CONSTRUCTION CONTRACT - LoopNet
Transcript of CONSTRUCTION CONTRACT - LoopNet
11807 North Creek Parkway South, Suite 102-B, Bothell WA 98011 P: (206) 858-9101 F: (206) 858-9102 Corporate Office: Jenkins Services, Inc dba Jenkins Restorations. 22980 Shaw Road, Sterling, Virginia 20166
P: (703) 450-6580 F: (703) 450-6551
FIRE/WATER/STORM RESTORATIONS ∙ 24-HOUR EMERGENCY SERVICES ∙ ADDITIONS ∙ DESIGN-BUILD ∙ REMODELING
www.jenkinsrestorations.com Restoring Property and Lives with a Servant’s Heart
CONSTRUCTION CONTRACT
Contractor License Numbers WA Reg: CC JENKIR*851M9
This Construction Contract (the “Contract”) is made between Jenkins Services, Inc, d/b/a Jenkins
Restorations (“Jenkins Restorations”), of 11807 North Creek Parkway S, Suite B-102, Bothell,
Washington 98011, and JOHN & VICTORIA TERPENING (hereafter “Customer”) of the property
located at:
Address:
105E 96th St
Tacoma, WA 98445
(hereafter “the Property”). The Effective Date of the Contract is the date when both parties have signed
the Contract.
1. CONTRACT DOCUMENTS
The Contract consists of the following documents (collectively “Contract Documents”):
_____ 1. Contract;
_____ 2. Description of Work (the “Work”) 69 pages, dated 6/17/19;
_____ 3. Plans or design documents (“Plans”) prepared by N/A, dated N/A;
_____ 4. Authorization for Work dated 6/17/19;
_____ 5. Addendum signed by Customer and Jenkins Restorations;
_____ 6. Consent to Electronic Signature;
_____ 7. Statement of Consumer Protections and Notice of Cancellation;
_____ 8. Change Orders, defined below;
_____ 9. Other: Click here to enter text.
2. PERFORMANCE OF WORK
Jenkins Restorations shall furnish adequate supervision, materials, and labor to perform in a
workmanlike manner the Work in accordance with the specifications set forth in the Contract Documents,
with applicable building codes, and with all local requirements for building permits and inspections.
Jenkins Restorations shall obtain the necessary permits. Unless otherwise agreed in writing Jenkins
Restorations shall furnish the Plans. To the extent required by applicable law the Plans shall be prepared
by or under the supervision of a licensed design or engineering professional. Jenkins Restorations shall
retain all ownership rights and copyright in the Plans except that Customer shall have a non-exclusive
license to use the Plans for the purpose of maintaining, renovating, remodeling, or expanding the
Property. Jenkins Restorations shall utilize new materials except to the extent the Work provides for
utilization or resetting of existing materials. In its reasonable discretion, Jenkins Restorations may use
substitutes of like kind and value. To the extent required by applicable law, the Work shall be performed
by individuals and subcontractors duly licensed and authorized to perform the Work. Customer shall
cooperate with Jenkins Restorations by, without limitation, promptly responding to requests for
information or approvals, providing access to the Property from 7:00 AM until 6:00 PM Monday through
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
2 WA Base Contract 1/19/18
Saturday, coordinating the work of other forces with Jenkins Restorations such that it and its forces,
including subcontractors, can perform the Work in an orderly and sequential fashion, and by not
interfering with Jenkins Restorations’ and its subcontractors’ performance of the Work or allowing other
workers or contractors to interfere. Customer shall have no right to let or to contract the Work or any part
to any person or entity other than Jenkins Restorations without the express written consent of Jenkins
Restorations, which it may withhold in its sole discretion.
3. CHANGES TO CONTRACT DOCUMENTS
a. Change Orders.
Any modification or change to the Contract Documents that changes the cost, the materials, or the
estimated completion date, or that changes or supplements the Work to be performed, must be in writing
and signed by the parties (collectively “Change Order”). Jenkins Restorations shall have no obligation to
perform any change order work, extra work, or supplemental work scope that is not memorialized by a
Change Order. If Customer fails or refuses to sign a Change Order, then the provisions of Paragraph 3(b)
shall apply.
b. Change Directive.
If Customer orders or directs Jenkins Restorations to perform change order work, extra work, or
supplemental work without a signed Change Order (“Change Directive”), then Jenkins shall be entitled to
a reasonable adjustment of the date of Substantial Completion and to the reasonable value of the labor and
materials, together with twenty percent profit and overhead, for such Change Directive. Nothing herein
shall preclude Customer and Jenkins Restorations from subsequently memorializing agreement as to such
work through a Change Order.
4. DATE OF COMMENCEMENT AND SUBSTANTIAL COMPLETION
The approximate date of commencement of the Work shall be approximately 14 Days
after permit approval. The approximate date of substantial completion shall be 1/17/20.
Substantial Completion is defined as the first occurrence of the following: the issuance of a
Temporary Certificate of Occupancy; or the issuance of a Certificate of Occupancy; or Customer
receives beneficial use of the Project for its intended purpose.
5. CONTRACT PRICE
The Customer shall pay Jenkins Restorations the sum of One Hundred Ninety-nine Thousand,
Three Hundred Sixty-seven and Seventy-one cents. ($199,367.71) Dollars for the performance of the
Work (the “Contract Price”). The Contract Price shall be subject to additions and deductions as provided
by the Contract including, without limitation, Change Orders and Change Directives.
6. PROGRESS PAYMENTS AND INVOICING
a. Progress Payment Schedule.
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
3 WA Base Contract 1/19/18
Customer shall pay the full Contract Price as the Work progresses pursuant to the following
schedule (“Progress Payment Schedule”):
$ 49,841.92 down payment for material and equipment orders, due upon execution of this
Contract, which shall be credited to the first invoice
$ 49,841.92 upon Completion of framing in Unit C .
$ 49,841.92 upon Completion of Drywall Installation in Unit C. .
$ N/A upon N/A .
$ N/A upon N/A.
$ N/A upon N/A.
$ 49,841.92 upon Substantial Completion. The existence of “punch list” items shall not
preclude the occurrence of Substantial Completion or Jenkins Restorations’ right to the
Substantial Completion Progress Payment.
All Change Orders and Change Directives shall be paid in full within ten days after the Change
Order has been signed or the Change Directive has been issued, unless the parties otherwise agree.
b. Invoicing and Payment
Jenkins Restorations shall invoice Customer as provided in the Progress Payment Schedule,
above, and Customer shall pay the invoice within sixty days of the date of the invoice. Invoices not timely
paid shall accrue interest at 1.5 percent per month until paid. Payments will be first applied to
outstanding interest; then to pending Change Orders and Change Directive Work; then to Project
invoices, oldest first.
7. ASSIGNMENT OF INSURANCE PROCEEDS
The Property is insured by USAA, policy number 004737469/83A, claim number 004737469-
012. Customer hereby assigns to Jenkins Restorations all insurance proceeds relating to the Work up to
the amount of the Contract Price. Customer hereby authorizes direct payment of such insurance proceeds
to Jenkins Restorations, and Customer shall execute all documents reasonably necessary to accomplish
the foregoing. If Customer’s insurance carrier pays Customer directly for any part of the Work, then
Customer shall promptly turn those proceeds over to Jenkins Restorations in accordance with the Progress
Payment Schedule. Upon request, Customer shall provide an accounting to Jenkins Restorations for all
insurance proceeds received. Jenkins Restorations will mail a courtesy copy of its invoices to
Customer’s property insurance carrier if requested. Jenkins Restorations’ cooperation with Customer in
obtaining payment directly from the insurance carrier shall not constitute a waiver of Jenkins
Restorations’ right to payment of the Contract Price from Customer.
8. DEFAULT
a. Customer Default
If Customer fails to pay Jenkins Restorations within ten (10) days of the date payment is due
pursuant to Paragraph 6 hereof, then Customer shall be in default, and Jenkins Restorations may, upon
three (3) days written notice to Customer, stop the Work until payment of the amount past due. If
Customer is in default pursuant to any other provision of this Contract, then Jenkins Restorations may
give Customer written notice of the default, and if Customer fails to cure the default within thirty (30)
days thereafter, Jenkins Restorations may stop all further Work until the default is cured. If Customer’s
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
4 WA Base Contract 1/19/18
default continues more than twenty-one (21) days beyond the end of the applicable cure period, then
Jenkins Restorations may terminate this Contract upon three (3) days written notice of termination to
Customer. All remedies in this Contract and at law are cumulative, and Jenkins Restorations’ failure to
avail itself to any single remedy does not preclude or waive its right to any other remedy, notice or
damage. If Jenkins Restorations terminates this Contract due to Customer’s default, Jenkins Restorations
will be entitled to payment for: (a) all Work performed through the date of termination; (b) all materials
and equipment delivered to the Property through the date of termination; (c) all non-cancelable, non-
returnable materials ordered through the date of termination; (d) all demobilization costs, including
overhead, through the date of termination; and (e) lost profit calculated at 15% of the remaining balance
of the Contract Price.
b. Jenkins Restorations Default
If Jenkins Restorations fails substantially to perform a material provision, term or condition of the
Contract, then it is in default, and Customer may elect to terminate the Contract if the default is not cured
within thirty (30) days after written notice to Jenkins Restorations. An unexcused delay in achieving
Substantial Completion shall be subject to the thirty days cure provision. If Customer terminates this
Contract after Customer’s Right to Cancel, Customer shall pay Jenkins Restorations for: (a) all Work
performed, in part or whole, through the date of termination; (b) all materials and equipment delivered to
the Property through the date of termination; and (c) all non-cancelable, non-returnable materials ordered
through the date of termination.
9. LIMITATION OF LIABILITY
a. Limitation of Liability
Except as expressly provided in this Contract, in no event shall either party be liable to the other
party for punitive damages or for consequential damages arising out of the Contract including, without
limitation, any claim for loss of profits, loss of use of the Property, business interruption, additional living
expenses, or additional business expenses, except as may be required under the laws of Washington.
Customer is advised to remove, protect, and safeguard any valuables on the Property, and Jenkins
Restorations shall not be liable for Customer’s failure to do so. Jenkins Restorations shall not be liable to
the Customer for any claim arising out of the Contract, whether based in tort, contract, or breach of
warranty, for an aggregate amount in excess of the sums actually received by Jenkins Restorations.
b. Force Majeure Clause
Jenkins Restorations shall not be liable for any delay due to circumstances beyond its control
including, but not limited to acts of God, labor strikes, casualty, material unavailability, or delays caused
by the actions or inactions of the Customer or the Customer’s other forces. Delays due to circumstances
beyond the control of Jenkins Restorations do not constitute abandonment and shall not be included in
calculating time frames for payment or performance.
10. INDEMNIFICATION
a. Jenkins Restorations Indemnity
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
5 WA Base Contract 1/19/18
Jenkins Restorations shall indemnify, defend, and hold harmless the Customer from and against
claims, damages, losses and expenses for bodily injury and property damage (other than to the Work itself
and to other property required to be insured under Paragraph 12), including reasonable attorneys’ fees,
costs and expenses, that arise from the performance of the Work, but only to the extent caused by the
negligence acts or omissions of Jenkins Restorations.
b. Customer Indemnity
Customer shall indemnify, defend, and hold harmless Jenkins Restorations, its agents and
employees, its subcontractors, or anyone employed by any of them from and against claims, damages,
losses, and expenses, including reasonable attorney’s fees, for bodily injury and property damage (a) to
the extent caused by the negligent acts or omissions of Customer; or (b) that arise from pre-existing
conditions, known or unknown, on the Property including, but not limited to, hazardous materials,
dangerous conditions, mold, bacteria, structural damage, construction defects, indoor air quality
contamination, asbestos, allergies, and environmental illnesses; (c) the removal of equipment or
termination of Work against Jenkins Restorations’ recommendations; (d) or Customer’s refusal to allow
Jenkins Restorations to perform any procedures it recommends relating to the Work.
11. WARRANTIES
a. Exclusive Limited Warranty
For a period of one year following the date of Substantial Completion (“Warranty Period”) and
provided that Customer shall have first paid all amounts due pursuant to the Contract, Jenkins
Restorations warrants to the Customer that the Work shall conform substantially to the requirements of
the Contract (“Exclusive Limited Warranty”). Work not substantially conforming to the requirements of
the Contract may be considered “Defective Work.” The Exclusive Limited Warranty excludes, without
limitation, any Defective Work caused, in whole or in part, by normal wear and tear, use for a purpose for
which the Work was not intended, improper or insufficient maintenance, modifications of the Work
performed by Customer or others, or abuse. During the Warranty Period and provided that Customer shall
have first paid the Contract Price, Jenkins Restorations will, at its election, repair or replace Defective
Work, unless said repair or replacement would be economically wasteful (as determined by Jenkins
Restorations in its reasonable discretion) in which event Jenkins Restorations shall compensate the
Customer for the diminished value of Jenkins Restorations’ Work due to the Defective Work. Customer
shall provide written notice of the Defective Work within the Warranty Period and shall allow Jenkins
Restorations a reasonable time to investigate and to repair or replace the Defective Work.
b. Third Party Warranties
Provided that Customer shall have first paid all amounts due pursuant to the Contract, Jenkins
Restorations shall assign all manufacturer and third party warranties to the Customer. Customer agrees to
be bound by the terms, conditions, and limitations of such warranties. Jenkins Restorations is not
responsible for defects in the materials or other products provided by third parties and incorporated into
the Work, and Customer’s sole remedy for such defects is the applicable warranty provided by such third
parties.
c. Insurance Company Warranty
In the event Jenkins Restorations performs the Work or a portion of the Work in its capacity as a
designated program contractor for the Customer’s property insurance company and if that property
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
6 WA Base Contract 1/19/18
insurance company requires Jenkins Restorations, as a program contractor, to provide a longer or different
warranty or remedy than that provided herein, Jenkins Restorations agrees to honor such warranty or
remedy in effect at the Effective Date of this Contract.
d. DISCLAIMER OF ALL OTHER WARRANTIES
EXCEPT AS PROVIDED IN SUBPARAGRAPHS 11(A), (B), AND (C) JENKINS
RESTORATIONS DISCLAIMS ALL OTHER WARRANTIES, EXPRESSED OR
IMPLIED, REGARDING THE WORK, INCLUDING BUT NOT LIMITED TO, THE
WARRANTY OF MERCHANTABILITY, THE WARRANTY OF FITNESS FOR A
PARTICULAR PURPOSE, AND THE IMPLIED WARRANTY OF HABITABILITY.
THE AGENTS AND EMPLOYEES OF JENKINS RESTORATIONS ARE NOT
AUTHORIZED TO MAKE ADDITIONAL OR DIFFERENT WARRANTIES ABOUT
THE WORK, AND THEIR ORAL STATEMENTS DO NOT CONSTITUTE
WARRANTIES, NOR SHALL ANY SUCH STATEMENTS BE CONSIDERED A PART
OF THIS CONTRACT. CUSTOMER HEREBY DISCLAIMS RELIANCE ON ANY
SUCH STATEMENTS.
e. Warranties Of Customer
1. Customer warrant(s) and represent(s) that he/she/they is/are the owner(s) of the
Property and has the authority to enter into this Contract.
2. Customer warrants that the Property complies with all applicable zoning laws and
regulations: that the Work complies with any homeowner association or architectural
control committee requirements; and that any necessary approvals from any
homeowner association or architectural control committee have been obtained or will
be obtained prior to commencement of the Work.
3. In the event that Customer or Customer’s Architect supplies the architectural or
engineering drawings for the Work (“Customer’s Plans”), Customer warrants that
Customer’s Plans are sufficient for constructability. Jenkins Restorations shall have
no obligation or duty to field check Customer’s Plans.
4. Customer has not entered into any other agreement for the Work, nor has Customer
assigned any of the insurance proceeds described in Section 7 to any other individual
or entity.
12. INSURANCE
a. Jenkins Restorations Insurance
Jenkins Restorations shall maintain insurance for injury to its employees and others incurring loss
or injury as a result of the acts of Jenkins Restorations or its employees and subcontractors. Certificates
of Insurance indicating the aforementioned coverages shall be delivered to Customer upon request.
b. Customer Insurance
If this is a contract for the repair of an existing structure, Customer shall obtain and maintain
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
7 WA Base Contract 1/19/18
property insurance upon the Property in the amount of the full insurable value thereof. This insurance
shall include the interest of Customer, Jenkins Restorations, and any subcontractors involved in the Work
and shall insure against the perils of fire and extended coverage and shall include “all risk” insurance of
physical loss or damage including, without duplication of coverage, theft, vandalism, and malicious
mischief. Upon request, Customer shall provide a Certificate of Insurance to Jenkins Restorations. If
Customer does not purchase or maintain the insurance required by this Contract, Jenkins Restorations
may procure insurance to protect its interests and the interests of its subcontractors and suppliers. The
cost of such insurance shall be treated as a Change Order.
13. HAZARDOUS MATERIAL
Jenkins Restorations shall not be required to commence or continue Work until any Hazardous
Material found at the Property has either been removed or determined, in Jenkins Restorations’ sole
discretion, to be harmless. “Hazardous Material” means any substance or material identified now or in the
future as hazardous under any federal, state, or local law or regulation, any other substance or material
that may be considered hazardous or subject to legal requirements concerning handling, disposal or clean-
up, and mold. If Jenkins Restorations incurs additional costs or is delayed due to the investigation of or
presence of Hazardous Material, Jenkins Restorations shall be entitled to an equitable adjustment to the
Contract Price or to the Date of Substantial Completion by a Change Order.
14. CHANGED OR UNKNOWN CONDITIONS
If in the performance of the Work, Jenkins Restorations finds latent, hidden, or subsurface
conditions that materially differ from the conditions Jenkins Restorations reasonably anticipated, or if
such conditions are materially different from those normally encountered in the type of work provided for
in this Contract, then the Contract Price or Date of Substantial Completion shall be equitably adjusted by
Change Order within a reasonable time after discovery of such conditions.
15. COLLECTIONS
Customer agrees that if its failure to pay Jenkins Restorations as provided herein results in the
matter being referred to an attorney, then Customer shall also pay all reasonable attorneys’ fees, expenses
of collection, and court costs incurred by Jenkins Restorations.
16. OTHER TERMS
a. Entire Agreement and Amendment
This Contract contains the entire and final agreement of the parties. This Contract supersedes all
prior agreements, understandings, and negotiations between the parties. Any amendment of the Contract
and any waiver of the Contract’s provisions shall be in a writing signed by both Jenkins Restorations and
Customer.
b. Severability
If any provision of this Contract is held to be invalid or unenforceable for any reason, the
remaining provisions shall continue to be valid and enforceable.
c. Non-Assignability
This Contract may not be assigned by the Customer without Jenkins Restorations’ prior written
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
8 WA Base Contract 1/19/18
consent. Any attempted assignment without such consent shall be void.
d. Governing Law; Forum Selection; Waiver of Jury Trial
This Contract shall be construed in accordance with the laws of the State of Washington,
exclusive of its choice of law provisions. All claims arising out of the Contract shall be brought solely in
the Washington Superior Court sitting on the County in which the Project is located. Customer expressly
consents to the jurisdiction and venue of the previously mentioned courts. EACH PARTY HEREBY
WAIVES ITS RIGHT TO TRIAL BY JURY IN ANY LITIGATION TO WHICH IT IS OR BECOMES
A PARTY UNDER THE PROVISIONS OF THE CONTRACT.
e. Notices
Any notice of default, material breach, defective work, or demand for cure under this
Contract shall be in writing, and shall be given in person, or delivered by FedEx or UPS overnight
delivery, or by certified mail, return receipt requested, to the address set forth in the opening paragraph or
to such other address as one party may have furnished to the other in writing. All other communications
may be transmitted via email or telephone.
f. Contact Information
1. Customer:
Home Telephone: (949) 261-6866
Office Telephone: (714) 333-7510
Email: [email protected]
2. Jenkins Restorations:
Project Manager (Name): Robert Eady
Office Telephone: (206) 462-9052
E-Mail: [email protected]
g. Headings
The headings set forth in this Contract are for convenience of reference only and do not in any
way define or limit its scope or intent, and shall not be considered in any manner in the interpretation of
this Contract.
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
9 WA Base Contract 1/19/18
h. Customer’s Right to Cancel
IF THIS AGREEMENT WAS SOLICITED AT A RESIDENCE AND YOU DO
NOT WANT THE GOODS OR SERVICES, YOU, THE CUSTOMER, MAY CANCEL
THIS TRANSACTION AT ANY TIME PRIOR TO MIDNIGHT OF THE THIRD
BUSINESS DAY AFTER THE EFFECTIVE DATE OF THIS TRANSACTION. SEE THE
ATTACHED NOTICE OF CANCELLATION FORM FOR AN EXPLANATION OF
THIS RIGHT.
i. NOTICE TO CUSTOMER
This contractor is registered with the state of Washington, registration no. CC
JENKIR*851M9 and has posted with the state a bond or deposit of $12,000 for the purpose of
satisfying claims against the contractor for breach of contract including negligent or improper
work in the conduct of the contractor's business. The expiration date of this contractor's
registration is 8/19/2019.
THIS BOND OR DEPOSIT MIGHT NOT BE SUFFICIENT TO COVER A CLAIM THAT
MIGHT ARISE FROM THE WORK DONE UNDER YOUR CONTRACT.
This bond or deposit is not for your exclusive use because it covers all work performed
by this contractor. The bond or deposit is intended to pay valid claims up to $12,000 that you and
other customers, suppliers, subcontractors, or taxing authorities may have.
FOR GREATER PROTECTION YOU MAY WITHHOLD A PERCENTAGE OF YOUR
CONTRACT.
You may withhold a contractually defined percentage of your construction contract as
retainage for a stated period of time to provide protection to you and help insure that your project
will be completed as required by your contract.
YOUR PROPERTY MAY BE LIENED.
If a supplier of materials used in your construction project or an employee or
subcontractor of your contractor or subcontractors is not paid, your property may be liened to
force payment and you could pay twice for the same work.
FOR ADDITIONAL PROTECTION, YOU MAY REQUEST THE CONTRACTOR TO
PROVIDE YOU WITH ORIGINAL "LIEN RELEASE" DOCUMENTS FROM EACH
SUPPLIER OR SUBCONTRACTOR ON YOUR PROJECT.
The contractor is required to provide you with further information about lien release
documents if you request it. General information is also available from the state Department of
Labor and Industries.
I have received a copy of this disclosure statement.
(Signature of customer)
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
10 WA Base Contract 1/19/18
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
11 WA Base Contract 1/19/18
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
12 WA Base Contract 1/19/18
j. CHAPTER 64.50 RCW CONTAINS IMPORTANT REQUIREMENTS YOU
MUST FOLLOW BEFORE YOU MAY FILE A LAWSUIT FOR DEFECTIVE
CONSTRUCTION AGAINST THE SELLER OR BUILDER OF YOUR HOME. FORTY-FIVE
DAYS BEFORE YOU FILE YOUR LAWSUIT, YOU MUST DELIVER TO THE SELLER OR
BUILDER A WRITTEN NOTICE OF ANY CONSTRUCTION CONDITIONS YOU ALLEGE
ARE DEFECTIVE AND PROVIDE YOUR SELLER OR BUILDER THE OPPORTUNITY TO
MAKE AN OFFER TO REPAIR OR PAY FOR THE DEFECTS. YOU ARE NOT
OBLIGATED TO ACCEPT ANY OFFER MADE BY THE BUILDER OR SELLER. THERE
ARE STRICT DEADLINES AND PROCEDURES UNDER STATE LAW, AND FAILURE
TO FOLLOW THEM MAY AFFECT YOUR ABILITY TO FILE A LAWSUIT.
CUSTOMER:
Date signed
Name: _______________________________
Date signed
Name: _______________________________
JENKINS SERVICES, INC
d/b/a Jenkins Restorations
By:
Date signed
Name: _______________________________
Title: ___________________________________
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
Robert Eady
Large Loss Estimator
6/20/2019
6/20/2019
Victoria Terpening
1
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
Insured: TERPENING, MAJ JOHN Home: (949) 261-6866Business: (714) 333-7510
Cell: (949) 633-6866
E-mail: [email protected]
Property: 105 E 96th StTacoma, WA 98445
Home: 212 ALMADORIRVINE, CA 92614
Claim Rep.: James A Lenell Business: (253) 906-2666Fax: (800) 531-8669
E-mail: [email protected]: Field General Adjuster
Company: USAABusiness: P.O. Box 33490
San Antonio, TX 78265
Estimator: Robert Eady Business: (206) 462-9052E-mail: rbeady@jenkinsrestorations.
comPosition: Estimator/Project manager
Company: Jenkins RestorationsBusiness: 11807 North Creek Parkway South Suite 102-B
Bothell 98011
Contractor: Business: (888) 450-6580Company: Jenkins Restorations
Business: 11807 North Creek Parkway South Suite 102-BBothell, WA 98011
Claim Number: 004737469-012 Policy Number: 004737469/83A Type of Loss: FIR-UNDT
Insurance Company: United Services Automobile Association
Date Contacted: 5/8/2019 8:00 AMDate of Loss: 5/3/2019 Date Received: 5/8/2019
Date Inspected: 5/10/2019 9:00 AM Date Entered: 5/8/2019 1:35 PM
Date Est. Completed: 5/15/2019 9:57 AM
Price List: WATA8X_MAY19Restoration/Service/Remodel
Estimate: TERPENING-05232019
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
2
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 2
TERPENING-05232019
Source - Roof InSight
Source - Roof InSight
Roof
(A)F1
(B)F2
C (1)F3
9'
15' 9
"14
' 11"
15' 9
"14
' 11"
62' 4"
27' 2"
14' 3
"13
' 7"
27' 2"
20' 6
"19
' 6"
20' 6
"19
' 6"
38' 1
1"
Roof
2583.66 Surface Area244.23 Total Perimeter Length
25.84 Number of Squares62.30 Total Ridge Length
QUANTITY UNIT TAX O&P RCV AGE/LIFE COND. DEP % DEPREC. ACV
1. Laminated - comp. shingle rfg. - w/ felt
28.67 SQ 244.40 857.65 1,401.40 9,266.00 5/30 yrs Avg. 16.67% (1,544.33) 7,721.67
2. Additional charge for high roof (2 stories or greater)
25.84 SQ 4.92 15.56 25.42 168.11 5/NA Avg. NA (0.00) 168.11
3. Additional charge for high roof (2 stories or greater)
25.84 SQ 19.47 61.58 100.62 665.30 5/NA Avg. 0% (0.00) 665.30
4. R&R Sheathing - radiant barrier - 1/2" - OSB
2,583.66 SF 1.90 600.87 981.80 6,491.62 23/150 yrs Avg. 15.33% (722.95) 5,768.67
5. R&R Truss - 6/12 slope
663.00 LF 8.58 696.27 1,137.70 7,522.51 23/150 yrs Avg. 15.33% (927.61) 6,594.90
6. Crane and operator - 14 ton capacity - 65' extension boom
8.00 HR 155.00 151.78 248.00 1,639.78 23/NA Avg. 0% (0.00) 1,639.78
7. R&R Gutter / downspout - aluminum - up to 5"
208.00 LF 6.84 174.14 284.56 1,881.42 23/25 yrs Avg. 75% [M] (1,314.11) 567.31
8. Continuous ridge vent - shingle-over style
62.30 LF 8.60 65.58 107.16 708.52 5/35 yrs Avg. 14.29% (101.21) 607.31
9. Ridge cap - composition shingles
62.30 LF 4.07 31.03 50.72 335.31 5/25 yrs Avg. 20% (67.05) 268.26
10. Flashing - pipe jack
15.00 EA 40.27 73.93 120.82 798.80 5/35 yrs Avg. 14.29% (114.11) 684.69
11. Seal truss system (shellac) - up to 5/12
817.76 SF 1.67 167.16 273.14 1,805.96 5/15 yrs Avg. 33.33% (601.98) 1,203.98
Totals: Roof 2,895.55 4,731.34 31,283.33 5,393.35 25,889.98
Total: Source - Roof InSight 2,895.55 4,731.34 31,283.33 5,393.35 25,889.98
Total: Source - Roof InSight 2,895.55 4,731.34 31,283.33 5,393.35 25,889.98
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
3
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 3
SKETCH1
Main LevelMain Level
QUANTITY UNIT TAX O&P RCV AGE/LIFE COND. DEP % DEPREC. ACV
12. Remove Blown-in insulation - Machine removal
1,635.51 SF 1.49 298.27 487.38 3,222.56 23/NA Avg. NA (0.00) 3,222.56
13. Blown-in insulation - 14" depth - R38
1,635.51 SF 1.12 224.21 366.36 2,422.34 23/150 yrs Avg. 15.33% (371.43) 2,050.91
Total: Main Level 522.48 853.74 5,644.90 371.43 5,273.47
Up
Living Room-Unit_A
Nook-Unit_A
Kitchen-Unit_A L1 (B1)U1 (B2)
L2 (B3)
U2 (B4)L3 (B5)
Entry-Unit_A
Closet (1)
Hallway-Unit_A
Closet (1)
Bedroom-1-Unit_A
Bedroom-2-Unit_A
Closet (1)
Bathroom-Unit_A
Shower (2)
Linen Closet (1)
Shower (B1)
Laundry_Room-Unit_A
Unit_C-Storage
Unit-A-Storage
Unit_B-Storage
Garage
Stairs
3' 9"
3' 1
"2'
11"
2' 3
"
3' 7"
5' 7
"
5' 1
"
5"5"
Entry-Unit_A Height: 7' 9"
98.17 SF Walls119.58 SF Walls & Ceiling
2.38 SY Flooring12.67 LF Ceil. Perimeter
21.42 SF Ceiling21.42 SF Floor12.67 LF Floor Perimeter
Missing Wall 3' 1" X 7' 9" Opens into HALLWAYUNIT
Missing Wall 3' 7" X 7' 9" Opens into LIVING_ROOM
Door 3' X 6' 8" Opens into Exterior
QUANTITY UNIT TAX O&P RCV AGE/LIFE COND. DEP % DEPREC. ACV
14. R&R Exterior door - metal - insulated - flush or panel style
1.00 EA 298.80 36.58 59.76 395.14 23/100 yrs Avg. 23% (84.80) 310.34
15. Paint door slab only - 2 coats (per side)
2.00 EA 29.23 7.15 11.70 77.31 5/15 yrs Avg. 33.33% (25.78) 51.53
16. Door lockset & deadbolt - exterior
1.00 EA 82.20 10.06 16.44 108.70 23/20 yrs Avg. 75% [M] (81.54) 27.16
17. Additional charge for a retrofit exterior door
1.00 EA 144.02 17.63 28.80 190.45 23/NA Avg. 0% (0.00) 190.45
18. Paint door or window opening - 2 coats (per side)
2.00 EA 24.34 5.96 9.74 64.38 5/15 yrs Avg. 33.33% (21.46) 42.92
19. Clean the walls
98.17 SF 0.31 3.72 6.08 40.23 23/NA Avg. 0% (0.00) 40.23
20. Clean acoustic ceiling (popcorn) texture
21.42 SF 0.45 1.18 1.92 12.74 23/NA Avg. 0% (0.00) 12.74
21. Seal/prime then paint the walls and ceiling (2 coats)
119.58 SF 0.76 11.12 18.18 120.18 5/15 yrs Avg. 33.33% (40.06) 80.12
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
4
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 4
CONTINUED - Entry-Unit_A
QUANTITY UNIT RCV DEPREC. ACVTAX O&P AGE/LIFE COND. DEP %
22. Mask and prep for paint - plastic, paper, tape (per LF)
12.67 LF 1.09 1.69 2.76 18.26 5/15 yrs Avg. 33.33% (6.08) 12.18
23. Vinyl plank flooring
1.00 SF 5/50 yrs Avg. 10% NOT INCLUDED
Being replaced from prior loss
24. Deodorize building - Ozone & hydroxyl treatment
165.98 CF 0.04 0.82 1.32 8.78 23/NA Avg. 0% (0.00) 8.78
Totals: Entry-Unit_A 95.91 156.70 1,036.17 259.72 776.45
Up
Living Room-Unit_A
Nook-Unit_A
Kitchen-Unit_AL1 (B1)U1 (B2)
L2 (B3)
U2 (B4)L3 (B5)
Entry-Unit_ACloset (1)
Hallway-Unit_A
Closet (1)
Bedroom-1-Unit_A
Bedroom-2-Unit_A
Closet (1)
Bathroom-Unit_A
Shower (2)
Linen Closet (1)
Shower (B1)
Laundry_Room-Unit_A
Unit_C-Storage
Unit-A-Storage
Unit_B-Storage
Garage
Stairs
4' 1
1"
4' 9
"
5' 1
"
4' 9
"
5' 2
"
5'
5'
4' 10"3' 7" 3' 11"
3' 7"
6' 3
"
6' 5
"8'
11"
12' 8"12' 10"
Living Room-Unit_A Height: 7' 9"
333.25 SF Walls524.92 SF Walls & Ceiling21.30 SY Flooring43.00 LF Ceil. Perimeter
191.67 SF Ceiling191.67 SF Floor43.00 LF Floor Perimeter
Missing Wall 3' 7" X 7' 9" Opens into ENTRYUNIT_A
Missing Wall 8' 11" X 7' 9" Opens into NOOKUNIT_A
Window 6' X 4' Opens into Exterior
QUANTITY UNIT TAX O&P RCV AGE/LIFE COND. DEP % DEPREC. ACV
25. Clean sill - vinyl*
6.00 LF 0.81 0.60 0.98 6.44 23/NA Avg. 0% (0.00) 6.44
26. Window blind - horizontal or vertical - Detach & reset
1.00 EA 30.14 3.68 6.02 39.84 5/NA Avg. 0% (0.00) 39.84
27. Clean the walls
333.25 SF 0.31 12.65 20.66 136.62 23/NA Avg. 0% (0.00) 136.62
28. Clean acoustic ceiling (popcorn) texture
191.67 SF 0.45 10.56 17.26 114.07 23/NA Avg. 0% (0.00) 114.07
29. Clean baseboard heater - exterior
5.00 LF 2.11 1.30 2.12 13.97 23/NA Avg. 0% (0.00) 13.97
30. Clean baseboard
43.00 LF 0.31 1.63 2.66 17.62 23/NA Avg. 0% (0.00) 17.62
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
5
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 5
CONTINUED - Living Room-Unit_A
QUANTITY UNIT RCV DEPREC. ACVTAX O&P AGE/LIFE COND. DEP %
31. Clean window unit (per side) 10 - 20 SF
1.00 EA 12.79 1.56 2.56 16.91 23/NA Avg. 0% (0.00) 16.91
32. Mask and prep for paint - plastic, paper, tape (per LF)
43.00 LF 1.09 5.74 9.38 61.99 5/15 yrs Avg. 33.33% (20.65) 41.34
33. Seal & paint acoustic ceiling (popcorn) texture
191.67 SF 0.99 23.22 37.96 250.93 5/15 yrs Avg. 33.33% (83.65) 167.28
34. Seal/prime then paint the walls (2 coats)
333.25 SF 0.76 31.00 50.66 334.93 5/15 yrs Avg. 33.33% (111.63) 223.30
35. R&R Carpet pad
191.67 SF 5/10 yrs Avg. 50% ZERO ITEM
Being replaced from prior loss
36. Remove Carpet
191.67 SF 5/10 yrs Avg. NA ZERO ITEM
37. Carpet
220.42 SF 5/10 yrs Avg. 50% ZERO ITEM
Being replaced from prior loss
15 % waste added for Carpet.
38. Deodorize building - Ozone & hydroxyl treatment
1,485.42 CF 0.04 7.27 11.88 78.57 23/NA Avg. 0% (0.00) 78.57
Totals: Living Room-Unit_A 99.21 162.14 1,071.89 215.93 855.96
Up
Living Room-Unit_A
Nook-Unit_A
Kitchen-Unit_A L1 (B1)U1 (B2)
L2 (B3)
U2 (B4)L3 (B5)
Entry-Unit_A
Closet (1)
Hallway-Unit_A
Closet (1)
Bedroom-1-Unit_A
Bedroom-2-Unit_A
Closet (1)
Bathroom-Unit_A
Shower (2)
Linen Closet (1)
Shower (B1)
Laundry_Room-Unit_A
Unit_C-Storage
Unit-A-Storage
Unit_B-Storage
Garage
Stairs
5" 3"
8' 6
"
8' 8
"
9' 9"
10' 1"
8' 1
1"
9' 7"
Nook-Unit_A Height: 7' 9"
120.12 SF Walls207.06 SF Walls & Ceiling
9.66 SY Flooring28.25 LF Ceil. Perimeter
86.94 SF Ceiling86.94 SF Floor13.67 LF Floor Perimeter
Door 5' X 6' 8" Opens into Exterior
Missing Wall 8' 11" X 7' 9" Opens into LIVING_ROOM
Missing Wall 9' 7" X 7' 9" Opens into KITCHENUNIT
QUANTITY UNIT TAX O&P RCV AGE/LIFE COND. DEP % DEPREC. ACV
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
6
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 6
CONTINUED - Nook-Unit_A
QUANTITY UNIT RCV DEPREC. ACVTAX O&P AGE/LIFE COND. DEP %
39. Window blind - horizontal or vertical - Detach & reset
1.00 EA 30.14 3.68 6.02 39.84 5/NA Avg. 0% (0.00) 39.84
40. Clean ceiling fan and light
1.00 EA 22.07 2.70 4.42 29.19 23/NA Avg. 0% (0.00) 29.19
41. Clean the walls
120.12 SF 0.31 4.56 7.44 49.24 23/NA Avg. 0% (0.00) 49.24
42. Clean acoustic ceiling (popcorn) texture
86.94 SF 0.45 4.79 7.82 51.73 23/NA Avg. 0% (0.00) 51.73
43. Clean baseboard heater - exterior
5.00 LF 2.11 1.30 2.12 13.97 23/NA Avg. 0% (0.00) 13.97
44. Clean baseboard
13.67 LF 0.31 0.52 0.84 5.60 23/NA Avg. 0% (0.00) 5.60
45. Clean patio door (sliding glass) (per side)
1.00 EA 33.52 4.10 6.70 44.32 23/NA Avg. 0% (0.00) 44.32
46. Seal/prime then paint the walls and ceiling (2 coats)
207.06 SF 0.76 19.26 31.48 208.11 5/15 yrs Avg. 33.33% (69.38) 138.73
47. Mask and prep for paint - plastic, paper, tape (per LF)
28.25 LF 1.09 3.77 6.16 40.72 5/15 yrs Avg. 33.33% (13.58) 27.14
48. Clean floor, strip & wax
86.94 SF 23/NA Avg. 0% NOT NEEDED
Flooring material is being replaced under prior claim
49. Deodorize building - Ozone & hydroxyl treatment
673.77 CF 0.04 3.30 5.40 35.65 23/NA Avg. 0% (0.00) 35.65
Totals: Nook-Unit_A 47.98 78.40 518.37 82.96 435.41
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
7
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 7
Up
Living Room-Unit_A
Nook-Unit_A
Kitchen-Unit_A L1 (B1)U1 (B2)
L2 (B3)
U2 (B4)L3 (B5)
Entry-Unit_A
Closet (1)
Hallway-Unit_A
Closet (1)
Bedroom-1-Unit_A
Bedroom-2-Unit_A
Closet (1)
Bathroom-Unit_A
Shower (2)
Linen Closet (1)
Shower (B1)
Laundry_Room-Unit_A
Unit_C-Storage
Unit-A-Storage
Unit_B-Storage
Garage
Stairs
2' 3
"
2' 8" 3' 2"3' 9"
3' 11"
1' 3
"
1'4'
9"7'
7"
2' 4
"
9' 7"
6' 3
"
8' 1
0"
Kitchen-Unit_A Height: 6' 10"
102.17 SF Walls170.83 SF Walls & Ceiling
7.07 SY Flooring18.83 LF Ceil. Perimeter
68.65 SF Ceiling63.63 SF Floor14.74 LF Floor Perimeter
Missing Wall - Goes to Floor 2' 8" X 6' 8" Opens into HALLWAYUNIT
Missing Wall 9' 7" X 6' 10" Opens into NOOKUNIT_A
QUANTITY UNIT TAX O&P RCV AGE/LIFE COND. DEP % DEPREC. ACV
Kitchen in this unit was not completed from prior loss and is taken care of in prior claim.
50. Deodorize building - Ozone & hydroxyl treatment
578.46 CF 0.04 2.83 4.62 30.59 23/NA Avg. 0% (0.00) 30.59
Totals: Kitchen-Unit_A 2.83 4.62 30.59 0.00 30.59
Up
Living Room-Unit_A
Nook-Unit_A
Kitchen-Unit_AL1 (B1)U1 (B2)
L2 (B3)
U2 (B4)L3 (B5)
Entry-Unit_A
Closet (1)
Hallway-Unit_A
Closet (1)
Bedroom-1-Unit_A
Bedroom-2-Unit_A
Closet (1)
Bathroom-Unit_A
Shower (2)
Linen Closet (1)
Shower (B1)
Laundry_Room-Unit_A
Unit_C-Storage
Unit-A-Storage
Unit_B-Storage
Garage
Stairs
2' 6
"
2' 8" 3' 2"3' 9"
3' 11"
2' 6"6"
8"
7"
3' 1
"
2' 5"
2' 3"
2' 6" 8"
6"
7"
5"
2' 6" 4' 4"
4' 6"
Hallway-Unit_A Height: 7' 9"
237.02 SF Walls279.16 SF Walls & Ceiling
4.68 SY Flooring30.58 LF Ceil. Perimeter
42.14 SF Ceiling42.14 SF Floor30.58 LF Floor Perimeter
Door 2' 6" X 6' 8" Opens into BATHROOMUNI
Missing Wall - Goes to Floor 2' 8" X 6' 8" Opens into KITCHENUNIT
Missing Wall 3' 1" X 7' 9" Opens into ENTRYUNIT_A
Door 2' 6" X 6' 8" Opens into BEDROOM1UN
Door 2' 6" X 6' 8" Opens into BEDROOM2UN
Up
Living Room-Unit_A
Nook-Unit_A
Kitchen-Unit_A L1 (B1)U1 (B2)
L2 (B3)
U2 (B4)L3 (B5)
Entry-Unit_A
Closet (1)
Hallway-Unit_A
Closet (1)
Bedroom-1-Unit_A
Bedroom-2-Unit_A
Closet (1)
Bathroom-Unit_A
Shower (2)
Linen Closet (1)
Shower (B1)
Laundry_Room-Unit_A
Unit_C-Storage
Unit-A-Storage
Unit_B-Storage
Garage
Stairs
2' 6"
8"
7"
11"
2' 5
"
2' 3
"
3' 11"
3' 7"
2' 1
1"
Subroom: Closet (1) Height: 7' 9"
90.42 SF Walls98.48 SF Walls & Ceiling0.90 SY Flooring
11.67 LF Ceil. Perimeter
8.06 SF Ceiling8.06 SF Floor
11.67 LF Floor Perimeter
Door 2' 6" X 6' 8" Opens into HALLWAYUNIT
QUANTITY UNIT TAX O&P RCV AGE/LIFE COND. DEP % DEPREC. ACV
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
8
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 8
CONTINUED - Hallway-Unit_A
QUANTITY UNIT RCV DEPREC. ACVTAX O&P AGE/LIFE COND. DEP %
Kitchen in this unit was not completed from prior loss and is taken care of in prior claim.
51. Deodorize building - Ozone & hydroxyl treatment
389.06 CF 0.04 1.91 3.12 20.59 23/NA Avg. 0% (0.00) 20.59
Totals: Hallway-Unit_A 1.91 3.12 20.59 0.00 20.59
Up
Living Room-Unit_A
Nook-Unit_A
Kitchen-Unit_AL1 (B1)U1 (B2)
L2 (B3)
U2 (B4)L3 (B5)
Entry-Unit_A
Closet (1)
Hallway-Unit_A
Closet (1)
Bedroom-1-Unit_A
Bedroom-2-Unit_A
Closet (1)
Bathroom-Unit_A
Shower (2)
Linen Closet (1)
Shower (B1)
Laundry_Room-Unit_A
Unit_C-Storage
Unit-A-Storage
Unit_B-Storage
Garage
Stairs
9' 9"
9' 11"
11' 6
"
2' 6" 8"
6"
7"
2'
2' 4
"
4' 6"
1'
10"
9' 2
"
9' 6
"
Bedroom-1-Unit_A Height: 7' 9"
329.37 SF Walls426.72 SF Walls & Ceiling10.82 SY Flooring42.50 LF Ceil. Perimeter
97.35 SF Ceiling97.35 SF Floor42.50 LF Floor Perimeter
Window 4' X 4' Opens into Exterior
Door 2' 6" X 6' 8" Opens into HALLWAYUNIT
Up
Living Room-Unit_A
Nook-Unit_A
Kitchen-Unit_A L1 (B1)U1 (B2)
L2 (B3)
U2 (B4)L3 (B5)
Entry-Unit_A
Closet (1)
Hallway-Unit_A
Closet (1)
Bedroom-1-Unit_A
Bedroom-2-Unit_A
Closet (1)
Bathroom-Unit_A
Shower (2)
Linen Closet (1)
Shower (B1)
Laundry_Room-Unit_A
Unit_C-Storage
Unit-A-Storage
Unit_B-Storage
Garage
Stairs
4' 6" 8"
1'
10"
2'
2' 4
"
2' 5"
2' 3"
3' 9"
2' 4
"
Subroom: Closet (1) Height: 7' 9"
124.00 SF Walls136.00 SF Walls & Ceiling
1.33 SY Flooring16.00 LF Ceil. Perimeter
12.00 SF Ceiling12.00 SF Floor16.00 LF Floor Perimeter
Door 4' 6" X 6' 8" Opens into BEDROOM1UN
QUANTITY UNIT TAX O&P RCV AGE/LIFE COND. DEP % DEPREC. ACV
52. Deodorize building - Ozone & hydroxyl treatment
847.44 CF 0.04 4.15 6.78 44.83 23/NA Avg. 0% (0.00) 44.83
53. Clean sill - vinyl*
4.00 LF 0.81 0.40 0.64 4.28 23/NA Avg. 0% (0.00) 4.28
54. Window blind - horizontal or vertical - Detach & reset
1.00 EA 30.14 3.68 6.02 39.84 5/NA Avg. 0% (0.00) 39.84
55. Clean the walls
453.38 SF 0.31 17.21 28.12 185.88 23/NA Avg. 0% (0.00) 185.88
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
9
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 9
CONTINUED - Bedroom-1-Unit_A
QUANTITY UNIT RCV DEPREC. ACVTAX O&P AGE/LIFE COND. DEP %
56. Clean acoustic ceiling (popcorn) texture
109.35 SF 0.45 6.02 9.84 65.07 23/NA Avg. 0% (0.00) 65.07
57. Clean baseboard heater - exterior
3.00 LF 2.11 0.78 1.26 8.37 23/NA Avg. 0% (0.00) 8.37
58. Clean baseboard
58.50 LF 0.31 2.22 3.62 23.98 23/NA Avg. 0% (0.00) 23.98
59. Clean window unit (per side) 10 - 20 SF
1.00 EA 12.79 1.56 2.56 16.91 23/NA Avg. 0% (0.00) 16.91
60. Seal/prime then paint the walls (2 coats)
453.38 SF 0.76 42.18 68.92 455.67 5/15 yrs Avg. 33.33% (151.90) 303.77
61. Seal & paint acoustic ceiling (popcorn) texture
109.35 SF 0.99 13.25 21.66 143.17 5/15 yrs Avg. 33.33% (47.73) 95.44
62. Mask and prep for paint - plastic, paper, tape (per LF)
58.50 LF 1.09 7.80 12.76 84.33 5/15 yrs Avg. 33.33% (28.12) 56.21
63. Clean door (per side)
2.00 EA 6.13 1.50 2.46 16.22 23/NA Avg. 0% (0.00) 16.22
64. Clean door hardware
1.00 EA 5.67 0.70 1.14 7.51 23/NA Avg. 0% (0.00) 7.51
65. Clean door / window opening (per side)
1.00 EA 11.02 1.34 2.20 14.56 23/NA Avg. 0% (0.00) 14.56
66. Clean door - bypass set (per side)
1.00 EA 12.33 1.51 2.46 16.30 23/NA Avg. 0% (0.00) 16.30
67. Clean ceiling fan and light
1.00 EA 22.07 2.70 4.42 29.19 23/NA Avg. 0% (0.00) 29.19
68. Clean thermostat
1.00 EA 10.85 1.33 2.18 14.36 23/NA Avg. 0% (0.00) 14.36
69. Clean closet shelf and rod per lineal foot
6.00 LF 0.92 0.67 1.10 7.29 23/NA Avg. 0% (0.00) 7.29
70. R&R Carpet pad
109.35 SF 0.75 10.05 16.40 108.46 5/10 yrs Avg. 50% (46.28) 62.18
71. Remove Carpet
109.35 SF 0.26 3.48 5.68 37.59 5/10 yrs Avg. NA (0.00) 37.59
72. Carpet
125.75 SF 3.13 48.18 78.72 520.50 5/10 yrs Avg. 50% (260.26) 260.24
Totals: Bedroom-1-Unit_A 170.71 278.94 1,844.31 534.29 1,310.02
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
10
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 10
Up
Living Room-Unit_A
Nook-Unit_A
Kitchen-Unit_AL1 (B1)U1 (B2)
L2 (B3)
U2 (B4)L3 (B5)
Entry-Unit_A
Closet (1)
Hallway-Unit_A
Closet (1)
Bedroom-1-Unit_A
Bedroom-2-Unit_A
Closet (1)
Bathroom-Unit_A
Shower (2)
Linen Closet (1)
Shower (B1)
Laundry_Room-Unit_A
Unit_C-Storage
Unit-A-Storage
Unit_B-Storage
Garage
Stairs
6'
1' 3
"
1' 1
"
3'
2' 8"
3' 2
"
3' 6
"
2' 5"
1' 6"
3' 8"2' 6" 4' 4"
4' 6"
8"
6"
11' 6
"
12' 1"
12' 5"
Bedroom-2-Unit_A Height: 7' 9"
372.04 SF Walls520.50 SF Walls & Ceiling16.50 SY Flooring53.17 LF Ceil. Perimeter
148.46 SF Ceiling148.46 SF Floor47.17 LF Floor Perimeter
Door 2' 5" X 6' 8" Opens into BATHROOMUNI
Door 2' 6" X 6' 8" Opens into HALLWAYUNIT
Window 4' X 4' Opens into Exterior
Up
Living Room-Unit_A
Nook-Unit_A
Kitchen-Unit_A L1 (B1)U1 (B2)
L2 (B3)
U2 (B4)L3 (B5)
Entry-Unit_A
Closet (1)
Hallway-Unit_A
Closet (1)
Bedroom-1-Unit_A
Bedroom-2-Unit_A
Closet (1)
Bathroom-Unit_A
Shower (2)
Linen Closet (1)
Shower (B1)
Laundry_Room-Unit_A
Unit_C-Storage
Unit-A-Storage
Unit_B-Storage
Garage
Stairs
6'
1' 3
"
1' 1
"
3'
2' 8"
8'
8' 6
"
3' 2"
Subroom: Closet (1) Height: 7' 9"
125.33 SF Walls146.67 SF Walls & Ceiling
2.37 SY Flooring21.33 LF Ceil. Perimeter
21.33 SF Ceiling21.33 SF Floor15.33 LF Floor Perimeter
Door 6' X 6' 8" Opens into BEDROOM2UN
QUANTITY UNIT TAX O&P RCV AGE/LIFE COND. DEP % DEPREC. ACV
Kitchen in this unit was not completed from prior loss and is taken care of in prior claim.
73. Deodorize building - Ozone & hydroxyl treatment
1,315.89 CF 0.04 6.44 10.52 69.60 23/NA Avg. 0% (0.00) 69.60
Totals: Bedroom-2-Unit_A 6.44 10.52 69.60 0.00 69.60
Up
Living Room-Unit_A
Nook-Unit_A
Kitchen-Unit_AL1 (B1)U1 (B2)
L2 (B3)
U2 (B4)L3 (B5)
Entry-Unit_A
Closet (1)
Hallway-Unit_A
Closet (1)
Bedroom-1-Unit_A
Bedroom-2-Unit_A
Closet (1)
Bathroom-Unit_A
Shower (2)
Linen Closet (1)
Shower (B1)
Laundry_Room-Unit_A
Unit_C-Storage
Unit-A-Storage
Unit_B-Storage
Garage
Stairs
9' 7
"
9' 1
1"
4' 3"6"
4' 9
"
1' 8
"
1' 11"
7"
2' 6
"4"
4"
2' 5"
1' 6"
3' 8"
Bathroom-Unit_A Height: 7' 9"
227.98 SF Walls281.67 SF Walls & Ceiling
5.97 SY Flooring29.42 LF Ceil. Perimeter
53.69 SF Ceiling53.69 SF Floor29.42 LF Floor Perimeter
Window 1' 10" X 4' Opens into Exterior
Missing Wall - Goes to Floor 4' 3" X 6' 8" Opens into LAUNDRY_ROOM
Door 2' 6" X 6' 8" Opens into HALLWAYUNIT
Door 2' 5" X 6' 8" Opens into BEDROOM2UN
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
11
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 11
Up
Living Room-Unit_A
Nook-Unit_A
Kitchen-Unit_A L1 (B1)U1 (B2)
L2 (B3)
U2 (B4)L3 (B5)
Entry-Unit_A
Closet (1)
Hallway-Unit_A
Closet (1)
Bedroom-1-Unit_A
Bedroom-2-Unit_A
Closet (1)
Bathroom-Unit_A
Shower (2)
Linen Closet (1)
Shower (B1)
Laundry_Room-Unit_A
Unit_C-Storage
Unit-A-Storage
Unit_B-Storage
Garage
Stairs
4' 9
"
2' 8"
5' 1
"
2' 10"
2' 6"
Subroom: Shower (2) Height: 6' 10"
9.54 SF Walls22.21 SF Walls & Ceiling1.41 SY Flooring
10.25 LF Ceil. Perimeter
12.67 SF Ceiling12.67 SF Floor0.17 LF Floor Perimeter
Missing Wall 4' 9" X 6' 10" Opens into BATHROOMUNI
Up
Living Room-Unit_A
Nook-Unit_A
Kitchen-Unit_A L1 (B1)U1 (B2)
L2 (B3)
U2 (B4)L3 (B5)
Entry-Unit_A
Closet (1)
Hallway-Unit_A
Closet (1)
Bedroom-1-Unit_A
Bedroom-2-Unit_A
Closet (1)
Bathroom-Unit_A
Shower (2)
Linen Closet (1)
Shower (B1)
Laundry_Room-Unit_A
Unit_C-Storage
Unit-A-Storage
Unit_B-Storage
Garage
Stairs
1' 11" 3"
7"
4"
1' 8
"
2' 10"
1' 3
"
Subroom: Linen Closet (1) Height: 6' 10"
47.83 SF Walls50.33 SF Walls & Ceiling0.28 SY Flooring7.00 LF Ceil. Perimeter
2.50 SF Ceiling2.50 SF Floor7.00 LF Floor Perimeter
Door 1' 11" X 6' 8" Opens into BATHROOMUNI
QUANTITY UNIT TAX O&P RCV AGE/LIFE COND. DEP % DEPREC. ACV
Kitchen in this unit was not completed from prior loss and is taken care of in prior claim.
74. Deodorize building - Ozone & hydroxyl treatment
519.72 CF 0.04 2.54 4.16 27.49 23/NA Avg. 0% (0.00) 27.49
Totals: Bathroom-Unit_A 2.54 4.16 27.49 0.00 27.49
Up
Living Room-Unit_A
Nook-Unit_A
Kitchen-Unit_A L1 (B1)U1 (B2)
L2 (B3)
U2 (B4)L3 (B5)
Entry-Unit_A
Closet (1)
Hallway-Unit_A
Closet (1)
Bedroom-1-Unit_A
Bedroom-2-Unit_A
Closet (1)
Bathroom-Unit_A
Shower (2)
Linen Closet (1)
Shower (B1)
Laundry_Room-Unit_A
Unit_C-Storage
Unit-A-Storage
Unit_B-Storage
Garage
Stairs
7' 5"
7' 9"
5" 3"
2' 6
"
2' 4
"
2' 8" 4' 3"6"
2' 7
"
3' 1
"
Laundry_Room-Unit_A Height: 7' 9"
155.00 SF Walls174.16 SF Walls & Ceiling
2.13 SY Flooring20.00 LF Ceil. Perimeter
19.16 SF Ceiling19.16 SF Floor20.00 LF Floor Perimeter
Missing Wall - Goes to Floor 4' 3" X 6' 8" Opens into BATHROOMUNI
QUANTITY UNIT TAX O&P RCV AGE/LIFE COND. DEP % DEPREC. ACV
Kitchen in this unit was not completed from prior loss and is taken care of in prior claim.
75. Deodorize building - Ozone & hydroxyl treatment
148.49 CF 0.04 0.73 1.18 7.85 23/NA Avg. 0% (0.00) 7.85
Totals: Laundry_Room-Unit_A 0.73 1.18 7.85 0.00 7.85
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
12
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 12
Up
Living Room-Unit_A
Nook-Unit_A
Kitchen-Unit_A L1 (B1)U1 (B2)
L2 (B3)
U2 (B4)L3 (B5)
Entry-Unit_A
Closet (1)
Hallway-Unit_A
Closet (1)
Bedroom-1-Unit_A
Bedroom-2-Unit_A
Closet (1)
Bathroom-Unit_A
Shower (2)
Linen Closet (1)
Shower (B1)
Laundry_Room-Unit_A
Unit_C-Storage
Unit-A-Storage
Unit_B-Storage
Garage
Stairs
5' 4
"
4' 3"
5' 2
"
5'
4' 1" Unit_C-Storage Height: 8' 5"
152.90 SF Walls173.32 SF Walls & Ceiling
2.27 SY Flooring18.17 LF Ceil. Perimeter
20.42 SF Ceiling20.42 SF Floor18.17 LF Floor Perimeter
QUANTITY UNIT TAX O&P RCV AGE/LIFE COND. DEP % DEPREC. ACV
76. Clean part of the walls
114.68 SF 0.31 4.36 7.12 47.03 23/NA Avg. 0% (0.00) 47.03
77. Clean floor or roof joist system
20.42 SF 0.82 2.05 3.34 22.13 23/NA Avg. 0% (0.00) 22.13
78. Clean concrete the floor
20.42 SF 0.26 0.65 1.06 7.02 23/NA Avg. 0% (0.00) 7.02
79. Apply odor counteractant - liquid spray
193.74 SF 0.23 5.46 8.92 58.94 23/NA Avg. 0% (0.00) 58.94
80. Clean shelving - wire (vinyl coated)
10.00 LF 1.49 1.82 2.98 19.70 23/NA Avg. 0% (0.00) 19.70
81. Detach & Reset Closet Organizer - Wire shelves
10.00 LF 50.63 61.97 101.26 669.53 0/150 yrs Avg. 0% (0.00) 669.53
82. Mask wall - plastic, paper, tape (per LF)
18.17 LF 0.95 2.11 3.46 22.83 23/150 yrs Avg. 15.33% (3.51) 19.32
83. R&R 5/8" drywall - hung & fire taped only
20.42 SF 1.91 4.77 7.80 51.57 23/150 yrs Avg. 15.33% (6.31) 45.26
84. R&R Batt insulation - 10" - R30 - unfaced batt
20.42 SF 1.67 4.17 6.82 45.09 23/150 yrs Avg. 15.33% (5.50) 39.59
85. Mask and prep for paint - plastic, paper, tape (per LF)
18.17 LF 1.09 2.42 3.96 26.19 5/15 yrs Avg. 33.33% (8.72) 17.47
86. Seal the walls and ceiling w/latex based stain blocker - one coat
173.32 SF 0.48 10.19 16.64 110.02 5/15 yrs Avg. 33.33% (36.67) 73.35
87. R&R Porcelain light fixture
1.00 EA 37.42 4.57 7.48 49.47 23/20 yrs Avg. 75% [M] (29.39) 20.08
88. Light bulb - Compact Fluorescent twist - mat. only
1.00 EA 4.70 0.58 0.94 6.22 23/5 yrs Avg. 75% [M] (4.67) 1.55
Totals: Unit_C-Storage 105.12 171.78 1,135.74 94.77 1,040.97
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
13
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 13
Up
Living Room-Unit_A
Nook-Unit_A
Kitchen-Unit_A L1 (B1)U1 (B2)
L2 (B3)
U2 (B4)L3 (B5)
Entry-Unit_A
Closet (1)
Hallway-Unit_A
Closet (1)
Bedroom-1-Unit_A
Bedroom-2-Unit_A
Closet (1)
Bathroom-Unit_A
Shower (2)
Linen Closet (1)
Shower (B1)
Laundry_Room-Unit_A
Unit_C-Storage
Unit-A-Storage
Unit_B-Storage
Garage
Stairs
4' 1"
4' 5"
4' 1
1"
4' 9
"
Unit-A-Storage Height: 8' 5"
148.69 SF Walls168.09 SF Walls & Ceiling
2.16 SY Flooring17.67 LF Ceil. Perimeter
19.40 SF Ceiling19.40 SF Floor17.67 LF Floor Perimeter
QUANTITY UNIT TAX O&P RCV AGE/LIFE COND. DEP % DEPREC. ACV
89. Clean part of the walls
111.52 SF 0.31 4.24 6.92 45.73 23/NA Avg. 0% (0.00) 45.73
90. Clean floor or roof joist system
19.40 SF 0.82 1.94 3.18 21.03 23/NA Avg. 0% (0.00) 21.03
91. Clean concrete the floor
19.40 SF 0.26 0.61 1.00 6.65 23/NA Avg. 0% (0.00) 6.65
92. Apply odor counteractant - liquid spray
187.49 SF 0.23 5.28 8.62 57.02 23/NA Avg. 0% (0.00) 57.02
93. Clean shelving - wire (vinyl coated)
9.50 LF 1.49 1.73 2.84 18.73 23/NA Avg. 0% (0.00) 18.73
94. Detach & Reset Closet Organizer - Wire shelves
9.50 LF 50.63 58.87 96.20 636.06 0/150 yrs Avg. 0% (0.00) 636.06
95. Mask wall - plastic, paper, tape (per LF)
17.67 LF 0.95 2.05 3.36 22.20 23/150 yrs Avg. 15.33% (3.40) 18.80
96. R&R 5/8" drywall - hung & fire taped only
19.40 SF 1.91 4.53 7.42 49.01 23/150 yrs Avg. 15.33% (5.97) 43.04
97. R&R Batt insulation - 10" - R30 - unfaced batt
19.40 SF 1.67 3.96 6.48 42.84 23/150 yrs Avg. 15.33% (5.24) 37.60
98. Mask and prep for paint - plastic, paper, tape (per LF)
17.67 LF 1.09 2.35 3.86 25.47 5/15 yrs Avg. 33.33% (8.48) 16.99
99. Seal the walls and ceiling w/latex based stain blocker - one coat
168.09 SF 0.48 9.88 16.14 106.70 5/15 yrs Avg. 33.33% (35.56) 71.14
100. R&R Porcelain light fixture
1.00 EA 37.42 4.57 7.48 49.47 23/20 yrs Avg. 75% [M] (29.39) 20.08
101. Light bulb - Compact Fluorescent twist - mat. only
1.00 EA 4.70 0.58 0.94 6.22 23/5 yrs Avg. 75% [M] (4.67) 1.55
Totals: Unit-A-Storage 100.59 164.44 1,087.13 92.71 994.42
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
14
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 14
Up
Living Room-Unit_A
Nook-Unit_A
Kitchen-Unit_A L1 (B1)U1 (B2)
L2 (B3)
U2 (B4)L3 (B5)
Entry-Unit_A
Closet (1)
Hallway-Unit_A
Closet (1)
Bedroom-1-Unit_A
Bedroom-2-Unit_A
Closet (1)
Bathroom-Unit_A
Shower (2)
Linen Closet (1)
Shower (B1)
Laundry_Room-Unit_A
Unit_C-Storage
Unit-A-Storage
Unit_B-Storage
Garage
Stairs
4' 1"
5' 1
"
4' 9
"
Unit_B-Storage Height: 8' 5"
148.69 SF Walls168.09 SF Walls & Ceiling
2.16 SY Flooring17.67 LF Ceil. Perimeter
19.40 SF Ceiling19.40 SF Floor17.67 LF Floor Perimeter
QUANTITY UNIT TAX O&P RCV AGE/LIFE COND. DEP % DEPREC. ACV
102. Clean part of the walls
111.52 SF 0.31 4.24 6.92 45.73 23/NA Avg. 0% (0.00) 45.73
103. Clean floor or roof joist system
19.40 SF 0.82 1.94 3.18 21.03 23/NA Avg. 0% (0.00) 21.03
104. Clean concrete the floor
19.40 SF 0.26 0.61 1.00 6.65 23/NA Avg. 0% (0.00) 6.65
105. Apply odor counteractant - liquid spray
187.49 SF 0.23 5.28 8.62 57.02 23/NA Avg. 0% (0.00) 57.02
106. Clean shelving - wire (vinyl coated)
9.50 LF 1.49 1.73 2.84 18.73 23/NA Avg. 0% (0.00) 18.73
107. Detach & Reset Closet Organizer - Wire shelves
9.50 LF 50.63 58.87 96.20 636.06 0/150 yrs Avg. 0% (0.00) 636.06
108. Mask wall - plastic, paper, tape (per LF)
17.67 LF 0.95 2.05 3.36 22.20 23/150 yrs Avg. 15.33% (3.40) 18.80
109. R&R 5/8" drywall - hung & fire taped only
19.40 SF 1.91 4.53 7.42 49.01 23/150 yrs Avg. 15.33% (5.97) 43.04
110. R&R Batt insulation - 10" - R30 - unfaced batt
19.40 SF 1.67 3.96 6.48 42.84 23/150 yrs Avg. 15.33% (5.24) 37.60
111. Mask and prep for paint - plastic, paper, tape (per LF)
17.67 LF 1.09 2.35 3.86 25.47 5/15 yrs Avg. 33.33% (8.48) 16.99
112. Seal the walls and ceiling w/latex based stain blocker - one coat
168.09 SF 0.48 9.88 16.14 106.70 5/15 yrs Avg. 33.33% (35.56) 71.14
113. R&R Porcelain light fixture
1.00 EA 37.42 4.57 7.48 49.47 23/20 yrs Avg. 75% [M] (29.39) 20.08
114. Light bulb - Compact Fluorescent twist - mat. only
1.00 EA 4.70 0.58 0.94 6.22 23/5 yrs Avg. 75% [M] (4.67) 1.55
Totals: Unit_B-Storage 100.59 164.44 1,087.13 92.71 994.42
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
15
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 15
Up
Living Room-Unit_ANook-Unit_A
Kitchen-Unit_AL1 (B1)U1 (B2)L2 (B3)
U2 (B4)L3 (B5)
Entry-Unit_ACloset (1)
Hallway-Unit_ACloset (1)
Bedroom-1-Unit_ABedroom-2-Unit_A
Closet (1)
Bathroom-Unit_AShower (2)
Linen Closet (1)
Shower (B1)
Laundry_Room-Unit_AUnit_C-Storage
Unit-A-Storage
Unit_B-Storage
Garage
Stairs
8' 9
"23
' 4"
23' 8
"
1'1' 4
"9'
12'
12' 4
"
12'
12' 4
"
9'1'
1' 4
"
23'
23' 4
"
23' 2"
17' 8
"17
' 10"
5'
5' 4
"
4' 9
"
5' 1
"
4' 9
"22' 6"23'
Garage Height: 8' 5"
747.00 SF Walls1489.50 SF Walls & Ceiling
82.50 SY Flooring111.00 LF Ceil. Perimeter
742.50 SF Ceiling742.50 SF Floor84.25 LF Floor Perimeter
Door 9' X 7' Opens into Exterior
Door 9' X 7' Opens into Exterior
Door 8' 9" X 7' Opens into Exterior
QUANTITY UNIT TAX O&P RCV AGE/LIFE COND. DEP % DEPREC. ACV
115. Clean part of the walls
560.25 SF 0.31 21.26 34.74 229.68 23/NA Avg. 0% (0.00) 229.68
116. Clean floor or roof joist system
742.50 SF 0.82 74.52 121.78 805.15 23/NA Avg. 0% (0.00) 805.15
117. Clean concrete the floor
742.50 SF 0.26 23.63 38.62 255.30 23/NA Avg. 0% (0.00) 255.30
118. Apply odor counteractant - liquid spray
2,232.00 SF 0.23 62.83 102.68 678.87 23/NA Avg. 0% (0.00) 678.87
119. Mask wall - plastic, paper, tape (per LF)
111.00 LF 0.95 12.91 21.10 139.46 23/150 yrs Avg. 15.33% (21.39) 118.07
120. R&R 5/8" drywall - hung & fire taped only
742.50 SF 1.91 173.59 283.64 1,875.41 23/150 yrs Avg. 15.33% (228.85) 1,646.56
121. R&R Batt insulation - 10" - R30 - unfaced batt
742.50 SF 1.67 151.78 248.00 1,639.76 23/150 yrs Avg. 15.33% (200.24) 1,439.52
122. Mask and prep for paint - plastic, paper, tape (per LF)
111.00 LF 1.09 14.81 24.20 160.00 5/15 yrs Avg. 33.33% (53.32) 106.68
123. Seal the walls and ceiling w/latex based stain blocker - one coat
1,489.50 SF 0.48 87.52 143.00 945.48 5/15 yrs Avg. 33.33% (315.15) 630.33
124. R&R Porcelain light fixture
3.00 EA 37.42 13.74 22.44 148.44 23/20 yrs Avg. 75% [M] (88.19) 60.25
125. Light bulb - LED A19 - up to 500 lm - material only
1.00 EA 7.55 0.92 1.52 9.99 23/1 yrs Avg. 75% [M] (7.49) 2.50
126. Clean door (per side)
8.00 EA 6.13 6.00 9.80 64.84 23/NA Avg. 0% (0.00) 64.84
127. Clean door hardware
4.00 EA 5.67 2.77 4.54 29.99 23/NA Avg. 0% (0.00) 29.99
128. Clean overhead (garage) door opener
1.00 EA 22.34 2.74 4.46 29.54 23/NA Avg. 0% (0.00) 29.54
129. Clean overhead door & hardware
3.00 EA 35.92 13.19 21.56 142.51 23/NA Avg. 0% (0.00) 142.51
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
16
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 16
CONTINUED - Garage
QUANTITY UNIT RCV DEPREC. ACVTAX O&P AGE/LIFE COND. DEP %
130. Overhead (garage) door opener - Detach & reset
3.00 EA 173.87 63.84 104.32 689.77 23/NA Avg. 0% (0.00) 689.77
Totals: Garage 726.05 1,186.40 7,844.19 914.63 6,929.56
Total: Main Level 1,983.09 3,240.58 21,425.95 2,659.15 18,766.80
Upper LevelUpper Level
QUANTITY UNIT TAX O&P RCV AGE/LIFE COND. DEP % DEPREC. ACV
131. R&R Ductwork system - hot or cold air - 1600 to 2199 SF home
1.00 EA 6,128.67 750.14 1,225.74 8,104.55 23/30 yrs Avg. 75% [M] (5,616.34) 2,488.21
Air exchange ducting, both upper units
132. 2" x 4" x 10' #2 & better Fir / Larch (material only)
3.00 EA 5.44 1.99 3.26 21.57 23/150 yrs Avg. 15.33% (3.30) 18.27
Walls at deck - to laundry room and nook areas
133. 2" x 4" x 8' #2 & better Fir / Larch (material only)
9.00 EA 4.35 4.79 7.84 51.78 23/150 yrs Avg. 15.33% (7.93) 43.85
Walls at deck - to laundry room and nook areas
134. 2" x 4" x 92 5/8" pre-cut stud (for 8' wall, mat only)
23.00 EA 4.22 11.88 19.42 128.36 23/150 yrs Avg. 15.33% (19.68) 108.68
Walls at deck - to laundry room and nook areas
135. Sheathing - OSB - 1/2"
93.90 SF 1.22 14.03 22.92 151.51 23/150 yrs Avg. 15.33% (23.24) 128.27
Walls at deck - to laundry room and nook areas
136. Labor to frame 2" x 4" non-bearing wall - 16" oc
189.67 SF 1.28 29.71 48.56 321.05 23/150 yrs Avg. 15.33% (49.23) 271.82
Walls at deck - to laundry room and nook areas
137. Batt insulation - 6" - R21 - unfaced batt
874.71 SF 1.15 123.12 201.18 1,330.22 23/150 yrs Avg. 15.33% (203.96) 1,126.26
138. Polyethylene vapor barrier, seam taping & joint caulking
1,676.74 SF 0.39 80.04 130.78 864.75 23/150 yrs Avg. 15.33% (132.61) 732.14
Total: Upper Level 1,015.70 1,659.70 10,973.79 6,056.29 4,917.50
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
17
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 17
Nook-Unit_B
Hallway-Unit_B
Laundry_Room-Unit_B
Closet (1) Bathroom-Unit_B
Linen Closet (1)
Kitchen-Unit_BShower (2)
Entry-Unit_B
Closet1 (1)
Living Room-Unit B
Bedroom-2-Unit_B
Bedroom-1-Unit_B Closet2 (1)
L1 (B1)U1 (B2)
L2 (B3)
U2 (B4)L3 (B5)
Shower1 (B1)
Unit B Deck
U4 (B4)
L5 (B3)
U3 (B2)L4 (B1)
Closet (1)
Nook-Unit_C
Shower3 (B1)L6 (B5)
Living Room-Unit_C
Closet (1)
Bedroom-2-Unit_C
Linen Close1 (1)
Hallway-Unit_C
Closet (1)
Shower2 (2)
Laundry_Room-Unit_C
Entry-Unit_C
Bedroom-1-Unit_C
Kitchen-Unit-C
Bathroom-Unit_C
GFC
I
Unit C Deck
Entry Deck
3' 9"
3' 1
"2'
11"
2' 3
"
3' 7"
6'
5' 1
0"
Entry-Unit_B Height: 7' 9"
98.17 SF Walls119.58 SF Walls & Ceiling
2.38 SY Flooring12.67 LF Ceil. Perimeter
21.42 SF Ceiling21.42 SF Floor12.67 LF Floor Perimeter
Missing Wall 3' 1" X 7' 9" Opens into HALLWAYUNIT
Missing Wall 3' 7" X 7' 9" Opens into LIVING_ROOM
Door 3' X 6' 8" Opens into ENTRY_DECK
QUANTITY UNIT TAX O&P RCV AGE/LIFE COND. DEP % DEPREC. ACV
139. Deodorize building - Ozone & hydroxyl treatment
165.98 CF 0.04 0.82 1.32 8.78 23/NA Avg. 0% (0.00) 8.78
140. R&R Exterior door - metal - insulated - flush or panel style
1.00 EA 298.80 36.58 59.76 395.14 23/100 yrs Avg. 23% (84.80) 310.34
141. Paint door slab only - 2 coats (per side)
2.00 EA 29.23 7.15 11.70 77.31 5/15 yrs Avg. 33.33% (25.78) 51.53
142. Door lockset & deadbolt - exterior
1.00 EA 82.20 10.06 16.44 108.70 23/20 yrs Avg. 75% [M] (81.54) 27.16
143. Additional charge for a retrofit exterior door
1.00 EA 144.02 17.63 28.80 190.45 23/NA Avg. 0% (0.00) 190.45
144. Paint door or window opening - 2 coats (per side)
2.00 EA 24.34 5.96 9.74 64.38 5/15 yrs Avg. 33.33% (21.46) 42.92
145. Clean baseboard
12.67 LF 0.31 0.48 0.78 5.19 23/NA Avg. 0% (0.00) 5.19
146. Paint baseboard - two coats
12.67 LF 1.11 1.72 2.82 18.60 5/15 yrs Avg. 33.33% (6.21) 12.39
147. Clean floor, strip & wax
21.42 SF 0.85 2.23 3.64 24.08 23/NA Avg. 0% (0.00) 24.08
148. Clean light fixture
1.00 EA 8.99 1.10 1.80 11.89 23/NA Avg. 0% (0.00) 11.89
149. Clean the walls
98.17 SF 0.31 3.72 6.08 40.23 23/NA Avg. 0% (0.00) 40.23
150. Clean acoustic ceiling (popcorn) texture
21.42 SF 0.45 1.18 1.92 12.74 23/NA Avg. 0% (0.00) 12.74
151. Mask and prep for paint - plastic, paper, tape (per LF)
12.67 LF 1.09 1.69 2.76 18.26 5/15 yrs Avg. 33.33% (6.08) 12.18
152. Seal & paint acoustic ceiling (popcorn) texture
21.42 SF 0.99 2.59 4.24 28.04 5/15 yrs Avg. 33.33% (9.35) 18.69
153. Seal/prime then paint the walls (2 coats)
98.17 SF 0.76 9.13 14.92 98.66 5/15 yrs Avg. 33.33% (32.90) 65.76
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
18
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 18
CONTINUED - Entry-Unit_B
QUANTITY UNIT RCV DEPREC. ACVTAX O&P AGE/LIFE COND. DEP %
154. Final cleaning - construction - Residential
21.42 SF 0.22 0.58 0.94 6.23 23/NA Avg. 0% (0.00) 6.23
Totals: Entry-Unit_B 102.62 167.66 1,108.68 268.12 840.56
Nook-Unit_B
Hallway-Unit_B
Laundry_Room-Unit_B
Closet (1) Bathroom-Unit_BLinen Closet (1)
Kitchen-Unit_BShower (2)
Entry-Unit_B
Closet1 (1)
Living Room-Unit B
Bedroom-2-Unit_B
Bedroom-1-Unit_B Closet2 (1)
L1 (B1)U1 (B2)
L2 (B3)
U2 (B4)L3 (B5) Shower1 (B1)
Unit B Deck
U4 (B4)
L5 (B3)
U3 (B2)L4 (B1)
Closet (1)
Nook-Unit_C
Shower3 (B1) L6 (B5)
Living Room-Unit_C
Closet (1)
Bedroom-2-Unit_C
Linen Close1 (1)
Hallway-Unit_C
Closet (1)
Shower2 (2)
Laundry_Room-Unit_C
Entry-Unit_C
Bedroom-1-Unit_C
Kitchen-Unit-C
Bathroom-Unit_C
GFC
I
Unit C Deck
Entry Deck
15' 2
"
5'
4' 10"3' 7" 3' 11"
3' 7"
6' 3
"
6' 5
"8'
11"
12' 8"12' 10"
Living Room-Unit B Height: 7' 9"
333.25 SF Walls524.92 SF Walls & Ceiling21.30 SY Flooring43.00 LF Ceil. Perimeter
191.67 SF Ceiling191.67 SF Floor43.00 LF Floor Perimeter
Missing Wall 3' 7" X 7' 9" Opens into ENTRYUNIT_B
Missing Wall 8' 11" X 7' 9" Opens into NOOKUNIT_B
Window 6' X 4' Opens into Exterior
QUANTITY UNIT TAX O&P RCV AGE/LIFE COND. DEP % DEPREC. ACV
155. Deodorize building - Ozone & hydroxyl treatment
1,485.42 CF 0.04 7.27 11.88 78.57 23/NA Avg. 0% (0.00) 78.57
156. Clean window stool & apron
6.00 LF 0.75 0.55 0.90 5.95 23/NA Avg. 0% (0.00) 5.95
Orig. Desc. - Clean sill - vinyl
157. Seal & paint window stool and apron
6.00 LF 3.08 2.26 3.70 24.44 5/15 yrs Avg. 33.33% (8.16) 16.28
158. R&R Window blind - PVC - 2" - 14.1 to 20 SF
1.00 EA 114.58 14.03 22.92 151.53 5/5 yrs Avg. 75% [M] (104.34) 47.19
159. Clean the walls
333.25 SF 0.31 12.65 20.66 136.62 23/NA Avg. 0% (0.00) 136.62
160. Clean acoustic ceiling (popcorn) texture
191.67 SF 0.45 10.56 17.26 114.07 23/NA Avg. 0% (0.00) 114.07
161. Clean baseboard heater - exterior
5.00 LF 2.11 1.30 2.12 13.97 23/NA Avg. 0% (0.00) 13.97
162. Clean baseboard
43.00 LF 0.31 1.63 2.66 17.62 23/NA Avg. 0% (0.00) 17.62
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
19
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 19
CONTINUED - Living Room-Unit B
QUANTITY UNIT RCV DEPREC. ACVTAX O&P AGE/LIFE COND. DEP %
163. Paint baseboard - two coats
43.00 LF 1.11 5.84 9.54 63.11 5/15 yrs Avg. 33.33% (21.03) 42.08
164. Clean window unit (per side) 10 - 20 SF
1.00 EA 12.79 1.56 2.56 16.91 23/NA Avg. 0% (0.00) 16.91
165. Mask and prep for paint - plastic, paper, tape (per LF)
43.00 LF 1.09 5.74 9.38 61.99 5/15 yrs Avg. 33.33% (20.65) 41.34
166. Seal/prime then paint the walls (2 coats)
333.25 SF 0.76 31.00 50.66 334.93 5/15 yrs Avg. 33.33% (111.63) 223.30
167. R&R Carpet - metal transition strip
3.58 LF 3.59 1.57 2.56 16.98 5/10 yrs Avg. 50% (6.84) 10.14
168. R&R Carpet pad
191.67 SF 0.75 17.59 28.76 190.10 5/10 yrs Avg. 50% (81.13) 108.97
169. Remove Carpet
191.67 SF 0.26 6.10 9.96 65.89 5/10 yrs Avg. NA (0.00) 65.89
170. Carpet
220.42 SF 3.13 84.44 137.98 912.33 5/10 yrs Avg. 50% (456.19) 456.14
Totals: Living Room-Unit B 204.09 333.50 2,205.01 809.97 1,395.04
Nook-Unit_B
Hallway-Unit_B
Laundry_Room-Unit_B
Closet (1) Bathroom-Unit_BLinen Closet (1)
Kitchen-Unit_BShower (2)
Entry-Unit_B
Closet1 (1)
Living Room-Unit B
Bedroom-2-Unit_B
Bedroom-1-Unit_B Closet2 (1)
L1 (B1)U1 (B2)
L2 (B3)
U2 (B4)L3 (B5) Shower1 (B1)
Unit B Deck
U4 (B4)
L5 (B3)
U3 (B2)L4 (B1)
Closet (1)
Nook-Unit_C
Shower3 (B1) L6 (B5)
Living Room-Unit_C
Closet (1)
Bedroom-2-Unit_C
Linen Close1 (1)
Hallway-Unit_C
Closet (1)
Shower2 (2)
Laundry_Room-Unit_C
Entry-Unit_C
Bedroom-1-Unit_C
Kitchen-Unit-C
Bathroom-Unit_C
GFC
I
Unit C Deck
Entry Deck
5" 3"
8' 6
"
8' 6
"
9' 9"
9' 11"
8' 1
1"
9' 7"
Nook-Unit_B Height: 7' 9"
111.33 SF Walls198.27 SF Walls & Ceiling
9.66 SY Flooring18.67 LF Ceil. Perimeter
86.94 SF Ceiling86.94 SF Floor13.67 LF Floor Perimeter
Door 5' X 6' 8" Opens into UNIT_B_DECK
Missing Wall 8' 11" X 7' 9" Opens into LIVING_ROOM
Missing Wall 9' 7" X 7' 9" Opens into KITCHENUNIT
QUANTITY UNIT TAX O&P RCV AGE/LIFE COND. DEP % DEPREC. ACV
171. Deodorize building - Ozone & hydroxyl treatment
673.77 CF 0.04 3.30 5.40 35.65 23/NA Avg. 0% (0.00) 35.65
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
20
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 20
CONTINUED - Nook-Unit_B
QUANTITY UNIT RCV DEPREC. ACVTAX O&P AGE/LIFE COND. DEP %
172. Clean ceiling fan and light
6.00 EA 22.07 16.21 26.48 175.11 23/NA Avg. 0% (0.00) 175.11
Orig. Desc. - Clean sill - vinyl
173. Clean patio door (sliding glass) (per side)
6.00 EA 33.52 24.61 40.22 265.95 23/NA Avg. 0% (0.00) 265.95
174. R&R Window blind - PVC - 3.5" - 20.1 to 32 SF
1.00 EA 153.20 18.75 30.64 202.59 5/5 yrs Avg. 75% [M] (142.65) 59.94
175. Clean the walls
111.33 SF 0.31 4.22 6.90 45.63 23/NA Avg. 0% (0.00) 45.63
176. Clean acoustic ceiling (popcorn) texture
86.94 SF 0.45 4.79 7.82 51.73 23/NA Avg. 0% (0.00) 51.73
177. Clean baseboard heater - exterior
3.00 LF 2.11 0.78 1.26 8.37 23/NA Avg. 0% (0.00) 8.37
178. Clean baseboard
13.67 LF 0.31 0.52 0.84 5.60 23/NA Avg. 0% (0.00) 5.60
179. Paint baseboard - two coats
13.67 LF 1.11 1.86 3.04 20.07 5/15 yrs Avg. 33.33% (6.70) 13.37
180. Clean window unit (per side) 10 - 20 SF
1.00 EA 12.79 1.56 2.56 16.91 23/NA Avg. 0% (0.00) 16.91
181. Mask and prep for paint - plastic, paper, tape (per LF)
18.67 LF 1.09 2.50 4.08 26.93 5/15 yrs Avg. 33.33% (8.97) 17.96
182. Seal/prime then paint the walls (2 coats)
111.33 SF 0.76 10.36 16.92 111.89 5/15 yrs Avg. 33.33% (37.30) 74.59
183. R&R Carpet - metal transition strip
5.75 LF 3.59 2.53 4.14 27.31 5/10 yrs Avg. 50% (10.96) 16.35
184. R&R Carpet pad
86.94 SF 0.75 8.00 13.04 86.24 5/10 yrs Avg. 50% (36.79) 49.45
185. Remove Carpet
86.94 SF 0.26 2.77 4.52 29.89 5/10 yrs Avg. NA (0.00) 29.89
186. Carpet
99.98 SF 3.13 38.30 62.58 413.82 5/10 yrs Avg. 50% (206.92) 206.90
187. Final cleaning - construction - Residential
86.94 SF 0.22 2.34 3.82 25.29 23/NA Avg. 0% (0.00) 25.29
Totals: Nook-Unit_B 143.40 234.26 1,548.98 450.29 1,098.69
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
21
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 21
Nook-Unit_B
Hallway-Unit_B
Laundry_Room-Unit_B
Closet (1) Bathroom-Unit_BLinen Closet (1)
Kitchen-Unit_BShower (2)
Entry-Unit_B
Closet1 (1)
Living Room-Unit B
Bedroom-2-Unit_B
Bedroom-1-Unit_B Closet2 (1)
L1 (B1)U1 (B2)
L2 (B3)
U2 (B4)L3 (B5) Shower1 (B1)
Unit B Deck
U4 (B4)
L5 (B3)
U3 (B2)L4 (B1)
Closet (1)
Nook-Unit_C
Shower3 (B1) L6 (B5)
Living Room-Unit_C
Closet (1)
Bedroom-2-Unit_C
Linen Close1 (1)
Hallway-Unit_C
Closet (1)
Shower2 (2)
Laundry_Room-Unit_C
Entry-Unit_C
Bedroom-1-Unit_C
Kitchen-Unit-C
Bathroom-Unit_C
GFC
I
Unit C Deck
Entry Deck
2' 3
"
2' 8" 3' 2"3' 9"
3' 11"
1' 3
"
1'4'
9"7'
7"
2' 4
"
9' 7"
6' 3
"
8' 1
0"
Kitchen-Unit_B Height: 7' 9"
127.15 SF Walls211.81 SF Walls & Ceiling
7.07 SY Flooring27.25 LF Ceil. Perimeter
84.65 SF Ceiling63.63 SF Floor14.74 LF Floor Perimeter
Missing Wall - Goes to Floor 2' 8" X 6' 8" Opens into HALLWAYUNIT
Missing Wall 9' 7" X 7' 9" Opens into NOOKUNIT_B
QUANTITY UNIT TAX O&P RCV AGE/LIFE COND. DEP % DEPREC. ACV
188. Deodorize building - Ozone & hydroxyl treatment
656.06 CF 0.04 3.22 5.24 34.70 23/NA Avg. 0% (0.00) 34.70
189. Clean dishwasher - interior and exterior
1.00 EA 23.26 2.84 4.66 30.76 23/NA Avg. 0% (0.00) 30.76
190. Clean range - interior and exterior
1.00 EA 36.23 4.44 7.24 47.91 23/NA Avg. 0% (0.00) 47.91
191. Clean refrigerator - interior and exterior
1.00 EA 47.07 5.76 9.42 62.25 23/NA Avg. 0% (0.00) 62.25
192. Clean cabinetry - lower - inside and out
12.00 LF 12.51 18.37 30.02 198.51 23/NA Avg. 0% (0.00) 198.51
193. Clean countertop
24.00 SF 0.63 1.85 3.02 19.99 23/NA Avg. 0% (0.00) 19.99
194. Clean cabinetry - upper - inside and out
16.00 LF 12.51 24.50 40.04 264.70 23/NA Avg. 0% (0.00) 264.70
195. Clean light fixture
1.00 EA 8.99 1.10 1.80 11.89 23/NA Avg. 0% (0.00) 11.89
196. Clean range hood
1.00 EA 14.38 1.76 2.88 19.02 23/NA Avg. 0% (0.00) 19.02
197. Clean sink
1.00 EA 11.03 1.36 2.20 14.59 23/NA Avg. 0% (0.00) 14.59
198. Clean sink faucet
1.00 EA 8.21 1.01 1.64 10.86 23/NA Avg. 0% (0.00) 10.86
199. Clean floor, strip & wax
63.63 SF 0.85 6.62 10.82 71.53 23/NA Avg. 0% (0.00) 71.53
200. Clean the walls and ceiling
211.81 SF 0.31 8.04 13.14 86.84 23/NA Avg. 0% (0.00) 86.84
201. Mask and prep for paint - plastic, paper, tape (per LF)
27.25 LF 1.09 3.64 5.94 39.28 5/15 yrs Avg. 33.33% (13.09) 26.19
202. Seal/prime then paint the walls and ceiling (2 coats)
211.81 SF 0.76 19.70 32.20 212.88 5/15 yrs Avg. 33.33% (70.96) 141.92
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
22
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 22
CONTINUED - Kitchen-Unit_B
QUANTITY UNIT RCV DEPREC. ACVTAX O&P AGE/LIFE COND. DEP %
203. Final cleaning - construction - Residential
63.63 SF 0.22 1.72 2.80 18.52 23/NA Avg. 0% (0.00) 18.52
Totals: Kitchen-Unit_B 105.93 173.06 1,144.23 84.05 1,060.18Nook-Unit_B
Hallway-Unit_B
Laundry_Room-Unit_B
Closet (1) Bathroom-Unit_BLinen Closet (1)
Kitchen-Unit_BShower (2)
Entry-Unit_B
Closet1 (1)
Living Room-Unit B
Bedroom-2-Unit_B
Bedroom-1-Unit_B Closet2 (1)
L1 (B1)U1 (B2)
L2 (B3)
U2 (B4)L3 (B5) Shower1 (B1)
Unit B Deck
U4 (B4)
L5 (B3)
U3 (B2)L4 (B1)
Closet (1)
Nook-Unit_C
Shower3 (B1) L6 (B5)
Living Room-Unit_C
Closet (1)
Bedroom-2-Unit_C
Linen Close1 (1)
Hallway-Unit_C
Closet (1)
Shower2 (2)
Laundry_Room-Unit_C
Entry-Unit_C
Bedroom-1-Unit_C
Kitchen-Unit-C
Bathroom-Unit_C
GFC
I
Unit C Deck
Entry Deck
2' 6
"
2' 8" 3' 2"3' 9"
3' 11"
2' 6"6"
8"
7"
3' 1
"
2' 5"
2' 3"
2' 6" 8"
6"
7"
5"
2' 6" 4' 4"
4' 6"
Hallway-Unit_B Height: 7' 9"
237.02 SF Walls279.16 SF Walls & Ceiling
4.68 SY Flooring30.58 LF Ceil. Perimeter
42.14 SF Ceiling42.14 SF Floor30.58 LF Floor Perimeter
Door 2' 6" X 6' 8" Opens into BATHROOMUNI
Missing Wall - Goes to Floor 2' 8" X 6' 8" Opens into KITCHENUNIT
Missing Wall 3' 1" X 7' 9" Opens into ENTRYUNIT_B
Door 2' 6" X 6' 8" Opens into BEDROOM1UN
Door 2' 6" X 6' 8" Opens into BEDROOM2UN
Nook-Unit_B
Hallway-Unit_B
Laundry_Room-Unit_B
Closet (1) Bathroom-Unit_B
Linen Closet (1)
Kitchen-Unit_BShower (2)
Entry-Unit_B
Closet1 (1)
Living Room-Unit B
Bedroom-2-Unit_B
Bedroom-1-Unit_B Closet2 (1)
L1 (B1)U1 (B2)
L2 (B3)
U2 (B4)L3 (B5)
Shower1 (B1)
Unit B Deck
U4 (B4)
L5 (B3)
U3 (B2)L4 (B1)
Closet (1)
Nook-Unit_C
Shower3 (B1)L6 (B5)
Living Room-Unit_C
Closet (1)
Bedroom-2-Unit_C
Linen Close1 (1)
Hallway-Unit_C
Closet (1)
Shower2 (2)
Laundry_Room-Unit_C
Entry-Unit_C
Bedroom-1-Unit_C
Kitchen-Unit-C
Bathroom-Unit_C
GFC
I
Unit C Deck
Entry Deck
2' 6"
8"
7"
11"
2' 5
"
2' 3
"
3' 11"
3' 7"
2' 1
1"
Subroom: Closet (1) Height: 7' 9"
90.42 SF Walls98.48 SF Walls & Ceiling0.90 SY Flooring
11.67 LF Ceil. Perimeter
8.06 SF Ceiling8.06 SF Floor
11.67 LF Floor Perimeter
Door 2' 6" X 6' 8" Opens into HALLWAYUNIT
QUANTITY UNIT TAX O&P RCV AGE/LIFE COND. DEP % DEPREC. ACV
204. R&R Air exchange system - Residential
1.00 EA 3,647.09 446.40 729.42 4,822.91 23/15 yrs Avg. 75% [M] (3,339.94) 1,482.97
Located in hall closet
205. Deodorize building - Ozone & hydroxyl treatment
389.06 CF 0.04 1.91 3.12 20.59 23/NA Avg. 0% (0.00) 20.59
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
23
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 23
CONTINUED - Hallway-Unit_B
QUANTITY UNIT RCV DEPREC. ACVTAX O&P AGE/LIFE COND. DEP %
206. Clean acoustic ceiling (popcorn) texture
50.20 SF 0.45 2.76 4.52 29.87 23/NA Avg. 0% (0.00) 29.87
207. Clean the walls
327.44 SF 0.31 12.42 20.30 134.23 23/NA Avg. 0% (0.00) 134.23
208. Clean door (per side)
2.00 EA 6.13 1.50 2.46 16.22 23/NA Avg. 0% (0.00) 16.22
209. Clean door / window opening (per side)
5.00 EA 11.02 6.74 11.02 72.86 23/NA Avg. 0% (0.00) 72.86
210. Clean baseboard
42.25 LF 0.31 1.61 2.62 17.33 23/NA Avg. 0% (0.00) 17.33
211. Paint baseboard - two coats
42.25 LF 1.11 5.74 9.38 62.02 5/15 yrs Avg. 33.33% (20.66) 41.36
212. Clean door bell/chime
1.00 EA 8.52 1.04 1.70 11.26 23/NA Avg. 0% (0.00) 11.26
213. Clean light fixture
1.00 EA 8.99 1.10 1.80 11.89 23/NA Avg. 0% (0.00) 11.89
214. R&R Smoke detector
1.00 EA 63.90 7.81 12.78 84.49 23/10 yrs Avg. 75% [M] (53.13) 31.36
215. Clean closet shelf and rod per lineal foot
3.58 LF 0.92 0.41 0.66 4.36 23/NA Avg. 0% (0.00) 4.36
216. R&R Carpet - metal transition strip
6.00 LF 3.59 2.63 4.32 28.49 5/10 yrs Avg. 50% (11.44) 17.05
217. R&R Carpet pad
50.20 SF 0.75 4.61 7.52 49.78 5/10 yrs Avg. 50% (21.26) 28.52
218. Remove Carpet
50.20 SF 0.26 1.60 2.62 17.27 5/10 yrs Avg. NA (0.00) 17.27
219. Carpet
57.73 SF 3.13 22.12 36.14 238.95 5/10 yrs Avg. 50% (119.50) 119.45
220. Final cleaning - construction - Residential
50.20 SF 0.22 1.36 2.20 14.60 23/NA Avg. 0% (0.00) 14.60
Totals: Hallway-Unit_B 521.76 852.58 5,637.12 3,565.93 2,071.19
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
24
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 24
Nook-Unit_B
Hallway-Unit_B
Laundry_Room-Unit_B
Closet (1) Bathroom-Unit_BLinen Closet (1)
Kitchen-Unit_BShower (2)
Entry-Unit_B
Closet1 (1)
Living Room-Unit B
Bedroom-2-Unit_B
Bedroom-1-Unit_B Closet2 (1)
L1 (B1)U1 (B2)
L2 (B3)
U2 (B4)L3 (B5) Shower1 (B1)
Unit B Deck
U4 (B4)
L5 (B3)
U3 (B2)L4 (B1)
Closet (1)
Nook-Unit_C
Shower3 (B1) L6 (B5)
Living Room-Unit_C
Closet (1)
Bedroom-2-Unit_C
Linen Close1 (1)
Hallway-Unit_C
Closet (1)
Shower2 (2)
Laundry_Room-Unit_C
Entry-Unit_C
Bedroom-1-Unit_C
Kitchen-Unit-C
Bathroom-Unit_C
GFC
I
Unit C Deck
Entry Deck
9' 9"
10' 3"
11' 6
"
2' 6" 8"
6"
7"
2'
2' 4
"
4' 6"
1'
10"
9' 2
"
9' 8
"
Bedroom-1-Unit_B Height: 7' 9"
329.37 SF Walls426.72 SF Walls & Ceiling10.82 SY Flooring42.50 LF Ceil. Perimeter
97.35 SF Ceiling97.35 SF Floor42.50 LF Floor Perimeter
Window 4' X 4' Opens into Exterior
Door 2' 6" X 6' 8" Opens into HALLWAYUNIT
Nook-Unit_B
Hallway-Unit_B
Laundry_Room-Unit_B
Closet (1) Bathroom-Unit_B
Linen Closet (1)
Kitchen-Unit_BShower (2)
Entry-Unit_B
Closet1 (1)
Living Room-Unit B
Bedroom-2-Unit_B
Bedroom-1-Unit_B Closet2 (1)
L1 (B1)U1 (B2)
L2 (B3)
U2 (B4)L3 (B5)
Shower1 (B1)
Unit B Deck
U4 (B4)
L5 (B3)
U3 (B2)L4 (B1)
Closet (1)
Nook-Unit_C
Shower3 (B1)L6 (B5)
Living Room-Unit_C
Closet (1)
Bedroom-2-Unit_C
Linen Close1 (1)
Hallway-Unit_C
Closet (1)
Shower2 (2)
Laundry_Room-Unit_C
Entry-Unit_C
Bedroom-1-Unit_C
Kitchen-Unit-C
Bathroom-Unit_C
GFC
I
Unit C Deck
Entry Deck
4' 6" 8"
1'
10"
2'
2' 4
"
2' 5"
2' 3"
3' 9"
2' 4
"
Subroom: Closet1 (1) Height: 7' 9"
124.00 SF Walls136.00 SF Walls & Ceiling
1.33 SY Flooring16.00 LF Ceil. Perimeter
12.00 SF Ceiling12.00 SF Floor16.00 LF Floor Perimeter
Door 4' 6" X 6' 8" Opens into BEDROOM1UN
QUANTITY UNIT TAX O&P RCV AGE/LIFE COND. DEP % DEPREC. ACV
221. Deodorize building - Ozone & hydroxyl treatment
847.44 CF 0.04 4.15 6.78 44.83 23/NA Avg. 0% (0.00) 44.83
222. Clean window stool & apron
4.00 LF 0.75 0.37 0.60 3.97 23/NA Avg. 0% (0.00) 3.97
Orig. Desc. - Clean sill - vinyl
223. Seal & paint window stool and apron
4.00 LF 3.08 1.51 2.46 16.29 5/15 yrs Avg. 33.33% (5.43) 10.86
224. Window blind - PVC - 1" - 14.1 to 20 SF
1.00 EA 65.96 8.08 13.20 87.24 5/5 yrs Avg. 75% [M] (65.43) 21.81
225. Clean the walls
453.38 SF 0.31 17.21 28.12 185.88 23/NA Avg. 0% (0.00) 185.88
226. Clean acoustic ceiling (popcorn) texture
109.35 SF 0.45 6.02 9.84 65.07 23/NA Avg. 0% (0.00) 65.07
227. Clean baseboard heater - exterior
3.00 LF 2.11 0.78 1.26 8.37 23/NA Avg. 0% (0.00) 8.37
228. Clean baseboard
58.50 LF 0.31 2.22 3.62 23.98 23/NA Avg. 0% (0.00) 23.98
229. Clean window unit (per side) 10 - 20 SF
1.00 EA 12.79 1.56 2.56 16.91 23/NA Avg. 0% (0.00) 16.91
230. Seal/prime then paint the walls (2 coats)
453.38 SF 0.76 42.18 68.92 455.67 5/15 yrs Avg. 33.33% (151.90) 303.77
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
25
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 25
CONTINUED - Bedroom-1-Unit_B
QUANTITY UNIT RCV DEPREC. ACVTAX O&P AGE/LIFE COND. DEP %
231. Seal & paint acoustic ceiling (popcorn) texture
109.35 SF 0.99 13.25 21.66 143.17 5/15 yrs Avg. 33.33% (47.73) 95.44
232. Mask and prep for paint - plastic, paper, tape (per LF)
58.50 LF 1.09 7.80 12.76 84.33 5/15 yrs Avg. 33.33% (28.12) 56.21
233. Clean door (per side)
2.00 EA 6.13 1.50 2.46 16.22 23/NA Avg. 0% (0.00) 16.22
234. Clean door hardware
1.00 EA 5.67 0.70 1.14 7.51 23/NA Avg. 0% (0.00) 7.51
235. Clean door / window opening (per side)
1.00 EA 11.02 1.34 2.20 14.56 23/NA Avg. 0% (0.00) 14.56
236. Clean door - bypass set (per side)
1.00 EA 12.33 1.51 2.46 16.30 23/NA Avg. 0% (0.00) 16.30
237. Clean ceiling fan and light
1.00 EA 22.07 2.70 4.42 29.19 23/NA Avg. 0% (0.00) 29.19
238. Clean thermostat
1.00 EA 10.85 1.33 2.18 14.36 23/NA Avg. 0% (0.00) 14.36
239. Clean closet shelf and rod per lineal foot
6.00 LF 0.92 0.67 1.10 7.29 23/NA Avg. 0% (0.00) 7.29
240. R&R Carpet pad
109.35 SF 0.75 10.05 16.40 108.46 5/10 yrs Avg. 50% (46.28) 62.18
241. Remove Carpet
109.35 SF 0.26 3.48 5.68 37.59 5/10 yrs Avg. NA (0.00) 37.59
242. Carpet
125.75 SF 3.13 48.18 78.72 520.50 5/10 yrs Avg. 50% (260.26) 260.24
243. Final cleaning - construction - Residential
109.35 SF 0.22 2.94 4.82 31.82 23/NA Avg. 0% (0.00) 31.82
Totals: Bedroom-1-Unit_B 179.53 293.36 1,939.51 605.15 1,334.36
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
26
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 26
Nook-Unit_B
Hallway-Unit_B
Laundry_Room-Unit_B
Closet (1) Bathroom-Unit_BLinen Closet (1)
Kitchen-Unit_BShower (2)
Entry-Unit_B
Closet1 (1)
Living Room-Unit B
Bedroom-2-Unit_B
Bedroom-1-Unit_B Closet2 (1)
L1 (B1)U1 (B2)
L2 (B3)
U2 (B4)L3 (B5) Shower1 (B1)
Unit B Deck
U4 (B4)
L5 (B3)
U3 (B2)L4 (B1)
Closet (1)
Nook-Unit_C
Shower3 (B1) L6 (B5)
Living Room-Unit_C
Closet (1)
Bedroom-2-Unit_C
Linen Close1 (1)
Hallway-Unit_C
Closet (1)
Shower2 (2)
Laundry_Room-Unit_C
Entry-Unit_C
Bedroom-1-Unit_C
Kitchen-Unit-C
Bathroom-Unit_C
GFC
I
Unit C Deck
Entry Deck
6'
1' 3
"
1' 1
"
3'
2' 8"
3' 2
"
3' 6
"
2' 5"
1' 6"
3' 8"2' 6" 4' 4"
4' 6"
8"
6"
11' 6
"
12' 1"
12' 5"
Bedroom-2-Unit_B Height: 7' 9"
372.04 SF Walls520.50 SF Walls & Ceiling16.50 SY Flooring53.17 LF Ceil. Perimeter
148.46 SF Ceiling148.46 SF Floor47.17 LF Floor Perimeter
Door 2' 5" X 6' 8" Opens into BATHROOMUNI
Door 2' 6" X 6' 8" Opens into HALLWAYUNIT
Window 4' X 4' Opens into Exterior
Nook-Unit_B
Hallway-Unit_B
Laundry_Room-Unit_B
Closet (1) Bathroom-Unit_BLinen Closet (1)
Kitchen-Unit_BShower (2)
Entry-Unit_B
Closet1 (1)
Living Room-Unit B
Bedroom-2-Unit_B
Bedroom-1-Unit_B Closet2 (1)
L1 (B1)U1 (B2)
L2 (B3)
U2 (B4)L3 (B5) Shower1 (B1)
Unit B Deck
U4 (B4)
L5 (B3)
U3 (B2)L4 (B1)
Closet (1)
Nook-Unit_C
Shower3 (B1) L6 (B5)
Living Room-Unit_C
Closet (1)
Bedroom-2-Unit_C
Linen Close1 (1)
Hallway-Unit_C
Closet (1)
Shower2 (2)
Laundry_Room-Unit_C
Entry-Unit_C
Bedroom-1-Unit_C
Kitchen-Unit-C
Bathroom-Unit_C
GFC
I
Unit C Deck
Entry Deck
6'
1' 3
"
1' 1
"
3'
2' 8"
8'
8' 6
"
3' 2"
Subroom: Closet2 (1) Height: 7' 9"
125.33 SF Walls146.67 SF Walls & Ceiling
2.37 SY Flooring21.33 LF Ceil. Perimeter
21.33 SF Ceiling21.33 SF Floor15.33 LF Floor Perimeter
Door 6' X 6' 8" Opens into BEDROOM2UN
QUANTITY UNIT TAX O&P RCV AGE/LIFE COND. DEP % DEPREC. ACV
244. Deodorize building - Ozone & hydroxyl treatment
1,315.89 CF 0.04 6.44 10.52 69.60 23/NA Avg. 0% (0.00) 69.60
245. Clean window stool & apron
4.00 LF 0.75 0.37 0.60 3.97 23/NA Avg. 0% (0.00) 3.97
246. Seal & paint window stool and apron
4.00 LF 3.08 1.51 2.46 16.29 5/15 yrs Avg. 33.33% (5.43) 10.86
247. Window blind - PVC - 1" - 14.1 to 20 SF
1.00 EA 65.96 8.08 13.20 87.24 5/5 yrs Avg. 75% [M] (65.43) 21.81
248. Clean mirror
6.00 SF 0.61 0.44 0.74 4.84 23/NA Avg. 0% (0.00) 4.84
249. Mirror - plate glass - Detach & reset
6.00 SF 5.42 3.98 6.50 43.00 23/NA Avg. 0% (0.00) 43.00
250. Clean light bar
1.00 EA 15.63 1.91 3.12 20.66 23/NA Avg. 0% (0.00) 20.66
251. Clean countertop
6.33 SF 0.63 0.49 0.80 5.28 23/NA Avg. 0% (0.00) 5.28
252. Clean the walls
497.38 SF 0.31 18.88 30.84 203.91 23/NA Avg. 0% (0.00) 203.91
253. Clean baseboard heater - exterior
3.00 LF 2.11 0.78 1.26 8.37 23/NA Avg. 0% (0.00) 8.37
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
27
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 27
CONTINUED - Bedroom-2-Unit_B
QUANTITY UNIT RCV DEPREC. ACVTAX O&P AGE/LIFE COND. DEP %
254. Clean baseboard
62.50 LF 0.31 2.38 3.88 25.64 23/NA Avg. 0% (0.00) 25.64
255. Clean window unit (per side) 10 - 20 SF
1.00 EA 12.79 1.56 2.56 16.91 23/NA Avg. 0% (0.00) 16.91
256. Mask wall - plastic, paper, tape (per LF)
74.50 LF 0.95 8.66 14.16 93.60 23/150 yrs Avg. 15.33% (14.36) 79.24
257. R&R 5/8" drywall - hung, taped, ready for texture
64.00 SF 2.06 16.14 26.38 174.36 23/150 yrs Avg. 15.33% (21.67) 152.69
258. Mask and prep for paint - plastic, paper, tape (per LF)
74.50 LF 1.09 9.94 16.24 107.39 5/15 yrs Avg. 33.33% (35.80) 71.59
259. Seal the ceiling w/latex based stain blocker - one coat
169.79 SF 0.48 9.97 16.30 107.77 5/15 yrs Avg. 33.33% (35.93) 71.84
260. Seal/prime then paint the walls (2 coats)
497.38 SF 0.76 46.27 75.60 499.88 5/15 yrs Avg. 33.33% (166.62) 333.26
261. Acoustic ceiling (popcorn) texture
169.79 SF 0.72 14.96 24.46 161.67 23/150 yrs Avg. 15.33% (24.80) 136.87
At this time will scrape material, if asbestos is found will adjust scope
262. Clean door (per side)
2.00 EA 6.13 1.50 2.46 16.22 23/NA Avg. 0% (0.00) 16.22
263. Clean door hardware
1.00 EA 5.67 0.70 1.14 7.51 23/NA Avg. 0% (0.00) 7.51
264. Clean door / window opening (per side)
2.00 EA 11.02 2.70 4.40 29.14 23/NA Avg. 0% (0.00) 29.14
265. Bypass (sliding) door set - slabs only - Detach & reset
1.00 EA 25.42 3.11 5.08 33.61 23/NA Avg. 0% (0.00) 33.61
266. Clean door - bypass set (per side)
1.00 EA 12.33 1.51 2.46 16.30 23/NA Avg. 0% (0.00) 16.30
267. Ceiling fan - Detach & reset
1.00 EA 184.13 22.54 36.82 243.49 23/NA Avg. 0% (0.00) 243.49
268. Clean ceiling fan and light
1.00 EA 22.07 2.70 4.42 29.19 23/NA Avg. 0% (0.00) 29.19
269. Clean thermostat
1.00 EA 10.85 1.33 2.18 14.36 23/NA Avg. 0% (0.00) 14.36
270. Clean closet shelf and rod per lineal foot
8.00 LF 0.92 0.90 1.48 9.74 23/NA Avg. 0% (0.00) 9.74
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
28
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 28
CONTINUED - Bedroom-2-Unit_B
QUANTITY UNIT RCV DEPREC. ACVTAX O&P AGE/LIFE COND. DEP %
271. R&R Carpet pad
169.79 SF 0.75 15.59 25.48 168.42 5/10 yrs Avg. 50% (71.87) 96.55
272. Remove Carpet
169.79 SF 0.26 5.40 8.84 58.39 5/10 yrs Avg. NA (0.00) 58.39
273. Carpet
195.26 SF 3.13 74.81 122.24 808.21 5/10 yrs Avg. 50% (404.11) 404.10
274. Final cleaning - construction - Residential
169.79 SF 0.22 4.57 7.48 49.40 23/NA Avg. 0% (0.00) 49.40
Totals: Bedroom-2-Unit_B 290.12 474.10 3,134.36 846.02 2,288.34Nook-Unit_B
Hallway-Unit_B
Laundry_Room-Unit_B
Closet (1) Bathroom-Unit_BLinen Closet (1)
Kitchen-Unit_BShower (2)
Entry-Unit_B
Closet1 (1)
Living Room-Unit B
Bedroom-2-Unit_B
Bedroom-1-Unit_B Closet2 (1)
L1 (B1)U1 (B2)
L2 (B3)
U2 (B4)L3 (B5) Shower1 (B1)
Unit B Deck
U4 (B4)
L5 (B3)
U3 (B2)L4 (B1)
Closet (1)
Nook-Unit_C
Shower3 (B1) L6 (B5)
Living Room-Unit_C
Closet (1)
Bedroom-2-Unit_C
Linen Close1 (1)
Hallway-Unit_C
Closet (1)
Shower2 (2)
Laundry_Room-Unit_C
Entry-Unit_C
Bedroom-1-Unit_C
Kitchen-Unit-C
Bathroom-Unit_C
GFC
I
Unit C Deck
Entry Deck
9' 7
"
9' 1
1"
4' 3"6"
4' 9
"
1' 8
"
1' 11"
7"
2' 6
"4"
4"
2' 5"
1' 6"
3' 8"
Bathroom-Unit_B Height: 7' 9"
227.98 SF Walls281.67 SF Walls & Ceiling
5.97 SY Flooring29.42 LF Ceil. Perimeter
53.69 SF Ceiling53.69 SF Floor29.42 LF Floor Perimeter
Window 1' 10" X 4' Opens into Exterior
Missing Wall - Goes to Floor 4' 3" X 6' 8" Opens into LAUNDRY_ROOM
Door 2' 6" X 6' 8" Opens into HALLWAYUNIT
Door 2' 5" X 6' 8" Opens into BEDROOM2UN
Nook-Unit_B
Hallway-Unit_B
Laundry_Room-Unit_B
Closet (1)Bathroom-Unit_B
Linen Closet (1)
Kitchen-Unit_B
Shower (2)
Entry-Unit_B
Closet1 (1)
Living Room-Unit B
Bedroom-2-Unit_B
Bedroom-1-Unit_B Closet2 (1)
L1 (B1)U1 (B2)
L2 (B3)
U2 (B4)L3 (B5)
Shower1 (B1)
Unit B Deck
U4 (B4)
L5 (B3)
U3 (B2)L4 (B1)
Closet (1)
Nook-Unit_C
Shower3 (B1)L6 (B5)
Living Room-Unit_C
Closet (1)
Bedroom-2-Unit_C
Linen Close1 (1)
Hallway-Unit_C
Closet (1)
Shower2 (2)
Laundry_Room-Unit_C
Entry-Unit_C
Bedroom-1-Unit_C
Kitchen-Unit-C
Bathroom-Unit_C
GFC
I
Unit C Deck
Entry Deck
1' 11" 3"
7"
4"
1' 8
"
2' 10"
1' 3
"
Subroom: Linen Closet (1) Height: 6' 10"
47.83 SF Walls50.33 SF Walls & Ceiling0.28 SY Flooring7.00 LF Ceil. Perimeter
2.50 SF Ceiling2.50 SF Floor7.00 LF Floor Perimeter
Door 1' 11" X 6' 8" Opens into BATHROOMUNI
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
29
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 29
Nook-Unit_B
Hallway-Unit_B
Laundry_Room-Unit_B
Closet (1) Bathroom-Unit_B
Linen Closet (1)
Kitchen-Unit_BShower (2)
Entry-Unit_B
Closet1 (1)
Living Room-Unit B
Bedroom-2-Unit_B
Bedroom-1-Unit_B Closet2 (1)
L1 (B1)U1 (B2)
L2 (B3)
U2 (B4)L3 (B5)
Shower1 (B1)
Unit B Deck
U4 (B4)
L5 (B3)
U3 (B2)L4 (B1)
Closet (1)
Nook-Unit_C
Shower3 (B1)L6 (B5)
Living Room-Unit_C
Closet (1)
Bedroom-2-Unit_C
Linen Close1 (1)
Hallway-Unit_C
Closet (1)
Shower2 (2)
Laundry_Room-Unit_C
Entry-Unit_C
Bedroom-1-Unit_C
Kitchen-Unit-C
Bathroom-Unit_C
GFC
I
Unit C Deck
Entry Deck
4' 9
"
2' 8"
5' 1
"
2' 10"
2' 6"
Subroom: Shower (2) Height: 6' 10"
9.54 SF Walls22.21 SF Walls & Ceiling10.25 LF Ceil. Perimeter
12.67 SF Ceiling0.17 LF Floor Perimeter
Missing Wall 4' 9" X 6' 10" Opens into BATHROOMUNI
QUANTITY UNIT TAX O&P RCV AGE/LIFE COND. DEP % DEPREC. ACV
275. Deodorize building - Ozone & hydroxyl treatment
519.72 CF 0.04 2.54 4.16 27.49 23/NA Avg. 0% (0.00) 27.49
276. Clean the walls and ceiling
354.21 SF 0.31 13.44 21.96 145.21 23/NA Avg. 0% (0.00) 145.21
277. Clean light fixture
1.00 EA 8.99 1.10 1.80 11.89 23/NA Avg. 0% (0.00) 11.89
278. Clean bathroom fan
1.00 EA 23.86 2.92 4.78 31.56 23/NA Avg. 0% (0.00) 31.56
279. Clean towel bar
1.00 EA 5.97 0.73 1.20 7.90 23/NA Avg. 0% (0.00) 7.90
280. Clean thermostat
1.00 EA 10.85 1.33 2.18 14.36 23/NA Avg. 0% (0.00) 14.36
281. Clean floor, strip & wax
56.19 SF 0.85 5.84 9.56 63.16 23/NA Avg. 0% (0.00) 63.16
282. Clean shower curtain rod
1.00 EA 5.97 0.73 1.20 7.90 23/NA Avg. 0% (0.00) 7.90
283. Clean shower
1.00 EA 36.74 4.50 7.34 48.58 23/NA Avg. 0% (0.00) 48.58
284. Clean tub / shower faucet
1.00 EA 11.94 1.46 2.38 15.78 23/NA Avg. 0% (0.00) 15.78
285. Clean window unit (per side) 3 - 9 SF
1.00 EA 8.94 1.09 1.78 11.81 23/NA Avg. 0% (0.00) 11.81
286. Clean baseboard heater - exterior
3.00 LF 2.11 0.78 1.26 8.37 23/NA Avg. 0% (0.00) 8.37
287. Clean door (per side)
2.00 EA 6.13 1.50 2.46 16.22 23/NA Avg. 0% (0.00) 16.22
288. Clean cabinetry - lower - inside and out
4.75 LF 12.51 7.27 11.88 78.57 23/NA Avg. 0% (0.00) 78.57
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
30
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 30
CONTINUED - Bathroom-Unit_B
QUANTITY UNIT RCV DEPREC. ACVTAX O&P AGE/LIFE COND. DEP %
289. Clean countertop
9.50 SF 0.63 0.73 1.20 7.92 23/NA Avg. 0% (0.00) 7.92
290. Clean sink
1.00 EA 11.03 1.36 2.20 14.59 23/NA Avg. 0% (0.00) 14.59
291. Clean sink faucet
1.00 EA 8.21 1.01 1.64 10.86 23/NA Avg. 0% (0.00) 10.86
292. Clean toilet
1.00 EA 18.53 2.27 3.70 24.50 23/NA Avg. 0% (0.00) 24.50
293. Clean toilet seat
1.00 EA 4.01 0.49 0.80 5.30 23/NA Avg. 0% (0.00) 5.30
294. Clean baseboard
36.58 LF 0.31 1.39 2.26 14.99 23/NA Avg. 0% (0.00) 14.99
295. Clean door - bifold set (per side)
1.00 EA 12.33 1.51 2.46 16.30 23/NA Avg. 0% (0.00) 16.30
296. Clean door / window opening (per side)
2.00 EA 11.02 2.70 4.40 29.14 23/NA Avg. 0% (0.00) 29.14
297. Clean shelving - wood
10.00 LF 0.78 0.96 1.56 10.32 23/NA Avg. 0% (0.00) 10.32
298. Clean window stool & apron
2.00 LF 0.75 0.18 0.30 1.98 23/NA Avg. 0% (0.00) 1.98
299. Seal & paint window stool and apron
2.00 LF 3.08 0.76 1.24 8.16 5/15 yrs Avg. 33.33% (2.72) 5.44
300. R&R Window blind - PVC - 1" - 7.1 to 14 SF
1.00 EA 66.32 8.12 13.26 87.70 5/5 yrs Avg. 75% [M] (56.48) 31.22
301. Clean toilet paper dispenser
1.00 EA 5.98 0.73 1.20 7.91 23/NA Avg. 0% (0.00) 7.91
302. Clean light bar
1.00 EA 15.63 1.91 3.12 20.66 23/NA Avg. 0% (0.00) 20.66
303. Clean mirror
6.00 SF 0.61 0.44 0.74 4.84 23/NA Avg. 0% (0.00) 4.84
304. Mask and prep for paint - plastic, paper, tape (per LF)
46.67 LF 1.09 6.23 10.18 67.28 5/15 yrs Avg. 33.33% (22.44) 44.84
305. Seal/prime then paint the walls and ceiling (2 coats)
354.21 SF 0.76 32.95 53.84 355.99 5/15 yrs Avg. 33.33% (118.65) 237.34
306. Final cleaning - construction - Residential
56.19 SF 0.22 1.51 2.48 16.35 23/NA Avg. 0% (0.00) 16.35
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
31
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 31
CONTINUED - Bathroom-Unit_B
QUANTITY UNIT RCV DEPREC. ACVTAX O&P AGE/LIFE COND. DEP %
Totals: Bathroom-Unit_B 110.48 180.52 1,193.59 200.29 993.30
Nook-Unit_B
Hallway-Unit_B
Laundry_Room-Unit_B
Closet (1) Bathroom-Unit_BLinen Closet (1)
Kitchen-Unit_BShower (2)
Entry-Unit_B
Closet1 (1)
Living Room-Unit B
Bedroom-2-Unit_B
Bedroom-1-Unit_B Closet2 (1)
L1 (B1)U1 (B2)
L2 (B3)
U2 (B4)L3 (B5)
Shower1 (B1)
Unit B Deck
U4 (B4)
L5 (B3)
U3 (B2)L4 (B1)
Closet (1)
Nook-Unit_C
Shower3 (B1)L6 (B5)
Living Room-Unit_C
Closet (1)
Bedroom-2-Unit_C
Linen Close1 (1)
Hallway-Unit_C
Closet (1)
Shower2 (2)
Laundry_Room-Unit_C
Entry-Unit_C
Bedroom-1-Unit_C
Kitchen-Unit-C
Bathroom-Unit_C
GFC
I
Unit C Deck
Entry Deck
7' 5"
7' 7"
5" 3"
2' 6
"
2' 4
"
2' 8" 4' 3"6"
2' 7
"
2' 1
1"
Laundry_Room-Unit_B Height: 7' 9"
155.00 SF Walls174.16 SF Walls & Ceiling
2.13 SY Flooring20.00 LF Ceil. Perimeter
19.16 SF Ceiling19.16 SF Floor20.00 LF Floor Perimeter
Missing Wall - Goes to Floor 4' 3" X 6' 8" Opens into BATHROOMUNI
QUANTITY UNIT TAX O&P RCV AGE/LIFE COND. DEP % DEPREC. ACV
307. Deodorize building - Ozone & hydroxyl treatment
148.49 CF 0.04 0.73 1.18 7.85 23/NA Avg. 0% (0.00) 7.85
308. Clean the walls and ceiling
174.16 SF 0.31 6.61 10.80 71.40 23/NA Avg. 0% (0.00) 71.40
309. Clean cabinetry - upper - inside and out
3.00 LF 12.51 4.60 7.50 49.63 23/NA Avg. 0% (0.00) 49.63
310. Clean water heater
1.00 EA 20.04 2.45 4.00 26.49 23/NA Avg. 0% (0.00) 26.49
311. Clean floor, strip & wax
19.16 SF 0.85 1.99 3.26 21.54 23/NA Avg. 0% (0.00) 21.54
312. Dryer - Remove & reset
1.00 EA 32.23 3.95 6.44 42.62 5/NA Avg. 0% (0.00) 42.62
313. Washing machine - Remove & reset
1.00 EA 35.79 4.38 7.16 47.33 5/NA Avg. 0% (0.00) 47.33
314. Mask and prep for paint - plastic, paper, tape (per LF)
20.00 LF 1.09 2.66 4.36 28.82 5/15 yrs Avg. 33.33% (9.62) 19.20
315. Seal/prime then paint the walls and ceiling (2 coats)
174.16 SF 0.76 16.20 26.48 175.04 5/15 yrs Avg. 33.33% (58.34) 116.70
316. Final cleaning - construction - Residential
19.16 SF 0.22 0.52 0.84 5.58 23/NA Avg. 0% (0.00) 5.58
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
32
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 32
CONTINUED - Laundry_Room-Unit_B
QUANTITY UNIT RCV DEPREC. ACVTAX O&P AGE/LIFE COND. DEP %
Totals: Laundry_Room-Unit_B 44.09 72.02 476.30 67.96 408.34
Nook-Unit_B
Hallway-Unit_B
Laundry_Room-Unit_B
Closet (1) Bathroom-Unit_BLinen Closet (1)
Kitchen-Unit_BShower (2)
Entry-Unit_B
Closet1 (1)
Living Room-Unit B
Bedroom-2-Unit_B
Bedroom-1-Unit_B Closet2 (1)
L1 (B1)U1 (B2)
L2 (B3)
U2 (B4)L3 (B5)Shower1 (B1)
Unit B Deck
U4 (B4)
L5 (B3)
U3 (B2)L4 (B1)
Closet (1)
Nook-Unit_C
Shower3 (B1)L6 (B5)
Living Room-Unit_C
Closet (1)
Bedroom-2-Unit_C
Linen Close1 (1)
Hallway-Unit_C
Closet (1)
Shower2 (2)
Laundry_Room-Unit_C
Entry-Unit_C
Bedroom-1-Unit_C
Kitchen-Unit-C
Bathroom-Unit_C
GFC
I
Unit C Deck
Entry Deck
1"
8' 6
"
7' 5"
7' 7"
8' 7
"
8' 9
"
7' 9" Unit B Deck Height: 3'
33.00 LF Floor Perimeter
Door 5' X 6' 8" Opens into NOOKUNIT_B
QUANTITY UNIT TAX O&P RCV AGE/LIFE COND. DEP % DEPREC. ACV
No damage to this area from this event
Totals: Unit B Deck 0.00 0.00 0.00 0.00 0.00
Nook-Unit_B
Hallway-Unit_B
Laundry_Room-Unit_B
Closet (1) Bathroom-Unit_B
Linen Closet (1)
Kitchen-Unit_BShower (2)
Entry-Unit_B
Closet1 (1)
Living Room-Unit B
Bedroom-2-Unit_B
Bedroom-1-Unit_B Closet2 (1)
L1 (B1)U1 (B2)
L2 (B3)
U2 (B4)L3 (B5)
Shower1 (B1)
Unit B Deck
U4 (B4)
L5 (B3)
U3 (B2)L4 (B1)
Closet (1)
Nook-Unit_C
Shower3 (B1)L6 (B5)
Living Room-Unit_C
Closet (1)
Bedroom-2-Unit_C
Linen Close1 (1)
Hallway-Unit_C
Closet (1)
Shower2 (2)
Laundry_Room-Unit_C
Entry-Unit_C
Bedroom-1-Unit_C
Kitchen-Unit-C
Bathroom-Unit_C
GFC
I
Unit C Deck
Entry Deck
3' 9"
3' 1
"2'
3"
2' 1
1"
3' 7"
5' 1
0"6'
Entry-Unit_C Height: 7' 9"
98.17 SF Walls119.58 SF Walls & Ceiling
2.38 SY Flooring12.67 LF Ceil. Perimeter
21.42 SF Ceiling21.42 SF Floor12.67 LF Floor Perimeter
Missing Wall 3' 1" X 7' 9" Opens into HALLWAYUNI1
Missing Wall 3' 7" X 7' 9" Opens into LIVING_ROOM1
Door 3' X 6' 8" Opens into ENTRY_DECK
QUANTITY UNIT TAX O&P RCV AGE/LIFE COND. DEP % DEPREC. ACV
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
33
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 33
CONTINUED - Entry-Unit_C
QUANTITY UNIT RCV DEPREC. ACVTAX O&P AGE/LIFE COND. DEP %
317. Demolish/remove - bedroom/room (up to 200 sf)
21.42 SF 4.50 11.80 19.28 127.47 23/NA Avg. NA (0.00) 127.47
318. Clean stud wall
98.17 SF 0.66 7.93 12.96 85.68 23/NA Avg. 0% (0.00) 85.68
319. Clean floor and prep for overlay of subfloor
21.42 SF 0.49 1.28 2.10 13.88 23/NA Avg. 0% (0.00) 13.88
320. Apply odor counteractant - liquid spray
119.58 SF 0.23 3.37 5.50 36.37 23/NA Avg. 0% (0.00) 36.37
321. Seal stud wall for odor control (shellac)
98.17 SF 0.80 9.61 15.70 103.85 5/15 yrs Avg. 33.33% (34.62) 69.23
322. Seal underlayment for odor control
21.42 SF 0.47 1.24 2.02 13.33 5/15 yrs Avg. 33.33% (4.45) 8.88
323. Rewire - average residence - copper wiring
21.42 SF 3.47 9.10 14.86 98.29 23/100 yrs Avg. 23% (22.61) 75.68
324. 110 volt copper wiring run and box - rough in only
1.00 EA 52.45 6.42 10.50 69.37 23/100 yrs Avg. 23% (15.96) 53.41
325. 110 volt copper wiring run, box and switch
2.00 EA 68.16 16.68 27.26 180.26 23/100 yrs Avg. 23% (41.45) 138.81
326. 110 volt copper wiring run, box and outlet
2.00 EA 67.90 16.62 27.16 179.58 23/100 yrs Avg. 23% (41.30) 138.28
327. Light fixture
1.00 EA 69.74 8.53 13.94 92.21 23/20 yrs Avg. 75% [M] (69.17) 23.04
328. Light bulb - LED A19 - up to 500 lm - material only
1.00 EA 7.55 0.92 1.52 9.99 23/1 yrs Avg. 75% [M] (7.49) 2.50
329. Mask wall - plastic, paper, tape (per LF)
12.67 LF 0.95 1.48 2.40 15.92 23/150 yrs Avg. 15.33% (2.44) 13.48
330. 5/8" drywall - hung, taped, ready for texture
21.42 SF 1.67 4.38 7.16 47.31 23/150 yrs Avg. 15.33% (7.25) 40.06
331. Acoustic ceiling (popcorn) texture
21.42 SF 0.72 1.88 3.08 20.38 23/150 yrs Avg. 15.33% (3.13) 17.25
332. Texture drywall - machine
98.17 SF 0.37 4.44 7.26 48.02 23/150 yrs Avg. 15.33% (7.37) 40.65
333. 1/2" drywall - hung, taped, ready for texture
98.17 SF 1.60 19.22 31.42 207.71 23/150 yrs Avg. 15.33% (31.85) 175.86
334. Mask and prep for paint - plastic, paper, tape (per LF)
12.67 LF 1.09 1.69 2.76 18.26 5/15 yrs Avg. 33.33% (6.08) 12.18
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
34
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 34
CONTINUED - Entry-Unit_C
QUANTITY UNIT RCV DEPREC. ACVTAX O&P AGE/LIFE COND. DEP %
335. Seal the ceiling w/latex based stain blocker - one coat
21.42 SF 0.48 1.26 2.06 13.60 5/15 yrs Avg. 33.33% (4.53) 9.07
336. Seal/prime then paint the walls twice (3 coats)
98.17 SF 1.03 12.37 20.22 133.71 5/15 yrs Avg. 33.33% (44.58) 89.13
337. Exterior door - metal - insulated - flush or panel style
1.00 EA 278.83 34.13 55.76 368.72 23/100 yrs Avg. 23% (84.80) 283.92
338. Paint door slab only - 2 coats (per side)
1.00 EA 29.23 3.58 5.84 38.65 5/15 yrs Avg. 33.33% (12.87) 25.78
339. Door lockset & deadbolt - exterior
1.00 EA 82.20 10.06 16.44 108.70 23/20 yrs Avg. 75% [M] (81.54) 27.16
340. Paint door or window opening - 2 coats (per side)
1.00 EA 24.34 2.98 4.86 32.18 5/15 yrs Avg. 33.33% (10.73) 21.45
341. Baseboard - 2 1/4"
12.67 LF 2.44 3.78 6.18 40.87 23/150 yrs Avg. 15.33% (6.26) 34.61
342. Paint baseboard - two coats
12.67 LF 1.11 1.72 2.82 18.60 5/15 yrs Avg. 33.33% (6.21) 12.39
343. Carpet - metal transition strip
3.00 LF 2.88 1.06 1.72 11.42 5/10 yrs Avg. 50% (5.71) 5.71
344. Underlayment - 1/2" particle board
21.42 SF 1.45 3.80 6.22 41.08 5/150 yrs Avg. 3.33% (1.37) 39.71
345. Vinyl plank flooring
21.42 SF 4.63 12.14 19.84 131.15 5/50 yrs Avg. 10% (13.11) 118.04
346. Final cleaning - construction - Residential
21.42 SF 0.22 0.58 0.94 6.23 23/NA Avg. 0% (0.00) 6.23
Totals: Entry-Unit_C 214.05 349.78 2,312.79 566.88 1,745.91
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
35
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 35
Nook-Unit_B
Hallway-Unit_B
Laundry_Room-Unit_B
Closet (1) Bathroom-Unit_BLinen Closet (1)
Kitchen-Unit_BShower (2)
Entry-Unit_B
Closet1 (1)
Living Room-Unit B
Bedroom-2-Unit_B
Bedroom-1-Unit_B Closet2 (1)
L1 (B1)U1 (B2)
L2 (B3)
U2 (B4)L3 (B5) Shower1 (B1)
Unit B Deck
U4 (B4)
L5 (B3)
U3 (B2)L4 (B1)
Closet (1)
Nook-Unit_C
Shower3 (B1) L6 (B5)
Living Room-Unit_C
Closet (1)
Bedroom-2-Unit_C
Linen Close1 (1)
Hallway-Unit_C
Closet (1)
Shower2 (2)
Laundry_Room-Unit_C
Entry-Unit_C
Bedroom-1-Unit_C
Kitchen-Unit-C
Bathroom-Unit_C
GFC
I
Unit C Deck
Entry Deck
15' 2
"
4' 10"
5'
3' 7"3' 7"3' 11"
6' 5
"
6' 3
"8'
11"
12' 10"12' 8" Living Room-Unit_C Height: 7' 9"
333.25 SF Walls524.92 SF Walls & Ceiling21.30 SY Flooring43.00 LF Ceil. Perimeter
191.67 SF Ceiling191.67 SF Floor43.00 LF Floor Perimeter
Missing Wall 3' 7" X 7' 9" Opens into ENTRYUNIT_C
Missing Wall 8' 11" X 7' 9" Opens into NOOKUNIT_C
Window 6' X 4' Opens into Exterior
QUANTITY UNIT TAX O&P RCV AGE/LIFE COND. DEP % DEPREC. ACV
347. Demolish/remove - bedroom/room (up to 200 sf)
191.67 SF 4.50 105.58 172.50 1,140.60 23/NA Avg. NA (0.00) 1,140.60
348. Clean stud wall
333.25 SF 0.66 26.92 44.00 290.87 23/NA Avg. 0% (0.00) 290.87
349. Clean floor and prep for overlay of subfloor
191.67 SF 0.49 11.50 18.78 124.20 23/NA Avg. 0% (0.00) 124.20
350. Apply odor counteractant - liquid spray
524.92 SF 0.23 14.77 24.14 159.64 23/NA Avg. 0% (0.00) 159.64
351. Seal stud wall for odor control (shellac)
333.25 SF 0.80 32.63 53.32 352.55 5/15 yrs Avg. 33.33% (117.52) 235.03
352. Seal underlayment for odor control
191.67 SF 0.47 11.03 18.02 119.13 5/15 yrs Avg. 33.33% (39.70) 79.43
353. Rewire - average residence - copper wiring
191.67 SF 3.47 81.41 133.02 879.52 23/100 yrs Avg. 23% (202.29) 677.23
354. Light fixture
2.00 EA 69.74 17.08 27.90 184.46 23/20 yrs Avg. 75% [M] (138.34) 46.12
355. 110 volt copper wiring run and box - rough in only
2.00 EA 52.45 12.84 20.98 138.72 23/100 yrs Avg. 23% (31.90) 106.82
356. 110 volt copper wiring run, box and switch
2.00 EA 68.16 16.68 27.26 180.26 23/100 yrs Avg. 23% (41.45) 138.81
357. 110 volt copper wiring run, box and outlet
4.00 EA 67.90 33.24 54.32 359.16 23/100 yrs Avg. 23% (82.61) 276.55
358. Smoke detector
1.00 EA 53.56 6.55 10.72 70.83 23/10 yrs Avg. 75% [M] (53.13) 17.70
359. Mask wall - plastic, paper, tape (per LF)
43.00 LF 0.95 5.00 8.18 54.03 23/150 yrs Avg. 15.33% (8.29) 45.74
360. 5/8" drywall - hung, taped, ready for texture
191.67 SF 1.67 39.18 64.02 423.29 23/150 yrs Avg. 15.33% (64.91) 358.38
361. Acoustic ceiling (popcorn) texture
191.67 SF 0.72 16.90 27.60 182.50 23/150 yrs Avg. 15.33% (27.99) 154.51
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
36
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 36
CONTINUED - Living Room-Unit_C
QUANTITY UNIT RCV DEPREC. ACVTAX O&P AGE/LIFE COND. DEP %
362. Texture drywall - machine
333.25 SF 0.37 15.10 24.66 163.06 23/150 yrs Avg. 15.33% (25.01) 138.05
363. 1/2" drywall - hung, taped, ready for texture
333.25 SF 1.60 65.27 106.64 705.11 23/150 yrs Avg. 15.33% (108.13) 596.98
364. Mask and prep for paint - plastic, paper, tape (per LF)
43.00 LF 1.09 5.74 9.38 61.99 5/15 yrs Avg. 33.33% (20.65) 41.34
365. Seal the ceiling w/latex based stain blocker - one coat
191.67 SF 0.48 11.26 18.40 121.66 5/15 yrs Avg. 33.33% (40.57) 81.09
366. Seal/prime then paint the walls twice (3 coats)
333.25 SF 1.03 42.01 68.66 453.92 5/15 yrs Avg. 33.33% (151.30) 302.62
367. Aluminum window, horiz. slider 12-23 sf (2 pane)
1.00 EA 276.20 33.80 55.24 365.24 23/18 yrs Avg. 75% [M] (273.94) 91.30
368. Additional charge for a retrofit window, 12-23 sf
1.00 EA 104.46 12.78 20.90 138.14 23/18 yrs Avg. 75% [M] (103.62) 34.52
369. Window stool & apron
6.00 LF 5.91 4.34 7.10 46.90 23/150 yrs Avg. 15.33% (7.19) 39.71
370. Seal & paint window stool and apron
6.00 LF 3.08 2.26 3.70 24.44 5/15 yrs Avg. 33.33% (8.16) 16.28
371. Window blind - PVC - 1" - 20.1 to 32 SF
1.00 EA 97.84 11.98 19.56 129.38 5/5 yrs Avg. 75% [M] (97.05) 32.33
372. Baseboard electric heater - 4'
1.00 EA 132.39 16.20 26.48 175.07 23/40 yrs Avg. 57.5% (100.65) 74.42
373. Thermostat
1.00 EA 106.82 13.08 21.36 141.26 23/35 yrs Avg. 65.71% (92.83) 48.43
374. Baseboard - 2 1/4"
43.00 LF 2.44 12.84 20.98 138.74 23/150 yrs Avg. 15.33% (21.28) 117.46
375. Paint baseboard - two coats
43.00 LF 1.11 5.84 9.54 63.11 5/15 yrs Avg. 33.33% (21.03) 42.08
376. Carpet pad
191.67 SF 0.64 15.01 24.54 162.22 5/10 yrs Avg. 50% (81.13) 81.09
377. Carpet
220.42 SF 3.13 84.44 137.98 912.33 5/10 yrs Avg. 50% (456.19) 456.14
378. Final cleaning - construction - Residential
191.67 SF 0.22 5.16 8.44 55.77 23/NA Avg. 0% (0.00) 55.77
Totals: Living Room-Unit_C 788.42 1,288.32 8,518.10 2,416.86 6,101.24
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
37
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 37
Nook-Unit_B
Hallway-Unit_B
Laundry_Room-Unit_B
Closet (1) Bathroom-Unit_BLinen Closet (1)
Kitchen-Unit_BShower (2)
Entry-Unit_B
Closet1 (1)
Living Room-Unit B
Bedroom-2-Unit_B
Bedroom-1-Unit_B Closet2 (1)
L1 (B1)U1 (B2)
L2 (B3)
U2 (B4)L3 (B5) Shower1 (B1)
Unit B Deck
U4 (B4)
L5 (B3)
U3 (B2)L4 (B1)
Closet (1)
Nook-Unit_C
Shower3 (B1) L6 (B5)
Living Room-Unit_C
Closet (1)
Bedroom-2-Unit_C
Linen Close1 (1)
Hallway-Unit_C
Closet (1)
Shower2 (2)
Laundry_Room-Unit_C
Entry-Unit_C
Bedroom-1-Unit_C
Kitchen-Unit-C
Bathroom-Unit_C
GFC
I
Unit C Deck
Entry Deck
3"8'
6"
9' 11"
9' 9"
8' 1
1"
9' 7"
Nook-Unit_C Height: 7' 9"
111.33 SF Walls198.27 SF Walls & Ceiling
9.66 SY Flooring18.67 LF Ceil. Perimeter
86.94 SF Ceiling86.94 SF Floor13.67 LF Floor Perimeter
Door 5' X 6' 8" Opens into UNIT_C_DECK
Missing Wall 8' 11" X 7' 9" Opens into LIVING_ROOM1
Missing Wall 9' 7" X 7' 9" Opens into KITCHENUNI1
QUANTITY UNIT TAX O&P RCV AGE/LIFE COND. DEP % DEPREC. ACV
379. Demolish/remove - bedroom/room (up to 200 sf)
86.94 SF 4.50 47.89 78.24 517.36 23/NA Avg. NA (0.00) 517.36
380. Clean stud wall
111.33 SF 0.66 8.99 14.70 97.17 23/NA Avg. 0% (0.00) 97.17
381. Clean floor and prep for overlay of subfloor
86.94 SF 0.49 5.22 8.52 56.34 23/NA Avg. 0% (0.00) 56.34
382. Apply odor counteractant - liquid spray
198.27 SF 0.23 5.58 9.12 60.30 23/NA Avg. 0% (0.00) 60.30
383. Seal stud wall for odor control (shellac)
111.33 SF 0.80 10.90 17.82 117.78 5/15 yrs Avg. 33.33% (39.27) 78.51
384. Seal underlayment for odor control
86.94 SF 0.47 5.00 8.18 54.04 5/15 yrs Avg. 33.33% (18.01) 36.03
385. Rewire - average residence - copper wiring
86.94 SF 3.47 36.92 60.34 398.94 23/100 yrs Avg. 23% (91.76) 307.18
386. Ceiling fan & light
1.00 EA 327.52 40.09 65.50 433.11 23/20 yrs Avg. 75% [M] (324.83) 108.28
387. Light bulb - LED A19 - up to 500 lm - material only
4.00 EA 7.55 3.70 6.04 39.94 23/1 yrs Avg. 75% [M] (29.97) 9.97
388. 110 volt copper wiring run and box - rough in only
1.00 EA 52.45 6.42 10.50 69.37 23/100 yrs Avg. 23% (15.96) 53.41
389. 110 volt copper wiring run, box and switch
2.00 EA 68.16 16.68 27.26 180.26 23/100 yrs Avg. 23% (41.45) 138.81
390. 110 volt copper wiring run, box and outlet
2.00 EA 67.90 16.62 27.16 179.58 23/100 yrs Avg. 23% (41.30) 138.28
391. Smoke detector
1.00 EA 53.56 6.55 10.72 70.83 23/10 yrs Avg. 75% [M] (53.13) 17.70
392. Mask wall - plastic, paper, tape (per LF)
18.67 LF 0.95 2.17 3.54 23.45 23/150 yrs Avg. 15.33% (3.60) 19.85
393. 5/8" drywall - hung, taped, ready for texture
86.94 SF 1.67 17.77 29.04 192.00 23/150 yrs Avg. 15.33% (29.44) 162.56
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
38
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 38
CONTINUED - Nook-Unit_C
QUANTITY UNIT RCV DEPREC. ACVTAX O&P AGE/LIFE COND. DEP %
394. Acoustic ceiling (popcorn) texture
86.94 SF 0.72 7.67 12.52 82.79 23/150 yrs Avg. 15.33% (12.70) 70.09
395. Texture drywall - machine
111.33 SF 0.37 5.04 8.24 54.47 23/150 yrs Avg. 15.33% (8.35) 46.12
396. 1/2" drywall - hung, taped, ready for texture
111.33 SF 1.60 21.80 35.62 235.55 23/150 yrs Avg. 15.33% (36.12) 199.43
397. Mask and prep for paint - plastic, paper, tape (per LF)
18.67 LF 1.09 2.50 4.08 26.93 5/15 yrs Avg. 33.33% (8.97) 17.96
398. Seal the ceiling w/latex based stain blocker - one coat
86.94 SF 0.48 5.11 8.34 55.18 5/15 yrs Avg. 33.33% (18.39) 36.79
399. Seal/prime then paint the walls twice (3 coats)
111.33 SF 1.03 14.04 22.94 151.65 5/15 yrs Avg. 33.33% (50.54) 101.11
400. 5-0 6-8 vinyl sliding patio door
1.00 EA 799.41 97.85 159.88 1,057.14 23/20 yrs Avg. 75% [M] (792.87) 264.27
401. Additional charge for a retrofit sliding door
1.00 EA 107.44 13.15 21.48 142.07 23/20 yrs Avg. 75% [M] (106.56) 35.51
402. Window blind - PVC - 3.5" - 14.1 to 20 SF
1.00 EA 115.92 14.18 23.18 153.28 5/5 yrs Avg. 75% [M] (114.96) 38.32
403. Baseboard electric heater - 3'
1.00 EA 121.38 14.86 24.28 160.52 23/40 yrs Avg. 57.5% (92.30) 68.22
404. Thermostat
1.00 EA 106.82 13.08 21.36 141.26 23/35 yrs Avg. 65.71% (92.83) 48.43
405. Baseboard - 2 1/4"
13.67 LF 2.44 4.08 6.68 44.11 23/150 yrs Avg. 15.33% (6.75) 37.36
406. Paint baseboard - two coats
13.67 LF 1.11 1.86 3.04 20.07 5/15 yrs Avg. 33.33% (6.70) 13.37
407. Carpet pad
86.94 SF 0.64 6.82 11.12 73.58 5/10 yrs Avg. 50% (36.79) 36.79
408. Carpet
99.98 SF 3.13 38.30 62.58 413.82 5/10 yrs Avg. 50% (206.92) 206.90
409. Final cleaning - construction - Residential
86.94 SF 0.22 2.34 3.82 25.29 23/NA Avg. 0% (0.00) 25.29
Totals: Nook-Unit_C 493.18 805.84 5,328.18 2,280.47 3,047.71
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
39
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 39
Nook-Unit_B
Hallway-Unit_B
Laundry_Room-Unit_B
Closet (1) Bathroom-Unit_BLinen Closet (1)
Kitchen-Unit_BShower (2)
Entry-Unit_B
Closet1 (1)
Living Room-Unit B
Bedroom-2-Unit_B
Bedroom-1-Unit_B Closet2 (1)
L1 (B1)U1 (B2)
L2 (B3)
U2 (B4)L3 (B5) Shower1 (B1)
Unit B Deck
U4 (B4)
L5 (B3)
U3 (B2)L4 (B1)
Closet (1)
Nook-Unit_C
Shower3 (B1) L6 (B5)
Living Room-Unit_C
Closet (1)
Bedroom-2-Unit_C
Linen Close1 (1)
Hallway-Unit_C
Closet (1)
Shower2 (2)
Laundry_Room-Unit_C
Entry-Unit_C
Bedroom-1-Unit_C
Kitchen-Unit-C
Bathroom-Unit_C
GFC
I
Unit C Deck
Entry Deck
2' 3
"
2' 5
"
2' 8"3' 2"
3' 11"
3' 9"1'4'
9"
2' 4
"
8' 1
0"
9' 7"
6' 5
"
6' 3
"
Kitchen-Unit-C Height: 7' 9"
127.15 SF Walls211.81 SF Walls & Ceiling
9.41 SY Flooring27.25 LF Ceil. Perimeter
84.65 SF Ceiling84.65 SF Floor14.74 LF Floor Perimeter
Missing Wall - Goes to Floor 2' 8" X 6' 8" Opens into HALLWAYUNI1
Missing Wall 9' 7" X 7' 9" Opens into NOOKUNIT_C
QUANTITY UNIT TAX O&P RCV AGE/LIFE COND. DEP % DEPREC. ACV
410. Demolish/remove - kitchen/laundry
84.65 SF 9.38 97.19 158.80 1,050.01 23/NA Avg. NA (0.00) 1,050.01
411. Clean stud wall
127.15 SF 0.66 10.27 16.78 110.97 23/NA Avg. 0% (0.00) 110.97
412. Clean floor and prep for overlay of subfloor
84.65 SF 0.49 5.08 8.30 54.86 23/NA Avg. 0% (0.00) 54.86
413. Apply odor counteractant - liquid spray
211.81 SF 0.23 5.96 9.74 64.42 23/NA Avg. 0% (0.00) 64.42
414. Seal stud wall for odor control (shellac)
127.15 SF 0.80 12.46 20.34 134.52 5/15 yrs Avg. 33.33% (44.84) 89.68
415. Seal underlayment for odor control
84.65 SF 0.47 4.87 7.96 52.62 5/15 yrs Avg. 33.33% (17.54) 35.08
416. Rewire - average residence - copper wiring
84.65 SF 3.47 35.95 58.74 388.43 23/100 yrs Avg. 23% (89.35) 299.08
417. Light fixture
1.00 EA 69.74 8.53 13.94 92.21 23/20 yrs Avg. 75% [M] (69.17) 23.04
418. Light bulb - Compact Fluorescent twist - mat. only
2.00 EA 4.70 1.15 1.88 12.43 23/5 yrs Avg. 75% [M] (9.33) 3.10
419. 110 volt copper wiring run and box - rough in only
1.00 EA 52.45 6.42 10.50 69.37 23/100 yrs Avg. 23% (15.96) 53.41
420. 110 volt copper wiring run, box and switch
2.00 EA 68.16 16.68 27.26 180.26 23/100 yrs Avg. 23% (41.45) 138.81
421. 110 volt copper wiring run, box and outlet
3.00 EA 67.90 24.94 40.74 269.38 23/100 yrs Avg. 23% (61.97) 207.41
422. Rough in plumbing - includes supply and waste lines
84.65 SF 3.62 37.51 61.28 405.22 23/25 yrs Avg. 75% [M] (303.91) 101.31
423. Mask wall - plastic, paper, tape (per LF)
27.25 LF 0.95 3.17 5.18 34.24 23/150 yrs Avg. 15.33% (5.25) 28.99
424. 5/8" drywall - hung, taped, ready for texture
84.65 SF 1.67 17.30 28.28 186.95 23/150 yrs Avg. 15.33% (28.67) 158.28
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
40
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 40
CONTINUED - Kitchen-Unit-C
QUANTITY UNIT RCV DEPREC. ACVTAX O&P AGE/LIFE COND. DEP %
425. Texture drywall - machine
211.81 SF 0.37 9.59 15.68 103.64 23/150 yrs Avg. 15.33% (15.90) 87.74
426. 1/2" drywall - hung, taped, ready for texture
127.15 SF 1.60 24.90 40.68 269.02 23/150 yrs Avg. 15.33% (41.25) 227.77
427. Mask and prep for paint - plastic, paper, tape (per LF)
27.25 LF 1.09 3.64 5.94 39.28 5/15 yrs Avg. 33.33% (13.09) 26.19
428. Seal/prime then paint the walls and ceiling twice (3 coats)
211.81 SF 1.03 26.70 43.64 288.50 5/15 yrs Avg. 33.33% (96.16) 192.34
429. Cabinetry - lower (base) units
12.00 LF 175.29 257.46 420.70 2,781.64 23/50 yrs Avg. 46% (1,279.55) 1,502.09
430. Countertop - flat laid plastic laminate
24.00 LF 37.26 109.45 178.84 1,182.53 23/15 yrs Avg. 75% [M] (886.91) 295.62
431. Backsplash - plastic laminate
14.00 SF 6.08 10.42 17.02 112.56 23/15 yrs Avg. 75% [M] (84.42) 28.14
432. Cabinetry - upper (wall) units
16.00 LF 129.27 253.16 413.66 2,735.14 23/50 yrs Avg. 46% (1,258.17) 1,476.97
433. Cabinet panels - side, end, or back
18.50 SF 14.43 32.68 53.40 353.04 23/50 yrs Avg. 46% (162.40) 190.64
434. Range - freestanding - electric
1.00 EA 637.27 78.00 127.46 842.73 5/13 yrs Avg. 38.46% (324.12) 518.61
435. Refrigerator - top freezer - 14 to 18 cf
1.00 EA 614.21 75.18 122.84 812.23 5/14 yrs Avg. 35.71% (290.08) 522.15
436. Dishwasher
1.00 EA 607.36 74.34 121.48 803.18 5/9 yrs Avg. 55.56% (446.20) 356.98
437. Garbage disposer
1.00 EA 243.96 29.86 48.80 322.62 5/12 yrs Avg. 41.67% (134.44) 188.18
438. Range hood
1.00 EA 193.80 23.72 38.76 256.28 5/14 yrs Avg. 35.71% (91.52) 164.76
439. Ductwork - flexible - non-insulated - 6" round
14.00 LF 6.91 11.84 19.34 127.92 23/30 yrs Avg. 75% [M] (95.94) 31.98
440. Sink - double
1.00 EA 362.02 44.32 72.40 478.74 23/50 yrs Avg. 46% (220.22) 258.52
441. Sink faucet - Kitchen
1.00 EA 218.25 26.71 43.66 288.62 23/15 yrs Avg. 75% [M] (216.47) 72.15
442. Sink sprayer attachment - side pull
1.00 EA 50.25 6.16 10.06 66.47 23/20 yrs Avg. 75% [M] (49.85) 16.62
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
41
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 41
CONTINUED - Kitchen-Unit-C
QUANTITY UNIT RCV DEPREC. ACVTAX O&P AGE/LIFE COND. DEP %
443. Refrigerator/icemaker water supply box with valve
1.00 EA 131.59 16.10 26.32 174.01 23/20 yrs Avg. 75% [M] (130.50) 43.51
444. Angle stop valve
3.00 EA 34.97 12.84 20.98 138.73 23/100 yrs Avg. 23% (31.90) 106.83
445. Dishwasher connection
1.00 EA 143.79 17.60 28.76 190.15 23/100 yrs Avg. 23% (43.73) 146.42
446. Plumbing fixture supply line
2.00 EA 19.50 4.78 7.80 51.58 23/20 yrs Avg. 75% [M] (38.70) 12.88
447. Underlayment - 1/2" particle board
84.65 SF 1.45 15.02 24.54 162.30 5/150 yrs Avg. 3.33% (5.41) 156.89
448. Vinyl plank flooring
84.65 SF 4.63 47.98 78.38 518.29 5/50 yrs Avg. 10% (51.83) 466.46
449. Final cleaning - construction - Residential
84.65 SF 0.22 2.28 3.72 24.62 23/NA Avg. 0% (0.00) 24.62
Totals: Kitchen-Unit-C 1,502.21 2,454.58 16,229.71 6,696.20 9,533.51Nook-Unit_B
Hallway-Unit_B
Laundry_Room-Unit_B
Closet (1) Bathroom-Unit_BLinen Closet (1)
Kitchen-Unit_BShower (2)
Entry-Unit_B
Closet1 (1)
Living Room-Unit B
Bedroom-2-Unit_B
Bedroom-1-Unit_B Closet2 (1)
L1 (B1)U1 (B2)
L2 (B3)
U2 (B4)L3 (B5) Shower1 (B1)
Unit B Deck
U4 (B4)
L5 (B3)
U3 (B2)L4 (B1)
Closet (1)
Nook-Unit_C
Shower3 (B1) L6 (B5)
Living Room-Unit_C
Closet (1)
Bedroom-2-Unit_C
Linen Close1 (1)
Hallway-Unit_C
Closet (1)
Shower2 (2)
Laundry_Room-Unit_C
Entry-Unit_C
Bedroom-1-Unit_C
Kitchen-Unit-C
Bathroom-Unit_C
GFC
I
Unit C Deck
Entry Deck
2' 6
"
2' 8"3' 2"
3' 11"
3' 9" 2' 6"
8"
6" 7"
3' 1
"
2' 3"
2' 6"
6"
8"
5"
7"2' 6"
4' 6"
4' 4"
Hallway-Unit_C Height: 7' 9"
237.02 SF Walls279.16 SF Walls & Ceiling
4.68 SY Flooring30.58 LF Ceil. Perimeter
42.14 SF Ceiling42.14 SF Floor30.58 LF Floor Perimeter
Door 2' 6" X 6' 8" Opens into BATHROOMUN1
Missing Wall - Goes to Floor 2' 8" X 6' 8" Opens into KITCHENUNI1
Missing Wall 3' 1" X 7' 9" Opens into ENTRYUNIT_C
Door 2' 6" X 6' 8" Opens into BEDROOM1U1
Door 2' 6" X 6' 8" Opens into BEDROOM2U1
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
42
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 42
Nook-Unit_B
Hallway-Unit_B
Laundry_Room-Unit_B
Closet (1) Bathroom-Unit_B
Linen Closet (1)
Kitchen-Unit_BShower (2)
Entry-Unit_B
Closet1 (1)
Living Room-Unit B
Bedroom-2-Unit_B
Bedroom-1-Unit_B Closet2 (1)
L1 (B1)U1 (B2)
L2 (B3)
U2 (B4)L3 (B5)
Shower1 (B1)
Unit B Deck
U4 (B4)
L5 (B3)
U3 (B2)L4 (B1)
Closet (1)
Nook-Unit_C
Shower3 (B1)L6 (B5)
Living Room-Unit_C
Closet (1)
Bedroom-2-Unit_C
Linen Close1 (1)
Hallway-Unit_C
Closet (1)
Shower2 (2)
Laundry_Room-Unit_C
Entry-Unit_C
Bedroom-1-Unit_C
Kitchen-Unit-C
Bathroom-Unit_C
GFC
I
Unit C Deck
Entry Deck
2' 6"
8"
6"
11"
2' 5
" 3' 7"
3' 11"
2' 3
"
2' 1
1"
Subroom: Closet (1) Height: 7' 9"
90.42 SF Walls98.48 SF Walls & Ceiling0.90 SY Flooring
11.67 LF Ceil. Perimeter
8.06 SF Ceiling8.06 SF Floor
11.67 LF Floor Perimeter
Door 2' 6" X 6' 8" Opens into HALLWAYUNI1
QUANTITY UNIT TAX O&P RCV AGE/LIFE COND. DEP % DEPREC. ACV
450. Demolish/remove - bedroom/room (up to 200 sf)
50.20 SF 4.50 27.65 45.18 298.73 23/NA Avg. NA (0.00) 298.73
451. Clean stud wall
327.44 SF 0.66 26.45 43.22 285.78 23/NA Avg. 0% (0.00) 285.78
452. Clean floor and prep for overlay of subfloor
50.20 SF 0.49 3.01 4.92 32.53 23/NA Avg. 0% (0.00) 32.53
453. Apply odor counteractant - liquid spray
377.64 SF 0.23 10.63 17.38 114.87 23/NA Avg. 0% (0.00) 114.87
454. Seal stud wall for odor control (shellac)
327.44 SF 0.80 32.06 52.40 346.41 5/15 yrs Avg. 33.33% (115.47) 230.94
455. Seal underlayment for odor control
50.20 SF 0.47 2.89 4.72 31.20 5/15 yrs Avg. 33.33% (10.40) 20.80
456. Rewire - average residence - copper wiring
50.20 SF 3.47 21.32 34.84 230.35 23/100 yrs Avg. 23% (52.99) 177.36
457. Light fixture
1.00 EA 69.74 8.53 13.94 92.21 23/20 yrs Avg. 75% [M] (69.17) 23.04
458. Light bulb - LED A19 - up to 500 lm - material only
1.00 EA 7.55 0.92 1.52 9.99 23/1 yrs Avg. 75% [M] (7.49) 2.50
459. 110 volt copper wiring run and box - rough in only
2.00 EA 52.45 12.84 20.98 138.72 23/100 yrs Avg. 23% (31.90) 106.82
460. 110 volt copper wiring run, box and switch
3.00 EA 68.16 25.03 40.90 270.41 23/100 yrs Avg. 23% (62.19) 208.22
461. 110 volt copper wiring run, box and outlet
4.00 EA 67.90 33.24 54.32 359.16 23/100 yrs Avg. 23% (82.61) 276.55
462. Door bell/chime
1.00 EA 140.06 17.15 28.02 185.23 23/10 yrs Avg. 75% [M] (138.94) 46.29
463. Smoke detector
1.00 EA 53.56 6.55 10.72 70.83 23/10 yrs Avg. 75% [M] (53.13) 17.70
464. Mask wall - plastic, paper, tape (per LF)
42.25 LF 0.95 4.91 8.02 53.07 23/150 yrs Avg. 15.33% (8.13) 44.94
465. 5/8" drywall - hung, taped, ready for texture
50.20 SF 1.67 10.26 16.76 110.85 23/150 yrs Avg. 15.33% (16.98) 93.87
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
43
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 43
CONTINUED - Hallway-Unit_C
QUANTITY UNIT RCV DEPREC. ACVTAX O&P AGE/LIFE COND. DEP %
466. Acoustic ceiling (popcorn) texture
50.20 SF 0.72 4.43 7.22 47.79 23/150 yrs Avg. 15.33% (7.32) 40.47
467. Texture drywall - machine
327.44 SF 0.37 14.83 24.24 160.22 23/150 yrs Avg. 15.33% (24.58) 135.64
468. 1/2" drywall - hung, taped, ready for texture
327.44 SF 1.60 64.13 104.78 692.81 23/150 yrs Avg. 15.33% (106.22) 586.59
469. Mask and prep for paint - plastic, paper, tape (per LF)
42.25 LF 1.09 5.64 9.22 60.91 5/15 yrs Avg. 33.33% (20.31) 40.60
470. Seal the ceiling w/latex based stain blocker - one coat
50.20 SF 0.48 2.95 4.82 31.87 5/15 yrs Avg. 33.33% (10.61) 21.26
471. Seal/prime then paint the walls twice (3 coats)
327.44 SF 1.03 41.28 67.46 446.00 5/15 yrs Avg. 33.33% (148.66) 297.34
472. R&R Air exchange system - Residential
1.00 EA 3,647.09 446.40 729.42 4,822.91 23/15 yrs Avg. 75% [M] (3,339.94) 1,482.97
Located in hall closet
473. Interior door - lauan/mahogany - pre-hung unit
1.00 EA 149.15 18.25 29.84 197.24 23/100 yrs Avg. 23% (45.36) 151.88
474. Stain & finish door slab only (per side)
2.00 EA 45.34 11.10 18.14 119.92 5/15 yrs Avg. 33.33% (39.97) 79.95
475. Door knob - interior
1.00 EA 39.57 4.85 7.92 52.34 23/20 yrs Avg. 75% [M] (39.26) 13.08
476. Stain & finish door/window trim & jamb (per side)
6.00 EA 31.79 23.35 38.14 252.23 5/15 yrs Avg. 33.33% (84.09) 168.14
477. Baseboard - 2 1/4"
42.25 LF 2.44 12.62 20.62 136.33 23/150 yrs Avg. 15.33% (20.90) 115.43
478. Stain & finish baseboard
1.00 LF 1.21 0.14 0.24 1.59 5/15 yrs Avg. 33.33% (0.53) 1.06
479. Closet shelf and rod package
3.58 LF 17.59 7.70 12.60 83.27 23/150 yrs Avg. 15.33% (12.78) 70.49
480. Carpet pad
50.20 SF 0.64 3.94 6.42 42.49 5/10 yrs Avg. 50% (21.26) 21.23
481. Carpet
57.73 SF 3.13 22.12 36.14 238.95 5/10 yrs Avg. 50% (119.50) 119.45
482. Carpet - metal transition strip
9.00 LF 2.88 3.17 5.18 34.27 5/10 yrs Avg. 50% (17.15) 17.12
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
44
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 44
CONTINUED - Hallway-Unit_C
QUANTITY UNIT RCV DEPREC. ACVTAX O&P AGE/LIFE COND. DEP %
483. Final cleaning - construction - Residential
50.20 SF 0.22 1.36 2.20 14.60 23/NA Avg. 0% (0.00) 14.60
Totals: Hallway-Unit_C 931.70 1,522.44 10,066.08 4,707.84 5,358.24
Nook-Unit_B
Hallway-Unit_B
Laundry_Room-Unit_B
Closet (1) Bathroom-Unit_BLinen Closet (1)
Kitchen-Unit_BShower (2)
Entry-Unit_B
Closet1 (1)
Living Room-Unit B
Bedroom-2-Unit_B
Bedroom-1-Unit_B Closet2 (1)
L1 (B1)U1 (B2)
L2 (B3)
U2 (B4)L3 (B5) Shower1 (B1)
Unit B Deck
U4 (B4)
L5 (B3)
U3 (B2)L4 (B1)
Closet (1)
Nook-Unit_C
Shower3 (B1) L6 (B5)
Living Room-Unit_C
Closet (1)
Bedroom-2-Unit_C
Linen Close1 (1)
Hallway-Unit_C
Closet (1)
Shower2 (2)
Laundry_Room-Unit_C
Entry-Unit_C
Bedroom-1-Unit_C
Kitchen-Unit-C
Bathroom-Unit_C
GFC
I
Unit C Deck
Entry Deck
10' 3"
9' 9"
11' 6
"
2' 6"
6"
8" 7"
2' 4
"
2' 4' 6"
1'
10"
9' 8
"
9' 2
"
Bedroom-1-Unit_C Height: 7' 9"
329.37 SF Walls426.72 SF Walls & Ceiling10.82 SY Flooring42.50 LF Ceil. Perimeter
97.35 SF Ceiling97.35 SF Floor42.50 LF Floor Perimeter
Window 4' X 4' Opens into Exterior
Door 2' 6" X 6' 8" Opens into HALLWAYUNI1
Nook-Unit_B
Hallway-Unit_B
Laundry_Room-Unit_B
Closet (1) Bathroom-Unit_B
Linen Closet (1)
Kitchen-Unit_BShower (2)
Entry-Unit_B
Closet1 (1)
Living Room-Unit B
Bedroom-2-Unit_B
Bedroom-1-Unit_B Closet2 (1)
L1 (B1)U1 (B2)
L2 (B3)
U2 (B4)L3 (B5)
Shower1 (B1)
Unit B Deck
U4 (B4)
L5 (B3)
U3 (B2)L4 (B1)
Closet (1)
Nook-Unit_C
Shower3 (B1)L6 (B5)
Living Room-Unit_C
Closet (1)
Bedroom-2-Unit_C
Linen Close1 (1)
Hallway-Unit_C
Closet (1)
Shower2 (2)
Laundry_Room-Unit_C
Entry-Unit_C
Bedroom-1-Unit_C
Kitchen-Unit-C
Bathroom-Unit_C
GFC
I
Unit C Deck
Entry Deck
4' 6"
1'
8" 10"2' 4
" 2' 3"
2' 5" 3' 9"
2' 4
"
2'
Subroom: Closet (1) Height: 7' 9"
124.00 SF Walls136.00 SF Walls & Ceiling
1.33 SY Flooring16.00 LF Ceil. Perimeter
12.00 SF Ceiling12.00 SF Floor16.00 LF Floor Perimeter
Door 4' 6" X 6' 8" Opens into BEDROOM1U1
QUANTITY UNIT TAX O&P RCV AGE/LIFE COND. DEP % DEPREC. ACV
484. Demolish/remove - bedroom/room (up to 200 sf)
109.35 SF 4.50 60.23 98.42 650.73 23/NA Avg. NA (0.00) 650.73
485. Clean stud wall
453.38 SF 0.66 36.62 59.84 395.69 23/NA Avg. 0% (0.00) 395.69
486. Clean floor and prep for overlay of subfloor
109.35 SF 0.49 6.56 10.72 70.86 23/NA Avg. 0% (0.00) 70.86
487. Apply odor counteractant - liquid spray
562.72 SF 0.23 15.84 25.88 171.15 23/NA Avg. 0% (0.00) 171.15
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
45
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 45
CONTINUED - Bedroom-1-Unit_C
QUANTITY UNIT RCV DEPREC. ACVTAX O&P AGE/LIFE COND. DEP %
488. Seal stud wall for odor control (shellac)
453.38 SF 0.80 44.40 72.54 479.64 5/15 yrs Avg. 33.33% (159.88) 319.76
489. Seal underlayment for odor control
109.35 SF 0.47 6.29 10.28 67.96 5/15 yrs Avg. 33.33% (22.65) 45.31
490. Rewire - average residence - copper wiring
109.35 SF 3.47 46.44 75.88 501.76 23/100 yrs Avg. 23% (115.41) 386.35
491. Light fixture
1.00 EA 69.74 8.53 13.94 92.21 23/20 yrs Avg. 75% [M] (69.17) 23.04
492. R&R Breaker panel - 200 amp w/arc fault breakers
1.00 EA 2,310.29 282.78 462.06 3,055.13 23/30 yrs Avg. 75% [M] (2,135.13) 920.00
493. 110 volt copper wiring run and box - rough in only
2.00 EA 52.45 12.84 20.98 138.72 23/100 yrs Avg. 23% (31.90) 106.82
494. Light bulb - LED A19 - up to 500 lm - material only
2.00 EA 7.55 1.85 3.02 19.97 23/1 yrs Avg. 75% [M] (14.98) 4.99
495. 110 volt copper wiring run, box and switch
3.00 EA 68.16 25.03 40.90 270.41 23/100 yrs Avg. 23% (62.19) 208.22
496. 110 volt copper wiring run, box and outlet
5.00 EA 67.90 41.56 67.90 448.96 23/100 yrs Avg. 23% (103.27) 345.69
497. Baseboard electric heater - 3'
1.00 EA 121.38 14.86 24.28 160.52 23/40 yrs Avg. 57.5% (92.30) 68.22
498. Thermostat - electric heat
1.00 EA 69.42 8.50 13.88 91.80 23/35 yrs Avg. 65.71% (60.32) 31.48
499. Smoke detector
1.00 EA 53.56 6.55 10.72 70.83 23/10 yrs Avg. 75% [M] (53.13) 17.70
500. Aluminum window, horiz. slider 12-23 sf
1.00 EA 212.83 26.05 42.56 281.44 23/18 yrs Avg. 75% [M] (211.07) 70.37
501. Additional charge for a retrofit window, 12-23 sf
1.00 EA 104.46 12.78 20.90 138.14 23/18 yrs Avg. 75% [M] (103.62) 34.52
502. Window blind - PVC - 1" - 14.1 to 20 SF
1.00 EA 65.96 8.08 13.20 87.24 5/5 yrs Avg. 75% [M] (65.43) 21.81
503. Mask wall - plastic, paper, tape (per LF)
58.50 LF 0.95 6.80 11.12 73.50 23/150 yrs Avg. 15.33% (11.26) 62.24
504. 5/8" drywall - hung, taped, ready for texture
109.35 SF 1.67 22.36 36.52 241.49 23/150 yrs Avg. 15.33% (37.03) 204.46
505. Acoustic ceiling (popcorn) texture
109.35 SF 0.72 9.64 15.74 104.11 23/150 yrs Avg. 15.33% (15.97) 88.14
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
46
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 46
CONTINUED - Bedroom-1-Unit_C
QUANTITY UNIT RCV DEPREC. ACVTAX O&P AGE/LIFE COND. DEP %
506. Texture drywall - machine
453.38 SF 0.37 20.53 33.56 221.84 23/150 yrs Avg. 15.33% (34.00) 187.84
507. 1/2" drywall - hung, taped, ready for texture
453.38 SF 1.60 88.79 145.08 959.28 23/150 yrs Avg. 15.33% (147.09) 812.19
508. Mask and prep for paint - plastic, paper, tape (per LF)
58.50 LF 1.09 7.80 12.76 84.33 5/15 yrs Avg. 33.33% (28.12) 56.21
509. Seal the ceiling w/latex based stain blocker - one coat
109.35 SF 0.48 6.42 10.50 69.41 5/15 yrs Avg. 33.33% (23.14) 46.27
510. Seal/prime then paint the walls twice (3 coats)
453.38 SF 1.03 57.16 93.40 617.54 5/15 yrs Avg. 33.33% (205.86) 411.68
511. Interior door - lauan/mahogany - pre-hung unit
1.00 EA 149.15 18.25 29.84 197.24 23/100 yrs Avg. 23% (45.36) 151.88
512. Stain & finish door slab only (per side)
2.00 EA 45.34 11.10 18.14 119.92 5/15 yrs Avg. 33.33% (39.97) 79.95
513. Door knob - interior
1.00 EA 39.57 4.85 7.92 52.34 23/20 yrs Avg. 75% [M] (39.26) 13.08
514. Stain & finish door/window trim & jamb (per side)
1.00 EA 31.79 3.89 6.36 42.04 5/15 yrs Avg. 33.33% (14.02) 28.02
515. Baseboard - 2 1/4"
58.50 LF 2.44 17.47 28.54 188.75 23/150 yrs Avg. 15.33% (28.95) 159.80
516. Stain & finish baseboard
1.00 LF 1.21 0.14 0.24 1.59 5/15 yrs Avg. 33.33% (0.53) 1.06
517. Window stool & apron
4.00 LF 5.91 2.89 4.72 31.25 23/150 yrs Avg. 15.33% (4.78) 26.47
518. Seal & paint window stool and apron
4.00 LF 3.08 1.51 2.46 16.29 5/15 yrs Avg. 33.33% (5.43) 10.86
519. Closet shelf and rod package
6.00 LF 17.59 12.92 21.10 139.56 23/150 yrs Avg. 15.33% (21.40) 118.16
520. Bypass (sliding) door set - lauan/mahogany
1.00 EA 132.83 16.26 26.56 175.65 23/100 yrs Avg. 23% (40.39) 135.26
521. Stain & finish bypass door set - slab only (per side)
2.00 EA 60.90 14.90 24.36 161.06 5/15 yrs Avg. 33.33% (53.69) 107.37
522. Carpet pad
109.35 SF 0.64 8.57 14.00 92.55 5/10 yrs Avg. 50% (46.28) 46.27
523. Carpet
125.75 SF 3.13 48.18 78.72 520.50 5/10 yrs Avg. 50% (260.26) 260.24
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
47
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 47
CONTINUED - Bedroom-1-Unit_C
QUANTITY UNIT RCV DEPREC. ACVTAX O&P AGE/LIFE COND. DEP %
524. Final cleaning - construction - Residential
109.35 SF 0.22 2.94 4.82 31.82 23/NA Avg. 0% (0.00) 31.82
Totals: Bedroom-1-Unit_C 1,049.16 1,714.36 11,335.22 4,403.24 6,931.98
Nook-Unit_B
Hallway-Unit_B
Laundry_Room-Unit_B
Closet (1) Bathroom-Unit_BLinen Closet (1)
Kitchen-Unit_BShower (2)
Entry-Unit_B
Closet1 (1)
Living Room-Unit B
Bedroom-2-Unit_B
Bedroom-1-Unit_B Closet2 (1)
L1 (B1)U1 (B2)
L2 (B3)
U2 (B4)L3 (B5) Shower1 (B1)
Unit B Deck
U4 (B4)
L5 (B3)
U3 (B2)L4 (B1)
Closet (1)
Nook-Unit_C
Shower3 (B1) L6 (B5)
Living Room-Unit_C
Closet (1)
Bedroom-2-Unit_C
Linen Close1 (1)
Hallway-Unit_C
Closet (1)
Shower2 (2)
Laundry_Room-Unit_C
Entry-Unit_C
Bedroom-1-Unit_C
Kitchen-Unit-C
Bathroom-Unit_C
GFC
I
Unit C Deck
Entry Deck
6'1'
3"
1' 1
"
2' 8"
3'3' 6
"
3' 2
"
2' 5"
1' 6"
3' 8" 2' 6"
4' 6"
4' 4"
6"
8"
11' 6
"
12' 5"
12' 1"
Bedroom-2-Unit_C Height: 7' 9"
372.04 SF Walls520.50 SF Walls & Ceiling16.50 SY Flooring53.17 LF Ceil. Perimeter
148.46 SF Ceiling148.46 SF Floor47.17 LF Floor Perimeter
Door 2' 5" X 6' 8" Opens into BATHROOMUN1
Door 2' 6" X 6' 8" Opens into HALLWAYUNI1
Window 4' X 4' Opens into Exterior
Nook-Unit_B
Hallway-Unit_B
Laundry_Room-Unit_B
Closet (1) Bathroom-Unit_BLinen Closet (1)
Kitchen-Unit_BShower (2)
Entry-Unit_B
Closet1 (1)
Living Room-Unit B
Bedroom-2-Unit_B
Bedroom-1-Unit_B Closet2 (1)
L1 (B1)U1 (B2)
L2 (B3)
U2 (B4)L3 (B5) Shower1 (B1)
Unit B Deck
U4 (B4)
L5 (B3)
U3 (B2)L4 (B1)
Closet (1)
Nook-Unit_C
Shower3 (B1) L6 (B5)
Living Room-Unit_C
Closet (1)
Bedroom-2-Unit_C
Linen Close1 (1)
Hallway-Unit_C
Closet (1)
Shower2 (2)
Laundry_Room-Unit_C
Entry-Unit_C
Bedroom-1-Unit_C
Kitchen-Unit-C
Bathroom-Unit_C
GFC
I
Unit C Deck
Entry Deck
6'1'
3"
1' 1
"
2' 8"
3'
8' 6
"
8'
3' 2"
Subroom: Closet (1) Height: 7' 9"
125.33 SF Walls146.67 SF Walls & Ceiling
2.37 SY Flooring21.33 LF Ceil. Perimeter
21.33 SF Ceiling21.33 SF Floor15.33 LF Floor Perimeter
Door 6' X 6' 8" Opens into BEDROOM2U1
QUANTITY UNIT TAX O&P RCV AGE/LIFE COND. DEP % DEPREC. ACV
525. Demolish/remove - bedroom/room (up to 200 sf)
169.79 SF 4.50 93.52 152.82 1,010.40 23/NA Avg. NA (0.00) 1,010.40
526. Clean stud wall
497.38 SF 0.66 40.18 65.66 434.11 23/NA Avg. 0% (0.00) 434.11
527. Clean floor and prep for overlay of subfloor
169.79 SF 0.49 10.19 16.64 110.03 23/NA Avg. 0% (0.00) 110.03
528. Apply odor counteractant - liquid spray
667.17 SF 0.23 18.78 30.70 202.93 23/NA Avg. 0% (0.00) 202.93
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
48
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 48
CONTINUED - Bedroom-2-Unit_C
QUANTITY UNIT RCV DEPREC. ACVTAX O&P AGE/LIFE COND. DEP %
529. Seal stud wall for odor control (shellac)
497.38 SF 0.80 48.71 79.58 526.19 5/15 yrs Avg. 33.33% (175.39) 350.80
530. Seal underlayment for odor control
169.79 SF 0.47 9.77 15.96 105.53 5/15 yrs Avg. 33.33% (35.17) 70.36
531. Rewire - average residence - copper wiring
169.79 SF 3.47 72.12 117.84 779.13 23/100 yrs Avg. 23% (179.19) 599.94
532. Light fixture
3.00 EA 69.74 25.61 41.84 276.67 23/20 yrs Avg. 75% [M] (207.51) 69.16
533. Light bar - 4 lights
1.00 EA 87.57 10.72 17.52 115.81 23/20 yrs Avg. 75% [M] (86.86) 28.95
534. Light bulb - LED A19 - up to 500 lm - material only
6.00 EA 7.55 5.54 9.06 59.90 23/1 yrs Avg. 75% [M] (44.94) 14.96
535. 110 volt copper wiring run and box - rough in only
3.00 EA 52.45 19.26 31.48 208.09 23/100 yrs Avg. 23% (47.86) 160.23
536. 110 volt copper wiring run, box and switch
3.00 EA 68.16 25.03 40.90 270.41 23/100 yrs Avg. 23% (62.19) 208.22
537. 110 volt copper wiring run, box and outlet
6.00 EA 67.90 49.86 81.48 538.74 23/100 yrs Avg. 23% (123.91) 414.83
538. Baseboard electric heater - 3'
1.00 EA 121.38 14.86 24.28 160.52 23/40 yrs Avg. 57.5% (92.30) 68.22
539. Thermostat - electric heat
1.00 EA 69.42 8.50 13.88 91.80 23/35 yrs Avg. 65.71% (60.32) 31.48
540. Smoke detector
1.00 EA 53.56 6.55 10.72 70.83 23/10 yrs Avg. 75% [M] (53.13) 17.70
541. Aluminum window, horiz. slider 12-23 sf
1.00 EA 212.83 26.05 42.56 281.44 23/18 yrs Avg. 75% [M] (211.07) 70.37
542. Additional charge for a retrofit window, 12-23 sf
1.00 EA 104.46 12.78 20.90 138.14 23/18 yrs Avg. 75% [M] (103.62) 34.52
543. Window blind - PVC - 1" - 14.1 to 20 SF
1.00 EA 65.96 8.08 13.20 87.24 5/5 yrs Avg. 75% [M] (65.43) 21.81
544. Mask wall - plastic, paper, tape (per LF)
74.50 LF 0.95 8.66 14.16 93.60 23/150 yrs Avg. 15.33% (14.36) 79.24
545. 5/8" drywall - hung, taped, ready for texture
169.79 SF 1.67 34.70 56.72 374.97 23/150 yrs Avg. 15.33% (57.50) 317.47
546. Acoustic ceiling (popcorn) texture
169.79 SF 0.72 14.96 24.46 161.67 23/150 yrs Avg. 15.33% (24.80) 136.87
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
49
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 49
CONTINUED - Bedroom-2-Unit_C
QUANTITY UNIT RCV DEPREC. ACVTAX O&P AGE/LIFE COND. DEP %
547. Texture drywall - machine
497.38 SF 0.37 22.52 36.80 243.35 23/150 yrs Avg. 15.33% (37.32) 206.03
548. 1/2" drywall - hung, taped, ready for texture
497.38 SF 1.60 97.40 159.16 1,052.37 23/150 yrs Avg. 15.33% (161.36) 891.01
549. Mask and prep for paint - plastic, paper, tape (per LF)
74.50 LF 1.09 9.94 16.24 107.39 5/15 yrs Avg. 33.33% (35.80) 71.59
550. Seal the ceiling w/latex based stain blocker - one coat
169.79 SF 0.48 9.97 16.30 107.77 5/15 yrs Avg. 33.33% (35.93) 71.84
551. Seal/prime then paint the walls twice (3 coats)
497.38 SF 1.03 62.70 102.46 677.46 5/15 yrs Avg. 33.33% (225.83) 451.63
552. Interior door - lauan/mahogany - pre-hung unit
1.00 EA 149.15 18.25 29.84 197.24 23/100 yrs Avg. 23% (45.36) 151.88
553. Stain & finish door slab only (per side)
2.00 EA 45.34 11.10 18.14 119.92 5/15 yrs Avg. 33.33% (39.97) 79.95
554. Door knob - interior
1.00 EA 39.57 4.85 7.92 52.34 23/20 yrs Avg. 75% [M] (39.26) 13.08
555. Stain & finish door/window trim & jamb (per side)
1.00 EA 31.79 3.89 6.36 42.04 5/15 yrs Avg. 33.33% (14.02) 28.02
556. Baseboard - 2 1/4"
62.50 LF 2.44 18.67 30.50 201.67 23/150 yrs Avg. 15.33% (30.93) 170.74
557. Stain & finish baseboard
1.00 LF 1.21 0.14 0.24 1.59 5/15 yrs Avg. 33.33% (0.53) 1.06
558. Window stool & apron
4.00 LF 5.91 2.89 4.72 31.25 23/150 yrs Avg. 15.33% (4.78) 26.47
559. Seal & paint window stool and apron
4.00 LF 3.08 1.51 2.46 16.29 5/15 yrs Avg. 33.33% (5.43) 10.86
560. Closet shelf and rod package
8.00 LF 17.59 17.22 28.14 186.08 23/150 yrs Avg. 15.33% (28.54) 157.54
561. Bypass (sliding) door set - lauan/mahogany
1.00 EA 132.83 16.26 26.56 175.65 23/100 yrs Avg. 23% (40.39) 135.26
562. Stain & finish bypass door set - slab only (per side)
2.00 EA 60.90 14.90 24.36 161.06 5/15 yrs Avg. 33.33% (53.69) 107.37
563. Mirror - 1/4" plate glass
6.00 SF 13.29 9.76 15.94 105.44 23/40 yrs Avg. 57.5% (60.62) 44.82
564. Countertop - flat laid plastic laminate
6.33 LF 37.26 28.87 47.18 311.91 23/15 yrs Avg. 75% [M] (233.94) 77.97
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
50
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 50
CONTINUED - Bedroom-2-Unit_C
QUANTITY UNIT RCV DEPREC. ACVTAX O&P AGE/LIFE COND. DEP %
565. Carpet pad
169.79 SF 0.64 13.30 21.74 143.71 5/10 yrs Avg. 50% (71.87) 71.84
566. Carpet
195.26 SF 3.13 74.81 122.24 808.21 5/10 yrs Avg. 50% (404.11) 404.10
567. Final cleaning - construction - Residential
169.79 SF 0.22 4.57 7.48 49.40 23/NA Avg. 0% (0.00) 49.40
Totals: Bedroom-2-Unit_C 1,007.95 1,647.14 10,890.29 3,215.23 7,675.06Nook-Unit_B
Hallway-Unit_B
Laundry_Room-Unit_B
Closet (1) Bathroom-Unit_BLinen Closet (1)
Kitchen-Unit_BShower (2)
Entry-Unit_B
Closet1 (1)
Living Room-Unit B
Bedroom-2-Unit_B
Bedroom-1-Unit_B Closet2 (1)
L1 (B1)U1 (B2)
L2 (B3)
U2 (B4)L3 (B5) Shower1 (B1)
Unit B Deck
U4 (B4)
L5 (B3)
U3 (B2)L4 (B1)
Closet (1)
Nook-Unit_C
Shower3 (B1) L6 (B5)
Living Room-Unit_C
Closet (1)
Bedroom-2-Unit_C
Linen Close1 (1)
Hallway-Unit_C
Closet (1)
Shower2 (2)
Laundry_Room-Unit_C
Entry-Unit_C
Bedroom-1-Unit_C
Kitchen-Unit-C
Bathroom-Unit_C
GFC
I
Unit C Deck
Entry Deck
9' 1
1"
9' 7
"
4' 3" 6"
4' 9
"1'
8"
1' 11"
7"
2' 6
"3"
4"
2' 5" 1' 4"
1' 6"
3' 8"
Bathroom-Unit_C Height: 7' 9"
227.98 SF Walls281.67 SF Walls & Ceiling
5.97 SY Flooring29.42 LF Ceil. Perimeter
53.69 SF Ceiling53.69 SF Floor29.42 LF Floor Perimeter
Window 1' 10" X 4' Opens into Exterior
Missing Wall - Goes to Floor 4' 3" X 6' 8" Opens into LAUNDRY_ROO1
Door 2' 6" X 6' 8" Opens into HALLWAYUNI1
Door 2' 5" X 6' 8" Opens into BEDROOM2U1
Nook-Unit_B
Hallway-Unit_B
Laundry_Room-Unit_B
Closet (1)Bathroom-Unit_B
Linen Closet (1)
Kitchen-Unit_B
Shower (2)
Entry-Unit_B
Closet1 (1)
Living Room-Unit B
Bedroom-2-Unit_B
Bedroom-1-Unit_B Closet2 (1)
L1 (B1)U1 (B2)
L2 (B3)
U2 (B4)L3 (B5)
Shower1 (B1)
Unit B Deck
U4 (B4)
L5 (B3)
U3 (B2)L4 (B1)
Closet (1)
Nook-Unit_C
Shower3 (B1)L6 (B5)
Living Room-Unit_C
Closet (1)
Bedroom-2-Unit_C
Linen Close1 (1)
Hallway-Unit_C
Closet (1)
Shower2 (2)
Laundry_Room-Unit_C
Entry-Unit_C
Bedroom-1-Unit_C
Kitchen-Unit-C
Bathroom-Unit_C
GFC
I
Unit C Deck
Entry Deck
1' 11"
7"
3"
1' 8
"
2' 10"
1' 1' 3
"
Subroom: Linen Close1 (1) Height: 6' 10"
47.83 SF Walls50.33 SF Walls & Ceiling0.28 SY Flooring7.00 LF Ceil. Perimeter
2.50 SF Ceiling2.50 SF Floor7.00 LF Floor Perimeter
Door 1' 11" X 6' 8" Opens into BATHROOMUN1
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
51
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 51
Nook-Unit_B
Hallway-Unit_B
Laundry_Room-Unit_B
Closet (1) Bathroom-Unit_B
Linen Closet (1)
Kitchen-Unit_BShower (2)
Entry-Unit_B
Closet1 (1)
Living Room-Unit B
Bedroom-2-Unit_B
Bedroom-1-Unit_B Closet2 (1)
L1 (B1)U1 (B2)
L2 (B3)
U2 (B4)L3 (B5)
Shower1 (B1)
Unit B Deck
U4 (B4)
L5 (B3)
U3 (B2)L4 (B1)
Closet (1)
Nook-Unit_C
Shower3 (B1)L6 (B5)
Living Room-Unit_C
Closet (1)
Bedroom-2-Unit_C
Linen Close1 (1)
Hallway-Unit_C
Closet (1)
Shower2 (2)
Laundry_Room-Unit_C
Entry-Unit_C
Bedroom-1-Unit_C
Kitchen-Unit-C
Bathroom-Unit_C
GFC
I
Unit C Deck
Entry Deck
4' 9
"
2' 8"
5' 1
"
2' 6"
2' 10"
Subroom: Shower2 (2) Height: 6' 10"
9.54 SF Walls22.21 SF Walls & Ceiling1.41 SY Flooring
10.25 LF Ceil. Perimeter
12.67 SF Ceiling12.67 SF Floor0.17 LF Floor Perimeter
Missing Wall 4' 9" X 6' 10" Opens into BATHROOMUN1
QUANTITY UNIT TAX O&P RCV AGE/LIFE COND. DEP % DEPREC. ACV
568. Demolish/remove - bathroom (over 50 sf)
68.85 SF 11.00 92.70 151.48 1,001.53 23/NA Avg. NA (0.00) 1,001.53
569. Clean stud wall
285.35 SF 0.66 23.05 37.66 249.04 23/NA Avg. 0% (0.00) 249.04
570. Clean floor and prep for overlay of subfloor
68.85 SF 0.49 4.13 6.74 44.61 23/NA Avg. 0% (0.00) 44.61
571. Apply odor counteractant - liquid spray
354.21 SF 0.23 9.97 16.30 107.74 23/NA Avg. 0% (0.00) 107.74
572. Seal stud wall for odor control (shellac)
285.35 SF 0.80 27.94 45.66 301.88 5/15 yrs Avg. 33.33% (100.62) 201.26
573. Seal underlayment for odor control
68.85 SF 0.47 3.96 6.48 42.80 5/15 yrs Avg. 33.33% (14.27) 28.53
574. Rewire - average residence - copper wiring
68.85 SF 3.47 29.24 47.78 315.93 23/100 yrs Avg. 23% (72.66) 243.27
575. Light fixture
2.00 EA 69.74 17.08 27.90 184.46 23/20 yrs Avg. 75% [M] (138.34) 46.12
576. Light bulb - LED A19 - up to 500 lm - material only
2.00 EA 7.55 1.85 3.02 19.97 23/1 yrs Avg. 75% [M] (14.98) 4.99
577. 110 volt copper wiring run and box - rough in only
4.00 EA 52.45 25.68 41.96 277.44 23/100 yrs Avg. 23% (63.81) 213.63
578. 110 volt copper wiring run, box and switch
4.00 EA 68.16 33.37 54.52 360.53 23/100 yrs Avg. 23% (82.93) 277.60
579. 110 volt copper wiring run, box and outlet
5.00 EA 67.90 41.56 67.90 448.96 23/100 yrs Avg. 23% (103.27) 345.69
580. Fluorescent light fixture
1.00 EA 102.32 12.53 20.46 135.31 23/20 yrs Avg. 75% [M] (101.48) 33.83
581. 220 volt copper wiring run, box and receptacle
1.00 EA 136.27 16.68 27.26 180.21 23/100 yrs Avg. 23% (41.44) 138.77
582. Ground fault interrupter (GFI) outlet
1.00 EA 29.59 3.62 5.92 39.13 23/10 yrs Avg. 75% [M] (29.34) 9.79
583. Rough in plumbing - includes supply and waste lines
68.85 SF 3.62 30.50 49.84 329.58 23/25 yrs Avg. 75% [M] (247.19) 82.39
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
52
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 52
CONTINUED - Bathroom-Unit_C
QUANTITY UNIT RCV DEPREC. ACVTAX O&P AGE/LIFE COND. DEP %
584. Bathroom ventilation fan
1.00 EA 97.61 11.95 19.52 129.08 23/10 yrs Avg. 75% [M] (96.81) 32.27
585. Ductwork - flexible - non-insulated - 4" round
12.00 LF 6.46 9.49 15.50 102.51 23/30 yrs Avg. 75% [M] (76.88) 25.63
586. Smoke detector
1.00 EA 53.56 6.55 10.72 70.83 23/10 yrs Avg. 75% [M] (53.13) 17.70
587. Mask wall - plastic, paper, tape (per LF)
46.67 LF 0.95 5.42 8.86 58.62 23/150 yrs Avg. 15.33% (8.99) 49.63
588. 5/8" drywall - hung, taped, ready for texture
68.85 SF 1.67 14.08 23.00 152.06 23/150 yrs Avg. 15.33% (23.31) 128.75
589. Texture drywall - machine
354.21 SF 0.37 16.04 26.22 173.32 23/150 yrs Avg. 15.33% (26.58) 146.74
590. 1/2" drywall - hung, taped, ready for texture
285.35 SF 1.60 55.88 91.32 603.76 23/150 yrs Avg. 15.33% (92.58) 511.18
591. Mask and prep for paint - plastic, paper, tape (per LF)
46.67 LF 1.09 6.23 10.18 67.28 5/15 yrs Avg. 33.33% (22.44) 44.84
592. Seal/prime then paint the walls and ceiling twice (3 coats)
354.21 SF 1.03 44.65 72.96 482.45 5/15 yrs Avg. 33.33% (160.81) 321.64
593. Aluminum window, single hung 9-12 sf
1.00 EA 161.23 19.74 32.24 213.21 23/18 yrs Avg. 75% [M] (159.91) 53.30
594. Additional charge for a retrofit window, 3-11 sf
1.00 EA 74.55 9.12 14.92 98.59 23/18 yrs Avg. 75% [M] (73.93) 24.66
595. Add on for obscure glass
6.00 SF 0.95 0.70 1.14 7.54 23/18 yrs Avg. 75% [M] (5.67) 1.87
596. Window blind - PVC - 1" - 7.1 to 14 SF
1.00 EA 56.94 6.97 11.38 75.29 5/5 yrs Avg. 75% [M] (56.48) 18.81
597. Window stool & apron
2.00 LF 5.91 1.45 2.36 15.63 23/150 yrs Avg. 15.33% (2.40) 13.23
598. Seal & paint window stool and apron
2.00 LF 3.08 0.76 1.24 8.16 5/15 yrs Avg. 33.33% (2.72) 5.44
599. Interior door - lauan/mahogany - pre-hung unit
1.00 EA 149.15 18.25 29.84 197.24 23/100 yrs Avg. 23% (45.36) 151.88
600. Stain & finish door slab only (per side)
2.00 EA 45.34 11.10 18.14 119.92 5/15 yrs Avg. 33.33% (39.97) 79.95
601. Door knob - interior
1.00 EA 39.57 4.85 7.92 52.34 23/20 yrs Avg. 75% [M] (39.26) 13.08
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
53
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 53
CONTINUED - Bathroom-Unit_C
QUANTITY UNIT RCV DEPREC. ACVTAX O&P AGE/LIFE COND. DEP %
602. Stain & finish door/window trim & jamb (per side)
1.00 EA 31.79 3.89 6.36 42.04 5/15 yrs Avg. 33.33% (14.02) 28.02
603. Sink - single
1.00 EA 253.16 30.98 50.64 334.78 23/50 yrs Avg. 46% (154.00) 180.78
604. Bifold door set - lauan/mahogany - Double
1.00 EA 193.91 23.74 38.78 256.43 23/100 yrs Avg. 23% (58.98) 197.45
605. Stain & finish bifold door set - slab only - (per side)
2.00 EA 63.02 15.43 25.20 166.67 5/15 yrs Avg. 33.33% (55.56) 111.11
606. Closet package - hall/linen (4 shelves 3' wide)
1.00 EA 130.12 15.92 26.02 172.06 23/150 yrs Avg. 15.33% (26.37) 145.69
607. Sink faucet - Bathroom
1.00 EA 199.20 24.38 39.84 263.42 23/20 yrs Avg. 75% [M] (197.57) 65.85
608. Cabinetry - lower (base) units
4.00 LF 175.29 85.82 140.24 927.22 23/50 yrs Avg. 46% (426.51) 500.71
609. Countertop - flat laid plastic laminate
8.00 LF 37.26 36.48 59.62 394.18 23/15 yrs Avg. 75% [M] (295.64) 98.54
610. Backsplash - plastic laminate
6.00 SF 6.08 4.46 7.30 48.24 23/15 yrs Avg. 75% [M] (36.19) 12.05
611. Mirror - 1/4" plate glass
12.00 SF 13.29 19.52 31.90 210.90 23/40 yrs Avg. 57.5% (121.27) 89.63
612. Toilet
1.00 EA 443.93 54.34 88.78 587.05 23/150 yrs Avg. 15.33% (90.02) 497.03
613. Toilet seat
1.00 EA 56.09 6.86 11.22 74.17 23/9 yrs Avg. 75% [M] (55.64) 18.53
614. Angle stop valve
3.00 EA 34.97 12.84 20.98 138.73 23/100 yrs Avg. 23% (31.90) 106.83
615. Plumbing fixture supply line
3.00 EA 19.50 7.16 11.70 77.36 23/20 yrs Avg. 75% [M] (58.03) 19.33
616. Shower faucet
1.00 EA 236.68 28.97 47.34 312.99 23/20 yrs Avg. 75% [M] (234.74) 78.25
617. Shower head only
1.00 EA 59.60 7.30 11.92 78.82 23/20 yrs Avg. 75% [M] (59.12) 19.70
618. Tub/shower faucet
1.00 EA 308.45 37.75 61.70 407.90 23/20 yrs Avg. 75% [M] (305.94) 101.96
619. Fiberglass tub & shower combination
1.00 EA 1,080.51 132.25 216.10 1,428.86 23/50 yrs Avg. 46% (657.27) 771.59
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
54
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 54
CONTINUED - Bathroom-Unit_C
QUANTITY UNIT RCV DEPREC. ACVTAX O&P AGE/LIFE COND. DEP %
620. Baseboard electric heater - 3'
1.00 EA 121.38 14.86 24.28 160.52 23/40 yrs Avg. 57.5% (92.30) 68.22
621. Thermostat - electric heat
1.00 EA 69.42 8.50 13.88 91.80 23/35 yrs Avg. 65.71% (60.32) 31.48
622. Underlayment - 1/2" particle board
68.85 SF 1.45 12.22 19.96 132.01 5/150 yrs Avg. 3.33% (4.40) 127.61
623. Vinyl plank flooring
68.85 SF 4.63 39.02 63.76 421.56 5/50 yrs Avg. 10% (42.16) 379.40
624. Final cleaning - construction - Residential
68.85 SF 0.22 1.86 3.04 20.05 23/NA Avg. 0% (0.00) 20.05
Totals: Bathroom-Unit_C 1,241.64 2,028.90 13,414.71 5,075.51 8,339.20
Nook-Unit_B
Hallway-Unit_B
Laundry_Room-Unit_B
Closet (1) Bathroom-Unit_B
Linen Closet (1)
Kitchen-Unit_BShower (2)
Entry-Unit_B
Closet1 (1)
Living Room-Unit B
Bedroom-2-Unit_B
Bedroom-1-Unit_B Closet2 (1)
L1 (B1)U1 (B2)
L2 (B3)
U2 (B4)L3 (B5)
Shower1 (B1)
Unit B Deck
U4 (B4)
L5 (B3)
U3 (B2)L4 (B1)
Closet (1)
Nook-Unit_C
Shower3 (B1)L6 (B5)
Living Room-Unit_C
Closet (1)
Bedroom-2-Unit_C
Linen Close1 (1)
Hallway-Unit_C
Closet (1)
Shower2 (2)
Laundry_Room-Unit_C
Entry-Unit_C
Bedroom-1-Unit_C
Kitchen-Unit-C
Bathroom-Unit_CG
FCI
Unit C Deck
Entry Deck
7' 7"
7' 5" 3"2'
4"
2' 1
1"
2' 8"4' 3" 6"
2' 7
"
Laundry_Room-Unit_C Height: 7' 9"
155.00 SF Walls174.16 SF Walls & Ceiling
2.13 SY Flooring20.00 LF Ceil. Perimeter
19.16 SF Ceiling19.16 SF Floor20.00 LF Floor Perimeter
Missing Wall - Goes to Floor 4' 3" X 6' 8" Opens into BATHROOMUN1
QUANTITY UNIT TAX O&P RCV AGE/LIFE COND. DEP % DEPREC. ACV
625. Demolish/remove - kitchen/laundry
19.16 SF 9.38 22.00 35.94 237.66 23/NA Avg. NA (0.00) 237.66
626. Clean stud wall
155.00 SF 0.66 12.52 20.46 135.28 23/NA Avg. 0% (0.00) 135.28
627. Clean floor and prep for overlay of subfloor
19.16 SF 0.49 1.15 1.88 12.42 23/NA Avg. 0% (0.00) 12.42
628. Apply odor counteractant - liquid spray
174.16 SF 0.23 4.91 8.02 52.99 23/NA Avg. 0% (0.00) 52.99
629. Seal stud wall for odor control (shellac)
155.00 SF 0.80 15.18 24.80 163.98 5/15 yrs Avg. 33.33% (54.65) 109.33
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
55
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 55
CONTINUED - Laundry_Room-Unit_C
QUANTITY UNIT RCV DEPREC. ACVTAX O&P AGE/LIFE COND. DEP %
630. Seal underlayment for odor control
19.16 SF 0.47 1.10 1.80 11.91 5/15 yrs Avg. 33.33% (3.97) 7.94
631. Rewire - average residence - copper wiring
19.16 SF 3.47 8.14 13.30 87.93 23/100 yrs Avg. 23% (20.22) 67.71
632. Light fixture
1.00 EA 69.74 8.53 13.94 92.21 23/20 yrs Avg. 75% [M] (69.17) 23.04
633. 110 volt copper wiring run and box - rough in only
1.00 EA 52.45 6.42 10.50 69.37 23/100 yrs Avg. 23% (15.96) 53.41
634. 110 volt copper wiring run, box and switch
2.00 EA 68.16 16.68 27.26 180.26 23/100 yrs Avg. 23% (41.45) 138.81
635. 110 volt copper wiring run, box and outlet
2.00 EA 67.90 16.62 27.16 179.58 23/100 yrs Avg. 23% (41.30) 138.28
636. Rough in plumbing - includes supply and waste lines
19.16 SF 3.62 8.48 13.88 91.72 23/25 yrs Avg. 75% [M] (68.80) 22.92
637. Smoke detector
1.00 EA 53.56 6.55 10.72 70.83 23/10 yrs Avg. 75% [M] (53.13) 17.70
638. Mask wall - plastic, paper, tape (per LF)
20.00 LF 0.95 2.33 3.80 25.13 23/150 yrs Avg. 15.33% (3.85) 21.28
639. 5/8" drywall - hung, taped, ready for texture
19.16 SF 1.67 3.91 6.40 42.31 23/150 yrs Avg. 15.33% (6.49) 35.82
640. Texture drywall - machine
174.16 SF 0.37 7.88 12.88 85.20 23/150 yrs Avg. 15.33% (13.07) 72.13
641. 1/2" drywall - hung, taped, ready for texture
155.00 SF 1.60 30.36 49.60 327.96 23/150 yrs Avg. 15.33% (50.29) 277.67
642. Mask and prep for paint - plastic, paper, tape (per LF)
20.00 LF 1.09 2.66 4.36 28.82 5/15 yrs Avg. 33.33% (9.62) 19.20
643. Seal/prime then paint the walls and ceiling twice (3 coats)
174.16 SF 1.03 21.96 35.88 237.22 5/15 yrs Avg. 33.33% (79.07) 158.15
644. R&R Water heater - 50 gallon - Electric - 6 yr
1.00 EA 910.04 111.40 182.02 1,203.46 23/6 yrs Avg. 75% [M] (849.13) 354.33
645. Cabinetry - upper (wall) units
4.00 LF 129.27 63.29 103.42 683.79 23/50 yrs Avg. 46% (314.55) 369.24
646. Cabinet panels - side, end, or back
2.00 SF 14.43 3.53 5.78 38.17 23/50 yrs Avg. 46% (17.56) 20.61
647. Washing machine outlet box with valves
1.00 EA 240.37 29.42 48.08 317.87 23/15 yrs Avg. 75% [M] (238.41) 79.46
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
56
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 56
CONTINUED - Laundry_Room-Unit_C
QUANTITY UNIT RCV DEPREC. ACVTAX O&P AGE/LIFE COND. DEP %
Totals: Laundry_Room-Unit_C 405.02 661.88 4,376.07 1,950.69 2,425.38
Nook-Unit_B
Hallway-Unit_B
Laundry_Room-Unit_B
Closet (1) Bathroom-Unit_BLinen Closet (1)
Kitchen-Unit_BShower (2)
Entry-Unit_B
Closet1 (1)
Living Room-Unit B
Bedroom-2-Unit_B
Bedroom-1-Unit_B Closet2 (1)
L1 (B1)U1 (B2)
L2 (B3)
U2 (B4)L3 (B5)Shower1 (B1)
Unit B Deck
U4 (B4)
L5 (B3)
U3 (B2)L4 (B1)
Closet (1)
Nook-Unit_C
Shower3 (B1)L6 (B5)
Living Room-Unit_C
Closet (1)
Bedroom-2-Unit_C
Linen Close1 (1)
Hallway-Unit_C
Closet (1)
Shower2 (2)
Laundry_Room-Unit_C
Entry-Unit_C
Bedroom-1-Unit_C
Kitchen-Unit-C
Bathroom-Unit_C
GFC
I
Unit C Deck
Entry Deck
8' 9
"
7' 9" 1"8'
6"
8' 6
"
7' 7"
7' 5"
Unit C Deck Height: 3'
33.00 LF Floor Perimeter
Door 5' X 6' 8" Opens into NOOKUNIT_C
QUANTITY UNIT TAX O&P RCV AGE/LIFE COND. DEP % DEPREC. ACV
648. Deck planking - cedar (per SF)
65.10 SF 7.96 63.43 103.64 685.27 23/25 yrs Avg. 75% [M] (513.97) 171.30
649. Stain/finish deck
65.10 SF 0.72 5.74 9.38 61.99 5/15 yrs Avg. 33.33% (20.65) 41.34
650. Deck guard rail - cedar
16.50 LF 40.16 81.11 132.52 876.27 23/20 yrs Avg. 75% [M] (657.21) 219.06
651. Stain/finish deck handrail
16.50 LF 5.39 10.88 17.78 117.60 5/15 yrs Avg. 33.33% (39.19) 78.41
652. Exterior light fixture
1.00 EA 92.07 11.27 18.42 121.76 23/20 yrs Avg. 75% [M] (91.32) 30.44
653. Light bulb - LED A19 - up to 500 lm - material only
1.00 EA 7.55 0.92 1.52 9.99 23/1 yrs Avg. 75% [M] (7.49) 2.50
654. Beam - engineered strand lumber - 3 1/2" x 9 1/2"
15.00 LF 16.82 30.88 50.46 333.64 23/150 yrs Avg. 15.33% (51.17) 282.47
At deck area that supports trusses
Totals: Unit C Deck 204.23 333.72 2,206.52 1,381.00 825.52
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
57
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 57
Total: Upper Level 10,555.28 17,247.72 114,039.24 45,647.99 68,391.25
QUANTITY UNIT TAX O&P RCV AGE/LIFE COND. DEP % DEPREC. ACV
655. R&R Siding - plywood panel - stain grade
620.44 SF 3.64 276.43 451.68 2,986.51 23/100 yrs Avg. 23% (634.07) 2,352.44
656. Mask the surface area per square foot - plastic and tape - 4 mil
295.00 SF 0.20 7.22 11.80 78.02 5/15 yrs Avg. 33.33% (26.02) 52.00
657. Clean with pressure/chemical spray - Heavy
3,572.00 SF 0.45 196.74 321.48 2,125.62 23/NA Avg. 0% (0.00) 2,125.62
658. Exterior - paint two coats
4,192.44 SF 0.91 466.97 763.02 5,045.11 5/15 yrs Avg. 33.33% (1,681.70) 3,363.41
659. Prime & paint exterior soffit - exposed rafters
488.46 SF 2.46 147.07 240.32 1,589.00 5/15 yrs Avg. 33.33% (529.66) 1,059.34
660. Attic vent - gable end - wood
1.00 EA 148.79 18.22 29.76 196.77 23/27 yrs Avg. 75% [M] (147.57) 49.20
661. Seal & paint wood gable vent
2.00 EA 33.47 8.20 13.38 88.52 5/15 yrs Avg. 33.33% (29.51) 59.01
662. Soffit - wood
868.00 SF 5.59 593.90 970.42 6,416.44 23/150 yrs Avg. 15.33% (983.86) 5,432.58
Soffit area over garage doors and in stair entry area is currently drywall which in not an exterior product, replacing with wood soffit material.
663. Prime & paint exterior soffit - wood
868.00 SF 1.74 184.86 302.06 1,997.24 5/15 yrs Avg. 33.33% (665.74) 1,331.50
664. Scaffold - per section - frame only (per month)
4.00 MO 46.00 22.52 36.80 243.32 23/NA Avg. 0% (0.00) 243.32
For siding removal and installation
665. Labor to set up and take down scaffold - per section
6.00 EA 27.55 20.23 33.06 218.59 23/NA Avg. 0% (0.00) 218.59
For siding removal and installation
666. Fall protection harness and lanyard - per week
4.00 WK 22.00 10.78 17.60 116.38 23/NA Avg. 0% (0.00) 116.38
For siding removal and installation
Totals: Exterior 1,953.14 3,191.38 21,101.52 4,698.13 16,403.39
Total: SKETCH1 14,491.51 23,679.68 156,566.71 53,005.27 103,561.44
Attic
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
58
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 58
QUANTITY UNIT TAX O&P RCV AGE/LIFE COND. DEP % DEPREC. ACV
667. R&R 5/8" drywall - hung & fire taped only
248.00 SF 1.91 57.98 94.74 626.40 23/150 yrs Avg. 15.33% (76.44) 549.96
Fire break in attic
Totals: Attic 57.98 94.74 626.40 76.44 549.96
General
QUANTITY UNIT TAX O&P RCV AGE/LIFE COND. DEP % DEPREC. ACV
668. Dumpster load - Approx. 30 yards, 5-7 tons of debris
4.00 EA 1,140.00 558.14 912.00 6,030.14 23/NA Avg. NA (0.00) 6,030.14
669. Temporary toilet (per month)
9.00 MO 126.23 139.06 227.22 1,502.35 23/NA Avg. 0% (0.00) 1,502.35
670. Temporary power - overhead hookup
1.00 EA 511.79 62.64 102.36 676.79 23/NA Avg. 0% (0.00) 676.79
671. Asbestos test fee - full service survey - base fee
1.00 EA 300.00 36.72 60.00 396.72 23/NA Avg. 0% (0.00) 396.72
672. Lead test fee - full service lead survey
1.00 EA 420.00 51.41 84.00 555.41 23/NA Avg. 0% (0.00) 555.41
673. Temporary weatherproofing (Bid Item)
1.00 EA 23/NA Avg. 0% OPEN
Based on actual receipts submitted
674. Taxes, insurance, permits & fees (Bid Item)
1.00 EA 23/NA Avg. 0% OPEN
Based on actual receipts submitted
675. Architectural/Drafting fees (Bid Item)
1.00 EA 23/NA Avg. 0% OPEN
Based on actual receipts submitted
676. Engineering fees (Bid Item)
1.00 EA 23/NA Avg. 0% OPEN
Based on actual receipts submitted
677. Remove Tear off asbestos drywall (no haul off)
1.00 SF 23/NA Avg. NA OPEN
Based on actual receipts submitted as well as test results
678. Drain/Vent line - ABS pipe with fitting and hanger, 2"
96.00 LF 13.18 154.87 253.06 1,673.21 23/100 yrs Avg. 23% (384.83) 1,288.38
Vent pipe in attic to be replaced
679. Electrical (Bid Item)
1.00 EA 23/NA Avg. 0% OPEN
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
59
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 59
CONTINUED - General
QUANTITY UNIT RCV DEPREC. ACVTAX O&P AGE/LIFE COND. DEP %
All three meters have been pulled, found that there is the main lines to each unit that runs over Unit C in the attic area and appears to be damaged,unknown as to exactly what this will take to repair, will have this look at by electrician.
Totals: General 1,002.84 1,638.64 10,834.62 384.83 10,449.79
Labor Minimums Applied
QUANTITY UNIT TAX O&P RCV AGE/LIFE COND. DEP % DEPREC. ACV
680. Floor cleaning labor minimum*
1.00 EA 17.02 2.09 3.40 22.51 0/NA Avg. 0% (0.00) 22.51
681. Mirror/shower door labor minimum*
1.00 EA 25.82 3.16 5.16 34.14 0/NA Avg. 0% (0.00) 34.14
Totals: Labor Minimums 5.25 8.56 56.65 0.00 56.65Applied
Line Item Totals: TERPENING- 18,453.13 30,152.96 199,367.71 58,859.89 140,507.8205232019
[%] - Indicates that depreciate by percent was used for this item
[M] - Indicates that the depreciation percentage was limited by the maximum allowable depreciation for this item
Grand Total Areas:8,514.40 SF Walls 3,239.57 SF Ceiling SF Walls and Ceiling11,753.973,236.39 SF Floor 359.60 SY Flooring 1,163.12 LF Floor Perimeter
0.00 SF Long Wall 0.00 SF Short Wall 1,209.50 LF Ceil. Perimeter
3,236.39 Floor Area 2,925.59 Total Area 8,256.66 Interior Wall Area8,866.93 Exterior Wall Area 686.25 Exterior Perimeter of
Walls
2,583.66 Surface Area 25.84 Number of Squares 244.23 Total Perimeter Length62.30 Total Ridge Length 0.00 Total Hip Length
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
60
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 60
Summary for DwellingLine Item Total 150,761.62Overhead 15,076.48Profit 15,076.48Sales Tax 18,453.13
Replacement Cost Value $199,367.71Less Depreciation (58,859.89)
Actual Cash Value $140,507.82
Less Deductible (1,000.00)
Net Claim $139,507.82
Total Recoverable Depreciation 58,859.89
Net Claim if Depreciation is Recovered $198,367.71
Robert EadyEstimator/Project manager
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
61
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 61
Recap of Taxes, Overhead and Profit
Overhead (10%) Profit (10%) Sales Tax (10.2%)
Line Items 15,076.48 15,076.48 18,453.13
Total 15,076.48 15,076.48 18,453.13
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
62
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 62
Recap by Room
Estimate: TERPENING-05232019
Area: Source - Roof InSight
Area: Source - Roof InSightRoof 23,656.44 15.69%
Area Subtotal: Source - Roof InSight 15.69%23,656.44
Area Subtotal: Source - Roof InSight 15.69%23,656.44
Area: SKETCH1
Area: Main Level 4,268.68 2.83%Entry-Unit_A 783.56 0.52%Living Room-Unit_A 810.54 0.54%Nook-Unit_A 391.99 0.26%Kitchen-Unit_A 23.14 0.02%Hallway-Unit_A 15.56 0.01%Bedroom-1-Unit_A 1,394.66 0.93%Bedroom-2-Unit_A 52.64 0.03%Bathroom-Unit_A 20.79 0.01%Laundry_Room-Unit_A 5.94Unit_C-Storage 858.84 0.57%Unit-A-Storage 822.10 0.55%Unit_B-Storage 822.10 0.55%Garage 5,931.74 3.93%
Area Subtotal: Main Level 10.75%16,202.28
Area: Upper Level 8,298.39 5.50%Entry-Unit_B 838.40 0.56%Living Room-Unit B 1,667.42 1.11%Nook-Unit_B 1,171.32 0.78%Kitchen-Unit_B 865.24 0.57%Hallway-Unit_B 4,262.78 2.83%Bedroom-1-Unit_B 1,466.62 0.97%Bedroom-2-Unit_B 2,370.14 1.57%Bathroom-Unit_B 902.59 0.60%Laundry_Room-Unit_B 360.19 0.24%Entry-Unit_C 1,748.96 1.16%Living Room-Unit_C 6,441.36 4.27%
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
63
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 63
Nook-Unit_C 4,029.16 2.67%Kitchen-Unit-C 12,272.92 8.14%Hallway-Unit_C 7,611.94 5.05%Bedroom-1-Unit_C 8,571.70 5.69%Bedroom-2-Unit_C 8,235.20 5.46%Bathroom-Unit_C 10,144.17 6.73%Laundry_Room-Unit_C 3,309.17 2.19%Unit C Deck 1,668.57 1.11%
Area Subtotal: Upper Level 57.20%86,236.24Exterior 15,957.00 10.58%
Area Subtotal: SKETCH1 78.53%118,395.52Attic 473.68 0.31%General 8,193.14 5.43%Labor Minimums Applied 42.84 0.03%
Subtotal of Areas 100.00%150,761.62
Total 150,761.62 100.00%
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
64
Jenkins Restorations
11807 North Creek Parkway SouthSuite 102-BBothell WA 98011206-858-9101 Office202-858-9102 FaxTax ID: [email protected]
TERPENING-05232019 6/17/2019 Page: 64
Recap by Category with Depreciation
O&P Items RCV Deprec. ACV
APPLIANCES 2,364.62 972.74 1,391.88CABINETRY 7,235.64 3,777.84 3,457.80CLEANING 10,699.26 10,699.26GENERAL DEMOLITION 9,123.27 9,123.27DOORS 2,767.67 435.29 2,332.38DRYWALL 9,374.16 1,370.76 8,003.40ELECTRICAL 11,364.27 4,307.74 7,056.53HEAVY EQUIPMENT 1,240.00 1,240.00FLOOR COVERING - CARPET 5,973.34 2,848.59 3,124.75FLOOR COVERING - VINYL 1,063.51 89.45 974.06PERMITS AND FEES 720.00 720.00FINISH CARPENTRY / TRIMWORK 2,569.70 168.88 2,400.82FINISH HARDWARE 404.88 303.67 101.21FRAMING & ROUGH CARPENTRY 12,540.50 2,250.65 10,289.85HEAT, VENT & AIR CONDITIONING 13,908.36 9,642.71 4,265.65INSULATION 7,267.41 698.88 6,568.53LIGHT FIXTURES 2,014.41 1,337.75 676.66MIRRORS & SHOWER DOORS 297.56 137.55 160.01PLUMBING 6,891.56 3,529.80 3,361.76PAINTING 20,021.11 6,673.74 13,347.37ROOFING 9,030.57 1,381.37 7,649.20SCAFFOLDING 437.30 437.30SIDING 2,407.19 591.07 1,816.12SOFFIT, FASCIA, & GUTTER 6,274.84 1,737.71 4,537.13TEMPORARY REPAIRS 1,647.86 1,647.86WINDOWS - ALUMINUM 1,256.72 942.55 314.17WINDOWS - SLIDING PATIO DOORS 906.85 680.14 226.71WINDOW TREATMENT 959.06 630.39 328.67
O&P Items Subtotal 150,761.62 44,509.27 106,252.35Overhead 15,076.48 4,451.16 10,625.32Profit 15,076.48 4,451.16 10,625.32Sales Tax 18,453.13 5,448.30 13,004.83
Total 199,367.71 58,859.89 140,507.82
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
65
TERPENING-05232019 6/17/2019 Page: 65
SKETCH1 - Main Level
Up
Living Room-Unit_A
Nook-Unit_A
Kitchen-Unit_AL1 (B1)U1 (B2)
L2 (B3)
U2 (B4)L3 (B5)
Entry-Unit_A
Closet (1)
Hallway-Unit_A
Closet (1)
Bedroom-1-Unit_A
Bedroom-2-Unit_A
Closet (1)
Bathroom-Unit_A
Shower (2)
Linen Closet (1)
Shower (B1)
Laundry_Room-Unit_A
Unit_C-Storage
Unit-A-Storage
Unit_B-Storage
Garage
Stairs
Main Level
17' 8
"
17' 1
0"
12' 8"
12' 10"
9' 9"
10' 1"
4' 1"
7' 5"
7' 9"
8' 1
1"6'
3"
9' 7"
2'
8'
1'2'
1'1'
1' 6
"
3' 7"
9' 7
"
9' 1
1"
9' 9"
9' 11"
5"
5'
4' 10"
8' 1
0"
2' 3
"
2' 1
1"
3' 11"
3' 7"
3' 9"
3' 5"
2' 9
"
3' 9" 2' 5"
2' 3"
9' 2
"
9' 6
"
6'
6' 4"
7' 6"
7' 6"
2' 4
"
4' 9
"
12' 1"
15' 7"
11' 6
"
3' 2
"
8' 4
"
3'
2' 8"
8'
12'
7' 7"
3' 2
"
5" 3"
7' 7
"
1' 8
"
1' 3
"
2' 10"
2' 6"
2' 7
"
3' 1
"
4' 9"2' 8"
8' 6
"
8' 8
"
4' 3"
5' 2
"
5'
33'
33' 8
"
4' 1
1"
4' 9
"
4' 1"
4' 5"
5' 4
"
5' 1
"
4' 9
"
23' 2"
22' 6"
23'
11"
1' 1
"
13' 4
"
3' 7"
3' 9"
5' 7
"
5' 1
"
3' 1
"
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
66
TERPENING-05232019 6/17/2019 Page: 66
SKETCH1 - Exterior
Exterior
25' 10"
9' 8"
17' 1
0"
25' 10"
25'
7' 9"
8' 8
"
45' 10"7' 9"
33' 8
"
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
67
TERPENING-05232019 6/17/2019 Page: 67
SKETCH1 - Upper Level
Nook-Unit_B
Hallway-Unit_B
Laundry_Room-Unit_B
Closet (1) Bathroom-Unit_BLinen Closet (1)
Kitchen-Unit_BShower (2)
Entry-Unit_B
Closet1 (1)
Living Room-Unit B
Bedroom-2-Unit_B
Bedroom-1-Unit_B Closet2 (1)
L1 (B1)U1 (B2)
L2 (B3)
U2 (B4)L3 (B5) Shower1 (B1)
Unit B Deck
U4 (B4)
L5 (B3)
U3 (B2)L4 (B1)
Closet (1)
Nook-Unit_C
Shower3 (B1) L6 (B5)
Living Room-Unit_C
Closet (1)
Bedroom-2-Unit_C
Linen Close1 (1)
Hallway-Unit_C
Closet (1)
Shower2 (2)
Laundry_Room-Unit_C
Entry-Unit_C
Bedroom-1-Unit_C
Kitchen-Unit-C
Bathroom-Unit_C
GFC
I
Unit C Deck
Entry Deck
Upper Level
2'
8'
1'2'
1'1'
1' 6
"
4' 9
"
5" 3"1"
9' 9"
9' 11"
8' 1
1"
9' 7"
3' 2
"4' 1"
3' 1
"
2' 5"
2' 3"
3' 9"
3' 5"
7' 6"
7' 6"
7' 5"
7' 7"
2' 8" 4' 9" 2' 7
"
2' 1
1"
2' 3
"
3' 11"
3' 7"
2' 1
1"
9' 7
"
9' 1
1"
1' 8
"
7' 7"
2' 10"
2' 6"1' 3
"7'
7"
6' 3
"
8' 1
0"
3' 9"
3' 7"
6'
5' 1
0"
6'
6' 4"
2' 4
"
2' 4
"
15' 2
"
12' 8"
12' 10"
8' 4
"
3'
2' 8"
3' 2
"
3' 6
"
11' 6
"
12' 1"
12' 5"
9' 9"
10' 3"
9' 2
"
9' 8
"
8'
8' 6
"
3' 2"
7' 9"
8' 6
"
3' 9"
3' 7"
1'2'
1'
10' 3"
9' 9"
2' 5
"
5'
4' 10"
9' 1
1"
9' 7
"
9' 7"
2' 6"
2' 10"
6' 5
"
3' 5"
3' 9"
2' 8"
7' 6"
7' 6"
3' 7"
3' 11"
12' 10"
12' 8"
6' 4"
6'
4' 9"
7' 7"
4' 1"
4' 10"
5'
2' 3"
2' 5"
9' 11"
9' 9"
12' 5"
12' 1"
3' 2"
17' 9
"
2' 8"
3'
7' 9"
8' 7
"8'
9"
7' 7"
7' 5"
9' 8"
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
68
TERPENING-05232019 6/17/2019 Page: 68
View - With Dimensions FRAMINGDocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB
69
TERPENING-05232019 6/17/2019 Page: 69
Source - Roof InSight - Source - Roof InSight
Roof
(A)F1
(B)F2
C (1)F3
Source - Roof InSight
62' 4"
27' 2"
14' 3
"13
' 7"
8'
27' 2"
20' 6
"19
' 6"
20' 6
"19
' 6"
38' 1
1"
9'15
' 9"
14' 1
1"
15' 9
"14
' 11"
DocuSign Envelope ID: C209222D-1728-4649-A903-3B6D8052AFEB