CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME · PDF fileCONSOLIDATED STATEMENT OF...

1
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME Continuing operations Revenue Cost of sales Gross prot Selling and marketing expenses Administration expenses Research and development expenses Other operating expenses Other operating income Operating prot Interest income Interest expenses Finance income Prot before tax Income tax expenses Prot for the year from continuing operations Discontinued operations Prot for the year from discontinued operations Prot for the year Prot attributable to - Owners to the company - Non-controlling interests Other comprehensive income Exchange differences on translating foreign operations Total comprehensive income for the year Prot attributable to - Owners to the company - Non-controlling interests Earnings per share From continuing and discontinued operations - Basic - Diluted From continuing operations - Basic - Diluted Average number of shares - Basic - Diluted 2010 EUR 39.500.111 (21.545.206) 17.954.905 (6.478.954) (4.664.852) (3.622.673) (1.045.675) 2.037.484 4.180.236 79.211 (275.177) (195.966) 3.984.269 (2.378.498) 1.605.771 (2.966.352) (1.360.581) (1.374.089) 13.508 557.888 (802.693) (966.214) 163.521 (0,26) (0,25) 0,30 0,29 5.322.552 5.489.052 2011 EUR 39.177.654 (22.233.295) 16.944.359 (7.614.695) (4.974.383) (4.297.870) (935.077) 1.045.418 167.753 155.020 (360.220) (205.200) (37.447) (172.565) (210.012) 1.108.764 898.752 806.128 92.624 33.127 931.879 939.307 (7.429) 0,15 0,15 (0,06) (0,06) 5.367.402 5.367.402 Notes (18) (19) (20) (21) (8) (22) (23) (23) (23) (23) (23) (23) (23) (23) (23) * * * * * * * * * * * * * * * * Corrections according to IAS 8.

Transcript of CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME · PDF fileCONSOLIDATED STATEMENT OF...

Page 1: CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME · PDF fileCONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME Continuing operations Revenue Cost of sales Gross profi t Selling and marketing

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

Continuing operations

Revenue

Cost of sales

Gross profi t

Selling and marketing expenses

Administration expenses

Research and development expenses

Other operating expenses

Other operating income

Operating profi t

Interest income

Interest expenses

Finance income

Profi t before tax

Income tax expenses

Profi t for the year from continuing operations

Discontinued operations

Profi t for the year from discontinued operations

Profi t for the year

Profi t attributable to - Owners to the company

- Non-controlling interests

Other comprehensive income

Exchange differences on translating foreign operations

Total comprehensive income for the year

Profi t attributable to - Owners to the company

- Non-controlling interests

Earnings per share

From continuing and discontinued operations

- Basic

- Diluted

From continuing operations

- Basic

- Diluted

Average number of shares

- Basic

- Diluted

2010

EUR

39.500.111

(21.545.206)

17.954.905

(6.478.954)

(4.664.852)

(3.622.673)

(1.045.675)

2.037.484

4.180.236

79.211

(275.177)

(195.966)

3.984.269

(2.378.498)

1.605.771

(2.966.352)

(1.360.581)

(1.374.089)

13.508

557.888

(802.693)

(966.214)

163.521

(0,26)

(0,25)

0,30

0,29

5.322.552

5.489.052

2011

EUR

39.177.654

(22.233.295)

16.944.359

(7.614.695)

(4.974.383)

(4.297.870)

(935.077)

1.045.418

167.753

155.020

(360.220)

(205.200)

(37.447)

(172.565)

(210.012)

1.108.764

898.752

806.128

92.624

33.127

931.879

939.307

(7.429)

0,15

0,15

(0,06)

(0,06)

5.367.402

5.367.402

Notes

(18)

(19)

(20)

(21)

(8)

(22)

(23)

(23)

(23)

(23)

(23)

(23)

(23)

(23)

(23)

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

* Corrections according to IAS 8.