,000 kgs of Rubber harvest reflecting a 24.5% increase compared to year 2015.

Effect of the Weather on Performance

The impact of the extreme weather conditions continues to have its toll on the Company’s Tea Production which reflects a significant negative variance over last year whilst Rubber production reflects a considerable increase due to weather being favourable to undertake the estimated tapping rounds. When compared with the previous year the rainfall reflects a decline of 36% in the Balangoda Region and 55% in the Badulla Region which is significant. Temperature rise and variation of total and pattern of rainfall distribution change crop environments, thus affecting crop growth and yield of plantation crops such as Tea & Rubber.

Amount Mn Rs

%

Tea Replanting 8.30 3.11

Rubber Replanting 236.88 88.85

Diversification (Fuel wood & Timber) 17.45 6.55

Machinery 2.24 0.85

Equipment 1.59 0.60

Furniture & Fittings 0.01 0.00

Total 266.48 100.00

Jan-Dec 2015 Jan-Dec 2016 Jan-Dec Decinnial Avg

Capital InvestmentsThe total capital expenditure for the year under review was Rs. 266.48 Mn the composition of which is shown in the statement. In spite of the limitations faced due to cash flow constraints replanting Programmes both in Tea and Rubber Sectors have continued to receive high priority in keeping with long term requirements of the Company.

Rainfall (mm)

Rain

fall

(mm

)

Balangoda Region3,500

3,000

2,500

2,000

1,500

1,000

500

0

3,147

2,015

2,843

Badulla Region3,500

3,000

2,500

2,000

1,500

1,000

500

0

2,787

1,255

2,121

Ratnapura Region6,000

5,000

4,000

3,000

2,000

1,000

0

3,9963,019 3,460

Page 10: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC8

Chairman's Review

Diversification undertaken in 2016The Company continued its forestry/crop diversification activities in 2016 as prescribed for the year in the Forestry Management Plan. The thinning out programme of the young timber plants was undertaken as required resulting in the availability of a significant quantity of fuelwood to the Factories. An extent of 334.01 Hects. is currently being maintained under capital expenditure inclusive of 10.1 Hects. planted with valuable timber such as Mahogany, Eucalyptus & Cassia.

Loans taken in 2016Institution Type Loan Amount (Rs.) Interest Rate Purpose

Melstacorp Limited Long Term Loan 100,000,000.00 AWPLR (monthly review) + 1% For working capital requirements

Melstacorp Limited Long Term Loan 200,000,000.00 AWPLR (monthly review) + 1% For working capital requirements

Sri Lanka Tea Board Long Term Loan 27,000,000.00 AWPLR (monthly review) + 1%

Facilitated & arranged by GOSL to pay Interim Allowance to the Plantation workers

Melsta Regal Finance Ltd Short Term Loan 40,000,000.00 18% p.a. For working capital requirements

Social Development Work - 2016Activity Estate Total Cost (Rs.)

*Green Gold Housing Projects(Ministry of Hill Country New Villages Infrastructure & Community Development)

Balangoda Estate – 50 Units Pettiagalla Estate – 48 UnitsMeddakande -10 Units

68,850,000.00

Early Childhood Development Project(World Bank Project)

Rasagalla Estate Balangoda EstateCecilton Estate Meddakande EstateGalatura Estate Spring Valley EstateTelbedde Estate

10,850,000.00

Upgrading of Child Development Centres(Indian Government assisted Project)

Mahawela Estate 517,250.00

Upgrading an Existing Drain (Ministry of Hill Country New Villages Infrastructure & Community Development)

Palmgarden Estate 620,060.00

Latrines(Ministry of Hill Country New Villages Infrastructure & Community Development)

Balangoda Estate – 10 UnitsCullen Estate – 20 Units

1,390,500.00

Re-roofing Programme (Ministry of Hill Country New Villages Infrastructure & Community Development)

Spring Valley Estate – 10 UnitsGowerakelle Estate – 08 UnitsWewesse Estate – 16 UnitsMahawela Estate – 24 UnitsPalmgarden Estate – 12 Units

3,017,920.00

Water Projects (Ministry of Hill Country New Villages Infrastructure & Community Development)

Rye/Wikiliya EstateGlen Alpin EstateUry Estate

1,482,522.00

Special Projects (Ministry of Hill Country New Villages Infrastructure & Community Development)

Concreting of RoadConcreting of Road

Construction of Community Centre

Spring Valley EstateTelbedde EstateWewesse Estate

1,303,036.47

* Ongoing Programmes

Page 11: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC 9

Chairman's Review

Strikes and their effect - 2016A protest carried out by Estate Workers in the Ratnapura & Badulla Regions during the month of October 2016 demanding a daily wage of Rs.1,000/- ended resulting in a loss of 2,681 Man days and an estimated loss of crop of Rs.19,386,605.15.

Prospects for 2017Positive sentiments on key markets towards the latter part of 2016 driven by improved oil prices and expectations on lessening of EU sanctions on Russia attributed to the impressive performance of the Industry in terms of Auction price despite setbacks faced by low production. However, the emerging market economies for 2017 are expected to be of slow growth due to tighter external financial conditions in most of our export destinations. Whilst auction prices are projected to be buoyant during the first half of 2017, for long term sustainability the industry needs re-engineering to achieve global competitiveness. It is essential that we work tirelessly to capture a greater market share in other populous markets, so that we could increase our global export footprint.

In the domestic sphere, the Industry face devastating effects due to diminishing harvests consequent to adverse and erratic weather conditions, rising input costs, declining productivity and high cost of production stemming from high wages. Initiating strategic approaches aimed at counteracting these challenges is a must to optimize operational efficiencies towards achieving long term sustainable development in the Industry. An integrated approach is essential to identify the possible strategies for the Sri Lankan tea industry to improve the competitiveness and towards this the intervention of the Policy Makers/Government is compulsory.

The current weedicide policy and the banning of the herbicides have forced producers to resort to manual weeding at an enormous cost besides the impracticality of doing so due to continuously reducing worker cadres. This in turn has negatively impacted on core processes on the Plantations as the required labour cannot be deployed for this purpose. Withdrawal of the fertilizer subsidy to the Corporate Sector and the consequent high price of fertilizer too has had its toll on production. It is imperative that Policy Makers treat the Tea and Rubber Industries in an uniform manner rather than isolating the Corporate Sector from the Smallholders when granting subsidies etc.

The biennial wage increase forced upon on RPCs by the Wage Collective Agreement which was due for renewal in early 2015 was prolonged as a result of continuous lobbying for a productivity based wage model and consequent to the negotiations between RPCs and Trade Unions, facilitated by the Ministry of Plantation Industries the daily wage was increased to Rs.805/- from Rs. 687/50. In treating one part of the wage amounting to Rs.140/- linked to productivity was a major breakthrough in the recently concluded wage agreement. However the new wage structure is still found to be a significant burden on the cost of production and generate negative cash flows. Therefore, when the next wage increase is due all stakeholders of the Industry must rally around to agree on a more pragmatic and mutually beneficial method, while ensuring the increased wages are made to be financially viable.

In grappling with both the opportunities for and the roadblocks to the integration of new-paradigm thinking with traditional agro-dynamics we contemplate our role in a world poised for dramatic change. Prominent among them are the factors influencing poor labour productivity, shortage of labour and the reluctance among the younger generation to perform manual work in plantations where traditional belief systems undermine the concept of dignity of labour. The need of the hour is for all stakeholders to fashion a new role for the Plantation worker and create an environment to lure back the exodus of plantation youth to manage their own plots based on an outgrower system and thereby safeguard their dignity. The role of the policy makers in supporting this initiative would be a key to its success.

Having considered the foregoing as our key strategic objectives, we have further identified the following for consistent implementation.

• Gear production to suit market trends

• Derive the maximum benefit from the availability of different agro-climatic regions to produce quality teas attracting premium prices.

• The Company is in the process of pursuing a diversification strategy to deliver sustainable returns in the long term and planting of Oil Palm is being considered as a viable project.

• Land productivity is increased by adopting best agricultural practices.

• Continuous training of workers, staff and executives on productivity, quality manufacture and best agricultural practices.

• Undertaking feed forward control systems to regulate effects of escalating costs.

Page 12: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC10

Chairman's Review

Tea The market demand for teas would greatly depend on how the global Tea Industry would progress during the first half of 2017. Higher productivity and cost reduction will have to be achieved for enhancing competitiveness of “Ceylon Tea” in the world market in the medium to long term. The global competitiveness of “Ceylon Tea” will hence largely depend on how quickly the industry addresses these issues.

Rubber The interplay of weather and price factors would continue to pose fresh challenges to the Industry.

Dividends I regret very much to inform you that your Directors are not recommending a dividend for the year ended 31st December 2016.

Acknowledgements On behalf of the Board of Directors I wish to thank our Buyers, Brokers and Suppliers for their patronage. I would also like to place on record the dedication, commitment and loyalty of the Management team, Executives, Staff and Workers of the Company and take this opportunity to thank each and every one of them. I also express my deep gratitude to all our shareholders who have continued to place their trust and confidence.

Sgd. D. H. S. Jayawardena Chairman/Managing Director

27-03-2017

Page 13: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC 11

Sustainability Report

Moving towards sustainability is a social challenge and our Company as a corporate entity endeavoured to maintain its responsibility for the sake of wellbeing of the community and the environment together with our stakeholders. The Company is firmly of the view that sustainability is not only improving the quality of human life, but also living within the carrying capacity of supporting eco-systems. Over the years we have invested in material resources, time and capacity to improve the living standards of our workforce and the report reveals the constructive measures taken by Balangoda Plantations PLC in its endeavour to achieve a sustainable business model with all aspects of sustainability in our business practices.

Energy Efficiency Land Management Water Management Bio Diversity

ENVIRONMENTAL

As a plantation company our commitment towards environmental responsibility is focused on land, water, energy and habitat impacts. As a part of its pledge to continually improve the environmental and social sustainability performance many initiatives were launched by the Company to protect and conserve the natural environment • Efficient utilization of resources

• Effective waste management practices

• Promotion of environmental awareness and sensitivity amongst the plantation community

• Sustainable agricultural practices

SOCIAL

Health & Safety Occupational Health and Safety is a key area of focus due to the nature of the industry and have set in place appropriate structures, procedures, and processes to identify the issues and formulate appropriate responses. Given below are a series of Health related activities, awareness programmes and training sessions collaboratively undertaken by the Company in 2016 to provide a healthy and safe working environment for the Estate Community. ISO 22000 and the Rain Forest Alliance Certification obtained by the Company carry features which specifically protect workers from process related risks.

• Training Programmes on reduction on Alcoholism

• Awareness Programmes on importance of HIV/SYPHILIF Testing

• NEO NATAL Hand Washing Programme

• Orientation Programme for Estate Managers on Gender Based Violence

• Awareness Programmes for Estate Community on Disaster Management

• Cascading Programme on Eradication of Child Labour

• Awareness Programme to Estate Health Staff on prevention of Cancer

Community Development Believing that our employees are our most valuable asset we always make an effort to develop the ability and productivity of our worker community at all levels. Easy payment schemes for facilities such as obtaining goods and equipment, distress loans, death benefit welfare scheme, medical insurance, sports and recreational activities, religious programmes, are some of the welfare measures the Company undertakes.

With a view to encouraging youth to remain on Estates and also discourage premature retirement and residents working outside the Estates, an outgrower model has been introduced which is presently working well on Telbedde, Glen Alpin & Spring Valley Estates in the Badulla Region and Balangoda, Cecilton, Meddakande, Pettiagalla, Non Pareil, Rasagalla, Rye/Wikiliya & Walaboda Estates in the Balangoda Region. .

Enhancing the dignity of lives of our employees and inspiring them to overcome challenges.

Page 14: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC12

Sustainability Report

Value Addition - International Certifications and Accreditations

ECONOMIC

Certifications awarded confirm our commitment to preservation of the environment and our processes pertaining to the quality of the end product. These certifications benchmark our policies, agricultural practices, rejuvenation and protection of the environment with international best standards.

Rain Forest Alliance Certification (RAC)

Housing & Infrastructure In our efforts to provide proper living standards to our worker community the Company initiated several projects during the year 2016 as well with the assistance of the Plantation Human Development Trust and the Ministry of Hill Country New Villages Infrastructure & Community Development. Details of activities undertaken are disclosed in Page No 8.

Employment Opportunities Whenever an employment opportunity arises on our Estates it is the policy of the Company to give priority to the children of the existing employees before outside recruitments are made.

Employee Skill Development on Estates During the period under review the Company conducted a series of training sessions for employees on quality manufacture & agricultural practices, teamwork, career growth and development, health and safety instructions etc.

ESTATES CERTIFIED Balangoda Estate Cecilton Estate Meddakande Estate Non Pareil Estate Pettiagalla Estate Rasagalla Estate Walaboda Estate

ESTATES CERTIFIED Cecilton Estate Balangoda Estate Meddakande Estate Pettiagalla Estate Palmgarden EstateGlen Alpin EstateTelbedde Estate Ury EstateWewesse Estate

This certification works to conserve biodiversity and improve livelihoods by promoting and evaluating

the implementation of the most globally respected sustainability standards which are designed to

generate ecological, social and economic benefits.

ISO 22000

This Certification demonstrates its ability to control food safety hazards

Page 15: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC 13

Report of the Board of Directors on the affairs of the Company

The Directors of Balangoda Plantations PLC have pleasure in presenting their Annual Report together with the Audited Financial Statements of the Company for the year ended 31st December 2016.

Principal Activities The principal activity of the Company is the cultivation and processing of Tea and Rubber. The Company has 06 Tea Estates, 12 Tea cum Rubber Estates and 04 Rubber Estates in two Districts - Badulla and Ratnapura. The cultivated land consists of 4,181.62 ha under Tea and 2,580.18 Ha under Rubber. Managing Agents The Company is managed since 1st November 1996 by Stassen Exports (Pvt) Limited. Management Fee Management Fee is paid on the following basis :

Rs.1.0 million per estate per yearFrom Profit

• Up to 50.0 million - 10%

• 50.0 million to 100.0 million - 20%

• 100.0 million to 200.0 million - 30%

• Over 200.0 million - 40%

Parent Company The Company’s parent undertaking and controlling party is Melstacorp Limited, which is incorporated in Sri Lanka as a limited liability company.

Review of Performance The review of the Company’s performance during the year is given in the Chairman’s Review in this Annual Report.

Development and Diversification Development and Diversification are covered in the Chairman’s Review in this Annual Report.

Financial Statements The Financial Statements of the Company are given on pages 27 to 68 of this Annual Report.

Auditors’ Report The Auditors’ Report on the financial statements is given on page 26 of this Annual Report.

Accounting Policies The Accounting Policies adopted in the preparation of the Financial Statements are given on pages 33 to 47 of this Annual Report.

Financial Results

2016

Rs.'000

2015Restated

Rs.'000Revenue 2,266,657 2,413,055Profit/(Loss) before Tax (371,078) (430,388)Income Tax (Expense)/Reversal 56,736 87,295Profit/(Loss) after Tax (314,342) (343,093)Net Comprehensive Income 125,148 8,252Profit/(Loss) B.F. 374,847 797,374Transferred to Timber Reserve (6,406) (87,867)Available for Sale Reserves 124 182Available for Appropriation 179,371 374,847Proposed Dividend - Final (2016 = 0/-, 2015 = 0/-) - -Retained Profit 179,371 374,847

Page 16: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC14

Number of Buildings, Hectarage & Value

Estates Hect. Number of Building Value Rs.

Agarsland 3.70 151 4,836,915.38

Balangoda 45.13 667 15,920,335.09

Cecilton 11.43 352 10,463,317.58

Meddakande 14.01 409 12,436,376.19

Non Pareil 28.68 317 11,047,529.43

Pettiagalla 12.05 343 9,879,064.47

Rasagalla 39.41 488 9,193,984.98

Rye/Wikiliya 28.25 517 11,845,365.62

Walaboda 16.77 261 4,102,172.01

Galatura 28.31 375 18,038,900.18

Mahawale 16.78 487 17,200,443.93

Millawitiya 12.94 221 6,441,536.14

Mutwagalla 19.21 430 9,523,690.12

Palmgarden 36.67 667 22,275,264.16

Rambukkande 18.77 203 16,887,899.10

Cullen 3.03 308 4,816,025.99

Glen Alpin 41.05 1349 20,067,541.41

Gowerakelle 13.51 322 54,154,614.51

Spring Valley 42.49 928 15,803,972.00

Telbedde 69.79 906 19,561,456.00

Ury 36.12 703 12,634,912.72

Wewesse 9.89 561 12,865,652.18

Head Office 4.00 2 11,904,919.13

Total 552.00 10,967 331,901,888.00

Report of the Board of Directors on the affairs of the Company

Financial Ratio Analysis

2016 2015

Profitability RatiosGross Profit RatioNet Profit Ratio

(10.18%)(16.37%)

(18.62%)(17.84%)

Asset RatiosCurrent RatioAcid Ratio

0.350.12

0.440.23

Performance RatiosReturn on InvestmentReturn on Share Capital

(17.76%)(106.02%)

(18.80%)(122.99%)

Leverage RatiosDebt/Equity RatioInterest coverage

74.84%(1.89)

58.45%(7.82)

Investor RatiosPrice Earnings Ratio (0.92) (1.21)

Page 17: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC 15

Dividend The Directors are not recommending a dividend for the year ended 31st December 2016.

Remuneration and Other Benefits of the Directors The Directors did not receive any remuneration or other benefit during the accounting period.

Donations The Company did not make any donation during the year.

Taxation Deferred tax liability of Rs. 40.832 million has been reversed in the financial statements.

Capital Expenditure The Company incurred a capital expenditure of Rs. 266.48 million, of which Rs. 262.63 million has been spent on field development.

Commitments & Contingencies Capital commitments and Contingent liabilities are disclosed in the Notes to Accounts Nos 22 & 30.

Directorate The following Directors held office during the year under review :

Mr. D H S Jayawardena - Chairman/Managing Director Mr. C R Jansz - Non Executive Director Mr. S K L Obeyesekere - Director/CEO Mr. A L Gooneratne - Non Executive Director Dr. A Shakthevale - Independent Director Mr. D S K Amarasekera - Independent Director

In terms of Article 92 of the Articles of Association Mr. C R Jansz and Mr. A L Gooneratne retire by rotation and being eligible offer themselves for re-election.

Directors’ Interest in Shares None of the Directors of the Company, their spouses or dependants held any shares in the Company during the year ended 31st December 2016.

Directors’ Interest in Contracts with the Company Directors interests in contracts with the Company are disclosed in Note 32 to the Accounts and have been declared at a Meeting of the Directors. The Directors have no direct or indirect interest in any other contracts or proposed contracts of the Company.

Shareholder and Investor Information Distribution of Shareholdings as at 31st December 2016, Analysis Report of Shareholders, Market Statistics of Company’s shares and the list of 25 major shareholders are given on pages 69 and 70 of this Annual Report.

Matters pertaining to the Golden Share1. The Golden Share shall only be held by the Secretary to the Treasury in his official capacity and not in his own name,

for and on behalf of the State of the Democratic Socialist Republic of Sri Lanka, or by a company in which the State of the Democratic Socialist Republic of Sri Lanka owns 99% or more of the issued share capital.

2. The Company shall obtain the written consent of the golden Shareholder prior to sub-leasing, ceding or assigning its rights in part or all of the lands set out in Section 3A(1) of the Memorandum of Association.

3. The Articles of the Company as originally framed may from time to time be altered by special resolution, provided that the concurrence of the Golden Shareholder in writing shall be first obtained to amend the definition of the words Golden Share and Golden Shareholder and Articles 2A, 2B, 3(c), 3(c)(i), 3(c)(ii), 25A, 127A, 127B, 127C and 128.

4. The Golden Share may be converted into an ordinary share with the concurrence of the Golden Shareholder and the concurrence of a majority of the shareholders.

Report of the Board of Directors on the affairs of the Company

Page 18: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC16

Report of the Board of Directors on the affairs of the Company

5. The Golden Shareholder shall be entitled to call upon the Board of Directors of the Company once in every three month period if desired to meet with the Golden Shareholder and or his nominees, and the Directors if so called upon shall meet with the Golden Shareholder and or his nominees to discuss matters of the Company of interest to the State of the Democratic Socialist Republic of Sri Lanka.

6. The Golden Shareholder and or his nominee shall be entitled to inspect the books of accounts of the Company after giving two weeks written notice to the Company.

7. The Company shall submit to the Golden Shareholder, within 60 days of the end of each quarter, a quarterly report relating to the performance of the Company during the said quarter in a pre-specified format agreed to by the Golden Shareholder and the Company.

8. The Company shall submit to the Golden Shareholder, within 90 days of the end of each fiscal year, information relating to the Company in a pre-specified format agreed to by the Golden Shareholder and the Company.

Post Balance Sheet Events. Details of post Balance Sheet events have been disclosed in Note 31 to the Accounts.

Auditors The accounts of the year have been audited by M/s Ernst & Young, Chartered Accountants who offer themselves for re-appointment.

Fees paid to the Auditors are disclosed on Page 50 in the Financial Statements.

As far as the Directors are aware, the Auditors do not have any relationship (other than as Auditors) with the Company other than those disclosed above. The Auditors do not have any interest in the Company.

Sgd. D.H.S. Jayawardena Sgd. S.K.L. ObeyesekereChairman/Managing Director Director/CEO

Sgd. Pradeep A. JayatungaSecretary

27-03-2017

Page 19: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC 17

MR. D H S JAYAWARDENA – CHAIRMAN/MANAGING DIRECTOR

Mr. D H S Jayawardena is one of the most successful and prominent business magnates in Sri Lanka. He heads many successful ventures in diversified fields of business.

ChairmanAitken Spence PLC, Browns Beach Hotels PLC, Aitken Spence Hotel Holdings PLC, Aitken Spence Hotel Managements Asia (Pvt) Ltd., Negombo Beach Resorts (Pvt) Ltd., Lanka Power Projects (Pvt) Ltd., Stassen Exports (Pvt) Ltd., Milford Holdings (Pvt) Ltd., C B D Exports (Pvt) Ltd., Stassen International (Pvt) Ltd., Stassen Natural Foods (Pvt) Ltd., Stassen Foods (Pvt) Ltd., Milford Exports (Ceylon) (Pvt) Ltd., Ceylon Garden Coir (Pvt) Ltd., Milford Developers (Pvt) Ltd., Lanka Milk Foods (CWE) PLC, Lanka Dairies (Pvt) Ltd., Ambewela Livestock Company Ltd., Ambewela Products (Pvt) Ltd., Pattipola Livestock Company Ltd., Timpex (Pvt) Ltd., Texpro Industries Ltd., Distilleries Company of Sri Lanka PLC, Periceyl (Pvt) Ltd., Melstacorp Limited, Bellvantage (Pvt) Ltd., Madulsima Plantations PLC, Balangoda Plantations PLC, Indo Lanka Exports (Pvt) Ltd., Bogo Power (Pvt) Ltd., Telecom Frontier (Pvt) Ltd., Lanka Bell Ltd., Bell Solutions (Pvt) Ltd.

Managing DirectorStassen Real Estate Developers (Pvt) Ltd.

DirectorStassen Plantation Management Services (Pvt) Ltd.

OthersConsul General for Denmark in Sri Lanka

MR. S K L OBEYESEKERE – DIRECTOR/CHIEF EXECUTIVE OFFICER Mr. Lalith Obeyesekere who counts over 42 years experience in the Industry having commenced his career as a Management Trainee and then rising to the position of CEO is a fellow of the National Institute of Plantation Management in Sri Lanka. Mr. Obeyesekere serves as an elected Committee Member of the Ceylon Tea Traders’ Association (CTTA) and the Ceylon Rubber Traders’ Association (CRTA), the National Labour Advisory Council (NLAC) and the Consultative Committee on Research of the Tea Research Institute of Sri Lanka and a Council Member of the Employers’ Federation of Ceylon. He serves on the Board of the Plantation Human Development Trust. He is the Director/CEO of Madulsima & Balangoda Plantations PLC and a Director of Bogo Power (Pvt) Ltd.

MR. C.R. JANSZ – NON-EXECUTIVE DIRECTOR

Mr. Jansz is the Chairman of DFCC Bank PLC and is a Director of Melstacorp Ltd. and other Companies in the Distilleries Group. He is a Director of Lanka Milk Foods (CWE) PLC., Lanka Dairies (Pvt) Ltd., and other Companies in the Lank Milk Foods Group.

He is a former Chairman of Sri Lanka Shippers Council and a former member of the National Trade Facilitation Committee of Sri Lanka. He has many years experience in Logistics and in documentation, insurance, banking and finance relating to international trade.

Mr. Jansz holds a Diploma in Banking and Finance from the London Guildhall University, UK. He is a Chevening Scholar and a UN-ESCAP Certified Training Manager on Maritime Transport for Shippers.

ChairmanDFCC Bank PLC

DirectorAmbewela Livestock Company Limited, Ambewela Products (Pvt) Ltd., Melstacorp Ltd., Lanka Bell Ltd., Lanka Dairies (Pvt) Ltd., Lanka Power Projects (Pvt) Ltd., Milford Holdings (Pvt) Ltd., Pattipola Livestock Company Ltd., Periceyl (Pvt)., Indo Lanka Exports (Pvt) Ltd., Balangoda Plantations PLC, Distillerires Company of Sri Lanka PLC, Lanka Milk Foods (CWE) PLC.

Board of Directors

Page 20: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC18

MR. A.L. GOONERATNE – FCA(SL),FCA(Eng.& Wales) – NON-EXECUTIVE DIRECTOR Mr. Amitha Gooneratne has held several senior positions at Commercial Bank of Ceylon PLC and served as the Managing Director from 1996 to April 2012. He is a Fellow member of The Institute of Chartered Accountants, United Kingdom and Wales and a Fellow Member of The Institute of Chartered Accountants, Sri Lanka. He was the Founder Chairman of the Financial Ombudsman Sri Lanka (Guarantee) Ltd. and former Chairman of the Sri Lanka Banks’ Association (Guarantee) Ltd. He was also the Managing Director of Commercial Development Company PLC, a Public Quoted Company listed in the CSE and was the Chairman of Commercial Insurance Brokers (Pvt) Limited. He was also nominated to the Board of Sri Lankan Air Lines during 2002-2004 by the Government of Sri Lanka.

On his retirement, Mr. Gooneratne, assumed duties as Managing Director of Melstacorp Limited, which is the strategic investment arm of the Distilleries Company of Sri Lanka PLC. He is the Chairman of Melsta Regal Finance Limited and Melsta Logistics (Pvt) Limited; Board Member of Periceyl (Pvt) Limited, Balangoda Plantations PLC, Lanka Bell Limited, Telecom Frontier (Pvt) Limited, Bell Solutions (Pvt) Limited, Bellvantage (Pvt) Limited, Timpex (Pvt) Limited, Texpro Industries Limited, Continental Insurance Limited and Browns Beach Hotel, Bogo Power (Pvt) Ltd. and Melsta Towers and Melsta Health (Pvt) Ltd, which are subsidiary Companies of Melstacorp Limited.

He is an Independent Director of Textured Jersey and Lanka IOC and Commercial Development Company Limited.

He is also the Alternate Director to Mr. N. de S. Deva Aditiya on the Board of Distilleries Company of Sri Lanka and Aitken Spence PLC.

MR. D.S.K. AMARASEKERA – INDEPENDENT NON – EXECUTIVE DIRECTORDirectorBalangoda Plantations PLC, Browns Investments PLC, Eden Hotel Lanka PLC, Browns Capital PLC, Kelani Tyres PLC, Lanka Milk Foods (CWE) PLC, Madulsima Plantations PLC, Palm Garden Hotels PLC, Central Services (Pvt) Ltd., Ceylon Cineman Holding (Pvt) Ltd., Excel Global Holding (Pvt) Ltd., Excel Restaurants (Pvt) Ltd., Foton Lanka (Pvt) Ltd., Browns Capital Properties (Pvt) Ltd, Free Lanka Management Co. (Pvt) Ltd., Free Lanka Plantations Co. (Pvt) Ltd., Free Lanka Power 2 (Pvt) Ltd., Free Lanka Power 3 (Pvt) Ltd., Free Lanka Power Gikdubgs (Pvt) Ltd., Millennium Development (Pvt) Ltd., Samudra Beach Resorts (Pvt) Ltd., Sierra Holdings Ltd., Southern Cleaners (Pvt) Ltd., The Tea Leaf Resort Holdings (Pvt) Ltd., Tropical Villas (Pvt) Ltd., Business Process Outsourcing (Pvt) Ltd., The Colombo Land Exchange Ltd., Morningside Estate (Pvt) Ltd., Ceylon Hotel Holdings (Pvt) Ltd., Suisse Hotel Kandy (Pvt) Ltd., Ceylon Roots (Pvt) Ltd., Green Paradise (Pvt) Ltd., BG Air Services (Pvt) Ltd., Browns Tours (Pvt) Ltd., Sun & Fun Resorts Ltd., NPH Holdings (Pvt) Ltd, Bodufaru Beach Resorts (Pvt) Ltd., Don & Don Holdings (Pvt) Ltd.

Mr. D.S.K. Amarasekera is an eminent Tax Consultant and the Senior Tax and Legal Partner of Amerasekera & Company, a leading tax consultancy firm in the country. He is a Member of the Institute of Chartered Accountants of Sri Lanka, and is an Attorney-at-Law of the Supreme Court of Sri Lanka.

DR. A. SHAKTHEVALE – INDEPENDENT NON-EXECUTIVE DIRECTOR

DirectorLanka Milk Foods (CWE) PLC, Madulsima Plantations PLC and Balangoda Plantations PLC.

Retired Additional Secretary (Livestock), Ministry of Agriculture and Livestock in 2002, served as the Secretary, Ministry of Rehabilitation and Social Services in the Northeast Provincial Council and as a member of the Independent Finance Commission for two terms from July 2004 – July 2009. He works as a freelance Consultant in the field of livestock. He has also worked for FAO, as the National Consultant -Veterinary Production Specialist, UNDP, GTZ, UNHABITAT, Land O’Lake, Oxfarm GB and several local livestock organizations. He is a Forum Member and Member of the Executive Council of ‘The Organization of Professional Association of Sri Lanka’ representing the Veterinary Profession of Sri Lanka.

Board of Directors

Page 21: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC 19

CompositionThe Chairman of the Committee is Mr. D.S.K.Amarasekera, an Attorney-At-Law and Chartered Accountant. The other Member of the Audit Committee is the Independent Non Executive Director, Dr. A. Shakthevale. The Company Secretary functions as the Secretary to the Audit Committee.

MeetingsThe Committee had three meetings during the year. The Director/CEO and the Financial Officers attended the Meeting. The Executive Senior Management Team was present at discussions, as required.

Terms of ReferenceThe Audit Committee Charter approved and adopted by the Board clearly sets out the terms of reference governing the Audit Committee ensuring highest compliance with the Corporate Governance rules applicable to listed companies in accordance with the Rules of the CSE and the Code of Best practice on Corporate Governance.

Activities and ResponsibilitiesFinancial ReportingThe Committee reviewed and discussed the financial reporting system adopted by the Company in the preparation of its quarterly and annual Financial Statements with the Management and the External Auditors to ensure reliability of the process and the consistency of the Accounting Policies adopted and its compliance with the Sri Lanka Accounting Standards and the provisions of the Companies Act No. 7 of 2007.

Risks and ControlsThe Committee obtained and reviewed the major business risks and mitigatory action taken or contemplated for each business sector of the Company. In particular, the Committee deliberated on the financial implications to the Company arising from the world market prices for Tea and Rubber, labour issues, wage increases etc., and appraised the Board as appropriate.

Internal AuditThe internal audit function of the company was carried out by the Internal Audit Division. The Committee reviewed the effectiveness of the internal audit plan to ensure that it has been designed to provide reasonable assurance that the financial reporting system adopted by the Company can be relied on in the preparation and presentation of the financial statements. The Committee also reviewed the findings of the Internal Auditors and their recommendations together with the management responses and regularly followed up the progress of the implementation of such recommendations in order to enhance the overall control environment.

External AuditThe Audit Committee met with the External Auditors to discuss the scope and the audit strategy. The Committee also reviewed and discussed the Report of the Auditors and Management Letters issued by them to ensure that no limitations have been placed on their scope of work and conduct of the audit.

The Committee carried out an annual evaluation of the External Auditors to establish their independence and objectivity and also obtained a written declaration from the Auditors in this regard.

The Audit Committee has recommended to the Board of Directors that Messrs Ernst & Young be reappointed as the External Auditors for the financial year ending 31st December 2017.

Compliance with Laws and RegulationsThe Committee reviews the quarterly compliance reports submitted by the compliance officer to ensure that the Company has complied with all statutory requirements.

ConclusionThe Audit Committee is satisfied that the Group’s accounting policies, operational controls and risk management processes provide reasonable assurance that the affairs of the Company is managed in accordance with stated policies and that the Company’s assets are properly accounted for an adequately safeguarded.

Sgd D.S.K. AmarasekaraChairmanAudit Committee

27-03-2017

Audit Committee Report

Page 22: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC20

Remuneration Committee Report

The Remuneration Committee BP PLC which consists of the two Independent Non-Executive Directors namely Dr. A. Shakthevale and Mr. D.S.K.Amarasekera as Chairman is responsible for determining the remuneration policy relating to the Key Management Personnel of BP PLC.

It is the firm belief of this committee that it should formulate policies to attract, motivate and retain Key Management Personnel. The Chairman/Managing Director assists this Committee in its deliberations.

Sgd. D.S.K. AmarasekeraChairmanRemuneration Committee27-03-2017

Related Party Transactions Review Committee Report

As per the latest directive issued by the Securities Exchange Commission of Sri Lanka, which has been incorporated into the Listing Rules of the Colombo Stock Exchange, the Related Party Transactions Review Committee was established by the Board in March 2016.

Composition The Committee comprises of the following three members and two of them including the Chairman are Independent Non-Executive Directors.

Mr. D S K Amarasekera - Independent Non-Executive Director/Chairman Dr. A Shakthevale - Independent Non-Executive Director Mr. A L Gooneratne - Non-Executive Director

Profiles of the members are given on pages 17 & 18.

Purpose of the CommitteeThe purpose of the Committee as set out in Appendix 9A of the CSE Listing Rules is to review all Related Party Transactions except for transactions set out in Rule 9.5, either prior to the transaction being entered into or, if the transaction is expressed to be conditional on such review, prior to completion of the transaction.

Meetings The Committee formulated in March 2016 met during the year as required.

Policies and Procedures The Company has in place a Related Party Transaction (RPT) Policy whereby the categories of persons who shall be considered as “related parties” has been identified. In accordance with the RPT Policy, self-declarations are obtained from each Director and Key Management Personnel of the Company for the purpose of identifying parties related to them.

As per the existing practice, a detailed report on the related party transactions is submitted to the Board of Directors periodically and such transactions are also disclosed to the shareholders through the Company’s financial statements. The RPT Committee reinforces its functions by revisiting the TOR of the Committee and RPT Policy and re-aligning the internal procedures and policies with the requirements thereof.

DisclosuresDetails of related party transactions entered into by the Company during 2016 is disclosed in Notes 17, 18, 19, 21, 27 and 32 to the Financial Statements.

Sgd D S K Amarasekara Chairman Related Party Transactions Review committee 27-03-2017

Page 23: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC 21

Corporate Governance Statement

Corporate Governance is the system by which companies are managed and controlled. Balangoda Plantations PLC is committed to comply with the code of Best Practices of Corporate Governance issued jointly by the Institute of Chartered Accountants of Sri Lanka (ICASL) & the Securities Exchange Commission of Sri Lanka (SEC) and the Listing Rules of the Colombo Stock Exchange. A comprehensive view of the Governance System in the Company is given below.

The Board of Directors and its FunctionsThe Company is governed by its Board of Directors who direct, lead and supervise the business and affairs of the Company on behalf of its shareholders. The Board consists of 02 Executive Directors including Chairman/Managing Director & Chief Executive Officer, 02 Non-Executive Directors and 02 Non-Executive Independent Directors. The composition of the Company’s Board has been structured in keeping with principles of good governance and long term strategy and the names of the members of the Board of Directors and their brief resumes are given on pages 17 and 18.

Although the two Independent Non-Executive Directors do not qualify under Rule 7.10.4 (g) of the Colombo Securities Exchange Listing Rules, the Board of Directors, taking account of all the circumstances, has determined that the two Directors are nevertheless independent as per the Rule 7.10.3 (b).

The Board meets as and when required to take all major decisions. Prior to each meeting the Directors are provided with all relevant management information and Board papers are submitted in advance on new investments, capital projects, company performance and other issues which require specific Board approval.

The main functions of the Board :

• Conducting the business and facilitating executive responsibility for management of the Company’s affairs.

• Formulate short and long term strategies and monitor implementation.

• Identify the principle risks of the business and ensure adequate risk management policies in place.

• Institute effective internal control systems to safeguard the assets of the Company

• Ensure compliance with rules and regulations.

• Approve the financial statements of the Company Executive Committee The Executive Committee, which consists of the Chairman/Managing Director and the Chief Executive Officer is delegated with the responsibility of monitoring the progress and implementing the policies of the Company. The Chief Executive Officer reports monthly on the progress of every estate and that of the Company to the Executive Committee.

Audit Committee The Audit Committee consists of two Independent Non-Executive Directors and assists the Board by overseeing the entity’s compliance with financial reporting requirements, Company’s internal controls, risk management and assessment of the independence and performance of the external auditors. The Company has an Internal Audit Division, which submits its reports on a regular basis to the Audit Committee. The guidelines for the Internal Audit Policy ensure that the assets of the Company are protected against any unauthorized use or misappropriation, proper records are maintained and reliable information is received. Audit Committee Report on page No. 19 describes the activities carried out during the financial year.

Remuneration Committee The Remuneration Committee which consists of two Independent Non-executive Directors makes recommendations to the Board on the Company’s framework of remunerating Key Management Personnel. The Remuneration Committee Report appears on page 20.

Related Party Transactions Review Committee The composition of the Related Party Transactions Review Committee includes two Independent Non-Executive Directors and one Non-Executive Director. All related party transactions except for transactions set out in Rule 9.5 of the CSE Listing Rules are reviewed by the Related Party Transactions Review Committee. The Related Party Transactions Review Committee Report appears on page 20.

Page 24: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC22

Corporate Governance Statement

Levels of compliance with the CSE Listing Rules on Corporate Governance are as follows.

Rule No. Applicable Requirement Compliance Status Details

7.10.1 (a)Non-Executive Directors

• At least one-third of the total number of Directors should be Non-Executive Directors

CompliedFive out of six Directors are Non-Executive Directors

7.10.2.(a)

7.10.2. (b)

Independent Directors

• Two or one third of Non-Executive Directors whichever is higher should be independent

• Each Non-Executive Director should submit a declaration of independence/non-independence in the prescribed format

Complied

Complied

Two out of four Non-executive Directors are independent.Non-executive Directors have submitted these declarations.

7.10.3 (a)

7.10.3 (b)

7.10.3 (c)

7.10.3 (d)

Disclosure Relating to Directors

• Names of Independent Directors should be disclosed in the Annual Report

• The basis for the Board to determine a Director is independent, if criteria specified for independence is not met.

• A brief resume of each Director should be included in the Annual Report and should include the Director’s areas of expertise

• Forthwith provide a brief resume of new Directors appointed to the Board with details specified in 7.10.3 (a), (b) and (c) to the CSE.

Complied

Complied

Complied

Complied

Refer Pages 17, 18.

Refer Page 21.

Refer Pages 17, 18.

Not applicable

7.10.57.10.5 (a)

7.10.5 (b)

7.10.5 (c)

Remuneration Committee

• A listed Company shall have a Remuneration Committee

• Composition of Remuneration Committee

• Shall comprise Non-Executive Directors a majority of whom will be independent

• Functions of Remuneration Committee

• The Remuneration Committee shall recommend the remuneration of Chief Executive Officer and Executive Directors

• Disclosure in the Annual Report relating to Remuneration Committee

The Annual Report should set out :(a) Names of Directors comprising the Remuneration

Committee(b) Statement of Remuneration Policy

Complied

Complied

Complied

Complied

Complied

Refer Page 20.

7.10.67.10.6 (a)

7.10.6 (b)7.10.6 (c )

Audit Committee

• The Company shall have an Audit Committee

• Composition of Audit Committee

• Shall comprise of Non-Executive Directors, a majority of who will be independent.

• Non-Executive Director shall be appointed as the Chairman of the Committee

• Chief Executive Officer and Chief Financial Officer should attend Audit Committee Meetings

• The Chairman of the Audit Committee of one member should be a member of a professional Accounting Body

• Audit Committee Functions

• Disclosure in the Annual Report relating to Audit Committee

Complied

Complied

Complied

Complied

CompliedCompliedComplied

Refer Page 19.

Page 25: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC 23

Statement of Directors' Responsibilities

The Directors in consultation with the External Auditors select the appropriate accounting policies and apply them consistently, subject to any material departures being disclosed and explained. Further, the Directors are responsible for ensuring that the Company keeps sufficient accounting records to present, with reasonable accuracy, the financial position of the Company, in a manner that is easily understood by the shareholders. They also ensure that the Financial Statements comply with the Company’s Act and the Sri Lanka Accounting Standards (SLFRS/LKAS). In addition, they are also responsible for taking reasonable steps to safeguard the assets of the Company by the establishment of appropriate systems of internal controls with a view to the prevention and detection of fraud and other irregularities.

The Directors prepare the Financial Statements and provide the External Auditors with every assistance to undertake whatever inspections; they consider being appropriate for the purpose of enabling them to give their Audit Report in accordance with the Sri Lanka Auditing Standards. The Report of the External Auditors sets out their responsibility in respect of the Financial Statements.

The Directors confirm that, to the best of their knowledge and belief, they have discharged their responsibilities as set out in this statement.

By order of the Board Sgd. Pradeep A. Jayatunga Secretary

27-03-2017

Page 26: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC24

Risk Management

Risk is defined as the possibility that an event will occur, which will impact an organization's achievement of objectives. Having a risk management plan is an important part of maintaining a successful, stable and reputed organization.

While a variety of different strategies can mitigate or eliminate risk, the process for identifying and managing the risk is fairly standard and consists of five basic steps as follows:

HIGH

Our Company which is cultivating and manufacturing Tea and Rubber has been developing a range of informal and formal approaches to manage risks before they become a threat to companywide performance and processes. In our endeavour to mitigate the negative effect of risk or evade risk altogether a structural risk management approach is in place.

The Board of Directors sets goals and objectives annually after reviewing the overall risk profile and the Senior Management Team is responsible to implement the task with greater emphasis on managing risks with prudence. Our approach on risk management relies on individual responsibility and major risks are conveyed to the Board by comprehensive reporting and quarterly reports with key economic and performance indicators presented to the Board and the Audit Committee to alert on possible risks. In addition internal & external auditors assist the Company to evaluate risks and also to determine whether adequate controls are in place to effectively mitigate risks.

The key risks Balangoda Plantations PLC is exposed to, their effects and mitigating strategies adopted are illustrated below.

Business Risk Risk Assessment Mitigating Strategies Threat Probability

Our Principal line of business is cultivation and manufacture of Tea and Rubber. The Company is susceptible to all risks associated with agriculture such as erratic weather, commodity cycle, fluctuations in global supply & demand, inability to recover the actual costs of sales in a regulated system at the auction, political and trade union influence on worker productivity

Close monitoring; Undertake sustainable agricultural practices; adopting prudent policies in infilling and replanting; crop diversification; value addition; focus on producing quality tea.

Environmental Risk An agricultural based business face enormous challenges due to the variations in atmospheric temperatures, duration of sunshine hours, wind pattern etc which have a direct impact on production and liquidity of the Company often resulting in loss of crop, quality of the harvest and in turn affecting the market share, earnings and profitability.

Improve skill levels of workers, staff and executives to meet the challenging demand of agriculture; Adoption of sustainable agricultural practices.; Constant examination and review of soil nutrient contents; Undertake effective soil conservation measures; Reservation of forests and watersheds

Operational Risk

Inadequate or failed internal processes and systems, human error, frauds, accidents, natural disasters etc can interfere with achieving business objectives.

Implement a sound internal control system; Preparation and execution of check-lists, monthly & annual budgets reviewing actual results; A monthly re-evaluation process where performance of each plantation is reviewed by Senior Executives of the Head Office; Appropriate advices conveyed to enforce a high degree of situational awareness among the Planting Executives; Compliance audits and standardization procedures; Obtain comprehensive insurance policies to cover operational risks.

Human Resource Risk Low productivity, reduction in resident manpower, disruption in work due to highly unionized large working community expose the Company to difficulties in achieving the targeted objectives.

Increase productivity; Train and encourage Plantation Executives to acquire communication skills in resolving labour disputes; Improve employee motivation, commitment, welfare, recognition and appreciation; Abide by the Collective Agreement entered into with the Trade Unions in the Company’s capacity

Product Quality Risk

Inability to maintain consistency of the quality production will result in lessening demand thereby eroding the market share and fall in prices.

Conform to well-established ethical and safety standards in providing a consumable product in terms of purity and food safety; Upgrade manufacturing process and factories to cater to the fluctuating market demand; Monitor quality assurance measures

HIGH

MODERATE

MODERATE

MODERATE

Page 27: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC 25

Risk Management

MODERATE

MODERATE

MODERATE

MODERATE

MODERATE

HIGH

LOW

Risk Assessment Mitigating Strategies Threat Probability

Political Risk

The impact of the political intervention, major industrial relations issues, regulatory changes, ad hoc acquisitions of land etc are constraints faced by the Industry.

Negotiating Collective Agreements with major Plantation Trade Unions; Maintain a closer dialogue with the Trade Union Leaders; Implement human development policies

Interest Rate Risk

Fiscal and monitory policy changes have a direct impact on liquidity and production costs with raising the working capital.

Maintain cash flow and budgetary control systems; Diversification; Capital development; Upgrading plant and machinery; Maintenance of biological assets in optimum condition to enhance productivity and turnover

Technical & IT Risk

Lack of accurate and timely information due to ineffective IT systems can cause disruption in taking management decisions and even lead to financial losses.

Strengthen software development with internal controls including IT security and confidentiality. Implement a sound backup system in case of system failure; Use Licensed Software

Investment Risk

Adequate return on investment heavily depends on global economic trends. The advent of the competitors with high productivity and lower production costs has a considerable impact on future profitability and sustainability. The long gestation period of replanting makes high risks for the Company since the capital invested for same is unaffordable.

Undertake proper evaluation and feasibility process; Continue replanting and infilling with a prudent policy and environmentally viable clones; Work closely with the TRI in developing an economic model to make replanting a viable investment.

Inventory Liquidity is a major concern as the industry is cyclical with long gestation periods for returns.

Produce stocks are monitored closely for speedy disposal; Input stock levels are controlled to avoid obsolescence and theft; Purchase high cost input stocks such as fertilizer, firewood and packing materials on a need basis..

Risk of Competition

Competition from other major low cost producers such as India, China, Kenya, Vietnam affects demand and prices

Closely monitor market trends; Examine tea samples regularly to maximize market gains; Take remedial measures to ensure quality marks keep up their market leadership; Rationalize manufacture during lean cropping months; Close executive supervision on harvesting leaf with the required quality; Educate the workforce on the importance of their services.

Risk of Competition

Maintenance the loyalty, trustworthiness among stakeholders, compliance of legal and statutory requirements as a highly respected corporate body is considered a major objective of the Company.

Compliance of statutory legal requirements; Adoption of the code of corporate governance by all employees, senior management and Board of Directors; Undertake sustainability initiatives, health & food safety procedures and protection of environment.

Page 28: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC26

Independent Auditors' Report

INDEPENDENT AUDITORS' REPORTTO THE SHAREHOLDERS OF BALANGODA PLANTATIONS PLC

Report on the Financial StatementsWe have audited the accompanying Financial Statements of Balangoda Plantations PLC ("the Company") which comprise the Statement of Financial Position as at December 31, 2016 and the Statement of profit or loss and Statement of Comprehensive Income, Statement of Changes in Equity and Cash Flow Statement for the year then ended, and a summary of significant Accounting Policies and other explanatory information.

Board's Responsibility for the Financial StatementsThe Board of Directors ("Board") is responsible for the preparation of these financial statements that give a true and fair view in accordance with Sri Lanka Accounting Standards and for such internal control as Board determines is necessary to enable the preparation of financial statements that are free from material misstatements, whether due to fraud or error.

Auditors' ResponsibilityOur responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with Sri Lanka Auditing Standards. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatements.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor's judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal controls relevant to the entity's preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal controls. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

OpinionIn our opinion, the financial statements give a true and fair view of the financial position of the Company as at December 31, 2016, and of its financial performance and cash flows for the year then ended in accordance with Sri Lanka Accounting Standards.

Emphasis of MatterWithout qualifying our opinion, we draw attention to the Accounting Policy Note 3.3 to the financial statements regarding the going concern ability of the Company. The Company incurred a net loss of Rs. 314,341,672/= (2015 - Rs. 343,093,169/=) for the year ended 31 December 2016 and as of that date, Company's current liabilities exceeded its current assets by Rs. 964,837,505/= (2015 - Rs. 701,408,546/=). Hence there are conditions indicating an uncertainty on the going concern.

Report on Other Legal and Regulatory RequirementsAs required by section 163 (2) of the Companies Act No. 07 of 2007, we state the following:

a) The basis of opinion, scope and limitations of the audit are as stated above.b) In our opinion:

• we have obtained all the information and explanations that were required for the audit and, as far as appears from our examination, proper accounting records have been kept by the Company, and

• the financial statements of the Company comply with the requirements of section 151 of the Companies Act No.07 of 2007.

Sgd. Ernst & Young(Chartered Accountants) 27 April 2017Colombo

Partners: W R H Fernando FCA FCMA M P D Cooray FCA FCMA R N de Saram ACA FCMA Ms. N A De Silva FCA Ms. Y A De Silva FCA W K B S P Fernando FCA FCMA Ms. K R M Fernando FCA ACMA Ms. L K H L Fonseka FCA A P A Gunasekara FCA FCMA A Herath FCA D K Hulangamuwa FCA FCMA LLB (Lond) H M A Jayesinghe FCA FCMA Ms. A A Ludowyke FCA FCMA Ms. G G S Manatunga FCA N M Sulaiman ACA ACMA B E Wijesuriye FCA FCMA

Principal T P M Ruberu FCMA FCCA

A member firm of Ernst & Young Global Limited

Page 29: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC 27

Statement of Profit or LossYear ended 31 December 2016

Notes 2016 2015 Restated Rs. Rs.

REVENUE 6 2,266,656,524 2,413,054,604

COST OF SALES (2,497,350,126) (2,862,355,315)

GROSS PROFIT / (LOSS) (230,693,602) (449,300,711)

GAIN/(LOSS) ON FAIR VALUE OF BIOLOGICAL ASSETS 14.4 18,839,244 89,669,220

OTHER INCOME AND GAINS 7 118,697,066 128,083,664

ADMINISTRATIVE EXPENSES (124,346,504) (125,153,980)

MANAGEMENT FEE (25,207,600) (24,908,400)

FINANCE COST 8 (128,367,044) (48,778,282)

PROFIT/ (LOSS) BEFORE TAX 9 (371,078,440) (430,388,490)

INCOME TAX EXPENSE 10 56,736,769 87,295,321

PROFIT/ (LOSS) FOR THE YEAR (314,341,672) (343,093,169)

BASIC EARNINGS/ (LOSS) PER SHARE 11 (13.30) (14.52)

The Accounting Policies and Notes on pages 33 to 68 form an integral part of the Financial Statements.

Page 30: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC28

NOTES 2016 2015 Restated Rs. Rs.

Profit/ (Loss) for the year (314,341,672) (343,093,169)

Other Comprehensive IncomeOther comprehensive income to be reclassified to profit or lossin subsequent period ( net of tax )Net change in fair value of available-for-sale financial assets 15 (123,901) (181,787)Income tax effect - -

Net other comprehensive income/ (loss) to be reclassified to profit or loss in subsequent periods (123,901) (181,787)

Other comprehensive income not to be reclassified to profit or lossin subsequent period ( net of tax )Actuarial gains/ (losses) on defined benefit plans 22 148,708,063 10,011,808Income tax effect (23,436,391) (1,577,861)

Net other comprehensive income/ (loss) not to be reclassified toprofit or loss in subsequent periods 125,271,672 8,433,947

Other comprehensive income/(loss) for the year, net of tax 125,147,771 8,252,160Total Other comprehensive income for the year, net of tax (189,193,901) (334,841,009)

The Accounting Policies and Notes on pages 33 to 68 form an integral part of the Financial Statements.

Statement of Comprehensive IncomeYear ended 31 December 2016

Page 31: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC 29

NOTES 2016 2015 2014ASSETS Restated RestatedNon Current Assets Rs. Rs. Rs.Lease hold Property ,Plant and Equipment 12 242,977,947 261,369,134 279,760,321 Property, plant & equipment 13 652,896,713 688,275,977 595,349,159Bearer Biological Assets 14.1 2,307,627,081 2,088,809,788 1,810,631,291Consumable Biological Assets 14.2 1,771,340,321 1,755,818,586 1,662,375,598Available for Sale financial Assets 15 507,312 631,213 813,000 4,975,349,374 4,794,904,697 4,348,929,369Current AssetsProduce on Bearer Bialogical Assets 14.3 5,245,740 1,966,858 1,901,033Inventories 16 340,602,406 265,303,655 333,546,297Trade and Other Receivables 17 98,179,836 142,643,583 143,168,087Amounts due from Related Companies 18 5,027,372 9,320,923 4,840,292ACT Recoverable 29,468,572 29,468,572 29,468,572VAT Receivable 11,975,814 11,333,424 10,453,452ESC Receivable 7,982,195 4,782,585 5,712,988Short Term Investments 19.1 3,107,029 62,911,618 234,324,596Cash and cash equivalents 19.2 19,813,861 24,328,912 33,833,607 521,402,825 552,060,130 797,248,925TOTAL ASSETS 5,496,752,199 5,346,964,827 5,146,178,294

EQUITY AND LIABILITIESEquityStated Capital 20 350,000,010 350,000,010 350,000,010Timber Reserves 1,569,769,826 1,563,364,388 1,475,496,538Available for Sale Reserves 357,312 481,213 663,000Retained Earnings 179,371,363 374,846,801 797,373,873Total Equity 2,099,498,511 2,288,692,412 2,623,533,421

Non Current Liabilities & Deferred IncomeInterest Bearing Loans & Borrowings 21 954,660,048 714,381,768 521,232,826Retirement Benefit Obligations 22 677,583,208 757,903,350 684,325,565Deferred Tax Liability 23 4,921,470 45,753,815 140,359,796Deferred Income 24 180,363,631 191,420,805 202,696,028Liability to make Lease Payment after one year 25 93,485,000 95,344,000 97,133,000 1,911,013,357 1,804,803,737 1,645,747,215Current LiabilitiesInterest Bearing Loans & Borrowings 21 129,409,893 129,127,143 15,750,292Liability to make Lease Payment within one year 25 1,859,000 1,789,000 1,719,000Trade and Other Payables 26 712,556,185 494,583,713 388,633,659Amounts due to Related Companies 27 133,601,944 111,208,222 104,471,439Income Tax Liabilities 15,328,092 15,958,510 16,288,580Dividends Payable 28 6,372,554 6,536,163 6,608,137Bank overdraft 19.3 487,112,662 494,265,925 343,426,551 1,486,240,330 1,253,468,676 876,897,658TOTAL LIABILITIES 3,397,253,688 3,058,272,413 2,522,644,873TOTAL EQUITY AND LIABILITIES 5,496,752,199 5,346,964,827 5,146,178,294Net assets per share (Rs.) 88.82 96.83 110.99

These Financial Statements are in compliance with the requirements of the Companies Act No. 07 of 2007.

Sgd. M I A AnsarChief AccountantThe Board of Directors is responsible for the preparation and presentation of these Financial Statements.Signed for and on behalf of the Board by

Sgd. D H S Jayawardena Sgd. S K L ObeysekereChairman/Managing Director Director/CEOThe Accounting Policies and Notes on pages 33 to 68 form an integral part of the Financial Statements.27 April 2017Colombo.

Statement of Financial PositionAs at 31 December 2016

Page 32: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC30

Stated Capital Timber Available for Retained Total Reserve Sale Reserves Earnings Equity Rs. Rs. Rs. Rs. Rs. As at 01 January 2015 (as previouly reported) 350,000,010 1,475,496,538 663,000 795,472,840 2,621,632,388Impact of the amendments of LKAS 16 & LKAS 41 - - - 1,901,033 1,901,033(Refer Note No 34)As at 01 January 2015 - Restated 350,000,010 1,475,496,538 663,000 797,373,873 2,623,533,421Profit/ (Loss) for the year - - - (343,093,169) (343,093,169)Transferred to Timber Reserve - 89,603,395 - (89,603,395) -Transferred to Retained Earnings - (1,735,545) - 1,735,545 -Total other Comprehensive income for the year - - (181,787) 8,433,947 8,252,160net of taxDividend - - - - -

Balance as at 31 December 2015 - Restated 350,000,010 1,563,364,388 481,213 374,846,801 2,288,692,412Profit/ (Loss) for the year - - - (314,341,672) (314,341,672)Transferred to Timber Reserve - 15,560,362 - (15,560,362) -Transferred to Retained Earnings - (9,154,924) - 9,154,924 -Total other Comprehensive income for the year - - (123,901) 125,271,672 125,147,771net of taxDividends - - - - -Balance as at 31 December 2016 350,000,010 1,569,769,826 357,312 179,371,363 2,099,498,511

The Accounting Policies and Notes on pages 33 to 68 form an integral part of the Financial Statements.

Statement of Changes in EquityYear ended 31 December 2016

Page 33: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC 31

Notes 2016 2015 Restated Rs. Rs.CASH FLOWS FROM OPERATING ACTIVITIES Net Profit/ (Loss) before Taxation (371,078,440) (430,388,490)

ADJUSTMENTS FOR

Depreciation/Amortisation 102,435,078 99,488,683Profit on disposal of Property Plant & Equipment 7 - (2,730,509)Profit on Sale of Timber Trees 7 (1,019,824) (1,844,175)Interest Income 7 (466,995) (7,530,874)Retirement Benefit Obligation -Provision 22 117,467,059 117,566,492Amortisation of Grants 24 (11,057,174) (11,275,223)Provision for Obsolete Stocks 16 (176,670) 640,808Provision for doubtful debts 17 (393,470) 429,279Interest Expenses 8 128,367,044 48,778,282(Gains) / Losses on Biological Assets 14.4 (18,839,244) (89,669,220)Operating Profit before Working Capital Changes (54,762,636) (276,534,946)

(Increase)/Decrease in Inventories 16 (75,122,081) 67,604,834(Increase)/Decrease in Trade and Other Receivables 17 42,288,859 (784,747)Increase/(Decrease) in Trade and Other Payables 26 217,813,472 105,950,054(Increase)/Decrease in amounts due from Related Companies 18 4,293,551 (4,480,631)Increase/(Decrease) in amounts due to Related Companies 27 22,393,722 6,736,783Cash Generated from Operations 156,904,887 (101,511,653)

Payment of Economic Service Charges (4,483,988) (6,906,303)Retirement Benefit Obligations - Payments (49,079,138) (33,976,899)Interest Paid (109,058,420) (39,823,991)Net Cash from Operating Activities (5,716,660) (182,218,846)

CASH FLOWS FROM INVESTING ACTIVITIES

Interest Received 3,035,353 10,146,008Purchase of Property, Plant & Equipment 13 (13,966,266) (143,893,644)Investment in Immature Plantations -Note A (262,631,949) (314,309,304)Proceeds from Disposal of Property, Plant & Equipment 10,174,747 6,735,229

Net Cash used in Investing Activities (263,388,114) (441,321,711)

CASH FLOWS FROM FINANCING ACTIVITIES

Receipts of loans 395,402,500 344,136,028Repayment of Loan (154,841,470) (37,610,231)Payment to Lessor on Lease rights (28,622,633) (14,742,287)

Net Cash from Financing Activities 211,938,397 291,783,510

Net Increase / (Decrease) in Cash & Cash Equivalents (57,166,377) (331,757,047)

C. Cash & Cash Equivalents at the beginning of the year (407,025,395) (75,268,348)

D. Cash & Cash Equivalents at the end of the year (464,191,772) (407,025,395)

The Accounting Policies and Notes on pages 33 to 68 form an integral part of the Financial Statements.

Statement of Cash FlowsYear ended 31 December 2016

Page 34: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC32

Tea Rubber Fuel Wood TotalNOTE A: Investment in Immature Plantations Rs. Rs. Rs. Rs.

Investment in Immature Plantations -2016 8,297,103 236,881,052 17,453,794 262,631,949 Investment in Immature Plantations -2015 12,178,947 293,665,993 8,464,365 314,309,305 ` 2016 2015NOTE C Rs. Rs.Cash & Cash Equivalents at the beginning of the year Cash & Bank Balances 24,328,912 33,833,607 Short term Investments 62,911,618 234,324,596 Bank Overdrafts (494,265,925) (343,426,551) (407,025,395) (75,268,348)

NOTE DCash & Cash Equivalents at the end of the year Cash & Bank Balances 19,813,861 24,328,912 Short term Investments 3,107,029 62,911,618 Bank Overdrafts (487,112,662) (494,265,925) (464,191,772) (407,025,395)

The Accounting Policies and Notes on pages 33 to 68 form an integral part of the Financial Statements.

Statement of Cash FlowsYear ended 31 December 2016

Page 35: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC 33

Notes to the Financial StatementsYear ended 31 December 2016

1 REPORTING ENTITY Balangoda Plantations PLC was incorporated and domiciled in Sri Lanka, under the Companies Act No. 17 of

1982 (The Company was re-registered under the Companies Act No. 07 of 2007) in terms of the provisions of the Conversion of Public Corporation and Government-Owned Business Undertakings into Public Companies under Public Companies Act No. 23 of 1987. The registered office of the Company is located at No 110 Norris Canal Road, Colombo 10, and Plantations are situated in the planting districts of Rathnapura, Balangoda & Badulla.

The Financial Statements of the company comprise with the profit or loss Statement, Statement of Comprehensive Income, Statement of Financial Position, Statement of Changes in Equity, Statement of Cash Flows together with Accounting Policies and Notes to the Financial Statements.

1.1 Principal activities and the nature of the operations During the year, the principal activities of the company were cultivation and manufacture and sale of Tea and

Rubber.

1.2 Parent enterprise and ultimate parent enterprise The Company's parent undertaking and controlling party is Melstacorp PLC Limited which is incorporated in Sri

lanka as a limited liability company.

1.3 Date of Authorization for issue. The financial statements of Balangoda Plantations PLC for the year ended 31 December 2016 were authorized

for issue in accordance with a resolution of the board of directors on 27 April 2017.

1.4 Responsibility for Financial Statements. The responsibility of the Directors in relation to the Financial Statements is set out in the Statement of Directors'

Responsibility Report in the Annual Report.

2 BASIS OF PREPERATION

2.1 Statement of Compliance The Financial Statements of Balangoda Plantations PLC have been prepared in accordance with Sri Lanka

Accounting and Auditing Standards Act No. 15 of 1995,which requires compliance with the Sri Lanka Accounting Standards (SLFRS/ LKAS) promulgated by the Institute of Chartered Accountants of Sri Lanka (CASL) and with the requirements of the Companies Act No. 07 of 2007.

2.2 Basis of Measurement These Financial Statements have been prepared in accordance with the historical cost convention other than the

following material items in the Financial Statements.

• Managed Consumable biological assets are measured at fair value• Financial instruments - Available-for-sale financial assets are measured at fair value.

Where appropriate, the specific policies are explained in the succeeding Notes

No adjustments have been made for inflationary factors in the Financial Statements.

2.3 Functional and Presentation Currency The Financial Statements are presented in Sri Lankan Rupees (Rs.) which is the Company's functional and

presentation currency.

3 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES The accounting policies set out below are consistent with those used in the previous year.

3.1 Comparative information The presentation and classification of the financial statements of the current year are comparable with those of

the previous year.

3.2 Materiality and aggregation Each material class of similar items is presented separately in the Financial Statements. Items of a dissimilar

nature or function are presented separately unless they are immaterial.

3.3 Going Concern The financial statements of the Company have been prepared on the assumption that the Company is a going

concern. However, the Company has continued to incur losses which are financed by related Companies. In the current year, the company incurred a gross loss of Rs. 230,693,602/- (2015 - Rs. 449,300,711) and net loss of Rs. 314,341,672/- (2015 - Rs. 343,093,169/-) and as of that date, the company's current liabilities exceeded its current assets by Rs. 964,837,505/- (2015 - 701,408,546/-).

Page 36: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC34

Notes to the Financial StatementsYear ended 31 December 2016

The directors of the Company are confident that a significant improvement in the financial position of the Company would be achieved in the near future in view of the finance facilities available from the banks and related companies and the steps taken, among other things, to enhance the performance of the Company by increasing volume of production, mainly by utilizing the idle factory capacity for processing bought leaf and by providing additional machinery to undertake different types of manufacture to take advantage of changing market trends.

3.4 Current versus non-current classification The Company presents assets and liabilities in the statement of financial position based on current/non-current

classification. An asset is current when it is:

Expected to be realised or intended to be sold or consumed in the normal operating cycle Held primarily for the purpose of trading Expected to be realised within twelve months after the reporting period OR Cash or cash equivalent unless restricted from being exchanged or used to settle a liability for at least

twelve months after the reporting period

All other assets are classified as non-current. A liability is current when:

It is expected to be settled in the normal operating cycle It is held primarily for the purpose of trading It is due to be settled within twelve months after the reporting period OR There is no unconditional right to defer the settlement of the liability for at least twelve months after the

reporting period.

The company classifies all other liabilities as non-current.

Deferred tax assets and liabilities are classified as non-current assets and liabilities.

3.5 Fair Value Measurement The company measures financial instruments and non-financial assets at fair value at each statement of financial

position date. Fair value related disclosures for financial instruments and non-financial assets that are measured at fair value or where fair values are disclosed, are summarised in the following notes:

• Consumable biological assets Note 14.2

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either:

In the principal market for the asset or liability Or In the absence of a principal market, in the most advantageous market for the asset or liability

The principal or the most advantageous market must be accessible by the Company.

The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest.

A fair value measurement of a non-financial asset takes into account a market participant's ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use.

The Company uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximising the use of relevant observable inputs and minimising the use of unobservable inputs.

All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorized within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole:

Page 37: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC 35

Notes to the Financial StatementsYear ended 31 December 2016

• Level 1- Quoted (unadjusted) market prices in active markets for identical assets or liabilities• Level 2- Valuation techniques for which the lowest level input that is significant to the fair value

measurement is directly or indirectly observable• Level 3- Valuation techniques for which the lowest level input that is significant to the fair value

measurement is unobservable

For assets and liabilities that are recognised in the financial statements on a recurring basis, the Company determines whether transfers have occurred between levels in the hierarchy by re-assessing categorisation (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of each reporting period.

External valuers are involved for valuation of significant assets, such as managed biological assets. Involvement of external valuers is decided upon annually by the Management Committee after discussion with and approval by the Company's Audit Committee. Selection criteria include market knowledge, reputation, independence and whether professional standards are maintained. The Management Committee decides, after discussions with the Company's external valuers, which valuation techniques and inputs to use for each case

For the purpose of fair value disclosures, the Company has determined classes of assets and liabilities on the

basis of the nature, characteristics and risks of the asset or liability and the level of the fair value hierarchy as explained above.

3.6 Property, Plant & Equipment The Company applies the requirements of LKAS 16 on 'Property Plant and Equipment' in accounting for its

owned assets which are held for and use in the provision of the services, for rental to other or for administration purpose and are expected to be used for more than one year.

3.6.1 Basis of Recognition. Property Plant and Equipment is recognised if it is probable that future economic benefit associated with the

assets will flow to the Company and cost of the asset can be reliably measured.

3.6.2 Measurement Items of Property, Plant & Equipment are measured at cost (or at fair value in the case of consumable biological

assets) less accumulated depreciation and accumulated impairment losses, if any.

3.6.3 Owned Assets The cost of Property, Plant & Equipment includes expenditures that are directly attributable to the acquisition

of the asset. Such costs includes the cost of replacing part of the property, plant and equipment and borrowing costs for long terms construction projects if the recognition criteria are met. The cost of self-constructed assets includes the cost of materials and direct labour, any other cost directly attributable to bringing the asset to a working condition for its intended use, and the costs of dismantling and removing the items and restoring the site on which they are located.

Purchased software that is integral to the functionality of the related equipment is capitalized as a part of that equipment.

When significant parts of property, plant and equipment are required to be replaced at intervals, the entity recognises such parts as individual assets (major components) with specific useful lives and depreciation, respectively. Likewise, when a major inspection is performed, its cost is recognised in the carrying amount of the plant and equipment as a replacement if the recognition criteria are satisfied. All other repair and maintenance costs are recognised in the Profit or Loss Statement as incurred. The present value of the expected cost for the decommissioning of the asset after its use is included in the cost of the respective asset if the recognition criteria for a provision are met.

Capital work-in-progress is transferred to the respective asset accounts at the time of first utilisation or at the time the asset is commissioned.

3.6.4 Leased Assets The determination of whether an arrangement is (or contains) a lease is based on the substance of the

arrangement at the inception of the lease. The arrangement is, or contains, a lease if fulfilment of the arrangement is dependent on the use of a specific asset or assets and the arrangement conveys a right to use the asset or assets, even if that right is not explicitly specified in an arrangement.

Company as a lessee A lease is classified at the inception date as a finance lease or an operating lease. A lease that transfers

substantially all the risks and rewards incidental to ownership to the Company is classified as a finance lease.

Page 38: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC36

Notes to the Financial StatementsYear ended 31 December 2016

Finance leases are capitalised at the commencement of the lease at the inception date fair value of the leased property or, if lower, at the present value of the minimum lease payments. Lease payments are apportioned between finance charges and reduction of the lease liability so as to achieve a constant rate of interest on the remaining balance of the liability. Finance charges are recognised in finance costs in the statement of profit or loss.

A leased asset is depreciated over the useful life of the asset. However, if there is no reasonable certainty that the Company will obtain ownership by the end of the lease term, the asset is depreciated over the shorter of the estimated useful life of the asset and the lease term.

Operating lease payments are recognised as an operating expense in the statement of profit or loss on a straight-line basis over the lease term.

3.6.5 Derecognition An item of property, plant and equipment and any significant part initially recognised is derecognised upon

disposal or when no future economic benefits are expected from its use or disposal. Any gain or loss arising on derecognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in the profit or loss statement when the asset is derecognized and gains are not classified as revenue.

3.6.6 Land Development Cost Permanent land development costs are those costs incurred in making major infrastructure development and

building new access roads on leasehold lands.

These costs have been capitalised and amortised over the remaining lease period.

Permanent impairments to land development costs are charged to the profit and loss Statement in full or reduced to the net carrying amounts of such assets in the year of occurrence after ascertaining the loss.

3.6.7 Biological Assets Biological assets are classified in to mature biological assets and immature biological assets. Mature biological

assets are those that have attained harvestable specifications or are able to sustain regular harvests. Immature biological assets are those that have not yet attained harvestable specifications. Tea, rubber, other plantations and nurseries are classified as biological assets.

Biological assets are further classified as bearer biological assets and consumable biological assets. Bearer biological asset includes tea and rubber trees, those that are not intended to be sold or harvested, however used to grow for harvesting agricultural produce from such biological assets. Consumable biological assets includes managed timber trees those that are to be harvested as agricultural produce or sold as biological assets.

The entity recognize the biological assets when, and only when, the entity controls the assets as a result of past event, it is probable that future economic benefits associated with the assets will flow to the entity and the fair value or cost of the assets can be measured reliably.

3.6.7.1 Bearer Biological Assets The bearer biological assets are measured at cost less accumulated depreciation and accumulated impairment

losses, if any, in terms of LKAS 16 - Property Plant & Equipment.

The cost of land preparation, rehabilitation, new planting, replanting, crop diversification, inter planting and fertilising, etc., incurred between the time of planting and harvesting (when the planted area attains maturity), are classified as immature plantations. These immature plantations are shown at direct costs plus attributable overheads. The expenditure incurred on bearer biological assets (Tea, Rubber) which comes into bearing during the year, is transferred to mature plantations.

3.6.7.2 Infilling Cost on Bearer Biological Assets The land development costs incurred in the form of infilling have been capitalised to the relevant mature field,

if it increases the expected future benefits from that field, beyond its pre-infilling performance assessment. Infilling costs so capitalised are depreciated over the newly assessed remaining useful economic life of the relevant mature plantation, or the unexpired lease period, whichever is lower.

Infilling costs that are not capitalised have been charged to the Income Statement in the year in which they are incurred.

3.6.7.3 Produce on Bearer Biological Assets In accordance with LKAS 41, company recognise agricultural produce growing on bearer plants at fair value less

cost to sell. Change in the fair value of such agricultural produce recognized in profit or loss at the end of each reporting period.

Page 39: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC 37

Notes to the Financial StatementsYear ended 31 December 2016

For this purpose, quantities of harvestable agricultural produce ascertained based on harvesting cycle of each crop category by limiting to one harvesting cycle based on last day of the harvest in the immediately preceding cycle. Further, 50% of the crop in that harvesting cycle considered for the valuation.

For the valuation of the harvestable agricultural produce, the company uses the following price formulas.

• Tea - Bought Leaf rate (current month) less cost of harvesting & transport• Rubber - latex Price (95% of current RSS1 Price) less cost of tapping & transport

3.6.7.4 Borrowing Cost Borrowing costs that are directly attributable to acquisition, construction or production of a qualifying asset,

which takes a substantial period of time to get ready for its intended use or sale are capitalised as a part of the asset.

Borrowing costs that are not capitalised are recognised as expenses in the period in which they are incurred and

charged to the Profit or Loss Statement. The amounts of the borrowing costs which are eligible for capitalisation are determined in accordance with the

in LKAS 23 - Borrowing Costs'.

The amount so capitalised and the capitalisation rates are disclosed in Notes to the Financial Statements.

3.6.7.5 Consumable Biological Asset Consumable biological assets includes managed timber trees those that are to be harvested as agricultural

produce or sold as biological assets. Expenditure incurred on consumable biological assets (managed timber trees) is measured on initial recognition and at the end of each reporting period at its fair value less cost to sell in terms of LKAS 41. The cost is treated as approximation to fair value of young plants as the impact on biological transformation of such plants to price during this period is immaterial. The fair value of timber trees are measured using DCF method taking in to consideration the current market prices of timber, applied to expected timber content of a tree at the maturity by an independent professional valuer. All other assumptions and sensitivity analysis are given in Note 14.2.

The main variables in DCF model concerns

Variable Comment

Currency valuation Rs.

Timber content Estimated based on physical verification of girth, height and considering the growth of the each spices in different geographical regions. Factor all the prevailing statutory regulations enforced for harvesting of timber coupled with forestry plan of the company.

Economic useful life Estimated based on the normal life span of each spices by factoring the forestry plan of the Company.

Selling price Estimated based on prevailing Sri Lankan market price. Factor all the conditions to be fulfilled in bringing the trees in to saleable condition.

Planting cost Estimated costs for the further development of immature areas are deducted.

Discount Rate Future cash flows are discounted at following discount rates:Timber trees 14%

The gain or loss arising on initial recognition of consumable biological assets at fair value less cost to sell and

from a change in fair value less cost to sell of consumable biological assets are included in profit or loss for the period in which it arises.

Permanent impairments to Biological Asset are charged to the Profit or Loss Statement in full and reduced to the net carrying amounts of such asset in the year of occurrence after ascertaining the loss.

Consumable biological assets initially recognised is derecognised upon disposal or when no future economic benefits are expected from its use or disposal. Any gain or loss arising on derecognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in the profit or loss statement when the asset is derecognized.

3.6.7.6 Nursery Plants Nursery cost includes the cost of direct materials, direct labour and an appropriate proportion of directly

attributable overheads, less provision for overgrown plants.

Page 40: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC38

Notes to the Financial StatementsYear ended 31 December 2016

3.6.8 Depreciation and Amortisation(a) Depreciation Depreciation is recognised in Profit and Loss Statement on a straight-line basis over the estimated useful

economic lives of each part of an item of Property, Plant & Equipment since this most closely reflects the expected pattern of consumption of the future economic benefits embodied in the asset. Assets held under finance leases are depreciated over the shorter of the lease term and the useful lives of equivalent owned assets unless it is reasonably certain that the Company will have ownership by the end of the lease term. Lease period of land acquired from JEDB/ SLSPC will be expired in year 2045. The estimated useful lives and depreciation rates are as follows:

No. of Years Rate (%)

Buildings & Roads 40 2.50

Plant & Machinery 20/25 4.00/5.00

Motor Vehicles 15/20 6.67/5.00

Equipment 8/4 12.50/25

Furniture & Fittings 10 10.00

Mature Plantations (Replanting and New Planting)

No. of Years Rate (%)

Mature Plantations

Tea 33 1/3 3.00

Rubber 20 5.00

Depreciation of an asset begins when it is available for use and ceases at the earlier of the date on which the asset is classified as held for sale or is derecognised. Depreciation methods, useful lives and residual values are reassessed at the reporting date and adjusted prospectively, if appropriate. Mature plantations are depreciated over their useful lives or unexpired lease period, whichever is less.

No depreciation is provided for immature plantations.

(b) Amortisation The leasehold rights of assets taken over from SLSPC are amortised in equal amounts over the shorter of the

remaining lease periods and the useful lives as follows:

No. of Years Rate (%)

Bare land 53 1.89

Improvements to land 30 3.33

Mature Plantations(Tea & Rubber)

30 3.33

Buildings 25 4.00

Machinery 15 6.67

3.7 Financial Instruments A financial instrument is any contract that gives rise to a financial asset of one entity and a financial liability or

equity instrument of another entity.

3.7.1 Financial assets

3.7.1.1 Initial Recognition and Measurement Financial assets are classified, at initial recognition, as financial assets at fair value through profit or loss, loans

and receivables, held-to-maturity investments, AFS financial assets, or as derivatives designated as hedging instruments in an effective hedge, as appropriate. All financial assets are recognised initially at fair value plus, in the case of financial assets not recorded at fair value through profit or loss, transaction costs that are attributable to the acquisition of the financial asset.

Purchases or sales of financial assets that require delivery of assets within a time frame established by regulation or convention in the market place (regular way trades) are recognised i.e., the date that the Company commits to purchase or sell the asset.

Page 41: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC 39

Notes to the Financial StatementsYear ended 31 December 2016

The Company's financial assets include cash and short-term deposits, short term investments, trade and other receivables, loans and other receivables, quoted and unquoted financial instruments.

3.7.1.2 Subsequent Measurement The subsequent measurement of financial assets depends on their classification as described below:

(a) Financial assets at fair value through profit or loss Financial assets at fair value through profit or loss include financial assets held for trading and financial

assets designated upon initial recognition at fair value through profit or loss. Financial assets are classified as held for trading if they are acquired for the purpose of selling or repurchasing in the near term.

Financial assets at fair value through profit and loss are carried in the statement of financial position at fair value with changes in fair value recognised in finance income or finance costs in the Profit and Loss statement.

The Company has not designated any financial assets as at fair value through profit or loss.

(b) Loans and receivables Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not

quoted in an active market. After initial measurement, such financial assets are subsequently measured at amortized cost using the effective interest rate method (EIR), less impairment. Amortized cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are an integral part of the EIR. The EIR amortization is included in finance income in the Profit or Loss Statement. The losses arising from impairment are recognised in the Profit or Loss Statement in finance costs for loans and in cost of sales or other operating expenses for receivables.

Loans and receivables comprise of trade receivables, amounts due from related parties, deposits, advances and other receivables and cash and cash equivalents

(c) Held-to-maturity investments Non-derivative financial assets with fixed or determinable payments and fixed maturities are classified as

held-to-maturity when the Company has the positive intention and ability to hold them to maturity. After initial measurement, held-to-maturity investments are measured at amortised cost using the effective interest method, less impairment.

Amortised cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are an integral part of the EIR. The EIR amortisation is included in finance income in the Profit or Loss Statement. The losses arising from impairment are recognised in the Profit or Loss Statement in finance costs

(d) Available for sale financial Assets AFS financial assets include equity investments and debt securities. Equity investments classified as AFS are

those that are neither classified as held for trading nor designated at fair value through profit or loss. Debt securities in this category are those that are intended to be held for an indefinite period of time and that may be sold in response to needs for liquidity or in response to changes in the market conditions.

After initial measurement, AFS financial assets are subsequently measured at fair value with unrealised gains or losses recognised in OCI and credited in the AFS reserve until the investment is derecognised, at which time the cumulative gain or loss is recognised in other operating income, or the investment is determined to be impaired, when the cumulative loss is reclassified from the AFS reserve to the statement of profit or loss in finance costs. Interest earned whilst holding AFS financial assets is reported as interest income using the EIR method.

The Company evaluates whether the ability and intention to sell its AFS financial assets in the near term is still appropriate. When, in rare circumstances, the Company is unable to trade these financial assets due to inactive markets, the Company may elect to reclassify these financial assets if the management has the ability and intention to hold the assets for foreseeable future or until maturity.

For a financial asset reclassified from the AFS category, the fair value carrying amount at the date of reclassification becomes its new amortised cost and any previous gain or loss on the asset that has been recognised in equity is amortised to profit or loss over the remaining life of the investment using the EIR. Any difference between the new amortised cost and the maturity amount is also amortised over the remaining life of the asset using the EIR. If the asset is subsequently determined to be impaired, then the amount recorded in equity is reclassified to the statement of profit or loss.

Page 42: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC40

Notes to the Financial StatementsYear ended 31 December 2016

3.7.1.3 Derecognition A financial asset (or, where applicable, a part of a financial asset or part of a company of similar financial assets)

is derecognised when:

• The rights to receive cash flows from the asset have expired Or• The Company has transferred its rights to receive cash flows from the asset or has assumed an obligation

to pay the received cash flows in full without material delay to a third party under a 'pass-through' arrangement; and either (a) the Company has transferred substantially all the risks and rewards of the asset, or (b) the Company has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset.

When the company has transferred its rights to receive cash flows from an asset or has entered into a pass-through arrangement, it evaluates if and to what extent it has retained the risks and rewards of ownership. When it has neither transferred nor retained substantially all of the risks and rewards of the asset, nor transferred control of the asset, the asset is recognised to the extent of the Company's continuing involvement in the asset. In that case, the Company also recognises an associated liability. The transferred asset and the associated liability are measured on a basis that reflects the rights and obligations that the Company has retained.

Continuing involvement that takes the form of a guarantee over the transferred asset is measured at the lower of the original carrying amount of the asset and the maximum amount of consideration that the company could be required to repay.

3.7.1.4 Impairment of financial assets The Company assesses at each reporting date whether there is any objective evidence that a financial asset or

a group of financial assets is impaired and if such has been incurred, the amount of the loss is measured as the difference between the assets carrying amount and the present value of estimated future cash flows.

Evidence of impairment may include indications that the debtors or a group of debtors is experiencing significant financial difficulty, default or delinquency in interest or principal payments, the probability that they will enter bankruptcy or other financial reorganisation and when observable data indicate that there is a measurable decrease in the estimated future cash flows, such as changes in arrears or economic conditions that correlate with defaults..

3.7.1.5 Financial assets carried at amortised cost For financial assets carried at amortised cost, the Company first assesses whether impairment exists individually

for financial assets that are individually significant, or collectively for financial assets that are not individually significant. If the Company determines that no objective evidence of impairment exists for an individually assessed financial asset, whether significant or not, it includes the asset in a company of financial assets with similar credit risk characteristics and collectively assesses them for impairment. Assets that are individually assessed for impairment and for which an impairment loss is, or continues to be, recognised are not included in a collective assessment of impairment.

The amount of any impairment loss identified is measured as the difference between the asset's carrying amount and the present value of estimated future cash flows (excluding future expected credit losses that have not yet been incurred). The present value of the estimated future cash flows is discounted at the financial asset's original effective interest rate.

The carrying amount of the asset is reduced through the use of an allowance account and the loss is recognised in the statement of profit or loss. Interest income (recorded as finance income in the statement of profit or loss) continues to be accrued on the reduced carrying amount and is accrued using the rate of interest used to discount the future cash flows for the purpose of measuring the impairment loss. Loans together with the associated allowance are written off when there is no realistic prospect of future recovery and all collateral has been realised or has been transferred to the Company. If, in a subsequent year, the amount of the estimated impairment loss increases or decreases because of an event occurring after the impairment was recognised, the previously recognised impairment loss is increased or reduced by adjusting the allowance account. If a write-off is later recovered, the recovery is credited to finance costs in the statement of profit or loss.

3.7.1.6 Available for sale financial Assets For AFS financial assets, the Company assesses at each reporting date whether there is objective evidence that

an investment or a company of investments is impaired.

In the case of equity investments classified as AFS, objective evidence would include a significant or prolonged decline in the fair value of the investment below its cost. 'Significant' is evaluated against the original cost of the investment and 'prolonged' against the period in which the fair value has been below its original cost. When there is evidence of impairment, the cumulative loss - measured as the difference between the acquisition cost

Page 43: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC 41

Notes to the Financial StatementsYear ended 31 December 2016

and the current fair value, less any impairment loss on that investment previously recognised in the statement of profit or loss - is removed from OCI and recognised in the statement of profit or loss. Impairment losses on equity investments are not reversed through profit or loss; increases in their fair value after impairment are recognised in OCI.

The determination of what is 'significant' or 'prolonged' requires judgement. In making this judgement, the company evaluates, among other factors, the duration or extent to which the fair value of an investment is less than its cost.

In the case of debt instruments classified as AFS, the impairment is assessed based on the same criteria as financial assets carried at amortised cost. However, the amount recorded for impairment is the cumulative loss measured as the difference between the amortised cost and the current fair value, less any impairment loss on that investment previously recognised in the statement of profit or loss.

Future interest income continues to be accrued based on the reduced carrying amount of the asset, using the rate of interest used to discount the future cash flows for the purpose of measuring the impairment loss. The interest income is recorded as part of finance income. If, in a subsequent year, the fair value of a debt instrument increases and the increase can be objectively related to an event occurring after the impairment loss was recognised in the statement of profit or loss, the impairment loss is reversed through the statement of profit or loss.

3.7.2 Financial liabilities

3.7.2.1 Initial recognition and measurement Financial liabilities are classified as financial liabilities at fair value through profit or loss, loans and borrowings,

or as derivatives designated as hedging instruments in an effective hedge, as appropriate.

All financial liabilities are recognised initially at fair value and, in the case of loans and borrowings and payables, net of directly attributable transaction costs.

The Company's financial liabilities include trade and other payables, bank overdrafts, loans and borrowings.

3.7.2.2 Subsequent measurement The subsequent measurement of financial liabilities depends on their classification as described below:

(a) Financial liabilities at fair value through profit or loss Financial liabilities at fair value through profit or loss include financial liabilities held for trading and financial

liabilities designated upon initial recognition as at fair value through profit or loss.

Financial liabilities are classified as held for trading if they are incurred for the purpose of repurchasing in the near term. This category also includes derivative financial instruments entered into by the Company that are not designated as hedging instruments in hedge relationships as defined by LKAS 39. Separated embedded derivatives are also classified as held for trading unless they are designated as effective hedging instruments.

Gains or losses on liabilities held for trading are recognised in the statement of profit or loss. Financial liabilities designated upon initial recognition at fair value through profit or loss are designated

at the initial date of recognition, and only if the criteria in LKAS 39 are satisfied. The Company has not designated any financial liability as at fair value through profit or loss.

(b) Loans and borrowings After initial recognition, interest bearing loans and borrowings are subsequently measured at amortized

cost using the effective interest rate method. Gains and losses are recognised in the Profit or Loss Statement when the liabilities are derecognised as well as through the effective interest rate method (EIR) amortization process.

Amortised cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are an integral part of the EIR. The EIR amortisation is included as finance costs in the statement of profit or loss.

3.7.3 Derecognition A financial liability is derecognised when the obligation under the liability is discharged or cancelled or expires.

When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as the derecognition of the original liability and the recognition of a new liability. The difference in the respective carrying amounts is recognised in the Profit or Loss Statement.

Page 44: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC42

Notes to the Financial StatementsYear ended 31 December 2016

3.7.4 Offsetting of financial instruments Financial assets and financial liabilities are offset and the net amount is reported in the statement of financial

position if there is a currently enforceable legal right to offset the recognised amounts and there is an intention to settle on a net basis, to realise the assets and settle the liabilities simultaneously.

3.7.5 Inventories Agricultural Produce harvested from Biological Assets Agricultural produce harvested from Biological assets are measured at their fair value less cost to sell at the

point of harvest. The finished and semi-finished inventories from agricultural produce are valued by adding the cost of conversion to the fair value of agricultural produce.

Finish goods manufactured from agricultural produce of biological assets These are valued at the lower of cost and estimated net realisable value, after making due allowance for obsolete

and slow moving items. Net realisable value is the estimated selling price at which stocks can be sold in the ordinary course of business after allowing for cost of realisation and/or cost of conversion from their existing state to saleable condition.

Input Material, Spares and Consumables At actual cost on weighted average basis.

3.7.6 Impairment of Non-Financial Assets The Company assesses, at each reporting date, whether there is an indication that an asset may be impaired.

If any indication exists, or when annual impairment testing for an asset is required, the Company estimates the asset's recoverable amount. An asset's recoverable amount is the higher of an asset's or cash-generating unit's (CGU) fair value less costs of disposal and its value in use. The recoverable amount is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets. When the carrying amount of an asset or CGU exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount.

In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. In determining fair value less costs of disposal, recent market transactions are taken into account. If no such transactions can be identified, an appropriate valuation model is used. These calculations are corroborated by valuation multiples, quoted share prices for publicly traded companies or other available fair value indicators.

The Company bases its impairment calculation on detailed budgets and forecast calculations, which are prepared separately for each of the Company's CGUs to which the individual assets are allocated. These budgets and forecast calculations generally cover a period of five years. For longer periods, a long-term growth rate is calculated and applied to project future cash flows after the fifth year.

Impairment losses of continuing operations, including impairment on inventories, are recognised in the statement of profit or loss in expense categories consistent with the function of the impaired asset, except for properties previously revalued with the revaluation taken to OCI. For such properties, the impairment is recognised in OCI up to the amount of any previous revaluation.

For assets excluding goodwill, an assessment is made at each reporting date to determine whether there is an indication that previously recognised impairment losses no longer exist or have decreased. If such indication exists, the Company estimates the asset's or CGU's recoverable amount. A previously recognised impairment loss is reversed only if there has been a change in the assumptions used to determine the asset's recoverable amount since the last impairment loss was recognised. The reversal is limited so that the carrying amount of the asset does not exceed its recoverable amount, nor exceed the carrying amount that would have been determined, net of depreciation, had no impairment loss been recognised for the asset in prior years. Such reversal is recognised in the statement of profit or loss unless the asset is carried at a revalued amount, in which case, the reversal is treated as a revaluation increase.

3.8 Trade and Other Receivables Trade and other receivables are stated at their estimated realisable amounts inclusive of provisions for bad and doubtful debts.

3.8.1 Provisions Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a

past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. When the Company expects some or all of a provision to be reimbursed, the reimbursement is recognised as a separate asset, but only when the reimbursement is virtually certain. The expense relating to any provision is presented in the Profit or Loss Statement net of any reimbursement.

Page 45: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC 43

Notes to the Financial StatementsYear ended 31 December 2016

3.9 Employees Benefits(a) Defined Contribution Plans - Provident Funds and Trust Fund A defined contribution plan is a post-employment benefit plan under which an entity pays fixed contributions

into a separate entity and will have no legal or constructive obligation to pay further amounts. Obligations for contributions to Provident and Trust Funds covering all employees are recognised as an expense in profit and loss in the periods during which services are rendered by employees.

The Company contributes 12% on consolidated salary of the employees to Ceylon Planters' Provident Society (CPPS)/Estate Staff Provident Society (ESPS)/ Employees' Provident Fund (EPF).

All the employees of the Company are members of the Employees' Trust Fund, to which the Company contributes 3% on the consolidated salary of such employees.

(b) Defined Benefit Plan A defined benefit plan is a post-employment benefit plan other than a defined contribution plan. The

liability recognised in the Financial Statements in respect of defined benefit plan is the present value of the defined benefit obligation at the Reporting date. The defined benefit obligation is calculated annually using the projected unit credit method. The present value of the defined benefit obligation is determined by dis counting the estimated future cash flows using the interest rates that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating to the terms of the related liability. Actuarial gains and losses arising from experience adjustments and changes in actuarial assumptions are charged recognised as in retained earnings through other comprehensive income. Past service costs are recognised immediately in the profit or Loss statement.

The provision has been made for retirement gratuities from the first year of service for all employees, in conformity with LKAS 19, "Employee Benefits". However, under the Payment of Gratuity Act No. 12 of 1983, the liability to an employee arises only on completion of 5 years of continued service.

The Liability is not externally funded.

The key assumptions used in determining the retirement benefit obligations are given in Note 22.

3.10 Trade and Other Payables Trade and other payables are stated at their costs.

3.11 Capital Commitments and Contingencies Capital commitments and contingent liabilities of the Company have been disclosed in the respective Notes to

the Financial Statements.

3.12 Events occurring after the date of Financial Position. All material post events occurring after the date of financial position have been considered where appropriate;

either adjustments have been made or adequately disclosed in the Financial Statements.

3.13 Earnings per Share The Company presents basic earnings per share (EPS) for its ordinary shares. Basic EPS is calculated by dividing

the profit or loss attributable to ordinary shareholders of the Company by the weighted average number of ordinary shares outstanding during the period

3.14 Deferred Income

3.14.1 Grants and Subsidies Government grants are recognised where there is reasonable assurance that the grant will be received and

all attached conditions will be complied with. When the grant relates to an expense item, it is recognised as income over the period necessary to match the grant on a systematic basis to the costs that it is intended to compensate. Where the grant relates to an asset, it is recognised as deferred income and released to income in equal amounts over the expected useful life of the related asset.

Where the Company receives non-monetary grants, the asset and the grant are recorded gross at nominal amounts and released to the Profit or Loss Statement over the expected useful life and pattern of consumption of the benefit of the underlying asset by equal annual instalments. Where loans or similar assistance are provided by governments or related institutions with an interest rate below the current applicable market rate, the effect of this favourable interest is regarded as additional government grant.

Grants related to Property, Plant & Equipment other than grants received for forestry are initially deferred and allocated to income on a systematic basis over the useful life of the related Property, Plant & Equipment as follows: Assets are amortised over their useful lives or unexpired lease period, whichever is less.

Page 46: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC44

Notes to the Financial StatementsYear ended 31 December 2016

Buildings 40 years

Grants received for forestry are initially deferred and credited to income once when the related blocks of trees are harvested.

3.15 Profit or Loss Statement For the purpose of presentation of Profit or Loss Statement, the function of expenses method is adopted, as it

represents fairly the elements of the company's performance.

3.15.1 Revenue Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and

the revenue can be reliably measured, regardless of when the payment is being made. Revenue is measured at the fair value of the consideration received or receivable, taking into account contractually defined terms of payment and excluding taxes or duty.

(a) Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer, usually on delivery of the goods. Revenue is recorded at invoice value net of brokerage, sale expenses and other levies related to revenue.

(b) Gains and losses on disposal of an item of Property, Plant & Equipment are determined by comparing the net sales proceeds with the carrying amounts of Property, Plant & Equipment and are recognised within 'other operating income' in the Profit or Loss Statement.

(c) For all financial instruments measured at amortised cost and interest-bearing financial assets classified as AFS, interest income is recorded using the effective interest rate (EIR). EIR is the rate that exactly discounts the estimated future cash payments or receipts over the expected life of the financial instrument or a shorter period, where appropriate, to the net carrying amount of the financial asset or liability. Interest income is included in finance income in the statement of profit or loss.

(d) Dividend is recognised when the company's right to receive the payment is established, which is generally when shareholders approve the dividend.

(e) Rental income arising from operating leases on investment properties is accounted for on a straight-line basis over the lease terms.

3.15.2 Expenses All expenditure incurred in the running of the business and in maintaining the Property, Plant & Equipment in a

state of efficiency is charged to revenue in arriving at the profit or loss for the period.

3.15.2.1 Financing Income and Finance cost Finance income comprises interest income on funds invested. Interest income is recognised as it accrues in

profit or loss.

Finance costs comprise interest expense on borrowings, unwinding of the discount on provisions, changes in the fair value of financial assets at fair value through profit or loss, and losses on hedging instruments that are recognised in profit or loss. Borrowing costs that are not directly attributable to the acquisition, construction or production of a qualifying asset are recognised in profit or loss using the effective interest method.

The interest expense component of finance lease payments is allocated to each period during the lease term so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Foreign currency gains and losses are reported on a net basis.

3.15.3 Taxes

3.15.3.1 Current Income Tax Current income tax assets and liabilities are measured at the amount expected to be recovered from or paid

to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted, at the reporting date in the countries where the Company operates and generates taxable income.

Current income tax relating to items recognised directly in equity is recognised in equity and not in the statement of profit or loss. Management periodically evaluates positions taken in the tax returns with respect to situations in which applicable tax regulations are subject to interpretation and establishes provisions where appropriate.

Page 47: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC 45

Notes to the Financial StatementsYear ended 31 December 2016

3.15.3.2 Deferred Tax Deferred tax is provided using the liability method on temporary differences between the tax bases of assets

and liabilities and their carrying amounts for financial reporting purposes at the reporting date.

Deferred tax liabilities are recognised for all taxable temporary differences, except:

• When the deferred tax liability arises from the initial recognition of goodwill or an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss

• In respect of taxable temporary differences associated with investments in subsidiaries, associates and interests in joint ventures, when the timing of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not reverse in the foreseeable future.

Deferred tax assets are recognised for all deductible temporary differences, the carry forward of unused tax credits and any unused tax losses. Deferred tax assets are recognised to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, and the carry forward of unused tax credits and unused tax losses can be utilised, except:

• When the deferred tax asset relating to the deductible temporary difference arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss

• In respect of deductible temporary differences associated with investments in subsidiaries, associates and interests in joint ventures, deferred tax assets are recognised only to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profit will be available against which the temporary differences can be utilized.

The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilised. Unrecognised deferred tax assets are re-assessed at each reporting date and are recognised to the extent that it has become probable that future taxable profits will allow the deferred tax asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the year when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the reporting date.

Deferred tax relating to items recognised outside profit or loss is recognised outside profit or loss. Deferred tax items are recognised in correlation to the underlying transaction either in OCI or directly in equity.

Deferred tax assets and deferred tax liabilities are offset if a legally enforceable right exists to set off current tax assets against current tax liabilities and the deferred taxes relate to the same taxable entity and the same taxation authority.

Tax benefits acquired as part of a business combination, but not satisfying the criteria for separate recognition at that date, are recognised subsequently if new information about facts and circumstances change. The adjustment is either treated as a reduction in goodwill (as long as it does not exceed goodwill) if it was incurred during the measurement period or recognised in profit or loss.

3.16 Cash and Cash Equivalents Cash and cash equivalents comprise cash balances and call deposits. Bank overdrafts that are repayable on

demand form an integral part of the company's cash management and are included as a component of cash and cash equivalents for the purpose of the Statement of Cash Flows.

3.17 Statement of Cash Flows The Statement of Cash Flow has been prepared using the 'indirect method'. Interest paid is classified as

operating cash flows, interest and dividends received are classified as investing cash flows while dividends paid and Government grants received are classified as financing cash flows, for the purpose of presenting the Cash Flow Statement.

3.18 Segment Reporting Segmental information is provided for the different business segments of the Company Business segmentation

has been determined based on the nature of goods provided by the Company after considering the risk and rewards of each type of product.

Page 48: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC46

Notes to the Financial StatementsYear ended 31 December 2016

Since the individual segments are located close to each other and operate in the same industrial environment, the need for geographical segmentation has no material impact.

The segments information are disclosed in the Note no 6 to the Financial Statements.

Revenue and expenses directly attributable to each segment are allocated to the respective segments. Revenue and expenses not directly attributable to a segment are allocated on the basis of their resource utilisation, wherever possible.

Assets and liabilities directly attributable to each segment are allocated to the respective segments. Assets and liabilities, which are not directly attributable to a segment, are allocated on a reasonable basis wherever possible. Unallocated items comprise mainly interest bearing loans, borrowings, and expenses.

3.19 Change in Accounting Policies and Disclosures Amendment to LKAS 41 & 16 - Harvestable Produce Growing on Bearer Biological Assets

Amendments to LKAS 16 - Property, Plant & Equipment and LKAS 41 - Agriculture, require entity to recognise agricultural produce growing on Bearer Plants at fair value less cost to sell separately from its bearer plants prior to harvest. After initial recognition, changes in the fair value of such agricultural produce growing on Bearer Plants, recognised in profit or loss at the end of each reporting period.

Accordingly, the Company has applied these amendments retrospectively in the Financials Statements. For the details refer note 34.

4. USE OF ESTIMATES AND JUDGMENTS The preparation of Financial Statements in conformity with SLFRS/LKAS requires management to make

judgments, estimates and assumptions that influence the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Judgments and estimates are based on historical experience and other factors, including expectations that are believed to be reasonable under the circumstances. Hence, actual experience and results may differ from these judgments and estimates.

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period and any future periods affected.

Information about significant areas of estimation uncertainty and critical judgments in applying accounting policies that have the most significant effect on the amounts recognised in the Financial Statements is included in the following notes:

• Note 23 - Deferred Taxation• Note 22 - Measurement of the Defined Benefit Obligations• Note 14 - Biological Assets• Note 25 - Liability to make Lease Payment

4.1 Income Taxes The Company is subject to income taxes and other taxes including VAT. Significant Judgement was required

to determine the total provision for current, deferred and other taxes pending the issue of tax guidelines on the treatment of the adoption of SLFRS in the financial statements and the taxable profit for the purpose of imposition of taxes. Uncertainties exist, with respect to the interpretation of the applicability of tax laws, at the time of the preparation of these financial Statements.

The Company recognized assets and liabilities for current deferred and other taxes based on estimates of whether additional taxes will be due. Where the final tax outcome of these matters is different from the amounts that were initially recorded, such difference will impact the income, deferred and tax amounts in the period in which the determination is made.

4.2 Retirement Benefit Obligations The present value of the retirement benefit obligations depends on a number of factors that are determined

on an actuarial basis using a number of assumptions. Key assumptions used in determining the retirement benefit obligations are given in Note 22. Any changes in these assumptions will impact the carrying amount of retirement benefit obligations.

Page 49: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC 47

Notes to the Financial StatementsYear ended 31 December 2016

4.3 Biological Assets The fair value of managed timber trees depends on a number of factors that are determined on a discounted

method using various financial and non-financial assumptions. The growth of the trees is determined by various biological factors that are highly unpredictable. Any change to the assumptions will impact to the fair value of biological assets. Key assumptions and sensitivity analysis of the biological assets are given in the Note 14.2

5 STANDARDS ISSUED BUT NOT YET EFFECTIVE Standards issued but not yet effective up to the date of issuance of the company's financial statements are listed

below. This listing of standards and interpretations issued are those that the company reasonably expects to have an impact on disclosures, financial position or performance when applied at a future date. The company intends to adopt these standards when they become effective.

• Impending Accountings standards / Standards issued not yet effective Certain new accounting standards and amendments / improvements to existing standards have been

published, that are not mandatory for 31 December 2016 reporting periods. None of those have been early adopted by the Company.

• SLFRS 9 Financial Instruments: Classification and Measurement SLFRS 9, as issued reflects the first phase of work on measurement of LKAS 39 and applies to classification

and measurement of financial assets and liabilities. This standard is effective for the annual periods beginning on or after 01 January 2018.

• SLFRS 15 Revenue from Contracts with Customers SLFRS 15 establishes a comprehensive framework for determining whether, how much and when revenue

is recognized. It replaces existing revenue recognition guidance, including LKAS 18 Revenue, LKAS 11 Construction Contracts and IFRIC 13 Customer Loyalty Programs. This standard is effective for the annual periods beginning on or after 01 January 2018.

• SLFRS 16 -Leases SLFRS 16 sets out the principles for the recognition, measurement, presentation and disclosure of leases and

requires lessees to account for all leases under a single on balance sheet model similar to the accounting for finance leases, under LKAS 17 except for few exemptions for leases for "low value" assets and short term leases with a lease term of 12 months or less. This standard is effective for the annual periods beginning on or after 01 January 2019.

Page 50: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC48

6 REVENUE 2016 2015 Rs. Rs.6.1 Summary Sale of Goods Tea 2,054,208,698 2,235,883,478 Rubber 212,447,826 177,171,126 2,266,656,524 2,413,054,604

6.2 Segment Information Segment Revenue Tea Revenue 2,054,208,698 2,235,883,478 Revenue Expenditure (2,031,667,912) (2,458,470,117) Depreciation (55,412,802) (63,236,437) Other Non Cash Expenditure (141,550,608) (83,693,851) Segment Results (174,422,624) (369,516,927) Rubber Revenue 212,447,826 177,171,126 Revenue Expenditure (227,930,954) (213,231,177) Depreciation (23,748,344) (27,101,330) Other Non Cash Expenditure (17,039,506) (16,622,403) Segment Results (56,270,978) (79,783,784) Total Revenue 2,266,656,524 2,413,054,604 Revenue Expenditure (2,259,598,866) (2,671,701,294)

Depreciation (79,161,146) (90,337,767) Other Non Cash Expenditure (158,590,114) (100,316,254) Segment Results (230,693,602) (449,300,711 Gains on fair value of biological assets 18,839,244 89,669,220 Other Income 118,697,066 128,083,664 Other Expenditure (247,097,356) (161,872,591) Depreciation (4,882,754) (4,731,241) Gratuity (733,438) (7,328,430) Management Fees (25,207,600) (24,908,400) Operating Profit of the Company (371,078,440) (430,388,490) Segment Assets 2016 2015 Rs. Rs. Tea Non Current Assets Cost 2,075,563,977 2,052,670,608 Amortization/ Depreciation (1,037,858,589) (964,934,304) 1,037,705,388 1,087,736,304 Rubber Non Current Assets Cost 2,521,244,528 2,284,363,476 Amortization/ Depreciation (468,655,029) (439,749,200) 2,052,589,499 1,844,614,276 Unallocated Non Current Assets Cost 1,988,523,220 1,964,786,671 Amortization/ Depreciation (103,468,737) (102,232,553) 1,885,054,483 1,862,554,118 4,975,349,374 4,794,904,698

Notes to the Financial StatementsYear ended 31 December 2016

Page 51: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC 49

Notes to the Financial StatementsYear ended 31 December 2016

6. REVENUE (Contd..)

6.2 Segment Information (Contd..) 2016 2015 Rs. Rs. Tea Current Assets Cost 388,145,263 235,564,110 388,145,263 235,564,110 Rubber Current Assets Cost 63,486,878 64,770,210 63,486,878 64,770,210

Allocated 451,632,141 300,334,320 Unallocated 69,770,684 251,725,811 521,402,825 552,060,131 Total Assets 5,496,752,199 5,346,964,827 Segement Equity and Liabilities Non Current Liabilities Tea Allocated 723,966,639 787,674,098 723,966,639 787,674,098 Rubber Allocated 114,911,569 128,116,333 114,911,569 128,116,333 Allocated 838,878,208 915,790,431 Unallocated 1,072,135,149 889,013,306 1,911,013,357 1,804,803,737 Current Liabilities Tea 370,412,263 306,648,153 Rubber 63,797,679 65,298,735 Unallocated 1,052,030,389 881,521,791 1,486,240,331 1,253,468,676 Stated Capital and Reserve 2,099,498,511 2,288,692,412 Total Equity and Liabilities 5,496,752,199 5,346,964,827 Segment Capital Expenditure Cost Tea 22,263,369 155,574,914 Rubber 227,726,129 293,665,993 Unallocated 26,608,717 8,962,041 276,598,215 458,202,948

Page 52: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC50

Notes to the Financial StatementsYear ended 31 December 2016

7 OTHER INCOME AND GAINS NOTES 2016 2015 Rs. Rs. Interest Income 466,995 7,530,874 Amortisation of Government Grants 11,057,174 11,275,223 Rent Income 40,881,310 41,260,637 Sale of Refuse Tea 33,989,446 25,609,786 Net Income from Travellers Paradise 1,717,989 2,660,586 Net Income from Dolomite Project (264,713) (36,818) Sales of Rubber Trees 4,598,684 17,313,060 Profit on Sale of Timber Trees 1,019,824 1,844,175 Sundry Income 25,206,886 17,895,632 Profit on Disposal of Property Plant & Equipment 23,471 2,730,509 118,697,066 128,083,664 There are no unfulfilled conditions or contingencies attached to the grants.

8 FINANCE COST 2016 2015 Rs. Rs. Interest on Lease Rental (JEDB/SLSPC) 3,884,000 3,954,000 Contingent Lease Rental (JEDB/SLSPC) 24,897,276 23,893,036 Overdraft Interest 58,054,084 35,471,855 Loan Interest 118,728,178 60,392,479 205,563,538 123,711,370 Less: Amount Capitalised (77,196,494) (74,933,088) 128,367,044 48,778,282

9 PROFIT BEFORE TAX IS STATED AFTER CHARGING 2016 2015 Rs. Rs. Auditor’s remuneration

Audit Service 4,074,000 3,760,000 Depreciation and Lease Amortisation

Right to Use of Land 12.1 6,249,060 6,249,060 Immovable leased Bearer Biological assets 12.2 9,040,819 9,040,819 Immovable Leased assets 12.3 3,101,308 3,101,308 Freehold Property ,Plant & Equipment 13 49,345,528 50,541,827 Bearer Biological Assets 14.1 34,698,363 30,555,669

Staff Cost

Defined Benefit Plan Costs (Retirement Benefit Obligation) 22 117,467,059 117,566,492 Defined Contributions Plan Costs - EPF & ETF 137,866,508 169,684,792 Others - Staff Costs 1,269,299,822 1,503,591,239

Management Fees 25,207,600 24,908,400 Provision /(reversal) for bad & doubtful debts (393,470) 429,279 Provision /(reversal) for obsolete Inventories (176,670) 640,808 Gain on change in fair value of biological assets 18,839,244 89,669,220

Page 53: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC 51

Notes to the Financial StatementsYear ended 31 December 2016

10. TAX EXPENSES The major component of tax expenses for the year ended 31st December 2016 are as follows

10.1 STATEMENT OF PROFIT OR LOSS NOTES 2016 2015 Rs. Rs.

(i) Current Income Tax Current Income Tax Charges 7,531,966 8,888,522

(ii) Deferred Tax Relating to Origination and (reversal) of temporary defferences 23.1 (64,268,735) (96,183,842) Income Tax charge/(reversal) reported in Statement of Profit or Loss (56,736,769) (87,295,321)

10.2 STATEMENT OF OTHER COMPREHENSIVE INCOME

Deferred tax relating to items (charged)/ credited directly to OCI during the year Net gain on acturial gains and losses on Defined Benefit Plans 23.1 (23,436,391) (1,577,861)

Deferred tax charged to Other Comprehensive Income (23,436,391) (1,577,861)

10.3 RECONCILIATION OF TAX EXPENSES AND THE ACCOUNTING PROFIT MULTIPLIED BY THE STATUTORY EFFECTIVE TAX RATE FOR 2016 AND 2015 2016 2015 Rs. Rs. Profit/ (loss) before Tax (371,078,440) (430,388,490) Effective Tax Rate 15.76% 15.76%

Tax effect on Accounting Profit / (Loss) Before Tax (58,481,962) (67,829,226) Tax effect on Aggregate disallowed items 24,913,268 41,024,651 Tax effect on Aggregate allowable items (81,904,782) (97,263,327) (115,473,476) (124,067,902)

Tax effect on Interest Income 140,873 2,121,923 Tax effect on Rent Income 11,446,767 11,552,727 Tax effect on Tax Loss B/F & Utilised (4,055,674) (4,786,127) Income Tax Charge/(Reversal) 7,531,966 8,888,522

11. EARNINGS PER SHARE The computation of the basic earnings per share is based on profit attributable to ordinary shareholders for the

period divided by weighted average number of ordinary shares outstanding during the period and calculated as follows. 2016 2015

Rs. Rs. Amounts used as the Numerator : (314,341,672) (343,093,169) Net profit applicable to ordinary shareholders for basic earnings per share (314,341,672) (343,093,169) Amounts used as the Denominator :

Weighted average number of ordinary shares in issue applicable to 23,636,364 23,636,364 basic earnings per share 23,636,364 23,636,364 Earnings/ (Loss) Per Share (13.30) (14.52)

Page 54: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC52

Notes to the Financial StatementsYear ended 31 December 2016

12 LEASEHOLD PROPERTY, PLANT & EQUIPMENT 2016 2015 As at 31st December, NOTES Rs. Rs. Right-to-use of land 12.1 177,734,173 183,983,233 Immovable leased bearer biological assets 12.2.1 60,781,825 69,822,644 Immovable Leased assets (other than right-to-use of land and bearer biological assets) 12.2.2 4,461,949 7,563,257 242,977,947 261,369,134

12.1 RIGHT-TO-USE OF LAND “Right-To-Use of Land on Lease” as above was previously titled "Leasehold Right to Bare land". The change is in

order to comply with Statement of Alternative Treatment (SoAT) issued by the Institute of Chartered Accountants of Sri Lanka dated 21st August 2013. Such leases have been executed for all estates for a period of 53 years.

This right-to-use land is amortized over the remaining lease term or useful life of the right whichever is shorter and

is disclosed under non-current assets. The Statement of Alternative Treatment (SoAT) for right-to-use land does not permit further revaluation of right-to-use land. However an adjustment to the "Right-To-Use of Land" could be made to the extent that the change relate to the future period on the reassessment of liability to make the lease payment. The values taken into the Statement of Financial Position as at 11th June 1992 and amortisation of the right to use land up to 31 December 2016 are as follows.

2016 2015 Rs. Rs. Capitalised Value 331,200,716 331,200,716 Amortization As at 1st January 147,217,483 140,968,423 Amortization charge for the year 6,249,060 6,249,060 As at 31st December 153,466,543 147,217,483 Carrying amount 177,734,173 183,983,233

Page 55: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC 53

Notes to the Financial StatementsYear ended 31 December 2016

12.2 IMMOVABLE LEASED ASSETS In terms of the ruling of the UITF of the Institute of Chartered Accountants of Sri Lanka prevailed at the time of

privatisation of plantation estates, all immovable assets in these estates under finance leases have been taken into the books of the Company retroactive to 18th June 1992. For this purpose, the Board decided at its meeting on 8th March, 1995, that these assets be stated at their book values as they appear in the books of the JEDB/SLSPC, on the day immediately preceding the date of formation of the Company. These assets are taken into the Statement of Financial Position as at 18 June, 1992 and amortisation of immovable leased assets to 31 December 2016 are as follows.

12.2.1 Immovable Leased Bearer Biological Assets Mature Plantations Tea Rubber 2016 2015 Rs. Rs. Rs. Rs. Capitalised Value (18th June, 1992) 206,227,260 64,997,320 271,224,580 271,224,580 Amortisation

As at 1st January 153,425,431 47,976,505 201,401,936 192,361,117

Amortisation for the year 6,874,242 2,166,577 9,040,819 9,040,819

As at 31st December 160,299,673 50,143,082 210,442,755 201,401,936

Carrying amount 45,927,587 14,854,238 60,781,825 69,822,644

Investment in Immature Plantations at the time of handing over to the Company as at 18 June, 1992 by way of estate leases were shown under Immature Plantations.

However, since then all such investments in Immature Plantations attributable to JEDB/SLSPC period have been transferred to Mature Plantations. These mature tea and rubber were classified as bearer biological assets in terms of LKAS 41 - Agriculture. The carrying value of the bearer biological assets leased from JEDB/SLSPC is recognised at cost less amortisation.Further investments in such plantations to bring them to maturity are shown in Note 14

12.2.2 Immovable Leased assets (other than right-to-use of land and bearer biological assets)

Unimproved Improvement Other Vested Buildings Machinery 2016 2015 Lease Land to Land Assets Rs. Rs. Rs. Rs. Rs. Rs. Rs. Capitalised Value (18 June, 1992) 899,449 15,701,754 151,815 64,023,644 26,164,471 106,941,133 106,941,133 Amortisation

As at 1 January 399,727 12,330,243 151,815 60,331,620 26,164,471 99,377,876 96,276,568

Amortisation for the year 16,970 523,392 - 2,560,946 - 3,101,308 3,101,308

As at 31 December 416,697 12,853,635 151,815 62,892,566 26,164,471 102,479,184 99,377,876

Carrying amount 482,752 2,848,119 - 1,131,078 - 4,461,949 7,563,257

These assets are being amortised in equal annual amounts over the following periods:

Mature plantations/improvement to land 30 years Buildings 25 years Machinery 15 years

Note : The assets shown above are those movable assets vested in the Company by Gazette Notification at the date of formation of the Company (11th June 1992).

Page 56: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC54

Notes to the Financial StatementsYear ended 31 December 2016

13

PROP

ERTY

,PLA

NT

AND

EQUI

PMEN

T La

nd

M

otor

Fu

rnitu

re &

Eq

uipm

ent &

W

ater

Pl

ant &

As

at

As a

t

Im

prov

emen

ts

Build

ings

Ve

hicle

s Fi

tting

s To

ols

Sani

tatio

n M

achi

nery

31

.12.

2016

31

.12.

2015

Tota

l To

tal

As

at 3

1st D

ecem

ber

Rs.

Rs.

Rs.

Rs.

Rs.

Rs.

Rs.

Rs.

Rs.

Co

st

As at

1st

Janu

ary

115,7

17,03

4 33

1,901

,888

193,5

55,75

6 10

,685,5

82

67,69

9,486

60

,732,0

49

456,6

97,41

9 1,2

36,98

9,214

1,2

17,86

1,514

Ad

ditio

ns d

urin

g th

e ye

ar

- -

- 13

,500

1,590

,070

- 2,2

41,94

4 3,8

45,51

4 23

,377,7

00

Disp

osals

/tran

sfers

- -

- -

- -

- -

(4,25

0,000

)

As a

t 31

Dece

mbe

r 11

5,717

,034

331,9

01,88

8 19

3,555

,756

10,69

9,082

69

,289,5

56

60,73

2,049

45

8,939

,363

1,240

,834,7

28

1,236

,989,2

14

De

prec

iatio

n

As at

1st

Janu

ary

38,42

4,767

92

,140,5

33

180,6

18,62

2 10

,164,3

78

61,00

7,971

44

,288,4

42

282,8

41,97

4 70

9,486

,687

664,6

52,55

2

Char

ge fo

r the

year

5,7

70,29

5 8,2

95,71

0 6,4

11,71

6 16

4,557

1,7

15,22

9 2,6

86,35

1 18

,385,6

14

43,42

9,472

48

,659,1

36

Disp

osals

/tran

sfers

- -

- -

- -

- -

(3,82

5,000

)

As a

t 31

Dece

mbe

r 44

,195,0

62

100,4

36,24

3 18

7,030

,338

10,32

8,935

62

,723,2

00

46,97

4,793

30

1,227

,588

752,9

16,15

9 70

9,486

,688

N

et b

ook

valu

e 71

,521,9

72

231,4

65,64

5 6,5

25,41

8 37

0,147

6,5

66,35

6 13

,757,2

56

157,7

11,77

5 48

7,918

,568

527,5

02,52

6

AS

SETS

ACQ

UIRE

D ON

FIN

ANCE

LEAS

E

Cost

As

at 1

st Ja

nuar

y -

- 67

4,200

-

- -

134,0

86,18

6 13

4,760

,386

31,21

8,294

Ad

ditio

ns d

urin

g th

e ye

ar

- -

- -

- -

- -

103,5

42,09

2

Disp

osals

/tran

sfers

- -

- -

- -

- -

-

As a

t 31

Dece

mbe

r -

- 67

4,200

-

- -

134,0

86,18

6 13

4,760

,386

134,7

60,38

6

De

prec

iatio

n

As at

1st

Janu

ary

- -

191,0

24

- -

- 3,5

29,09

9 3,7

20,12

3 1,8

37,43

2

Char

ge fo

r the

year

-

- 13

4,840

-

- -

5,781

,216

5,916

,056

1,882

,691

Di

spos

als/tr

ansfe

rs -

- -

- -

- -

- -

As

at 3

1 De

cem

ber

- -

325,8

64

- -

- 9,3

10,31

5 9,6

36,17

9 3,7

20,12

3

N

et b

ook

valu

e -

- 34

8,336

-

- -

124,7

75,87

1 12

5,124

,206

131,0

40,26

2

W

ORK-

IN-P

ROGR

ESS

As

at 1

st Ja

nuar

y

29,73

3,188

12

,759,3

35

Addi

tions

dur

ing

the

year

10,12

0,752

16

,973,8

53

Disp

osals

/tran

sfers

-

-

As a

t 31

Dece

mbe

r

39,8

53,9

39

29,7

33,1

88

TO

TAL N

ET B

OOK

VALU

E

652,8

96,71

3 68

8,275

,977

a)

The a

sset

s sho

wn ab

ove a

re th

ose m

ovab

le as

sets

veste

d in

the C

ompa

ny b

y Gaz

ette

not

ifica

tion

on th

e dat

e of f

orm

atio

n of

the C

ompa

ny (1

1th

June

1992

) and

all in

vestm

ent i

n ta

ngib

le as

sets

by th

e Com

pany

sin

ce it

s for

mat

ion.

The

asse

ts ta

ken

over

by w

ay o

f esta

te le

ases

are

set o

ut in

Not

e 12

.b)

Th

e co

st of

fully

dep

recia

ted

Prop

erty

, Plan

t and

Equi

pmen

t whi

ch ar

e sti

ll in

use

at d

ate

of S

tate

men

t of F

inan

cial P

ositi

on as

follo

ws.

As

at

As a

t

31

.12.

2016

31

.12.

2015

Rs

Rs

La

nd Im

prov

emen

ts 36

2,737

31

1,127

Mot

or V

ehicl

es

153,9

00,26

3 12

2,958

,432

Furn

iture

& Fi

tting

s 9,0

95,16

6 9,0

52,39

1

Eq

uipm

ent &

Too

ls 56

,345,6

50

54,45

6,578

Wat

er S

anita

tion

14,84

9,673

7,0

05,03

1

Pl

ant &

Mac

hine

ry

159,0

56,56

8 15

1,220

,942

39

3,610

,057

345,0

04,50

1

Page 57: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC 55

Notes to the Financial StatementsYear ended 31 December 2016

14 BIOLOGICAL ASSETS

14.1 BEARER BIOLOGICAL ASSETS Immature Mature Total Total Plantations Plantations 2016 2015 Rs. Rs. Rs. Rs. Cost As at 1st January 1,604,525,119 830,627,836 2,435,152,955 2,126,418,786 Additions during the year 253,515,653 - 253,515,653 308,734,166 Transfers (from)/to (96,395,340) 96,395,340 - - As at 31st December 1,761,645,432 927,023,176 2,688,668,608 2,435,152,952 Depreciation As at 1st January - 346,343,164 346,343,164 315,787,495 Charge for the year - 34,698,363 34,698,363 30,555,669 As at 31st December - 381,041,527 381,041,527 346,343,164 Carrying amount 1,761,645,432 545,981,649 2,307,627,081 2,088,809,788

14.1.1 Immature Plantations Tea Rubber Other Total Rs. Rs. Rs. Rs. As at 1st January 91,068,468 1,506,477,983 6,978,668 1,604,525,119 Additions during the year 8,297,103 236,881,052 8,337,498 253,515,653 Transfers (from)/to (3,262,099) (92,755,315) (377,926) (96,395,340) As at 31st December 96,103,472 1,650,603,720 14,938,240 1,761,645,432 Mature Plantations Tea Rubber Other Total Rs. Rs. Rs. Rs. At Cost As at 1st January 368,732,909 364,990,820 96,904,107 830,627,836 Transfers (from)/to 3,262,099 92,755,315 377,926 96,395,340 As at 31st December 371,995,008 457,746,135 97,282,033 927,023,176 Depreciation As at 1st January 96,835,008 243,019,371 6,488,785 346,343,164 Charge for the year 11,159,850 22,302,332 1,236,181 34,698,363 As at 31st December 107,994,858 265,321,703 7,724,966 381,041,527 Carrying amount of mature plantations 264,000,150 192,424,432 89,557,067 545,981,649 These are investments in immature/ mature plantations since the formation of the Company. The assets (including

plantation assets) taken over by way of estate leases are set out in Notes 12 . Further investment in immature plantations taken over by way of these leases are shown in the above note. When such plantations become mature, the additional investments since take over to bring them to maturity, will be moved from immature to mature under this note.

The Company has elected to measure the bearer biological assets at cost using LKAS 16 - Property, Plant &

Equipment. The above additions include Rs. 77,196,494/= (2015-Rs.74,993,088/= ) of borrowing costs capitalised during the

year at a capitalisation rate of 11.63%.

Page 58: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC56

Notes to the Financial StatementsYear ended 31 December 2016

14.2 CONSUMABLE BIOLOGICAL ASSETS - TIMBER PLANTATIONS 2016 2015 Rs. Rs. As at 1st January 1,755,818,586 1,662,375,598 Gain/(loss) arising from changes in fair value less cost to sell 15,560,362 89,603,395 Increase due to development 9,116,296 5,575,138 Decrease due to harvest/ transfer (9,154,924) (1,735,545) As at 31st December 1,771,340,321 1,755,818,586 Managed trees include commercial timber plantations cultivated on estates. The cost of immature trees is treated

as approximate fair value particularly on the ground of little biological transformation has taken place and impact of the biological transformation on price is not material. When such Plantations become mature, the additional investments since taken over to bring them to maturity are transferred from Immature to Mature.

The fair value of managed trees was ascertained in accordance with LKAS 41. The valuation was carried by Messers

Mr.W.M Chandrasena , incorporated valuers, using Discounted Cash Flow methods. In ascertaining the fair value of timber a physical verification was carried out covering all the estates.

14.3 PRODUCE ON BEARER BIOLOGICAL ASSETS 2016 2015 Rs. Rs. As at 1st January - as previously reported 1,966,858 - Impact of the amendments of LKAS 16 and LKAS 41 - 1,901,033 As at 1st January - restated 1,966,858 1,901,033 Change in fair value less cost to sell 3,278,882 65,825 As at 31st December 5,245,740 1,966,858

14.4 GAIN/(LOSS) ON FAIR VALUE OF BIOLOGICAL ASSETS 2016 2015 Rs. Rs. Consumable Bialogical Assets - Gain/(loss) arising from changes in fair value less cost to sell - Note No 14.2 15,560,362 89,603,395 Produce on Bearer Biologal Assets - Gain/(Loss) arising from changes in fair value less cost to sell - Note No 14.3 3,278,882 65,825 18,839,244 89,669,220

Page 59: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC 57

Notes to the Financial StatementsYear ended 31 December 2016

14.5.1 INFORMATION ABOUT FAIR VALUE MEASUREMENTS USING SIGNIFICANT UNOBSERVABLE INPUTS (LEVEL 3) Non Range of Relationship of Financial Valuation Unobservable Unobservable Unobservable Assets Techniques Inputs Inputs inputs to Fair Value Consumable Biological DCF Method Discounting factor 14% The higher the discount rate, Assets - Timber the lower the fair value Optimum rotation 25-35 Years Lower the rotation period, (Maturity) the higher the fair value Volume at rotation 25-85 cu.ft The higher the volume,

the higher the fair value Price per cu.ft. Rs. 200/- Rs.650 /- per Cu. Ft The higher the price per cu. ft.,

the higher the fair value Key assumption used in the Valuation

1. The harvesting is approved by the PMMD and Forest Department based on the forestry development plan2. The price adopted are net of expenditure3. Though the replanting is a condition precedent for harvesting, yet the cost are not taken in to consideration.

The valuations, as presented in the external valuation models based on net present values, take into account the long term exploitation of the timber plantations. Because of the inherent uncertainty associated with the valuation at fair value of the biological assets due to the volatility of the variables, their carrying value may differ from their realisable value. The Board of Directors retains their view that commodity markets are inherently volatile and that long term price projections are highly unpredictable. Hence, the sensitivity analysis regarding selling price and discount rate variations as included in this note allows every investor to reasonably challenge the financial impact of the assumptions used in the LKAS 41 against his own assumptions.

14.5 FAIR VALUE HIERARCHY All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorised

within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole.

Level 1 - Quoted (unadjusted) market prices in active markets for identical assets or liabilities.Level 2 - Valuation techniques for which the lowest level input that is significant to the fair value measurement

is directly or indirectly observable.Level 3 - Valuation techniques for which the lowest level input that is significant to the fair value measurement

is unobservable. NON FINANCIAL ASSETS - Consumable Biological Assets

Level 1 Level 2 Level 3

As at 31st December Date of valuation 2016 2015 2016 2015 2016 2015

Rs. Rs. Rs. Rs. Rs. Rs.

Assets measured at fair value Consumable Biological Assets - Timber 31st December 2016 - - - - 1,771,340,321 1,755,818,586 Produce on Bearer Bialogical Assets 31st December 2016 - - 5,245,740 1,966,858 - - In determining the fair value, highest and best use of timber, current condition of the trees and expected timber content

at harvesting have been considered. Also, the valuers have made reference to market evidence of transaction prices of the company, and the market prices of timber corporation, with appropriate adjustments for size and location. The appraised fair values are rounded within the range of values.

Page 60: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC58

Notes to the Financial StatementsYear ended 31 December 2016

14.5.2 SENSITIVITY ANALYSIS Sensitivity variation sales price Values as appearing in the statement of financial position are very sensitive to price changes with regard to the

average sales prices applied. Simulations made for timber show that a rise or decrease by 10% of the estimated future selling price has the following effect on the net present value of biological assets:

-10% +10% Managed Timber Rs Rs

As at 31st December, 2016 (177,134,032) 177,134,032 As at 31st December, 2015 (175,581,858) 175,581,858

Sensitivity variation discount rate Values as appearing in the Statement of Financial Position are very sensitive to changes of the discount rate applied.

Simulations made for timber trees show that a rise or decrease by 1% of the discount rate has the following effect on the net present value of biological assets:

-1% +1% Managed Timber Rs Rs As at 31st December, 2016 66,721,709 (58,494,661) As at 31st December, 2015 75,153,970 (60,963,987)

15. AVAILABLE FOR SALE FINANCIAL ASSETS NO OF SHARES 2016 2015 Rs. Rs. Quoted Investments National Development Bank Ordinary Shares 3,252 507,312 631,213 507,312 631,213 Market Value per Share as at 31st December 2016 Rs 156/=.

16. INVENTORIES 2016 2015 Rs. Rs. Nurseries 9,033,483 11,257,315 Harvested Crop 281,997,485 218,419,722 Input Stocks, Consumables & spares 50,421,162 36,653,012 341,452,130 266,330,049 Provision for Obsolete Stocks (849,724) (1,026,394) 340,602,406 265,303,655

17. TRADE AND OTHER RECEIVABLES NOTES 2016 2015 Rs. Rs. Produce Debtors 17.2 9,465,968 5,850,978 Employee Related Debtors 32,646,289 38,038,559 Advances & Prepayments 445,972 64,091 Loans to Company Officers 17.1 211,298 293,525 Interest receivables from Fixed Deposits 131,535 2,699,893 Other debtors 58,024,173 98,835,406 100,925,235 145,782,452 Provision for doubtful debts (2,745,399) (3,138,869) 98,179,836 142,643,583

17.1 LOANS TO COMPANY OFFICERS 2016 2015 Rs. Rs. Balance at the beginning of the year 293,525 396,645 Loans granted during the year 58,275 253,755 351,800 650,400 Re payments (140,502) (356,875) Balance at the end of the year 211,298 293,525

Page 61: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC 59

Notes to the Financial StatementsYear ended 31 December 2016

17.2 TRADE AND OTHER RECEIVABLES -Continued

The age analysis of trade receivables is as follows:

Past due but not impaired Total 0-60 days 61-120 days 121-180 days 181-365 days > 365 days

Balance as at 31 December 2016 Rs. Rs. Rs. Rs. Rs. Rs. Produce Debtors 9,465,968 9,465,968 - - - -

Produce debtors are realised within seven days from sales

18. AMOUNTS DUE FROM RELATED COMPANIES 2016 2015 Relationship Rs. Rs.

Madulsima Plantations PLC Related Company 5,027,372 9,320,923 5,027,372 9,320,923

19. CASH AND CASH EQUIVALENTS 2016 2015 Rs. Rs.

19.1 SHORT TERM INVESTMENT Fixed Deposits with Hatton National Bank 3,107,029 62,911,618 3,107,029 62,911,618

19.2 FAVOURABLE BALANCES Cash in hand 415,735 489,786 Cash at bank 19,398,126 23,839,126 19,813,861 24,328,912

19.3 UNFAVOURABLE BALANCES Bank overdraft 487,112,662 494,265,925 487,112,662 494,265,925

20. STATED CAPITAL 2016 2015 Rs. Rs. Issued and Fully Paid Ordinary Shares Ordinary Shares including one golden Share held by the Treasury which has Special rights 23,636,364 23,636,364 Value of Issued and Fully Paid Ordinary Shares including one golden share held by the Treasury which has Special rights. 350,000,010 350,000,010 Stated Capital represents the amount paid to the company in respect of issuing 23,636,364 ordinary shares including

one Golden Share which has Special rights.

Page 62: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC60

Notes to the Financial StatementsYear ended 31 December 2016

21.

INTE

REST

BEA

RIN

G LO

ANS

AND

BORR

OWIN

GS

20

16

2015

Repa

yabl

e Re

paya

ble

Repa

yabl

e

Tota

l Re

paya

ble

Repa

yabl

e Re

paya

ble

To

tal

with

in

afte

r one

yea

r af

ter fi

ve y

ear

Sub

Tota

l as

at

with

in

afte

r one

yea

r af

ter fi

ve y

ear

Sub

Tota

l as

at

1 ye

ar

less

than

five

31

.12.

2016

1

year

le

ss th

an fi

ve

31.1

2.20

15

year

ye

ar

Rs

. Rs

. Rs

. Rs

. Rs

. Rs

. Rs

. Rs

. Rs

. Rs

.

Long

Ter

m Lo

ans (

21.1

) 12

9,409

,893

696,3

26,71

5 25

8,333

,333

954,6

60,04

8 1,0

84,06

9,941

12

9,127

,143

356,0

48,26

8 35

8,333

,500

714,3

81,76

8 84

3,508

,911

129,4

09,89

3 69

6,326

,715

258,3

33,33

3 95

4,660

,048

1,084

,069,9

41

129,1

27,14

3 35

6,048

,268

358,3

33,50

0 71

4,381

,768

843,5

08,91

1

21.1

Lon

g Te

rm Lo

ans

Repa

yabl

e Re

paya

ble

Repa

yabl

e Re

paya

ble

Tota

l To

tal

Nor

mal

Te

rms

with

in

with

in

afte

r af

ter

as a

t as

at

Rate

of

of

1

year

2

to 5

yea

rs

5 ye

ars

1 ye

ar

31/1

2/16

31

/12/

15

Inte

rest

Re

paym

ent

Rs.

Rs.

Rs.

Rs.

Rs.

Rs.

%

Hatto

n N

atio

nal B

ank

30

0400

5491

3 -

- -

- -

3,943

,200

AWPL

R 21

equa

l mon

thly

insta

lmen

ts @

Rs.8

12,50

0/=

and

a fi

nal in

stallm

ent @

Rs 6

93,20

0/=

30

0400

5470

0 -

241,6

66,66

7 25

8,333

,333

500,0

00,00

0 50

0,000

,000

500,0

00,00

0 13

.50

60 e

qual

mon

thly

insta

lmen

ts af

ter a

gra

ce p

eiod

of

60 M

onth

s fro

m th

e dat

e of 0

1st d

isbur

esem

ent.

Te

a Boa

rd Lo

an

3,750

,000

23,25

0,000

-

23,25

0,000

27

,000,0

00

- AW

PLR

+ 1%

36

equ

al m

onth

ly in

stalm

ents

afte

r a g

race

peio

d

of 12

Mon

ths fro

m the

date

of 01

st disb

uresem

ent 0

f Aug

ust 20

16

Tea B

oard

Loan

- HN

B 33

,594,0

00

100,7

82,00

0 -

100,7

82,00

0 13

4,376

,000

167,9

70,00

0 AW

PLR

+ 1.5

%

60 e

qual

mon

thly

insta

lmen

ts @

Rs.2

,799,5

00.

Te

a Boa

rd Lo

an

22,72

2,000

-

- -

22,72

2,000

26

,400,5

00

N/A

10 e

qual

mon

thly

insta

lmen

ts @

Rs.2

,840,2

50

co

mm

encin

g fro

m 3

0/11

/201

6.

Mels

ta R

egal

32,46

9,205

-

- -

32,46

9,205

31

,645,1

31

18%

10

equ

al m

onth

ly in

stalm

ents

@ R

s.4,33

7,367

com

men

cing

from

20/

11/2

016.

M

elsta

corp

PLC

(Rs 2

00m

n)

- 20

0,000

,000

- 20

0,000

,000

200,0

00,00

0 -

AWPL

R +

1%

Capi

tal t

o be

repa

id af

ter a

mor

ator

ium

of 3

year

s.

Inte

rest

paya

ble

mon

thly

M

elsta

corp

PLC

(Rs 1

00m

n)

- 87

,500,0

00

- 87

,500,0

00

87,50

0,000

-

AWPL

R +

1%

Capi

tal t

o be

repa

id af

ter a

mor

ator

ium

of 3

year

s.

Inte

rest

paya

ble

mon

thly

Fi

nanc

e Le

ase

Ce

ntra

l Fin

ance

Com

pany

PLC

7,5

61,05

9 2,7

53,56

6 -

2,753

,566

10,31

4,625

16

,929,0

84

13.45

%

60 e

qual

mon

thly

insta

lmen

ts @

707

,793/

=

co

mm

encin

g fro

m 2

3.05.2

013

Ha

tton

Natio

nal B

ank

LF

0302

0140

7110

0003

11

8,737

-

- -

118,7

37

360,5

38

12.5%

36

equ

al m

onth

ly in

stalm

ents

@ R

s.22,1

26/=

LF03

0201

4071

1000

01

Co

mm

encin

g fro

m 1

1/07

/201

4

LF03

0201

5041

7000

04

29,19

4,892

40

,374,4

82

- 40

,374,4

82

69,56

9,374

96

,260,4

58

9%

48 e

qual

mon

thly

insta

lmen

ts @

Rs.

2,834

,685/

=

Com

men

cing

from

17/

04/2

015

129,4

09,89

3 69

6,326

,715

258,3

33,33

3 95

4,660

,048

1,084

,069,9

41

843,5

08,91

1

Page 63: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC 61

Notes to the Financial StatementsYear ended 31 December 2016

22. RETIRING BENEFIT OBLIGATIONS 2016 2015 Rs. Rs. At the beginning of the year 757,903,350 684,325,565 Interest Cost 75,790,335 68,432,557 Current Service Cost 41,676,724 49,133,935 Gratuity Payments for the year (49,079,138) (33,976,899) Liability experience loss / (gain) arising during the year (100,860,513) (10,011,808) Liability loss / (gain) due to changes in assumpions during the year (47,847,550) - At the end of the year 677,583,208 757,903,350

The actuarial valuations had been carried out by Messrs. Actuarial & Management Consultants (Pvt) Ltd, for retiring gratuity for all the employees of the Company as at 31 December 2016, which amounts to Rs. 677,583,208/-. If the Company had provided for gratuity for workers on the basis of 14 days wages and for staff and executive a half month salary for each completed year of service as at 31 December 2016, in line with the Gratuity Act No.12 of 1983 the liability would have been Rs. 989,102,891./-. Hence, there is a contingent liability of Rs. 311,519,683/- which would crystalise only if the Company ceases to be a going concern, or the resignation or termination of employees which ever is earliest.

LKAS 19 requires the use of actuarial techniques to make a reliable estimate of the amount of retirement benefit that employees have earned in return for their service in the current and prior periods and discount that benefit using the Projected Unit Credit Method in order to determine the present value of the retirement benefit obligation and the current service cost. This requires an entity to determine how much benefit is attributable to the current and prior periods and to make estimates about demographic variables and financial variables that will influence the cost of the benefit. The following key assumptions were made in arriving at the above figure.

The Present Value of Retirement Benefit Obligation is carried on annual basis

The following payment are expected from defined plan obligation on annual basis 2016 2015 Staff Workers Company Staff Workers Company Rs Rs Rs Rs Rs Rs Within the next 12 Months 45,063,744 40,191,554 85,255,298 40,115,774 38,771,315 78,887,089 Between 2 and 5 years 21,416,632 107,130,062 128,546,694 25,024,992 109,270,466 134,295,458 Beyond 5 years 31,505,339 432,275,877 463,781,216 33,816,541 510,904,262 544,720,803 97,985,715 579,597,493 677,583,208 98,957,307 658,946,043 757,903,350

The weigted average duration of the Defined Benefit plan obligation at the reporting period is 5.13 years and 8.48 years for staff and workers respectively

The key assumptions used by Messers.Actuarial & Management Consultants (Pvt) Ltd include the following. 2016 2015

(i) Rate of Interest (per annum) 11% 10%(ii) Rate of Salary Increase Workers (every two years) 15% 15% Estate Staff (per annum) 10% 10% Head Office Staff & Executives (per annum) 7.5% 7.5%(iii) Retirement Age Workers 60 years 60 years Staff 55 years 55 years(iv) Daily Wage Rate

Rs.500/= Rs.450/=

Page 64: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC62

Notes to the Financial StatementsYear ended 31 December 2016

SENSITIVITY OF ASSUMPTIONS USED A qualitative sensitivity analysis for significant assumptions as at 31st December 2016 is shown below.

2016 2015 Discount Rate Increase Decrease Increase Decrease Sensitivity level 1% 1% 1% 1% Impact on defined benefit obligation - Rs. (45,757,295) 98,180,040 (55,692,385) 64,273,185

2016 2015 Future salary increment rate Increase Decrease Increase Decrease Sensitivity level 1% 1% 1% 1% Impact on defined benefit obligation - Rs. 27,350,955 (25,649,935) 35,287,293 (32,957,471)

2016 201523. DEFERRED TAX Temporary Tax Temporary Tax Difference Effect Difference Effect Rs. Rs. Rs. Rs. As at 1 January 1,695,459,447 45,753,815 2,159,930,024 140,359,796 Amount originating during the year (171,524,502) (40,832,344) (464,470,577) (94,605,981) As at 31 December 1,523,934,945 4,921,470 1,695,459,447 45,753,815 Deferred Tax Liability Temporary difference on Property, Plant and Equipment 504,565,254 79,519,484 438,336,591 69,081,847 Temporary difference on mature and immature plantation 2,307,627,081 230,762,708 2,088,809,788 208,880,979 Temporary difference on biological asset 1,776,586,061 177,658,606 1,755,818,586 175,581,859 As at 31st December 4,588,778,396 487,940,798 4,282,964,965 453,544,684 Deferred Tax Assets Temporary difference on Leased asset (7,977,823) (1,257,305) (16,956,825) (2,672,396) Temporary difference on retirement benefit obligation (677,583,208) (106,787,114) (757,903,350) (119,445,568) Carried forward tax losses (2,379,282,420) (374,974,909) (1,812,645,343) (285,672,906) As at 31 December (3,064,843,451) (483,019,328) (2,587,505,518) (407,790,870) As at 31st December 1,523,934,945 4,921,470 1,695,459,447 45,753,815 The effective tax rate used to calculate deferred tax liability for all the Temporary Differences other than Biological Asset as at 31 December, 2016 is 15.76% (2015 - 15.76%) for the company. The effective tax rate used to calculate deferred tax liability for Biological Asset as at 31 December, 2016 is 10% (2015 - 10%) for the company.

23.1 Reconciliation of deferred tax charge / (reversal) 2016 2015 Rs. Rs. At the beginning of the year 45,753,815 140,359,796 Tax charge/(reversal) during the period recognised in Statement of profit or Loss (64,268,735) (96,183,842) Tax charge/(reversal) during the period recognised in other Comprehensive Income 23,436,391 1,577,861 At the end of year 4,921,470 45,753,815

Page 65: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC 63

Notes to the Financial StatementsYear ended 31 December 2016

24. DEFERRED INCOME 2016 2015 Deferred Grants and Subsidies Rs. Rs. Balance at the beginning of the year 191,420,805 202,696,028 Add : Grants received / (refunded) during the year - - Less : Amortisation for the year (11,057,174) (11,275,223) Balance at the end of the year 180,363,631 191,420,805 The Company has received funding from the Plantation Housing and Social Welfare Trust and Plantation

Development Project (PDP) for the development of workers facilities such as re-roofing of line rooms, latrines, water supply, sanitation and roads etc. The amounts spent are included under the relevant classification of property, plant & equipment and the grant component is reflected under Deferred Grants and Subsidies. Grants are amortised over the life of the assets for which they are being deployed.

25. LIABILITY TO MAKE LEASE PAYMENT 2016 2015 Rs. Rs. Gross Liability As at 1st January 167,039,000 172,712,000 Repayment during the year (5,673,000) (5,673,000) 161,366,000 167,039,000 Finance cost allocated to future periods (66,022,000) (69,906,000) Net Liability 95,344,000 97,133,000 Payable within one year Gross liability 5,673,000 5,673,000 Finance cost allocated to future periods (3,814,000) (3,884,000) Net liability transferred to current liabilities 1,859,000 1,789,000 Payable within two to five years Gross liability 22,692,000 22,692,000 Finance cost allocated to future periods (14,478,143) (14,795,792) Net liability 8,213,857 7,896,208 Payable after five years Gross liability 133,001,000 138,674,000 Finance cost allocated to future periods (47,729,857) (51,226,208) Net liability 85,271,143 87,447,792 Net liability payable after one year 93,485,000 95,344,000 The lease of the estates have been amended, with effect from 11th June 1996 to an amount substantially higher

than the previous lease rental of Rs. 500/= per estate per annum. The first rental payable under the revised basis is Rs.5.673 million from 11th June 1997.This amount is to be inflated annually by the Gross Domestic product (GDP) deflator, and is in the from of Contingent rental. The contingent rental charged to the Income statement amounted to Rs.24,897,276/= Which is based on GDP deflator of 4.8% (2015)

The Statement of Recommended Practice (SoRP) for Right-to-use of Land on Lease was approved by the Council of the Institute of Chartered Accountants of Sri Lanka on 19th December 2012. Subsequently, the amendments to the SoRP along with the modification to the title as Statement of Alternative Treatment (SoAT) were approved by the Council on 21st August 2013. The Company has not reassessed the Right-to-use of Land because this is not mandatory requirement. However, if the liability is reassessed according to the alternative treatment (SoAT) on the assumption that the lease rent is increased constantly by GDP deflator of 4.8% and discounted at a rate of 13% , liability would be as follows.

Gross Liability = 1,970,581,601 Finance Charges = (675,732,179) Net Liability = 1,294,849,422 The above reassessed liability is not reflected in these Financial Statements.

Page 66: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC64

Notes to the Financial StatementsYear ended 31 December 2016

26. TRADE AND OTHER PAYABLES 2016 2015 Rs. Rs.

Trade Creditors 387,395,781 215,131,734 Employee Related Creditors 195,003,429 179,186,800 Accrued Expenses 17,757,330 20,504,440 Others 112,399,645 79,760,739 712,556,185 494,583,713

27. AMOUNTS DUE TO RELATED COMPANIES 2016 2015 Rs. Rs.

Relationship Stassen Exports (Pvt) Ltd Managing Agent 132,718,039 110,380,639 Madulsima Plantations PLC Related Company 883,905 827,583 133,601,944 111,208,222

28. DIVIDENDS PAYABLE

28.1 Unclaimed Dividend 2016 2015 Rs. Rs. Payable to - Related Parties - - - Others 6,372,554 6,536,163 6,372,554 6,536,163

28.2 DIVIDENDS PAID AND PROPOSED Dividend on Ordinary Shares Dividend paid during the year Nil Nil Nil Nil Proposed for approval at AGM Final dividends for 2016 Rs. Nil/= per share (2015 - Rs.Nil/=) Nil Nil Nil Nil Dividends per share (Rs.) Nil Nil

Page 67: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC 65

Notes to the Financial StatementsYear ended 31 December 2016

29. ASSETS PLEDGED Following assets have been pledged as securities for liabilities.

Name of Bank Loan Security Nature of Liability Carrying Facility Amount of Rs. assets Pledged

2016 2015 Rs. Rs. CENTRAL FINANCE COMPANY PLC 34 Mn. Mortgage on Colour Separator Long Term Loans 26,878,803 27,014,995 HATTON NATIONAL BANK PLC 190 Mn Primary mortgage over the Lease hold rights Permanent 10,832,964 11,110,418

of Balangoda Estate. Overdraft Facility

HATTON NATIONAL BANK PLC 150 Mn Primary mortgage over the Lease hold rights Permanent 5,280,466 5,415,710 of Walaboda Estate. Overdraft Facility

HATTON NATIONAL BANK PLC 500 Mn Primary mortgage over the Lease hold rights Long Term Loans 10,832,964 11,110,418 of Balangoda Estate.

HATTON NATIONAL BANK PLC 17.8 Mn Mortgage on Colour Separator Long Term Loans 13,946,070 14,552,420

HATTON NATIONAL BANK PLC 0.7 Mn Absolute Ownership of the Leased Bikes Finance Lease 348,337 483,176

HATTON NATIONAL BANK PLC 114 Mn Mortgage on Colour Separator & Machinery Finance Lease 87,415,526 103,542,092 HATTON NATIONAL BANK PLC 167 Mn Primary mortgage over the Lease hold rights Long Term Loans 10,832,964 11,110,418 of Balangoda Estate. MELSTA REGAL FINANCE LTD 40 Mn. Primary mortgage over the Machines and/or Short Term Loans 5,027,793 6,207,891 equipment of Meddakande Estate.

30. COMMITMENTS AND CONTINGENCIES No known contingent liabilities exist as at the date of financial position other than the matter disclosed in Note 22 to the financial

Statements and few legal cases pending at the year end of which the outcome is not determinable.

31. EVENTS OCCURRING AFTER THE REPORTING PERIOD No circumstances have arisen since the reporting date which require adjustments to or disclosure in the Financial Statements.

32. RELATED PARTY DISCLOSURES Details of Significant Related Party Disclosures are as follows.

32.1 Transactions with the parent and related entities Nature of the Company Nature of Transaction Terms and Conditions Amounts 2016 2015 Rs. Rs. Group Company Distilleries Co. of Sri Lanka PLC Reimbursement of expenses Market Terms 176,606 205,706 Other Related Parties Stassen Exports (Private) Ltd. Management Fee Contractual (25,207,600) (24,908,400) Share of Head Office Expenses Market Terms (2,640,000) (2,640,000) Madulsima Plantations PLC Reimbursement of expenses Market Terms (3,950,584) (893,881) Reimbursement of expenses Market Terms 2,092,342 1,828,875 Milford Exports (Ceylon) (Private) Ltd. Rent Received Contractual 2,762,981 2,619,415 Sales of Green Leaf Market Terms 4,388,932 53,143,134 Hatton National Bank PLC Interest Income Market Terms 466,995 7,530,874 Interest Expenses Market Terms (151,992,122) (82,625,174) Lanka Bell Limited Lease Rental Received Contractual 3,153,842 2,675,995 Communication Charges Market Terms (2,101,376) (2,048,520) Melsta Regal Finance Ltd Loan Obtained Market Terms 40,000,00 - Interest Expenses Market Terms (2,645,754) (328,125) Melstacorp PLC Loan Obtained Market Terms 300,000,000 - Interest Expenses Market Terms (18,980,559) -

The related party transactions were made on terms equivalent to those that prevail in arm's length transactions.

32.2 Transactions with the key management personnel of the company and parent There were no material transactions with the key management personnel of the company and its parent for the year ended

31 December 2016 other than those disclosed in the note 32.1.

Page 68: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC66

Notes to the Financial StatementsYear ended 31 December 2016

33 RELATED PARTY TRANSACTIONS There are no related party transactions other than those disclosed in Notes 17, 18, 19, 21, 27, and 32 above

34 IMPACT OF AMENDMENTS TO LKAS 16 AND LKAS 41 Amendment to LKAS 16 and LKAS 41, on bearer plants, harvestable biological assets growing on the bearer plants

are measured at their fair value less cost to sell and accounted retrospectively.

The Company applied above amendment for the first time, which is effective for annual periods beginning on or after 1 January 2016. The nature and the effect of the changes are disclosed below.

2015 2015 2015 Previously Reported Adjustment Restated Amount Amount Amount STATEMENT OF PROFIT OR LOSS Rs. Rs. Rs. Change in Fair Value of Biological Assets 89,603,395 65,825 89,669,220 STATEMENT OF FINANCIAL POSITION Produce on Bearer Bialogical Assets ( Note No 14.3 ) As at the beginning of the year - 1,901,033 1,901,033 As at the end of the year - 1,966,858 1,966,858 Accumulated Profit / (Loss) As at the beginning of the year 795,472,840 1,901,033 797,373,873 As at the end of the year 372,879,943 1,966,858 374,846,801

35 FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES

35.1 FINANCIAL RISK MANAGEMENT FRAMEWORK The Board of Directors has the overall responsibility for the establishment and oversight of the company’s financial

risk management framework which includes developing and monitoring the company’s financial risk management policies.

The company’s principal financial liabilities comprise loans and borrowings and trade and other payables. The

main purpose of these financial liabilities is to finance the comapny’s operations. The company has loan and other receivables, trade and other receivables, and cash and short-term deposits that arrive directly from its operations. Accordingly the company has exposure to namely Credit Risk, Liquidity Risk, Currency Risk and Interest Rate Risk from its use of financial instruments.

This note presents information about the company’s exposure to each of the above risks, the company’s objectives,

policies and processes for measuring and managing risk.

35.2 CREDIT RISK This is the risk of financial loss to the company if a customer or counterparty to a financial instrument fails to meet

its contractual obligations, and arise principally from the company’s receivable from customers.

35.2.1 Trade and Other Receivables The Company has a minimal credit risk of its trade receivables as the repayment is guaranteed within seven working

days by the Tea auction systems. The company establishes an allowance for impairment that represents its estimate of incurred losses in respect of

trade and other receivables. The maximum exposure to credit risk for trade receivables of the company at the reporting date is Rs.9 Mn (2015 –

Rs. 6 Mn).

35.2.2 Investments Credit risks from invested balance with the financial institutions are managed by the Board of Directors. Investments

of surplus funds are made only with approved counterparties and within credit limits assigned to them. The limits are set to minimize the concentration of risks and therefore mitigate financial loss through potential counterparty’s failure.

The Company held short term investments of Rs. 3 Mn as at 31st December 2016 (2015 – Rs. 63 Mn) which represents the maximum credit exposure on these assets.

Page 69: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC 67

Notes to the Financial StatementsYear ended 31 December 2016

35.2.3Cash and Cash Equivalents The Company held cash and Cash Equivalents of Rs. 19 Mn as at 31st December 2016 (2015 – Rs. 24 Mn) which

represents its maximum credit exposure on these assets.

• Hatton National Bank PLC –AA – (lka)

35.3 LIQUIDITY RISK Liquidity risk is the risk that the company will encounter difficulty in meeting the obligations associated with

its financial liabilities that are settled by delivering cash or another financial asset. The Company’s approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Company’s reputation.

The Company does not concentrate on a single financial institution, thereby minimizing the exposure to liquidity risk through diversification of funding sources. The Company aims to fund investment activities by funding the long-term investment with long term financial sources and short term investment with short term financing.

The Table below summarizes the maturity profile of the company financial liabilities based on contractual

undiscounted payments.

As at 31st December 2016 On Demand Less than 3 3 to 12 2 to 5 years >5 years Total Months Months Rs. Rs. Rs. Rs. Rs. Rs. Interest bearing loans & borrowing - 58,426,825 84,983,068 532,765,354 411,894,694 1,088,069,941 Trade & other payables 712,556,185 - - - - 712,556,185 Bank overdraft 487,112,662 - - - - 487,112,662 1,199,668,847 58,426,825 84,983,068 532,765,354 411,894,694 2,287,738,788 As at 31st December 2015 Interest bearing loans & borrowing - 47,649,822 81,477,321 456,044,321 338,357,194 923,528,658 Trade & other payables 494,583,713 - - - - 494,583,713 Bank overdraft 494,265,925 - - - - 494,265,925 988,849,638 47,649,822 81,477,321 456,044,321 338,357,194 1,912,378,296

Page 70: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC68

Notes to the Financial StatementsYear ended 31 December 2016

34.4 MARKET RISK Market risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of

changes in market prices. Market prices comprise four types of risk: interest rate risk , Currency risk & other price risk such as equity price risk. Financial instrument affected by market risk include loans & borrowings, deposits & derivative financial instruments.

35.4.1 Interest Rate Risk Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because

of changes in market interest rates. The Company’s exposure to the risk of changes in market interest rates relates primarily to the Company’s long-term debt obligations with floating interest rates. The Company manages its interest rate risk by having a balanced portfolio of fixed and variable rate loans and borrowings.

The Company held long term borrowings with floating interest rates of Rs. 954 Mn (2015 – Rs.714 Mn) which

represents its maximum credit exposure on these liabilities.

35.4.2 Equity Price Risk The Company’s listed & unlisted equity securities are susceptible to market price risk arising from uncertainties

about future values of the investment securities. The Company manages the equity price risk through diversification and by placing limits on individual and total equity instruments. Management of the Company monitors the mix of debt & equity securities in its investment portfolio based on market indices. Material investment within the portfolio are Managed on an individual basis and all buy and sell decision are approved by the Board. Equity price risk is not material to the financial statements. However,company does not hold any quoted shares as at the reporting date.

35.4.3 Capital Management The Company’s policy is to retain a strong capital base so as to maintain investor, creditor & market confidence and

to sustain future development of the business. Capital consists of share capital, reserves and retained earnings . The Board of Directors monitors the return on capital, interest covering ratio, dividend to ordinary shareholders.

The gearing ratio at the reporting date is as follows. As at 31.12.2016 As at 31.12.2015

Rs. Rs. Interest bearing borrowing Current portion of long term interest bearing borrowings 129,409,893 129,127,143 Payable after 1 year 954,660,048 714,381,768 Bank overdraft 487,112,662 494,265,925 1,571,182,603 1,337,774,836 Equity 2,099,498,511 2,288,692,412 Equity & debts 3,670,681,114 3,626,467,248 Gearing ratio 43% 37%

Page 71: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC 69

Shareholders and Investors Information

The issued Ordinary shares of Balangoda Plantations PLC are listed with the Colombo Stock Exchange of Sri Lanka. The Audited Accounts of the Company for the year ended 31st December 2016 have been submitted to the Colombo Stock Exchange.

Distribution of Shareholdings as at 31 December 2016

No. of Shares held No. of Shareholders No. of Sharehold-ers % Total Holdings Total Holding %

1 - 1,000 17,996 97.54 2,346,523 9.93

1,001 - 10,000 360 1.95 1,204,810 5.09

10,001 - 100,000 79 0.43 1,735,912 7.34

100,001 - 1,000,000 13 0.07 3,144,357 13.31

1,000,001 & Over 3 0.01 15,204,761 64.33

Grand Total 18,451 100.00 23,636,363 100.00

Analysis Report of Shareholders

No. of Shares held No. of Shareholders No. of Sharehold-ers % Total Holdings Total Holding %

Individual 18,283 99.09 6,001,260 25.39

Institution 168 0.91 17,635,103 74.61

Grand Total 18,451 100.00 23,636,363 100.00

Residents 18,434 99.90 23,565,314 99.70

Non-Residents 17 0.10 71,049 0.30

Grand Total 18,451 100.00 23,636,363 100.00

Shares held by Public amounts to 41.39%

Market Statistics as at 31st December2016 2015

Number of shares 23,636,363 23,636,363

Earning/(Loss) per Share Rs (13.30) (14.52)

Net Asset per Share Rs 88.82 96.83

Dividend per Share Rs - -

Highest Share Price Rs 20.00 29.00

Lowest Share Price Rs 11.80 16.90

Closing Share Price Rs 12.20 17.60

Page 72: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC70

Shareholders and Investors Information

Twenty Five Major Shareholders As at 31st December 2016

No Name of Shareholder No. of Shares %

1 Melstacorp Limited 10,217,300 43.23

2 Milford Exports (Ceylon) (Pvt) Limited 3,636,363 15.38

3 Employees Provident Fund 1,351,098 5.72

4 Macksons Holdings (Pvt) Ltd 662,459 2.80

5 Merchant Bank of Sri Lanka Ltd A/C No.1 497,486 2.10

6 Mr. M M M Milfer 376,894 1.59

7 Dr. T Senthilverl 352,693 1.49

8 Associated Electrical Corporation Ltd 195,866 0.83

9 Mr. M H Nassim Hussain 180,476 0.76

10 Mr. K N Karunaratne 150,275 0.64

11 Cocoshell Activated Carbon Company Limited 145,900 0.62

12 First Capital Markets Limited/Ventura Crystal (Pvt) Limited 136,000 0.58

13 Mrs. M W Pathmalatha 113,874 0.48

14 Mr. R. Maheswaran 112,834 0.47

15 Mr. A J M Jinadasa 111,600 0.47

16 Mr. A K Palliya Guruge Don 108,000 0.46

17 Sampath Bank PLC/Dr T Senthilverl 80,612 0.34

18 Seylan Bank PLC/ Mr. Duleep Nissanka Daluwatte 74,911 0.32

19 Mrs. W W Somawathie 68,600 0.29

20 Mr. A K Seneviratne 59,983 0.25

21 Tranz Dominion L L C 56,891 0.24

22 Mr. D P Pieris 51,304 0.22

23 Code-Gen International (Pvt) Ltd 50,000 0.21

24 Asha Financial Services Limited/Mr. C N Pakianathan 48,868 0.21

25 Mr. M K Chandrasiri 45,000 0.19

Page 73: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC 71

Financial Information

Restated Restated

2016 2015 2014 2013 2012 2011

Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000

Turnover 2,266,657 2,413,055 3,002,156 3,171,983 2,779,742 2,659,168

Profit (Loss) before Taxation (371,078) (430,388) (106,445) 129,715 110,308 118,398

Taxation 56,736 87,295 11,214 2,939 (18,103) (4,524)

Profit (Loss) after Taxation (314,342) (343,093) (95,231) 132,654 92,205 113,874

Other Comprehensive Income 125,148 8,252 (16,048) 21,147 - -

Profit (Loss) brought forward 374,847 797,374 999,681 943,921 918,037 836,012

Dividend - - - (23,636) (23,636) -

Transfer from General Reserve - - - - - -

Transfer to Timber Reserve (6,405) (87,868) (92,377) (74,294) (42,685) (31,849)

Transfer to Available for sale Reserve 124 182 (552) (111)

Impact of the adjustments of LKAS 16 & LKAS 41 - 1,901 -

Retained Profit (Loss) 179,372 374,847 797,374 999,681 943,921 918,037

Fixed Assets 4,975,349 4,794,905 4,348,929 3,997,908 3,642,643 3,421,754

Current Assets 521,403 552,060 797,249 835,147 745,843 733,906

Current Liabilities 1,486,240 1,253,468 876,898 970,769 629,755 507,801

Non Current Liabilities 1,911,013 1,804,804 1,645,747 1,129,374 1,132,347 1,113,680

Net Assets 2,099,499 2,288,693 2,623,533 2,732,912 2,626,384 2,534,179

Share Capital 350,000 350,000 350,000 350,000 350,000 350,000

General Reserves - - - - - -

Timber Reserves 1,569,770 1,563,364 1,475,496 1,383,120 1,308,826 1,266,142

Available for Sale Reserve 357 481 663 111 - -

Profit & Loss Account 179,372 374,847 797,374 999,681 943,921 918,037

Capital Employed 2,099,499 2,288,692 2,623,533 2,732,912 2,602,748 2,534,179

Number of Shares ('000) 23,636 23,636 23,636 23,636 23,636 23,636

Earning per Share (Rs.) (13.30) (14.52) (4.03) 5.61 3.90 4.82

Dividend per Share (Rs.) (0.00) (0.00) (0.00) 1.00 1.00 (0.00)

Net Asset per Share (Rs.) 88.83 96.83 111.00 115.62 111.12 107.22

Page 74: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC72

Year ended 31.12.2016 Year ended 31.12.2015

% Share % Share

REVENUE 94.28 2,266,656 91.73 2,413,055

Other Income 5.72 137,536 8.27 217,687

Total Revenue 100.00 2,404,192 100.00 2,630,742

Cost of Materials & Services bought - 898,681 1,056,745

VALUE ADDED 62.62 1,505,511 59.83 1,573,997

% Share % Share

DISTRIBUTION OF VALUE ADDED

A To Employees as Remuneration 93.47 1,407,166 106.31 1,673,276

B To Government as taxes 3.77 56,737 5.55 87,295

B 1 To Government as Lease Intrest 1.91 28,781 1.77 27,847

C To Lenders of Capital as Interest 6.61 99,586 1.33 20,931

D To Shareholders as Dividends - - -

E Retained in Business

E1 Provision of Depreciation 6.80 102,435 6.32 99,489

E2 Profit Retained (12.57) (189,194) (21.27) (334,841)

100.00 1,505,511 100.00 1,573,997

Statement of Value Addition

Page 75: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC 73

Tea Estates ElevationCategory

Year Tea Extentha

Total Crop(kg)

YieldKg/ha

C. O.PRs/kg

N.S.ARs/kg

Agarsland Low 2016 0.00 0.00 0.00 0.00 0.00

2015 30.81 36,753 1,193 487.32 375.49

Balangoda Uva Medium 2016 422.50 533,142 953 436.80 408.08

2015 428.50 652,740 1,043 407.56 356.32

Cecilton Uva Medium 2016 187.82 199,117 743 562.52 474.77

2015 189.79 303,780 872 447.87 331.10

Meddakande Uva Medium 2016 169.75 318,090 1,041 472.84 422.19

2015 169.75 426,290 1,137 424.85 355.60

Non Pareil Uva High 2016 240.00 117,200 416 681.30 337.70

2015 240.00 160,349 515 553.59 330.79

Pettiagalla Uva Medium 2016 177.00 290,174 1,166 437.06 429.20

2015 185.00 350,125 1,065 422.99 364.85

Rasagalla Low 2016 234.81 369,904 1,038 491.59 430.59

2015 206.00 491,829 1,125 415.96 371.98

Rye/Wikiliya Low 2016 165.80 70,230 424 612.22 404.67

2015 165.80 105,028 633 458.75 299.12

Walaboda Uva Medium 2016 120.00 76,014 633 563.77 451.99

2015 127.00 86,655 682 531.00 364.07

Mahawale Low 2016 1.75 1,578 902 419.59 418.59

2015 1.75 1,727 987 410.03 373.83

Mutwagalla Low 2016 0 1,790 0 684.92 418.59

2015 0 8,043 0 590.11 373.83

Palmgarden Low 2016 4.08 279,577 1,101 426.01 417.16

2015 4.08 548,667 1,391 375.52 373.92

Cullen Uva Medium 2016 160.40 99,879 623 550.62 420.50

2015 171.90 116,240 676 494.04 360.66

Glen Alpin Uva Medium 2016 339.49 787,998 663 414.50 417.69

2015 346.80 726,717 618 412.28 339.05

Gowerakelle Uva Medium 2016 208.01 131,701 633 510.49 410.86

2015 208.01 150,999 726 417.19 254.22

Spring Valley Uva High 2016 548.97 482,886 662 512.05 436.27

2015 561.04 573,964 737 468.95 332.40

Telbedde Uva Medium 2016 584.83 727,667 910 479.44 422.45

2015 557.88 804,231 1,107 437.14 334.79

Ury Uva Medium 2016 325.42 328,169 784 489.52 410.34

2015 331.25 461,158 989 420.19 323.21

Wewesse Uva Medium 2016 264.90 332,303 625 505.19 426.54

2015 244.70 380,884 711 462.48 358.27

Performance of Estates 2016 & 2015

Page 76: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC74

Performance of Estates 2016 & 2015

Rubber Estates

ElevationCategory

Year Rubber Extent ha

Total Crop(kg)

YieldKg/ha

C. O.PRs/kg

N.S.ARs/kg

Galatura Low 2016 187.19 154,624 812 357.99 226.14

2015 194.94 130,681 613 422.20 255.11

Mahawale Low 2016 241.10 177,149 735 313.13 241.90

2015 253.60 130,834 514 359.06 251.53

Millawitiya Low 2016 52.97 51,649 975 312.21 227.47

2015 49.25 30,974 629 317.51 245.79

Mutwagalla Low 2016 158.59 141,207 884 352.28 224.86

2015 157.84 120,204 758 381.16 243.81

Palmgarden Low 2016 271.90 189,902 698 366.09 227.18

2015 260.37 159,474 612 395.33 250.44

Rambukkande Low 2016 184.93 221,007 1,187 267.81 228.00

2015 212.74 178,870 834 302.04 263.20

Rye/Wikiliya Low 2016 0 2,013 0 144.02 201.74

2015 0 3,317 0 199.44 188.08

Ury Uva Medium 2016 9.89 5,695 576 461.40 202.95

2015 9.89 4,972 503 386.67 207.85

Wewesse Uva Medium 2016 20.65 7,976 386 341.68 202.95

2015 15.20 4,200 276 372.68 207.85

Page 77: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC 75

………………….……………………………………………………………...........………………………………..............................................................…………………

………………………………………………………………………………………………………………….................................................................................................

..................................................................................................................................................................................................................................................

..................................................................................................................................................................................................................................................

.......................................................................................................................................................................................................................……………………

…………………………………..........................................…………………………………………..........................……………...............…………………….…………

…...............................................................................................................................................................................................................................................

..................................................................................................................................................................................................................................................

..................................................................................................................................................................................................................................................

..................................................................................................................................................................................................................................................

..................................................................................................................................................................................................................................................

………………….……………………………………………………………...........………………………………..............................................................…………………

………………………………………………………………………………………………………………….................................................................................................

..................................................................................................................................................................................................................................................

..................................................................................................................................................................................................................................................

.......................................................................................................................................................................................................................……………………

…………………………………..........................................…………………………………………..........................……………...............…………………….…………

…...............................................................................................................................................................................................................................................

..................................................................................................................................................................................................................................................

..................................................................................................................................................................................................................................................

..................................................................................................................................................................................................................................................

..................................................................................................................................................................................................................................................

………………….……………………………………………………………...........………………………………..............................................................…………………

………………………………………………………………………………………………………………….................................................................................................

..................................................................................................................................................................................................................................................

..................................................................................................................................................................................................................................................

.......................................................................................................................................................................................................................……………………

…………………………………..........................................…………………………………………..........................……………...............…………………….…………

…...............................................................................................................................................................................................................................................

...................................................................................................................................................................................................................................................

Notes

Page 78: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC76

………………….……………………………………………………………...........………………………………..............................................................…………………

………………………………………………………………………………………………………………….................................................................................................

..................................................................................................................................................................................................................................................

..................................................................................................................................................................................................................................................

.......................................................................................................................................................................................................................……………………

…………………………………..........................................…………………………………………..........................……………...............…………………….…………

…...............................................................................................................................................................................................................................................

..................................................................................................................................................................................................................................................

..................................................................................................................................................................................................................................................

..................................................................................................................................................................................................................................................

..................................................................................................................................................................................................................................................

………………….……………………………………………………………...........………………………………..............................................................…………………

………………………………………………………………………………………………………………….................................................................................................

..................................................................................................................................................................................................................................................

..................................................................................................................................................................................................................................................

.......................................................................................................................................................................................................................……………………

…………………………………..........................................…………………………………………..........................……………...............…………………….…………

…...............................................................................................................................................................................................................................................

..................................................................................................................................................................................................................................................

..................................................................................................................................................................................................................................................

..................................................................................................................................................................................................................................................

..................................................................................................................................................................................................................................................

………………….……………………………………………………………...........………………………………..............................................................…………………

………………………………………………………………………………………………………………….................................................................................................

..................................................................................................................................................................................................................................................

..................................................................................................................................................................................................................................................

.......................................................................................................................................................................................................................……………………

…………………………………..........................................…………………………………………..........................……………...............…………………….…………

…...............................................................................................................................................................................................................................................

...................................................................................................................................................................................................................................................

Notes

Page 79: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC 77

I/We………………….……………………………………………………………………………………………..............................................................……………………

of …………………………………………………………………………………………………………………................................................................……………………

being a member/members of BALANGODA PLANTATIONS PLC do hereby appoint.

Don Harold Stassen Jayawardena or failing himShanthi Kumar Lalith Obeyesekere or failing him Cedric Royle Jansz or failing him Amitha Lal Gooneratne or failing himArinesarajah Shakthevale or failing himDon Soshan Kamantha Amarasekera

or…………………………………..........................................…………………….of …………………………..……………...............…………………….………………,

as my/our proxy to represent me/us and * ………………….. to vote as indicated hereunder for me/us and on my/our behalf at the Twenty Fourth Annual General Meeting of the Company to be held on 29th June 2017 and at any adjournment thereof, and at every poll which may be taken in consequent thereof.

1) To receive and consider the report of the Directors, and the Financial Statements of the Company for the Year ended 31st December 2016 together with theAuditors’ Report thereon.

2) To re-elect Mr. D H S Jayawardena who has reached the age of 74 years on 17th August, 2016 in terms of Sections 210 and 211 of the Companies Act No. 7 of 2007 as a Director of the Company.

3) To re-elect Mr. C R Jansz, who retires by rotation at the Annual General Meeting in terms of Article 92 of the Articles of Association as a Director of the Company.

4) To re-elect Mr. A L Goonaratne, who retires by rotation at the Annual General Meeting in terms of Article 92 of the Articles of Association as a Director of the Company.

5) To re-appoint M/s Ernst & Young as Auditors and to authorize the Directors to determine their remuneration.

Signed this ………………………………….. day of ……………………………….. Two Thousand and Seventeen

Signature/s ………………………………………

Instructions regarding completion of Form of Proxy appear overleaf.

Form of Proxy

FOR AGAINST

Page 80: Contentsan “all or nothing” basis and was purchased by Distilleries Company of Sri Lanka Limited (DCSL). The convertible Debentures held by Milford Exports (Ceylon) Limited were

- Annual Report 2016Balangoda Plantations PLC78

Instructions for Completion of Form of Proxy

1. A member entitled to attend and vote at the Meeting is entitled to appoint a Proxy to attend and vote instead of him.

2. A Proxy need not be a member of the Company.

3. Kindly complete the form of Proxy, after filling in legibly your full name and address, by signing in the space provided. Please fill in the date of signature.

4. A Proxy may not speak at the Meeting unless expressly authorized by the instrument appointing him. The Proxy may vote on a poll (and join in demanding a poll) but not on show of hands.

5. If you wish the Proxy to speak at the meeting you should interpolate the words “to speak and” in the space indicated with an asterisk (*) and initial such interpolation.

6. Please indicate a “X” in the space provided how your Proxy is to vote on each resolution. If there is in the view of the proxy holder doubt (by reason of the way in which the instructions contained in the Proxy have been completed) as to the way in which the Proxy holder should vote, the proxy holder will vote as he thinks fit.

7. In the case of corporate member the Proxy must be completed under its Common Seal which should be affixed and attested in the manner prescribed by its Articles of Association. If the form of proxy is signed by an Attorney, the relative Power of Attorney should also accompany the completed form of proxy if it has not already been registered with the Company.

8. To be valid, the completed form of Proxy should be deposited at the Registered office of the Company at No.110 Norris Canal Road, Colombo 10, not less than 48 hours before the time of the meeting.

9. The Shareholders and the Proxy holders are kindly requested to bring this Annual Report along with an acceptable form of identity.